NAII Natural Alternatives International, Inc. - Common Stock
NASDAQ · Consumer products · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 9월 28, 2026
$1.48
· 52주 범위 %
· 저점 이상
· 고점까지
$1.2852주 저점
$4.9652주 고점
시가총액 (MRQ)
$9M
P/E (TTM)
-0.4
EPS (TTM)
$-3.43
매출 (TTM)
$143M
내 배지
52주 범위
$1–$5
애널리스트 평점
·
목표 주가
·
P/E
-0.4
ROE
-35.0%
순이익률
-14.5%
배지 스트립이 비어 있습니다. 이 페이지의 아무 지표나 고정하세요.
NAII 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$1.48
시가총액 (MRQ)
$9M
P/E (TTM)
-0.4
EPS (TTM)
$-3.43
매출 (TTM)
$143M
ROE (TTM)
-35.0%
부채/자본
0.0
52주 범위
$1–$5
NAII 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
Natural Alternatives International, Inc. - Common Stock 정보 위키백과 회사 개요
Natural Alternatives International, Inc. (NAI) is an American company based in Carlsbad, California which manufactures nutritional supplements such as Juice Plus. NAI was founded in 1980 by Mark A. LeDoux, and had 241 employees in 2007. NAI's manufacturing facilities are located in Vista, California, Switzerland and Japan.
Product Lines
NAI manufactures products sold by other companies such as National Safety Associates, Mannatech, NuSkin Enterprises, Jenny Craig, and Dr. Reginald Cherry. NAI previously held a multimillion-dollar contract with the U.S. Olympic Committee, which expired in March 1997.
NAI experienced a dramatic shift in its financial situation when NuSkin Enterprises, one of NAI’s largest customers, did not renew its manufacturing contract and began the process of transferring to another manufacturer. Sales subsequently declined 15.5% from $67.9 million USD in 1998, with a net profit of $5.9 million, to $57.4 million in 1999, with a net loss of $2.9 million.
Juice Plus
One of their main products is Juice Plus, launched in 1993, which was brought up during the O. J. Simpson murder case in 1995, since O. J. Simpson was the product's chief spokesperson.
NAI manufactures Juice Plus products through an exclusive worldwide manufacturing agreement with National Safety Associates. During the fiscal year ended June 30, 2006, National Safety Associates accounted for approximately 38% of NAI's net sales.
== References ==
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
섹터Consumer products
산업Consumer products
직원293
국가US
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출$143M2019-06-30 → 2026-06-30
EPS$-3.432019-06-30 → 2026-06-30
잉여현금흐름$-13M2019-06-30 → 2026-06-30
순이익률-14.5%2019-06-30 → 2026-06-30
가치 평가 및 비율
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | NAII | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | -0.45년 평균 ≈2.4 | ≈2.4 | · | · | |
| P/S (TTM) | 0.15년 평균 ≈0.2 | ≈0.2 | · | · | |
| P/B (MRQ) | 0.25년 평균 ≈0.4 | ≈0.4 | · | · | |
| 주가 / FCF (TTM) | -0.75년 평균 ≈-2.1 | ≈-2.1 | · | · | |
| 주가 / 현금 흐름 (TTM) | -1.05년 평균 ≈-4.2 | ≈-4.2 | · | · | |
| EV / Revenue (EV / 매출) | 0.05년 평균 ≈0.1 | ≈0.1 | · | · | |
| Price / Tangible Book (주가 / 유형 장부 가치) | 0.25년 평균 ≈0.4 | ≈0.4 | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | NAII | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 매출 총이익률 (TTM) | 6.3%5년 평균 ≈7.8% | ≈7.8% | · | · | |
| 영업이익률 (TTM) | -13.2%5년 평균 ≈-6.1% | ≈-6.1% | · | · | |
| EBITDA 마진 (TTM) | -9.9%5년 평균 ≈-2.7% | ≈-2.7% | · | · | |
| 세전 마진 (TTM) | -14.2%5년 평균 ≈-7.1% | ≈-7.1% | · | · | |
| 순이익률 (TTM) | -14.5%5년 평균 ≈-7.4% | ≈-7.4% | · | · | |
| ROA (TTM) | -14.9%5년 평균 ≈-6.6% | ≈-6.6% | · | · | |
| ROE (TTM) | -35.0%5년 평균 ≈-14.9% | ≈-14.9% | · | · | |
| ROIC | -37.8%5년 평균 ≈-14.5% | ≈-14.5% | · | · |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | NAII | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Debt / Equity (부채 / 자기자본 비율) | 0.05년 평균 ≈0.0 | ≈0.0 | · | · | |
| 유동비율 (MRQ) | 1.75년 평균 ≈2.5 | ≈2.5 | · | · | |
| Quick Ratio (당좌 비율) | 0.75년 평균 ≈1.1 | ≈1.1 | · | · |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | NAII | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 9.8%5년 평균 ≈-3.0% | ≈-3.0% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | -2.5%5년 평균 ≈-4.1% | ≈-4.1% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | -4.4% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | NAII | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 1.05년 평균 ≈0.9 | ≈0.9 | · | · | |
| Inventory Turnover (재고 회전율) | 4.85년 평균 ≈4.5 | ≈4.5 | · | · | |
| Receivables Turnover (매출 채권 회전율) | 8.15년 평균 ≈9.6 | ≈9.6 | · | · | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$486.4K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-492.3%
다음 실적
11월 10, 2026
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2024년 6월 30일 | $-0.52 | — | — | |
| 2023년 9월 30일 | $-0.41 | — | — | |
| 2000년 6월 30일 | $-0.07 | $-0.04 | -71.6% | |
| 2000년 3월 31일 | $-0.31 | $-0.03 | -913.1% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $143M | $130M | $114M | $154M | $171M | $179M | $119M | $138M | $132M | $122M | $114M | $80M | |
| Cost of Revenue | $134M | $121M | $107M | $136M | $140M | $148M | $100M | $115M | $106M | $96M | $89M | $65M | |
| Gross Profit | $9M | $9M | $7M | $18M | $31M | $30M | $19M | $24M | $26M | $26M | $25M | $14M | |
| R&D Expense | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | |
| SG&A Expense | · | · | · | · | · | · | $17M | $18M | $17M | $17M | $13M | $10M | |
| Operating Income | $-19M | $-9M | $-9M | $5M | $14M | $14M | $-2M | $6M | $10M | $10M | $12M | $4M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $12.0K | |
| Interest Income | $50.0K | $168.0K | $176.0K | $33.0K | $0 | $1.0K | $177.0K | $2M | $1M | $459.0K | $131.0K | $36.0K | |
| Other Non-op | $-61.0K | $7.0K | $-93.0K | $-82.0K | $-55.0K | $-21.0K | $-19.0K | $5.0K | $-14.0K | $-19.0K | $2M | $-3.0K | |
| Pretax Income | $-20M | $-11M | $-9M | $4M | $14M | $12M | $-2M | $8M | $11M | $10M | $14M | $4M | |
| Income Tax | $430.0K | $3M | $-2M | $1M | $3M | $1M | $-93.0K | $1M | $6M | $3M | $4M | $961.0K | |
| Net Income | $-21M | $-14M | $-7M | $3M | $11M | $11M | $-2M | $7M | $5M | $7M | $10M | $3M | |
| EPS (Basic) | $-3.43 | $-2.28 | $-1.23 | $0.43 | $1.75 | $1.71 | $-0.25 | $0.96 | $0.76 | $1.10 | $1.46 | $0.50 | |
| EPS (Diluted) | $-3.43 | $-2.28 | $-1.23 | $0.43 | $1.74 | $1.69 | $-0.25 | $0.92 | $0.73 | $1.09 | $1.44 | $0.49 | |
| Shares (Basic) | 6,027,816 | 5,946,520 | 5,870,974 | 5,863,083 | 6,117,044 | 6,290,689 | 6,695,302 | 6,809,306 | 6,640,583 | 6,576,711 | 6,523,555 | 6,753,239 | |
| Shares (Diluted) | 6,027,816 | 5,946,520 | 5,870,974 | 5,877,559 | 6,155,118 | 6,379,486 | 6,695,302 | 7,097,678 | 6,886,126 | 6,655,573 | 6,640,728 | 6,806,385 | |
| EBITDA | $-14M | $-4M | $-4M | $9M | $18M | $18M | $2M | $9M | $12M | $12M | $14M | $7M |
대차대조표
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $12M | $12M | $14M | $22M | $32M | $30M | $25M | $24M | $28M | $20M | $19M | |
| Receivables | $21M | $15M | $17M | $7M | $17M | $18M | $17M | $16M | $15M | $8M | $13M | $10M | |
| Inventory | $31M | $25M | $24M | $30M | $32M | $27M | $28M | $26M | $24M | $14M | $21M | $13M | |
| Prepaid Expense | $3M | $7M | $8M | $6M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | |
| Current Assets | $65M | $59M | $62M | $57M | $77M | $80M | $79M | $71M | $65M | $52M | $56M | $44M | |
| PP&E (Net) | $36M | $51M | $52M | $54M | $45M | $22M | $22M | $21M | $19M | $18M | $15M | $8M | |
| PP&E (Gross) | $94M | $107M | $108M | $105M | $93M | $67M | $62M | $58M | $54M | $50M | $47M | $44M | |
| Accum. Depreciation | $58M | $56M | $55M | $51M | $48M | $44M | $40M | $37M | $35M | $32M | $32M | $37M | |
| Other Non-current Assets | $1M | $719.0K | $2M | $3M | $3M | $2M | $1M | $1M | $734.0K | $774.0K | $899.0K | $920.0K | |
| Total Assets | $126M | $152M | $162M | $134M | $146M | $120M | $120M | $93M | $85M | $73M | $74M | $54M | |
| Accounts Payable | $18M | $15M | $13M | $8M | $16M | $12M | $13M | $9M | $10M | $5M | $13M | $5M | |
| Accrued Liabilities | $5M | $4M | $3M | $2M | $3M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | |
| Short-term Debt | $733.0K | $305.0K | $296.0K | $312.0K | $302.0K | $0 | · | · | · | · | · | · | |
| Current Liabilities | $38M | $29M | $23M | $16M | $24M | $22M | $28M | $14M | $14M | $10M | $19M | $9M | |
| Capital Leases | $29M | $46M | $46M | $19M | $21M | $16M | $19M | · | · | · | · | · | |
| Deferred Tax | · | · | · | $0 | $1M | $0 | · | $1M | $532.0K | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | $601.0K | $99.0K | · | $21.0K | |
| Total Liabilities | $76M | $84M | $80M | $45M | $57M | $40M | $49M | $17M | $17M | $11M | $20M | $10M | |
| Long-term Debt | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | · | |
| Total Debt | $733.0K | $305.0K | $296.0K | $312.0K | $302.0K | · | · | · | · | · | · | · | |
| Common Stock | $94.0K | $93.0K | $93.0K | $91.0K | $89.0K | $88.0K | $87.0K | $87.0K | $85.0K | $79.0K | $77.0K | $75.0K | |
| Paid-in Capital | $34M | $34M | $33M | $31M | $30M | $29M | $28M | $26M | $24M | $22M | $21M | $20M | |
| Retained Earnings | $39M | $59M | $73M | $80M | $78M | $67M | $56M | $57M | $51M | $46M | $39M | $29M | |
| Treasury Stock | $23M | $23M | $23M | $23M | $21M | $16M | $12M | $8M | $7M | $6M | $5M | $5M | |
| AOCI | $299.0K | $-1M | $-22.0K | $-83.0K | $2M | $-561.0K | $-1M | $292.0K | $-578.0K | $-905.0K | $-680.0K | $-766.0K | |
| Stockholders' Equity | $50M | $68M | $83M | $89M | $89M | $80M | $71M | $76M | $68M | $61M | $54M | $44M | |
| Liabilities + Equity | $126M | $152M | $162M | $134M | $146M | $120M | $120M | $93M | $85M | $73M | $74M | $54M | |
| Shares Outstanding | 6,266,542 | 6,178,213 | 9,480,906 | 9,314,406 | 9,191,406 | 9,004,365 | 6,752,372 | 7,225,072 | 7,558,408 | 6,937,018 | 6,868,628 | 6,743,093 |
현금 흐름
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | |
| Stock-based Comp | $603.0K | $977.0K | $1M | $1M | $968.0K | $1M | $2M | $2M | $1M | $1M | $724.0K | $390.0K | |
| Deferred Tax | $0 | $4M | $-2M | $-242.0K | $751.0K | $-214.0K | $-856.0K | $212.0K | $2M | $349.0K | $-197.0K | $-93.0K | |
| Other Non-cash | $6M | $10M | $2M | $-526.0K | $-5M | $4M | $521.0K | $-5M | $-10M | $3M | $-3M | $-3M | |
| Operating Cash Flow | $-9M | $6M | $-1M | $7M | $12M | $21M | $4M | $7M | $2M | $14M | $9M | $3M | |
| CapEx | $4M | $4M | $3M | $14M | $26M | $5M | $5M | $5M | $4M | $5M | $10M | $2M | |
| Investing Cash Flow | $-4M | $-4M | $-3M | $-13M | $-26M | $-5M | $-5M | $-4M | $-6M | $-5M | · | $-2M | |
| Debt Issued | $11M | $0 | · | $0 | $10M | $0 | · | · | · | · | · | · | |
| Net Debt Issued | $2M | $-296.0K | $-288.0K | $-278.0K | $10M | · | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | $38.0K | · | · | · | · | |
| Stock Repurchased | $89.0K | $178.0K | $221.0K | $2M | $6M | $4M | $4M | $1M | $510.0K | $712.0K | $648.0K | $2M | |
| Net Stock Activity | $-89.0K | $-178.0K | $-221.0K | $-2M | $-6M | $-4M | $-4M | $-1M | $-510.0K | $-712.0K | $-648.0K | $-2M | |
| Financing Cash Flow | $8M | $-2M | $3M | $-2M | $4M | $-14M | $6M | $-1M | $-510.0K | $-712.0K | · | $-2M | |
| Net Change in Cash | $-5M | $344.0K | $-2M | $-8M | $-10M | $2M | $5M | $1M | $-4M | $8M | $1M | $-961.0K | |
| Taxes Paid | $435.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-13M | $2M | $-5M | $-7M | $-15M | $16M | $-850.0K | $1M | $-2M | $9M | $-1M | $970.0K | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $960.7K |
수익성
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 6.3% | 7.1% | 6.0% | 11.8% | 17.8% | 17.1% | 15.9% | 17.1% | 19.9% | 21.5% | 22.1% | 18.0% | |
| Operating Margin | -13.2% | -6.7% | -7.5% | 3.1% | 8.0% | 7.7% | -1.3% | 4.3% | 7.2% | 8.0% | 10.7% | 5.2% | |
| Net Margin | -14.5% | -10.4% | -6.3% | 1.6% | 6.3% | 6.0% | -1.4% | 4.7% | 3.8% | 5.9% | 8.4% | 4.2% | |
| Pretax Margin | -14.2% | -8.3% | -8.3% | 2.3% | 8.0% | 6.8% | -1.5% | 5.8% | 8.0% | 8.3% | 11.9% | 5.4% | |
| EBITDA Margin | -9.8% | -3.2% | -3.4% | 5.8% | 10.4% | 10.1% | 2.1% | 6.8% | 9.4% | 9.9% | 12.3% | 8.3% | |
| ROA | -14.9% | -8.6% | -4.5% | 1.8% | 8.1% | 9.0% | -1.4% | 7.3% | 6.4% | 9.9% | 14.9% | 6.3% | |
| ROE | -35.4% | -18.4% | -8.7% | 2.9% | 12.3% | 13.8% | -2.3% | 8.5% | 7.7% | 12.6% | 19.6% | 7.8% | |
| ROIC | -37.8% | -15.9% | -7.8% | 3.8% | 12.1% | 15.2% | -2.0% | 6.4% | 6.7% | 11.3% | 16.1% | 7.4% |
유동성 및 지급능력
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 2.1 | 2.6 | 3.6 | 3.3 | 3.6 | 2.8 | 5.0 | 4.6 | 5.0 | 2.9 | 4.8 | |
| Quick Ratio | 0.7 | 0.9 | 1.2 | 1.3 | 1.7 | 2.3 | 1.7 | 2.9 | 2.7 | 3.5 | 1.7 | 3.1 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | 346.6 |
효율성
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 0.8 | 0.7 | 1.1 | 1.3 | 1.5 | 1.0 | 1.5 | 1.7 | 1.7 | 1.8 | 1.5 | |
| Inventory Turnover | 4.8 | 4.9 | 4.0 | 4.4 | 4.3 | 5.4 | 3.7 | 4.6 | 5.7 | 5.6 | 5.3 | 5.1 | |
| Receivables Turnover | 8.1 | 8.2 | 9.5 | 12.6 | 9.7 | 10.2 | 7.2 | 9.0 | 11.5 | 11.3 | 9.9 | 9.5 |
주당
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $7.97 | $11.08 | $13.32 | $14.62 | $14.44 | $12.44 | $10.57 | $10.53 | $9.03 | $8.81 | $7.82 | $6.50 | |
| Revenue / Share | $23.64 | $21.84 | $19.38 | $26.20 | $27.78 | $27.98 | $17.76 | $19.48 | $19.23 | $18.32 | $17.20 | $11.68 | |
| Cash Flow / Share | $-1.48 | $1.00 | $-0.26 | $1.19 | $1.93 | $3.26 | $0.55 | $0.92 | $0.27 | $2.12 | $1.40 | $0.39 | |
| Cash / Share | $1.18 | $1.99 | $1.93 | $2.24 | $3.56 | $4.99 | $4.51 | $3.47 | $3.12 | $4.01 | $2.88 | $2.75 | |
| EPS (TTM) | $-3.43 | $-2.28 | $-1.23 | $0.43 | $1.74 | $1.69 | $-0.25 | $0.92 | $0.73 | $1.09 | $1.44 | $0.49 |
성장률
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.8% | 14.1% | -26.1% | -9.9% | -4.2% | 50.2% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -2.5% | -8.8% | -13.9% | 9.0% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -4.4% | 1.8% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | -75.3% | 3.0% | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | -76.5% | -0.52% | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $143M | $130M | $114M | $154M | $171M | $179M | $119M | $138M | $132M | $122M | $114M | $80M | |
| Net Income TTM | $-21M | $-14M | $-7M | $3M | $11M | $11M | $-2M | $7M | $5M | $7M | $10M | $3M | |
| Market Cap | $15M | $20M | $37M | $44M | $64M | $108M | $46M | $84M | $77M | $69M | $76M | $38M | |
| Enterprise Value | $8M | $8M | $26M | $30M | $42M | · | · | · | · | · | · | · | |
| P/E | -0.7 | -1.4 | -4.9 | 16.7 | 6.0 | 10.0 | -27.4 | 12.7 | 13.9 | 9.1 | 7.7 | 11.6 | |
| P/S | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | |
| P/B | 0.3 | 0.3 | 0.5 | 0.5 | 0.7 | 1.4 | 0.6 | 1.1 | 1.1 | 1.1 | 1.4 | 0.9 | |
| P / Tangible Book | 0.3 | 0.3 | 0.5 | 0.5 | 0.7 | 1.4 | 0.6 | · | · | · | · | · | |
| P / Cash Flow | -1.7 | 3.4 | -24.9 | 6.2 | 5.4 | 5.2 | 12.5 | 12.8 | 41.9 | 4.9 | 8.2 | 14.3 | |
| P / FCF | · | 8.7 | -8.3 | -6.7 | -4.4 | 6.9 | -54.3 | 68.1 | -34.1 | 7.9 | -65.6 | 39.4 | |
| EV / EBITDA | · | -2.0 | -6.6 | 3.4 | 2.4 | · | · | · | · | · | · | · | |
| EV / FCF | · | 3.6 | -5.7 | -4.7 | -2.9 | · | · | · | · | · | · | · | |
| EV / Revenue | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | · | · | · | · | · | · | · | |
| Earnings Yield | -143.5% | -69.5% | -20.4% | 6.0% | 16.7% | 10.0% | -3.6% | 7.9% | 7.2% | 10.9% | 13.0% | 8.6% |
손익계산서
| 지표 | 추세 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $35M | $35M | $35M | $38M | $34M | $29M | $34M | $33M | $29M | $25M | $25M | $34M | $36M | $33M | $42M | $43M | |
| Cost of Revenue | $33M | $35M | $32M | $33M | $30M | $27M | $32M | $31M | $28M | $23M | $25M | $31M | $31M | $31M | $36M | $38M | |
| Gross Profit | $2M | $383.0K | $2M | $4M | $4M | $2M | $2M | $2M | $1M | $2M | $387.0K | $3M | $5M | $1M | $6M | $5M | |
| SG&A Expense | · | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | $4M | |
| Operating Income | $-13M | $-4M | $-2M | $284.0K | $-2M | $-2M | $-3M | $-2M | $-3M | $-2M | $-4M | $-544.0K | $3M | $-2M | $2M | $2M | |
| Interest Income | $20.0K | $0 | $0 | $30.0K | $43.0K | $51.0K | $41.0K | $33.0K | $75.0K | $79.0K | $13.0K | $9.0K | $8.0K | $12.0K | $9.0K | $4.0K | |
| Other Non-op | $-2.0K | $-9.0K | $-64.0K | $14.0K | $19.0K | $-8.0K | $-3.0K | $-1.0K | $-95.0K | $2.0K | $-21.0K | $21.0K | $-64.0K | $-2.0K | $-10.0K | $-6.0K | |
| Pretax Income | $-13M | $-4M | $-2M | $-199.0K | $-3M | $-3M | $-3M | $-2M | $-3M | $-2M | $-4M | $-884.0K | $3M | $-3M | $2M | $1M | |
| Income Tax | $46.0K | $68.0K | $224.0K | $92.0K | $4M | $-456.0K | $-675.0K | $-431.0K | $-907.0K | $-390.0K | $-761.0K | $-189.0K | $702.0K | $-407.0K | $473.0K | $265.0K | |
| Net Income | $-14M | $-4M | $-3M | $-291.0K | $-7M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-695.0K | $2M | $-2M | $2M | $1M | |
| EPS (Basic) | $-2.24 | $-0.72 | $-0.42 | $-0.05 | $-1.21 | $-0.37 | $-0.37 | $-0.33 | $-0.32 | $-0.27 | $-0.52 | $-0.12 | $0.35 | $-0.41 | $0.31 | $0.18 | |
| EPS (Diluted) | $-2.24 | $-0.72 | $-0.42 | $-0.05 | $-1.21 | $-0.37 | $-0.37 | $-0.33 | $-0.32 | $-0.27 | $-0.52 | $-0.12 | $0.35 | $-0.41 | $0.31 | $0.18 | |
| Shares (Basic) | · | 6,025,463 | 6,007,793 | 6,006,592 | · | 5,942,691 | 5,920,671 | 5,919,460 | · | 5,867,528 | 5,850,131 | 5,850,131 | · | 5,816,058 | 5,866,494 | 5,919,649 | |
| Shares (Diluted) | · | 6,025,463 | 6,007,793 | 6,006,592 | · | 5,942,691 | 5,920,671 | 5,919,460 | · | 5,867,528 | 5,850,131 | 5,850,131 | · | 5,816,058 | 5,873,129 | 5,943,446 | |
| EBITDA | · | $-3M | $-681.0K | $1M | · | $-2M | $-3M | $-709.0K | · | $-2M | $-4M | $604.0K | · | $-2M | $2M | $2M |
대차대조표
| 지표 | 추세 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $9M | $4M | $8M | $12M | $11M | $9M | $10M | $12M | $12M | $17M | $17M | $14M | $16M | $13M | $12M | |
| Receivables | $21M | $21M | $18M | $19M | $15M | $12M | $17M | $18M | $17M | $11M | $10M | $10M | $7M | $8M | $10M | $15M | |
| Inventory | $31M | $30M | $33M | $31M | $25M | $27M | $23M | $26M | $24M | $21M | $20M | $23M | $30M | $39M | $36M | $40M | |
| Prepaid Expense | $3M | $4M | $6M | $8M | $7M | $8M | $8M | $9M | $8M | $8M | $6M | $7M | $6M | $2M | $2M | $2M | |
| Current Assets | $65M | $64M | $62M | $65M | $59M | $59M | $59M | $62M | $62M | $54M | $54M | $58M | $57M | $66M | $63M | $74M | |
| PP&E (Net) | $36M | $51M | $51M | $51M | $51M | $51M | $51M | $51M | $52M | $52M | $53M | $54M | $54M | $55M | $54M | $51M | |
| PP&E (Gross) | $94M | $110M | $109M | $108M | $107M | $106M | $108M | $107M | $108M | $106M | $106M | $106M | $105M | $104M | $103M | $101M | |
| Accum. Depreciation | $58M | $59M | $58M | $57M | $56M | $55M | $57M | $56M | $55M | $54M | $53M | $52M | $51M | $50M | $49M | $49M | |
| Other Non-current Assets | $1M | $942.0K | $749.0K | $686.0K | $719.0K | $943.0K | $1M | $1M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Total Assets | $126M | $155M | $153M | $157M | $152M | $155M | $156M | $161M | $162M | $153M | $156M | $160M | $134M | $144M | $141M | $150M | |
| Accounts Payable | $18M | $18M | $17M | $20M | $15M | $13M | $9M | $10M | $13M | $7M | $7M | $8M | $8M | $11M | $13M | $18M | |
| Accrued Liabilities | $5M | $3M | $4M | $4M | $4M | $2M | $2M | $3M | $3M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | |
| Short-term Debt | $733.0K | $312.0K | $310.0K | $308.0K | $305.0K | $303.0K | $301.0K | $298.0K | $296.0K | $294.0K | $292.0K | $290.0K | $312.0K | $309.0K | $307.0K | $305.0K | |
| Current Liabilities | $38M | $39M | $33M | $34M | $29M | $23M | $22M | $24M | $23M | $14M | $13M | $15M | $16M | $26M | $19M | $27M | |
| Capital Leases | $29M | $44M | $45M | $45M | $46M | $45M | $46M | $47M | $46M | $45M | $47M | $46M | $19M | $21M | $21M | $21M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | $284.0K | $484.0K | $1M | |
| Total Liabilities | $76M | $92M | $86M | $88M | $84M | $78M | $77M | $81M | $80M | $69M | $70M | $71M | $45M | $57M | $51M | $60M | |
| Total Debt | · | $312.0K | $310.0K | $308.0K | · | $303.0K | $301.0K | $298.0K | · | $294.0K | $292.0K | $290.0K | · | $309.0K | $307.0K | $305.0K | |
| Common Stock | $94.0K | $94.0K | $93.0K | $93.0K | $93.0K | $93.0K | $93.0K | $93.0K | $93.0K | $93.0K | $91.0K | $91.0K | $91.0K | $91.0K | $89.0K | $89.0K | |
| Paid-in Capital | $34M | $34M | $34M | $34M | $34M | $33M | $33M | $33M | $33M | $32M | $32M | $32M | $31M | $31M | $31M | $31M | |
| Retained Earnings | $39M | $52M | $57M | $59M | $59M | $67M | $69M | $71M | $73M | $75M | $76M | $79M | $80M | $78M | $81M | $79M | |
| Treasury Stock | $23M | $23M | $23M | $23M | $23M | $23M | $23M | $23M | $23M | $23M | $23M | $23M | $23M | $23M | $22M | $22M | |
| AOCI | $299.0K | $15.0K | $-301.0K | $-701.0K | $-1M | $-261.0K | $152.0K | $-718.0K | $-22.0K | $-118.0K | $-242.0K | $353.0K | $-83.0K | $78.0K | $435.0K | $2M | |
| Stockholders' Equity | $50M | $63M | $67M | $69M | $68M | $77M | $79M | $80M | $83M | $84M | $85M | $89M | $89M | $87M | $90M | $90M | |
| Liabilities + Equity | $126M | $155M | $153M | $157M | $152M | $155M | $156M | $161M | $162M | $153M | $156M | $160M | $134M | $144M | $141M | $150M | |
| Shares Outstanding | 6,266,542 | 6,275,229 | 6,176,778 | 6,176,778 | 6,178,213 | 6,178,898 | 6,198,778 | 6,198,778 | 6,200,185 | 6,200,869 | 6,088,813 | 6,088,813 | 6,073,813 | 6,077,213 | 6,014,246 | 6,082,816 |
현금 흐름
| 지표 | 추세 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $956.0K | |
| Stock-based Comp | $108.0K | $140.0K | $178.0K | $177.0K | $179.0K | $245.0K | $277.0K | $276.0K | $278.0K | $315.0K | $305.0K | $302.0K | $290.0K | $258.0K | $232.0K | $235.0K | |
| Other Non-cash | · | · | · | $-5M | · | · | · | $-3M | · | · | · | $4M | · | · | · | $-7M | |
| Operating Cash Flow | $-1M | $3M | $-6M | $-4M | $3M | $6M | $37.0K | $-3M | $-3M | $-4M | $348.0K | $4M | $7M | $-4M | $8M | $-5M | |
| CapEx | $637.0K | $1M | $934.0K | $1M | $1M | $802.0K | $1M | $301.0K | $1M | $276.0K | $429.0K | $1M | $285.0K | $2M | $4M | $8M | |
| Investing Cash Flow | $-637.0K | $-1M | $-934.0K | $-1M | $-1M | $-802.0K | $-1M | $-301.0K | $-1M | $-276.0K | $-429.0K | $-1M | $-276.0K | $-2M | $-4M | $-8M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Net Debt Issued | · | · | · | $-74.0K | · | · | · | $-73.0K | · | · | · | $-73.0K | · | · | · | · | |
| Stock Repurchased | $2.0K | $82.0K | $0 | $5.0K | $2.0K | $168.0K | $0 | $8.0K | $4.0K | $217.0K | $0 | $0 | $0 | $444.0K | $562.0K | $497.0K | |
| Net Stock Activity | · | · | · | $-5.0K | · | · | · | $-8.0K | · | · | · | $0 | · | · | · | $-497.0K | |
| Financing Cash Flow | $-19.0K | $4M | $3M | $472.0K | $-176.0K | $-3M | $-474.0K | $2M | $3M | $-288.0K | $-73.0K | $-73.0K | $-9M | $9M | $-4M | $3M | |
| Net Change in Cash | $-2M | $5M | $-4M | $-5M | $2M | $2M | $-1M | $-2M | $-426.0K | $-4M | $-154.0K | $3M | $-2M | $3M | $432.0K | $-9M | |
| Free Cash Flow | · | · | · | $-5M | · | · | · | $-4M | · | · | · | $3M | · | · | · | $-12M |
수익성
| 지표 | 추세 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 1.1% | 7.2% | 11.7% | · | 6.3% | 4.9% | 6.8% | · | 7.6% | 1.5% | 9.2% | · | · | 14.7% | 12.4% | |
| Operating Margin | · | -11.3% | -5.3% | 0.75% | · | -7.3% | -8.2% | -5.5% | · | -7.8% | -13.9% | -1.6% | · | -7.6% | 5.9% | 3.6% | |
| Net Margin | · | -12.2% | -7.3% | -0.77% | · | -7.6% | -6.4% | -6.0% | · | -6.3% | -12.2% | -2.1% | · | -7.3% | 4.3% | 2.4% | |
| Pretax Margin | · | -12.0% | -6.7% | -0.53% | · | -9.2% | -8.4% | -7.3% | · | -7.8% | -15.2% | -2.6% | · | · | 5.4% | 3.1% | |
| EBITDA Margin | · | -8.0% | -2.0% | 3.8% | · | -7.3% | -8.2% | -2.1% | · | -7.8% | -13.9% | 1.8% | · | -7.6% | 5.9% | 5.8% | |
| ROA | · | -2.8% | -1.7% | -0.18% | · | -1.4% | -1.4% | -1.2% | · | -1.1% | -2.1% | -0.45% | · | -1.7% | 1.4% | 0.75% | |
| ROE | · | -6.2% | -3.5% | -0.39% | · | -2.7% | -2.7% | -2.4% | · | -1.8% | -3.5% | -0.78% | · | -2.8% | 2.1% | 1.2% | |
| ROIC | · | -6.4% | -3.0% | 0.60% | · | -2.3% | -2.7% | -1.9% | · | -1.8% | -3.3% | -0.48% | · | · | 2.2% | 1.4% |
유동성 및 지급능력
| 지표 | 추세 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.6 | 1.9 | 1.9 | · | 2.5 | 2.7 | 2.6 | · | 4.0 | 4.1 | 3.7 | · | 2.6 | 3.4 | 2.8 | |
| Quick Ratio | · | 0.8 | 0.7 | 0.8 | · | 1.0 | 1.2 | 1.1 | · | 1.7 | 2.0 | 1.7 | · | 0.9 | 1.2 | 1.0 | |
| Debt / Equity | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 |
효율성
| 지표 | 추세 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.3 | |
| Inventory Turnover | · | 1.2 | 1.1 | 1.2 | · | 1.1 | 1.5 | 1.3 | · | 0.8 | 0.9 | 1.0 | · | · | 1.1 | 1.1 | |
| Receivables Turnover | · | 2.2 | 2.0 | 2.1 | · | 2.5 | 2.5 | 2.4 | · | 2.7 | 2.4 | 2.8 | · | 2.7 | 3.3 | 2.5 |
주당
| 지표 | 추세 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $10.06 | $10.85 | $11.17 | · | $12.40 | $12.77 | $12.94 | · | $13.56 | $14.03 | $14.59 | · | $14.25 | $14.89 | $14.77 | |
| Revenue / Share | · | $5.89 | $5.79 | $6.28 | · | $4.84 | $5.76 | $5.60 | · | $4.28 | $4.31 | $5.81 | · | $5.62 | $7.20 | $7.26 | |
| Cash Flow / Share | · | · | · | $-0.67 | · | · | · | $-0.58 | · | · | · | $0.77 | · | · | · | $-0.77 | |
| Cash / Share | · | $1.47 | $0.61 | $1.25 | · | $1.72 | $1.40 | $1.64 | · | $2.00 | $2.73 | $2.75 | · | $2.56 | $2.12 | $2.03 | |
| EPS (TTM) | · | $-2.40 | $-2.05 | $-2.00 | · | $-1.39 | $-1.29 | $-1.44 | · | $-0.56 | $-0.70 | $0.13 | · | $0.60 | $1.42 | $1.41 |
가치 평가 (TTM)
| 지표 | 추세 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $142M | $135M | $134M | · | $125M | $122M | $113M | · | $120M | $128M | $145M | · | $171M | $180M | $176M | |
| Net Income TTM | · | $-14M | $-12M | $-12M | · | $-8M | $-8M | $-9M | · | $-3M | $-4M | $774.0K | · | $4M | $8M | $9M | |
| Market Cap | · | $17M | $22M | $18M | · | $21M | $27M | $36M | · | $38M | $40M | $40M | · | $56M | $50M | $56M | |
| Enterprise Value | · | $8M | $19M | $10M | · | $11M | $18M | $26M | · | $26M | $23M | $23M | · | $41M | $38M | $44M | |
| P/E | · | -1.1 | -1.7 | -1.4 | · | -2.5 | -3.3 | -4.0 | · | -10.9 | -9.3 | 49.9 | · | 15.4 | 5.9 | 6.6 | |
| P/S | · | 0.1 | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | |
| P/B | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.5 | 0.4 | · | 0.6 | 0.6 | 0.6 | |
| P / Tangible Book | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.5 | 0.4 | · | 0.6 | 0.6 | 0.6 | |
| P / Cash Flow | · | · | · | -4.4 | · | · | · | -10.3 | · | · | · | 8.8 | · | · | · | -12.4 | |
| EV / Revenue | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.3 | |
| Earnings Yield | · | -91.2% | -57.3% | -70.2% | · | -40.4% | -29.9% | -25.1% | · | -9.2% | -10.7% | 2.0% | · | 6.5% | 16.9% | 15.2% |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-12-30 | 2023-06-30 |
|---|---|---|---|---|---|
| 매출 | $143M | $130M | $114M | · | $154M |
| 매출 총이익률 % | 6.3% | 7.1% | 6.0% | · | 11.8% |
| 영업이익률 % | -13.2% | -6.7% | -7.5% | · | 3.1% |
| 순이익 | $-21M | $-14M | $-7M | · | $3M |
| 희석 EPS | $-3.43 | $-2.28 | $-1.23 | · | $0.43 |
| 지표 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-12-30 | 2023-06-30 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.0 | 0.0 | 0.0 | · | 0.0 |
| 유동비율 | 1.7 | 2.1 | 2.6 | · | 3.6 |
| 당좌 비율 | 0.7 | 0.9 | 1.2 | · | 1.3 |
| 지표 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-12-30 | 2023-06-30 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-13M | $2M | $-5M | · | $-7M |
기관 투자자 (13F) 24개의 제출자 · $6.3M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자
24
보유 가치
$6.3M
신규 포지션
2
청산 포지션
1
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 2 (-4 이전 분기 대비) | 1 (-3 이전 분기 대비) | 5 (-2 이전 분기 대비) | 7 (+4 이전 분기 대비) | +86K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| CALDWELL SUTTER CAPITAL, INC. | $1,190,746 | 498,220 | 19.02% | 주식 |
| VANGUARD GROUP INC | $862,042 | 240,794 | 13.77% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $802,536 | 335,789 | 12.82% | 주식 |
| MORGAN STANLEY | $735,236 | 307,630 | 11.74% | 주식 |
| Mink Brook Asset Management LLC | $701,338 | 293,447 | 11.20% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $663,122 | 277,457 | 10.59% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $504,003 | 210,880 | 8.05% | 주식 |
| CITADEL ADVISORS LLC | $181,033 | 75,746 | 2.89% | 주식 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $146,973 | 61,495 | 2.35% | 주식 |
| Integrated Wealth Concepts LLC | $105,382 | 44,093 | 1.68% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $104,504 | 43,711 | 1.67% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $64,757 | 27,095 | 1.03% | 주식 |
| Empowered Funds, LLC | $59,525 | 24,906 | 0.95% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $47,597 | 19,915 | 0.76% | 주식 |
| STATE STREET CORP | $27,875 | 11,663 | 0.45% | 주식 |
| JAMES INVESTMENT RESEARCH, INC. | $23,953 | 10,022 | 0.38% | 주식 |
| NewEdge Advisors, LLC | $23,953 | 10,022 | 0.38% | 주식 |
| Vanguard Global Advisers, LLC | $6,737 | 2,819 | 0.11% | 주식 |
| Tower Research Capital LLC (TRC) | $4,847 | 2,028 | 0.08% | 주식 |
| ROYAL BANK OF CANADA | $3,000 | 1,253 | 0.05% | 주식 |
| CITIGROUP INC | $1,551 | 649 | 0.02% | 주식 |
| HRT FINANCIAL LP | $42 | 17,596 | 0.00% | 주식 |
| SBI Securities Co., Ltd. | $12 | 5 | 0.00% | 주식 |
| HUNTINGTON NATIONAL BANK | $2 | 1 | 0.00% | 주식 |
행동주의자 및 5% 이상 소유자 6 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Trust u/w of Vincent Terranova | 2016년 1월 14일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2006년 8월 23일 | · | 최초 제출 | · | SEC |
| 미공개 보고자 | 2005년 6월 8일 | · | 최초 제출 | · | SEC |
| 미공개 보고자 | 2002년 5월 7일 | · | 최초 제출 | · | SEC |
| 미공개 보고자 | 2001년 12월 6일 | · | 최초 제출 | · | SEC |
| Carl J. Terranova, Trust U/W of Vincent Terranova | 2001년 11월 5일 | · | 최초 제출 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 21 명의 내부자 · 6 임원 · 7 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Mark A Ledoux | CEO/Chairman | 2026년 3월 6일 A | 176,737 | 14 | 0 | $26,845 |
| Michael E Fortin | Chief Financial Officer | 2026년 3월 6일 A | 58,554 | 0 | 0 | $0 |
| Kenneth Wolf | President, COO, & Sec. | 2026년 3월 6일 A | 141,831 | 0 | 0 | $0 |
| Randell Weaver | President | 2008년 10월 17일 M | 87,126 | 0 | 0 | $0 |
| Timothy E Belanger | SR VP Sales & Marketing | 2005년 3월 21일 X | 24,950 | 0 | 0 | $0 |
| Mark Zimmerman | V.P Operations | 2005년 2월 9일 S | 2,782 | 0 | 0 | $0 |
| Laura Kay Matherly | 이사 | 2026년 3월 6일 A | 42,000 | 0 | 0 | $0 |
| Guru Ramanathan | 이사 | 2026년 3월 6일 A | 38,000 | 0 | 0 | $0 |
| Alan G Dunn | 이사 | 2026년 3월 6일 A | 99,211 | 0 | 0 | $0 |
| Lee G Weldon | 이사 | 2021년 5월 18일 M | 97,961 | 0 | 0 | $0 |
| Joe E Davis | 이사 | 2021년 5월 18일 M | 116,886 | 0 | 0 | $0 |
| Alan J Lane | 이사 | 2021년 3월 15일 A | 37,998 | 0 | 0 | $0 |
| Edward Borg | 10% 소유주 | 2016년 6월 3일 S | 639,596 | 0 | 0 | $0 |
| Alvin Mccurdy | · | 2009년 6월 30일 J | · | 0 | 0 | $0 |
| John Dullea | · | 2008년 9월 30일 J | · | 0 | 0 | $0 |
| John Reaves | · | 2008년 2월 13일 M | 9,186 | 0 | 0 | $0 |
| John A Wise | · | 2007년 8월 7일 X | 59,600 | 0 | 0 | $0 |
| TERRANOVA CARL J | · | 2006년 8월 21일 P | 522,900 | 0 | 0 | $0 |
| Thomas H Hansen | · | 2006년 8월 18일 P | 209,300 | 0 | 0 | $0 |
| Robert A Kay | · | 2005년 9월 29일 J | · | 0 | 0 | $0 |
| Scott J Schmidt | · | 2003년 12월 18일 W | 0 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 4 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
출처: SEC 10-K 제출 9월 28, 2026