MSAIW 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

03

가격 $0.02

시가총액 (MRQ) $53.6K

P/E (TTM) -0.0

EPS (TTM) $-2.49

매출 (TTM) $6M

ROE (TTM) -46.5%

부채/자본 0.0

52주 범위 $0–$0

MSAIW 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

04

범위

막대

막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.

10년 성과 매출, 순이익, 마진 및 EPS 추세

06

매출$6M

2022-12-31 → 2025-12-31

EPS$-0.31

2022-12-31 → 2025-12-31

잉여현금흐름$-10M

2023-12-31 → 2025-12-31

순이익률-141.7%

2023-12-31 → 2025-12-31

가치 평가 및 비율 07–12

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표	MSAIW	5년 평균	동종업계 중앙값	결론
P/E (TTM)	-0.0	·	·	·
P/S (TTM)	0.0	·	·	·
P/B (MRQ)	0.0	·	·	·
EV / EBITDA	2.0	·	·	·
주가 / FCF (TTM)	-0.0	·	·	·
주가 / 현금 흐름 (TTM)	-0.0	·	·	·
EV / Revenue (EV / 매출)	-4.4	·	·	·
EV / FCF	2.5	·	·	·
Price / Tangible Book (주가 / 유형 장부 가치)	0.0	·	·	·

동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표	MSAIW	5년 평균	동종업계 중앙값	결론
영업이익률 (TTM)	-147.8%5년 평균 ≈-289.3%	≈-289.3%	·	·
EBITDA Margin (EBITDA 마진)	-216.4%5년 평균 ≈-289.3%	≈-289.3%	·	·
세전 마진 (TTM)	-142.2%5년 평균 ≈-304.8%	≈-304.8%	·	·
순이익률 (TTM)	-141.7%5년 평균 ≈-303.8%	≈-303.8%	·	·
ROA (TTM)	-37.0%5년 평균 ≈-78.1%	≈-78.1%	·	·
ROE (TTM)	-46.5%5년 평균 ≈30.8%	≈30.8%	·	·
ROIC	-37.4%5년 평균 ≈1950.7%	≈1950.7%	·	·

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표	MSAIW	5년 평균	동종업계 중앙값	결론
Debt / Equity (부채 / 자기자본 비율)	0.0	·	·	·
유동비율 (MRQ)	7.25년 평균 ≈5.4	≈5.4	·	·
Quick Ratio (당좌 비율)	9.85년 평균 ≈4.0	≈4.0	·	·

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표	5년 추세	MSAIW	5년 평균	동종업계 중앙값	결론
Revenue YoY (매출 YoY)		-25.0%5년 평균 ≈-4.7%	≈-4.7%	·	·
Revenue CAGR 3Y (매출 CAGR 3년)		-8.6%	·	·	·

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표	MSAIW	5년 평균	동종업계 중앙값	결론
EPS (Diluted) (EPS (희석))	$-0.315년 평균 ≈$-1.86	≈$-1.86	·	·
Revenue / Share (주당 매출)	$0.155년 평균 ≈$0.46	≈$0.46	·	·
Cash Flow / Share (주당 현금 흐름)	$-0.215년 평균 ≈$-0.57	≈$-0.57	·	·
Cash / Share (주당 현금)	$0.305년 평균 ≈$0.17	≈$0.17	·	·

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표	MSAIW	5년 평균	동종업계 중앙값	결론
Asset Turnover (자산 회전율)	0.25년 평균 ≈0.3	≈0.3	·	·
Receivables Turnover (매출 채권 회전율)	4.45년 평균 ≈3.9	≈3.9	·	·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)	≈$264.3K	·	·	·

가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

15

손익계산서 14

지표	2025	2024	2023	2022
Revenue	$6M	$7M	$5M	$7M
SG&A Expense	$11M	$16M	$8M	$14M
Operating Expenses	$14M	$21M	$23M	·
Operating Income	$-12M	$-19M	$-21M	$-12M
Interest Income	·	·	·	$2M
Other Non-op	$189.0K	$-1M	$-12.0K	$48.0K
Pretax Income	$-12M	$-22M	$-22M	$-12M
Income Tax	$-32.0K	$-465.0K	$208.0K	$1M
Net Income	$-12M	$-21M	$-22M	$-13M
EPS (Basic)	$-0.31	$-1.07	$-3.56	$-2.51
EPS (Diluted)	$-0.31	$-1.07	$-3.56	$-2.51
Shares (Basic)	37,348,581	20,119,161	6,257,476	5,292,384
Shares (Diluted)	37,348,581	20,119,161	6,257,476	5,292,384
EBITDA	$-12M	$-19M	$-22M	$-1M

대차대조표 25

지표	2025	2024	2023	2022
Cash & Equivalents	$24M	$4M	$1M	$654.0K
Receivables	$2M	$838.0K	$2M	$2M
Inventory	$4M	$4M	$7M	$10M
Prepaid Expense	$399.0K	$158.0K	$683.0K	$102.0K
Other Current Assets	$826.0K	$1M	$2M	$3M
Current Assets	$31M	$11M	$13M	$15M
PP&E (Net)	$4M	$4M	$3M	$2M
PP&E (Gross)	$7M	$6M	$5M	$3M
Accum. Depreciation	$3M	$2M	$2M	$1M
Other Non-current Assets	$129.0K	$0	$3.0K	$3.0K
Total Assets	$35M	$15M	$16M	$17M
Accounts Payable	$291.0K	$825.0K	$3M	$1M
Accrued Liabilities	$981.0K	$1M	$4M	$3M
Short-term Debt	$0	$172.0K	·	·
Current Liabilities	$3M	$3M	$11M	$7M
Deferred Tax	$33.0K	$80.0K	$18.0K	$90.0K
Total Liabilities	$3M	$3M	$17M	$26M
Long-term Debt	·	·	$8M	·
Total Debt	$0	·	·	·
Common Stock	·	$3.0K	$1.0K	$356
Paid-in Capital	$98M	$67M	$33M	$3M
Retained Earnings	$-66M	$-55M	$-33M	$-11M
Stockholders' Equity	$32M	$12M	$-268.0K	$-8M
Liabilities + Equity	$35M	$15M	$16M	$17M
Shares Outstanding	2,007,613	30,526,052	11,956,823	5,292,384

현금 흐름 11

지표	2025	2024	2023	2022
Stock-based Comp	$2M	$3M	$14M	$644.0K
Deferred Tax	$-47.0K	$62.0K	$-72.0K	$1M
Operating Cash Flow	$-8M	$-16M	$-5M	$-3M
CapEx	$2M	$3M	$2M	$2M
Investing Cash Flow	$-2M	$-3M	$-2M	$-2M
Stock Issued	·	$23M	$6M	·
Net Stock Activity	·	$23M	·	·
Financing Cash Flow	$30M	$22M	$7M	$2M
Net Change in Cash	$20M	$3M	$501.0K	$-3M
Taxes Paid	$73.0K	$2M	$6.0K	$33.0K
Free Cash Flow	$-10M	$-18M	$-6M	·

수익성 7

지표	2025	2024	2023	2022
Operating Margin	-216.4%	-255.1%	-396.6%	·
Net Margin	-211.0%	-290.4%	-410.1%	·
Pretax Margin	-211.6%	-296.7%	-406.3%	·
EBITDA Margin	-216.4%	-255.1%	-396.6%	·
ROA	-46.0%	-135.0%	-131.6%	0.03%
ROE	-52.9%	-357.6%	525.4%	8.1%
ROIC	-37.4%	-150.4%	8110.5%	-120.0%

유동성 및 지급능력 3

지표	2025	2024	2023	2022
Current Ratio	11.7	3.5	1.2	·
Quick Ratio	9.8	1.7	0.3	·
Debt / Equity	0.0	·	·	·

효율성 2

지표	추세	2025	2024	2023	2022
Asset Turnover		0.2	0.5	0.3	·
Receivables Turnover		4.4	4.5	2.8	·

주당 5

지표	2025	2024	2023	2022
Book Value / Share	$0.40	$0.40	$-0.02	$0.03
Revenue / Share	$0.15	$0.37	$0.87	·
Cash Flow / Share	$-0.21	$-0.77	$-0.73	·
Cash / Share	$0.30	$0.14	$0.10	$0.06
EPS (TTM)	$-0.31	$-1.07	$-3.56	$-2.51

성장률 2

지표	추세	2025	2024	2023	2022
Revenue YoY		-25.0%	36.3%	-25.3%	·
Revenue CAGR 3Y		-8.6%	·	·	·

가치 평가 (TTM) 14

지표	2025	2024	2023	2022
Revenue TTM	$6M	$7M	$5M	$7M
Net Income TTM	$-12M	$-21M	$-22M	$-13M
Market Cap	$7M	·	·	·
Enterprise Value	$-17M	·	·	·
P/E	-0.3	·	·	·
P/S	1.3	·	·	·
P/B	0.2	·	·	·
P / Tangible Book	0.2	·	·	·
P / Cash Flow	-0.9	·	·	·
P / FCF	-0.8	·	·	·
EV / EBITDA	1.4	·	·	·
EV / FCF	1.8	·	·	·
EV / Revenue	-3.1	·	·	·
Earnings Yield	-337.3%	·	·	·

손익계산서 14

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Revenue	$2M	$2M	$1M	$2M	$1M	$1M	$1M	$2M	$2M	$2M	$2M	$1M	$1M	$980.0K
SG&A Expense	$3M	$3M	$2M	$2M	$3M	$4M	$4M	$6M	$3M	$3M	$-561.0K	$3M	$2M	$4M
Operating Expenses	$3M	$4M	$3M	$3M	$4M	$5M	$4M	$8M	$6M	$3M	·	·	·	·
Operating Income	$-3M	$-3M	$-2M	$-2M	$-3M	$-5M	$-3M	$-9M	$-5M	$-3M	$-13M	$-2M	$-3M	$-3M
Interest Income	·	·	·	·	·	·	·	·	·	·	·	$225.7K	$481.5K	$1M
Other Non-op	$-15.0K	$1.0K	$8.0K	$1.0K	$-5.0K	$185.0K	$-134.0K	$85.0K	$-978.0K	·	$879.9K	$-479.2K	$-429.6K	$17.0K
Pretax Income	$-2M	$-2M	$-2M	$-2M	$-3M	$-4M	$-3M	$-9M	$-6M	$-4M	$-17M	$-2M	$-641.0K	$-3M
Income Tax	$-14.0K	$33.0K	$-39.0K	$-11.0K	$10.0K	$8.0K	$-113.0K	$-395.0K	$12.0K	$31.0K	$219.0K	$-8.0K	$12.0K	$-15.0K
Net Income	$-2M	$-2M	$-2M	$-2M	$-3M	$-4M	$-3M	$-8M	$-6M	$-4M	$-17M	$-2M	$-653.0K	$-3M
EPS (Basic)	$-1.19	$-1.23	$-0.02	$-0.05	$-3.96	$-5.42	$0.07	$-0.34	$-0.47	$-0.33	$6.78	$-3.48	$-1.21	$-5.65
EPS (Diluted)	$-1.19	$-1.23	$-0.02	$-0.05	$-3.96	$-5.42	$0.07	$-0.34	$-0.47	$-0.33	$6.78	$-3.48	$-1.21	$-5.65
Shares (Basic)	2,069,434	2,012,241	·	34,495,208	838,785	818,141	·	24,268,186	13,681,678	11,966,928	·	539,271	539,271	514,946
Shares (Diluted)	2,069,434	2,012,241	·	34,495,208	838,785	818,141	·	24,268,186	13,681,678	11,966,928	·	539,271	539,271	514,946
EBITDA	$-3M	$-3M	·	$-2M	$-3M	$-5M	·	$-9M	$-5M	$-3M	·	$-409.5K	$-432.3K	$-520.2K

대차대조표 25

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Cash & Equivalents	$21M	$23M	$24M	$1M	$3M	$5M	$4M	$9M	$234.0K	$491.0K	$1M	$27.9K	$255.5K	$14.0K
Receivables	$4M	$1M	$2M	$760.0K	$891.0K	$848.0K	$838.0K	$785.0K	$1M	$677.0K	$2M	·	·	·
Inventory	$3M	$4M	$4M	$4M	$4M	$5M	$4M	$4M	$6M	$6M	$7M	·	·	·
Prepaid Expense	$343.0K	$431.0K	$399.0K	$224.0K	$451.0K	$538.0K	$158.0K	$38.0K	$359.0K	$592.0K	$683.0K	$11.0K	$33.3K	$29.0K
Other Current Assets	$1M	$907.0K	$826.0K	$699.0K	$936.0K	$1M	$1M	$167.0K	$1M	$2M	$2M	·	·	·
Current Assets	$29M	$28M	$31M	$7M	$9M	$11M	$11M	$14M	$9M	$9M	$13M	$38.9K	$288.8K	$43.0K
PP&E (Net)	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$3M	$4M	$3M	$3M	·	·	·
PP&E (Gross)	$7M	$7M	$7M	$7M	$7M	$6M	$6M	$5M	$6M	$6M	$5M	·	·	·
Accum. Depreciation	$4M	$3M	$3M	$3M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	·	·	·
Other Non-current Assets	$181.0K	$202.0K	$129.0K	$55.0K	$14.0K	$37.0K	$0	·	$3.0K	$3.0K	$3.0K	·	·	·
Total Assets	$33M	$33M	$35M	$12M	$15M	$16M	$15M	$19M	$16M	$14M	$16M	$18M	$18M	$120M
Accounts Payable	$258.0K	$429.0K	$291.0K	$727.0K	$1M	$1M	$825.0K	$764.0K	$1M	$4M	$3M	·	·	·
Accrued Liabilities	$772.0K	$820.0K	$981.0K	$816.0K	$1M	$2M	$1M	$1M	$9M	$2M	$4M	·	·	·
Short-term Debt	·	·	$0	·	·	·	$172.0K	·	·	·	·	·	·	·
Current Liabilities	$4M	$2M	$3M	$3M	$5M	$3M	$3M	$3M	$15M	$11M	$11M	·	·	·
Capital Leases	·	·	·	·	·	·	·	$28.0K	·	·	·	·	·	·
Deferred Tax	$43.0K	$63.0K	$33.0K	$73.0K	$89.0K	$86.0K	$80.0K	$71.0K	$49.0K	$47.0K	$18.0K	·	·	·
Total Liabilities	$5M	$3M	$3M	$4M	$5M	$4M	$3M	$3M	$15M	$13M	$17M	$3M	$2M	$850.4K
Long-term Debt	·	·	·	·	·	·	·	·	$642.0K	$3M	·	·	·	·
Common Stock	·	·	$8.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$1.0K	$1.0K	$1.0K	$356	$356	$356
Paid-in Capital	$100M	$99M	$98M	$72M	$72M	$72M	$67M	$67M	$45M	$38M	$33M	·	·	·
Retained Earnings	$-71M	$-69M	$-66M	$-64M	$-62M	$-59M	$-55M	$-52M	$-43M	$-37M	$-33M	$-3M	$-1M	$-347.9K
Stockholders' Equity	$28M	$30M	$32M	$8M	$10M	$13M	$12M	$16M	$2M	$1M	$-268.0K	$-3M	$-1M	$-347.5K
Liabilities + Equity	$33M	$33M	$35M	$12M	$15M	$16M	$15M	$19M	$16M	$14M	$16M	$18M	$18M	$120M
Shares Outstanding	2,205,648	2,012,293	80,304,531	34,711,465	34,073,852	32,957,641	30,526,052	30,441,203	13,869,744	12,926,296	11,956,823	·	·	·

현금 흐름 10

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Stock-based Comp	$187.0K	$182.0K	$130.0K	$205.0K	$423.0K	$907.0K	$27.0K	$29.0K	·	·	$14M	$89.0K	$86.0K	$87.0K
Deferred Tax	$-20.0K	$30.0K	$-40.0K	$-16.0K	$3.0K	$6.0K	$9.0K	$22.0K	$2.0K	$29.0K	$-77.0K	$-1.0K	·	·
Operating Cash Flow	$-2M	$-2M	$-2M	$-2M	$-804.0K	$-3M	$-3M	$-13M	$-303.0K	$492.0K	$-3M	$-198.9K	$49.7K	$-418.0K
CapEx	$251.0K	$121.0K	$363.0K	$339.0K	$494.0K	$435.0K	$1M	$488.0K	$541.0K	$571.0K	$116.0K	$423.0K	$466.0K	$537.0K
Investing Cash Flow	$-251.0K	$-101.0K	$-363.0K	$-339.0K	$-485.0K	$-420.0K	$-1M	$-488.0K	$-541.0K	$-571.0K	$-116.0K	$-105M	$-1M	$-507.0K
Stock Issued	·	·	·	$34.0K	$82.0K	$5M	·	$22M	·	·	·	·	·	·
Financing Cash Flow	$1M	$-24.0K	$26M	$-36.0K	$-266.0K	$4M	$-1.0K	$22M	$587.0K	$-585.0K	$4M	$105M	$1M	$350.0K
Net Change in Cash	$-2M	$-2M	$23M	$-2M	$-2M	$389.0K	$-4M	$8M	$-257.0K	$-664.0K	$642.0K	$-174.2K	$712.3K	$-575.0K
Taxes Paid	$0	$10.0K	$-37.0K	$0	$0	$110.0K	$0	·	·	·	·	·	$4.0K	$27.0K
Free Cash Flow	·	$-2M	·	·	·	$-4M	·	·	·	$-79.0K	·	·	·	·

수익성 7

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Operating Margin	-153.4%	-160.7%	·	-107.6%	-233.8%	-394.6%	·	-541.5%	-228.1%	-112.8%	·	·	·	·
Net Margin	-145.1%	-153.1%	·	-106.5%	-234.1%	-379.2%	·	-511.6%	-300.9%	-172.4%	·	·	·	·
Pretax Margin	-146.0%	-151.0%	·	-107.2%	-233.4%	-378.5%	·	-536.2%	-300.3%	-171.0%	·	·	·	·
EBITDA Margin	-153.4%	-160.7%	·	-107.6%	-233.8%	-394.6%	·	-541.5%	-228.1%	-112.8%	·	·	·	·
ROA	-10.2%	-10.0%	·	-10.9%	-21.4%	-29.1%	·	-44.7%	-37.7%	-5.9%	·	-1.4%	-1.4%	0.42%
ROE	-12.9%	-11.6%	·	-14.0%	-58.8%	-62.1%	·	-126.5%	-5777.2%	-773.9%	·	93.1%	352.0%	143.6%
ROIC	-9.1%	-8.8%	·	-20.3%	-34.1%	-35.8%	·	-53.0%	-312.9%	-190.0%	·	16.1%	36.2%	99.0%

유동성 및 지급능력 2

지표	추세	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Current Ratio		7.2	13.0	·	2.0	2.0	3.4	·	4.7	0.6	0.8	·	·	·	·
Quick Ratio		6.1	10.8	·	0.5	0.9	1.7	·	3.1	0.1	0.1	·	·	·	·

효율성 2

지표	추세	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Asset Turnover		0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.0	·	·	·	·
Receivables Turnover		0.8	1.6	·	2.0	1.5	1.5	·	4.1	4.1	6.7	·	·	·	·

주당 5

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Book Value / Share	$12.92	$14.77	·	$0.24	$0.29	$0.39	·	$0.51	$0.11	$0.11	·	·	·	·
Revenue / Share	$0.82	$0.80	·	$0.05	$0.04	$0.04	·	$0.07	$0.16	$0.19	·	·	·	·
Cash Flow / Share	·	$-0.84	·	·	·	$-0.10	·	·	·	$0.04	·	·	·	·
Cash / Share	$9.52	$11.21	·	$0.03	$0.09	$0.14	·	$0.28	$0.02	$0.04	·	·	·	·
EPS (TTM)	$-2.49	$-5.26	·	$-9.36	$-9.65	$-6.16	·	$5.64	$2.50	$1.76	·	·	·	·

가치 평가 (TTM) 9

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023
Revenue TTM	$6M	$6M	·	$6M	$6M	$6M	·	$8M	$8M	$7M	·	·	·	·
Net Income TTM	$-9M	$-10M	·	$-12M	$-19M	$-22M	·	$-35M	$-29M	$-23M	·	$-19M	$-17M	$-16M
Market Cap	$103.4K	$94.4K	·	·	·	·	·	·	·	·	·	·	·	·
P/E	-0.0	-0.0	·	·	·	·	·	·	·	·	·	·	·	·
P/S	0.0	0.0	·	·	·	·	·	·	·	·	·	·	·	·
P/B	0.0	0.0	·	·	·	·	·	·	·	·	·	·	·	·
P / Tangible Book	0.0	0.0	·	·	·	·	·	·	·	·	·	·	·	·
P / Cash Flow	·	-0.1	·	·	·	·	·	·	·	·	·	·	·	·
Earnings Yield	-5309.2%	-11215.3%	·	·	·	·	·	·	·	·	·	·	·	·

최신 기간은 왼쪽에 · null 값은 ·로 표시

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

16

지표	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$6M	$7M	$5M	$7M	·
영업이익률 %	-216.4%	-255.1%	-396.6%	·	·
순이익	$-12M	$-21M	$-22M	$-13M	·
희석 EPS	$-0.31	$-1.07	$-3.56	$-2.51	·

지표	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	0.0	·	·	·	·
유동비율	11.7	3.5	1.2	·	·
당좌 비율	9.8	1.7	0.3	·	·

지표	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$-10M	$-18M	$-6M	·	·

기관 투자자 (13F) 21개의 제출자 · $574K 전체 · 기준일 2026년 6월 30일

17

분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.

보유자 21

보유 가치 $574K

신규 포지션 1

청산 포지션 1

기관 활동 — Q2 2026 대 이전 분기

신규 포지션	청산 포지션	증가함	감소	순주식 변동
1 (0 이전 분기 대비)	1 (+1 이전 분기 대비)	0 (0 이전 분기 대비)	2 (-1 이전 분기 대비)	+113K

Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.

기관	가치	주식	% 추적된 13F 중	유형
BOOTHBAY FUND MANAGEMENT, LLC	$521,000	100,000	90.79%	주식
GOLDMAN SACHS GROUP INC	$5,851	201,766	1.02%	주식
MMCAP International Inc. SPC	$5,082	175,250	0.89%	주식
WOLVERINE ASSET MANAGEMENT LLC	$4,599	158,593	0.80%	주식
683 Capital Management, LLC	$4,350	150,000	0.76%	주식
CLEAR STREET LLC	$4,185	129,579	0.73%	주식
O'Connor Alternative Investments LLC	$4,135	142,585	0.72%	주식
ATW SPAC MANAGEMENT LLC	$3,800	100,000	0.66%	주식
Clear Street Group Inc.	$3,720	128,278	0.65%	주식
Yakira Capital Management, Inc.	$3,031	104,518	0.53%	주식
TORONTO DOMINION BANK	$2,886	99,512	0.50%	주식
WHITEBOX ADVISORS LLC	$2,808	96,838	0.49%	주식
Calamos Advisors LLC	$2,175	75,000	0.38%	주식
Cruiser Capital Advisors, LLC	$1,088	37,500	0.19%	주식
Aristides Capital LLC	$1,088	37,500	0.19%	주식
D. E. Shaw & Co., Inc.	$914	31,500	0.16%	주식
GABELLI FUNDS LLC	$793	27,347	0.14%	주식
GABELLI & Co INVESTMENT ADVISERS, INC.	$722	24,900	0.13%	주식
RIVERNORTH CAPITAL MANAGEMENT, LLC	$712	31,218	0.12%	주식
MILLENNIUM MANAGEMENT LLC	$652	22,500	0.11%	콜 옵션
Ancora Advisors LLC	$242	8,347	0.04%	주식

회사 내부자 6 명의 내부자 · 2 임원 · 4 이사

19

내부자	역할	마지막 활동	보유 주식 수	순매수/매도 12개월
Asim Akram	Chief Executive Officer	2026년 7월 16일 A	25,201	$0
Robert Nadolny	Chief Financial Officer	2026년 7월 16일 A	23,491	$0
Margaret M Chu	이사	2026년 9월 30일 A	7,392	$0
Stuart V Flavin	이사	2026년 9월 30일 A	7,726	$0
David Gow	이사	2026년 9월 30일 A	25,079	$0
Petros Kitsos	이사	2026년 9월 30일 A	7,392	$0

SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

26

중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

MSAIW MultiSensor AI Holdings, Inc. - Warrants