PRCT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$17.16
시가총액 (MRQ)$982M
P/E (TTM)-8.8
EPS (TTM)$-1.95
매출 (TTM)$337M
ROE (TTM)-30.2%
부채/자본 (MRQ)0.2
52주 범위$17–$38
PRCT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$308M2020-12-31 → 2025-12-31
EPS$-1.722020-12-31 → 2025-12-31
잉여현금흐름$-58M2021-12-31 → 2025-12-31
순이익률-32.5%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PRCT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-8.85년 평균 ≈-22.2
≈-22.2
·
·
P/S (TTM)
2.95년 평균 ≈19.5
≈19.5
3.6
적정 가치
P/B (MRQ)
2.95년 평균 ≈6.5
≈6.5
3.7
적정 가치
EV / EBITDA
-7.65년 평균 ≈-18.1
≈-18.1
·
·
주가 / FCF (TTM)
-11.65년 평균 ≈-21.9
≈-21.9
·
·
주가 / 현금 흐름 (TTM)
-13.25년 평균 ≈-24.5
≈-24.5
·
·
EV / Revenue (EV / 매출)
2.45년 평균 ≈16.5
≈16.5
·
·
EV / FCF
-12.75년 평균 ≈-18.9
≈-18.9
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
2.75년 평균 ≈7.4
≈7.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PRCT
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
64.2%5년 평균 ≈52.8%
≈52.8%
61.6%
동일
영업이익률 (TTM)
-33.9%5년 평균 ≈-94.7%
≈-94.7%
-10.5%
약함
EBITDA 마진 (TTM)
-31.8%5년 평균 ≈-90.1%
≈-90.1%
-10.5%
약함
Pretax Margin (세전 마진)
-31.0%
·
-12.1%
약함
순이익률 (TTM)
-32.5%5년 평균 ≈-99.6%
≈-99.6%
-13.1%
약함
ROA (TTM)
-22.1%5년 평균 ≈-25.2%
≈-25.2%
-20.4%
동일
ROE (TTM)
-30.2%5년 평균 ≈-31.4%
≈-31.4%
-29.0%
동일
ROIC
-24.9%
·
-31.3%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PRCT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.25년 평균 ≈0.2
≈0.2
0.4
낮은 부채
유동비율 (MRQ)
6.55년 평균 ≈10.6
≈10.6
4.9
강한 유동성
Quick Ratio (당좌 비율)
5.65년 평균 ≈9.5
≈9.5
2.6
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.25년 평균 ≈0.2
≈0.2
0.6
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PRCT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
37.2%5년 평균 ≈129.6%
≈129.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
60.1%5년 평균 ≈102.4%
≈102.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
109.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
PRCT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.725년 평균 ≈$-2.26
≈$-2.26
·
·
Revenue / Share (주당 매출)
$5.555년 평균 ≈$3.05
≈$3.05
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.885년 평균 ≈$-2.11
≈$-2.11
·
·
Cash / Share (주당 현금)
$5.095년 평균 ≈$5.52
≈$5.52
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PRCT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.3
≈0.3
0.5
동일
Inventory Turnover (재고 회전율)
1.85년 평균 ≈1.8
≈1.8
1.8
동일
Receivables Turnover (매출 채권 회전율)
3.75년 평균 ≈6.8
≈6.8
6.9
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$346.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-3.8%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$-0.47
$-0.47
-0.84%
2026년 3월 31일
$-0.56
$-0.57
1.3%
2025년 12월 31일
$-0.53
$-0.33
-60.3%
2025년 9월 30일
$-0.38
$-0.42
9.5%
2025년 6월 30일
$-0.35
$-0.42
17.3%
2025년 3월 31일
$-0.45
$-0.50
10.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
Revenue
$308M
$224M
$136M
$75M
$34M
$8M
Cost of Revenue
$112M
$87M
$65M
$38M
$19M
$9M
Gross Profit
$196M
$137M
$71M
$37M
$16M
$-1M
R&D Expense
$71M
$62M
$48M
$29M
$19M
$16M
SG&A Expense
$229M
$171M
$132M
$89M
$51M
$30M
Operating Expenses
$300M
$234M
$180M
$118M
$70M
$47M
Operating Income
$-104M
$-97M
$-109M
$-81M
$-54M
$-48M
Interest Expense
·
·
$4M
$5M
$6M
$5M
Interest Income
$12M
$11M
$8M
$2M
$76.0K
$184.0K
Other Non-op
$-156.0K
$-1M
$-96.0K
$-203.0K
$-154.0K
$-25.0K
Pretax Income
$-95M
$-91M
$-106M
·
·
·
Income Tax
$190.0K
$368.0K
$80.0K
$0
$0
$0
Net Income
$-96M
$-91M
$-106M
$-87M
$-60M
$-53M
EPS (Basic)
$-1.72
$-1.75
$-2.24
$-1.96
$-3.63
$-14.47
EPS (Diluted)
$-1.72
$-1.75
$-2.24
$-1.96
$-3.63
$-14.47
Shares (Basic)
55,544,000
52,125,000
47,255,000
44,400,000
16,480,000
3,663,000
Shares (Diluted)
55,544,000
52,125,000
47,255,000
44,400,000
16,480,000
3,663,000
EBITDA
$-97M
·
$-105M
$-78M
$-51M
·
대차대조표24
지표
추세
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$287M
$334M
$257M
$222M
$304M
$100M
Receivables
$84M
$83M
$48M
$15M
$4M
$2M
Inventory
$71M
$56M
$40M
$29M
$13M
$7M
Prepaid Expense
$10M
$8M
$5M
$6M
$4M
$2M
Current Assets
$450M
$482M
$351M
$273M
$326M
$110M
PP&E (Net)
$30M
$27M
$29M
$9M
$5M
$8M
PP&E (Gross)
$43M
$35M
$32M
$18M
$12M
$13M
Accum. Depreciation
$13M
$8M
$4M
$9M
$7M
$5M
Other Non-current Assets
$6M
$3M
$919.0K
$51.0K
$0
·
Total Assets
$508M
$534M
$405M
$309M
$337M
$126M
Accounts Payable
$17M
$10M
$13M
$9M
$2M
$1M
Current Liabilities
$66M
$53M
$46M
$35M
$16M
$15M
Capital Leases
$25M
$27M
$26M
$24M
$2M
$4M
Other Non-current Liabilities
$147.0K
$324.0K
$517.0K
$0
$200.0K
$200.0K
Total Liabilities
$142M
$132M
$124M
$112M
$70M
$65M
Long-term Debt
$52M
$51M
$51M
$51M
$50M
$49M
Total Debt
$52M
·
$51M
$51M
$50M
·
Common Stock
$0
$0
$0
$0
$0
$0
Paid-in Capital
$1.01B
$948M
$735M
$546M
$529M
$19M
Retained Earnings
$-642M
$-546M
$-455M
$-349M
$-262M
$-202M
AOCI
$37.0K
$114.0K
$84.0K
$-6.0K
$-54.0K
$-14.0K
Stockholders' Equity
$366M
$402M
$281M
$197M
$267M
$-183M
Liabilities + Equity
$508M
$534M
$405M
$309M
$337M
$126M
Shares Outstanding
56,323,000
54,718,000
50,771,000
44,828,000
43,676,000
4,713,000
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
D&A
$6M
$5M
$4M
$3M
$3M
$3M
Stock-based Comp
$48M
$32M
$19M
$10M
$4M
$2M
Amort. of Intangibles
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
Other Non-cash
$-7M
·
$-25M
$-6M
$-5M
·
Operating Cash Flow
$-49M
$-99M
$-108M
$-80M
$-57M
$-48M
CapEx
$9M
$4M
$25M
$3M
$592.0K
$233.0K
Investing Cash Flow
$-9M
$-4M
$-25M
$-3M
$-592.0K
$-233.0K
Net Debt Issued
·
·
$0
$-50M
·
·
Stock Issued
$0
$165M
$162M
$0
$0
·
Net Stock Activity
$0
·
$162M
$2M
·
·
Financing Cash Flow
$11M
$180M
$168M
$4M
$262M
$107M
Net Change in Cash
$-47M
$77M
$35M
$-79M
$204M
$58M
Taxes Paid
$118.0K
$80.0K
$90.0K
·
·
·
Free Cash Flow
$-58M
·
$-133M
$-83M
$-58M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
Gross Margin
63.7%
·
52.2%
49.4%
46.0%
·
Operating Margin
-33.7%
·
-80.2%
-107.6%
-157.1%
·
Net Margin
-31.0%
·
-77.8%
-116.2%
-173.6%
·
Pretax Margin
-31.0%
·
·
·
·
·
EBITDA Margin
-31.6%
·
-77.4%
-103.8%
-147.5%
·
ROA
-18.3%
·
-29.7%
-27.0%
-25.9%
·
ROE
-25.4%
·
-36.5%
-41.7%
-21.8%
·
ROIC
-24.9%
·
·
·
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
Current Ratio
6.8
·
7.6
7.7
20.1
·
Quick Ratio
5.6
·
6.7
6.7
19.0
·
Debt / Equity
0.1
·
0.2
0.3
0.2
·
LT Debt / Equity
0.1
·
0.2
0.3
0.2
·
Interest Coverage
·
·
-27.3
-15.6
-9.3
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
Asset Turnover
0.6
·
0.4
0.2
0.1
·
Inventory Turnover
1.8
·
1.9
1.8
1.9
·
Receivables Turnover
3.7
·
4.3
7.6
11.5
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
Book Value / Share
$6.50
·
$5.53
$4.40
$6.12
·
Revenue / Share
$5.55
·
$2.88
$1.69
$2.09
·
Cash Flow / Share
$-0.88
·
$-2.29
$-1.81
$-3.48
·
Cash / Share
$5.09
·
$5.07
$4.95
$6.97
·
EPS (TTM)
$-1.72
$-1.75
$-2.24
$-1.96
$-3.63
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
Revenue YoY
37.2%
64.8%
81.5%
117.6%
346.7%
·
Revenue CAGR 3Y
60.1%
86.7%
160.4%
·
·
·
Revenue CAGR 5Y
109.0%
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
Revenue TTM
$308M
$224M
$136M
$75M
$34M
·
Net Income TTM
$-96M
$-91M
$-106M
$-87M
$-60M
·
Market Cap
$1.77B
·
$2.13B
$1.86B
$1.09B
·
Enterprise Value
$1.54B
·
$1.92B
$1.69B
$838M
·
P/E
-18.3
-46.0
-18.7
-21.2
-6.9
·
P/S
5.8
·
15.6
24.8
31.7
·
P/B
4.8
·
7.6
9.4
4.1
·
P / Tangible Book
4.8
11.0
7.6
9.4
4.1
·
P / Cash Flow
-36.2
·
-19.7
-23.2
-19.1
·
P / FCF
-30.4
·
-16.0
-22.4
-18.9
·
EV / EBITDA
-15.8
·
-18.2
-21.7
-16.5
·
EV / FCF
-26.3
·
-14.4
-20.4
-14.5
·
EV / Revenue
5.0
·
14.1
22.5
24.3
·
Earnings Yield
-5.5%
-2.2%
-5.3%
-4.7%
-14.5%
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$94M
$83M
$76M
$83M
$79M
$69M
$68M
$58M
$53M
$45M
$44M
$35M
$33M
$24M
$24M
$20M
Cost of Revenue
$32M
$29M
$30M
$29M
$27M
$25M
$25M
$21M
$22M
$20M
$22M
$16M
$15M
$12M
$13M
$10M
Gross Profit
$62M
$54M
$46M
$54M
$52M
$44M
$44M
$37M
$31M
$25M
$21M
$19M
$18M
$12M
$11M
$10M
R&D Expense
$20M
$21M
$19M
$18M
$18M
$16M
$15M
$17M
$18M
$13M
$14M
$12M
$12M
$11M
$10M
$8M
SG&A Expense
$70M
$65M
$58M
$59M
$56M
$55M
$48M
$43M
$41M
$40M
$36M
$33M
$32M
$30M
$26M
$25M
Operating Expenses
$90M
$87M
$77M
$77M
$74M
$72M
$63M
$59M
$58M
$53M
$51M
$44M
$44M
$41M
$36M
$32M
Operating Income
$-27M
$-33M
$-31M
$-23M
$-22M
$-27M
$-20M
$-22M
$-27M
$-28M
$-30M
$-26M
$-26M
$-28M
$-25M
$-22M
Interest Expense
·
·
·
·
·
·
·
·
·
$1M
·
$1M
$965.0K
$886.0K
·
$1M
Pretax Income
$-27M
$-32M
·
·
$-19M
$-25M
·
·
·
·
·
·
·
·
·
·
Income Tax
$94.0K
$-43.0K
·
·
$136.0K
$-47.0K
·
·
·
·
·
·
·
·
·
·
Net Income
$-27M
$-32M
$-30M
$-21M
$-20M
$-25M
$-19M
$-21M
$-26M
$-26M
$-28M
$-25M
$-25M
$-28M
$-28M
$-23M
EPS (Basic)
$-0.47
$-0.56
$-0.54
$-0.38
$-0.35
$-0.45
$-0.34
$-0.40
$-0.50
$-0.51
$-0.54
$-0.51
$-0.56
$-0.63
$-0.63
$-0.51
EPS (Diluted)
$-0.47
$-0.56
$-0.54
$-0.38
$-0.35
$-0.45
$-0.34
$-0.40
$-0.50
$-0.51
$-0.54
$-0.51
$-0.56
$-0.63
$-0.63
$-0.51
Shares (Basic)
57,067,000
56,511,000
·
55,727,000
55,445,000
54,917,000
·
52,011,000
51,622,000
51,011,000
·
48,310,000
45,160,000
45,066,000
·
44,640,000
Shares (Diluted)
57,067,000
56,511,000
·
55,727,000
55,445,000
54,917,000
·
52,011,000
51,622,000
51,011,000
·
48,310,000
45,160,000
45,066,000
·
44,640,000
EBITDA
$-27M
$-31M
·
$-23M
$-22M
$-26M
·
$-22M
$-27M
·
·
$-26M
$-26M
$-28M
·
$-22M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$228M
$246M
$287M
$294M
$303M
$316M
$334M
$197M
$214M
$226M
$257M
$287M
$150M
$181M
$222M
$249M
Receivables
$108M
$96M
$84M
$85M
$81M
$79M
$83M
$69M
$59M
$56M
·
$35M
$33M
$21M
·
$13M
Inventory
$77M
$78M
$71M
$67M
$67M
$62M
$56M
$51M
$44M
$42M
·
$42M
$43M
$39M
·
$22M
Prepaid Expense
$8M
$8M
$10M
$9M
$8M
$8M
$8M
$6M
$5M
$6M
·
$4M
$4M
$4M
·
$5M
Current Assets
$420M
$428M
$450M
$455M
$458M
$466M
$482M
$323M
$322M
$329M
·
$369M
$230M
$246M
·
$289M
PP&E (Net)
$32M
$32M
$30M
$30M
$29M
$28M
$27M
$27M
$28M
$28M
·
$27M
$16M
$12M
·
$5M
PP&E (Gross)
$48M
$46M
$43M
$42M
$39M
$37M
$35M
$33M
$34M
$33M
·
$38M
$27M
$22M
·
·
Accum. Depreciation
$16M
$14M
$13M
$12M
$11M
$9M
$8M
$7M
$6M
$5M
·
$11M
$10M
$10M
·
·
Other Non-current Assets
$7M
$6M
$6M
$5M
$4M
$3M
$3M
$1M
$1M
$1M
·
$415.0K
$131.0K
$51.0K
·
$202.0K
Total Assets
$479M
$487M
$508M
$512M
$513M
$519M
$534M
$374M
$374M
$383M
·
$421M
$272M
$284M
·
$324M
Accounts Payable
$15M
$19M
$17M
$11M
$12M
$15M
$10M
$15M
$10M
$10M
·
$14M
$10M
$10M
·
$6M
Current Liabilities
$64M
$64M
$66M
$54M
$50M
$52M
$53M
$54M
$43M
$39M
·
$41M
$36M
$33M
·
$27M
Capital Leases
$23M
$24M
$25M
$25M
$26M
$26M
$27M
$27M
$28M
$28M
·
$27M
$27M
$26M
·
$23M
Other Non-current Liabilities
$91.0K
$121.0K
$147.0K
$576.0K
$223.0K
$324.0K
$324.0K
$479.0K
$479.0K
$517.0K
·
·
·
·
·
$200.0K
Total Liabilities
$139M
$139M
$142M
$131M
$127M
$130M
$132M
$133M
$123M
$119M
·
$122M
$117M
$111M
·
$103M
Long-term Debt
$52M
$52M
$52M
$52M
$52M
$51M
·
$51M
$51M
$51M
·
$51M
$51M
$51M
·
$51M
Total Debt
$52M
$52M
·
$52M
$52M
$51M
·
$51M
$51M
·
·
$51M
$51M
$51M
·
$51M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$1.04B
$1.02B
$1.01B
$992M
$976M
$960M
$948M
$768M
$758M
$744M
·
$726M
$558M
$550M
·
$541M
Retained Earnings
$-700M
$-673M
$-642M
$-612M
$-590M
$-571M
$-546M
$-527M
$-506M
$-481M
·
$-427M
$-402M
$-377M
·
$-321M
AOCI
$22.0K
$-19.0K
$37.0K
$42.0K
$-144.0K
$223.0K
$114.0K
$-18.0K
$-1.0K
$113.0K
·
$-6.0K
$-6.0K
$15.0K
·
$217.0K
Stockholders' Equity
$340M
$348M
$366M
$380M
$386M
$389M
$402M
$241M
$252M
$264M
$281M
$299M
$156M
$173M
$197M
$221M
Liabilities + Equity
$479M
$487M
$508M
$512M
$513M
$519M
$534M
$374M
$374M
$383M
·
$421M
$272M
$284M
·
$324M
Shares Outstanding
57,247,000
56,897,000
56,323,000
55,870,000
55,577,000
55,278,000
54,718,000
52,146,000
51,900,000
51,393,000
50,771,000
50,473,000
45,271,000
45,009,000
44,828,000
44,714,000
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$642.0K
$793.0K
$663.0K
$703.0K
Stock-based Comp
$15M
$13M
$11M
$14M
$12M
$10M
$9M
$9M
$8M
$6M
$5M
$5M
$5M
$4M
$3M
$3M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$100.0K
Other Non-cash
·
$-21M
·
·
·
$-4M
·
·
·
·
·
·
·
$-12M
·
·
Operating Cash Flow
$-19M
$-38M
$-10M
$-7M
$-15M
$-17M
$-32M
$-19M
$-16M
$-32M
$-25M
$-19M
$-28M
$-36M
$-25M
$-20M
CapEx
$3M
$3M
$2M
$3M
$3M
$2M
$1M
$246.0K
$1M
$2M
$9M
$6M
$5M
$5M
$866.0K
$2M
Investing Cash Flow
$-3M
$-3M
$-2M
$-3M
$-3M
$-2M
$-1M
$-246.0K
$-1M
$-2M
$-9M
$-6M
$-5M
$-5M
$-866.0K
$-2M
Stock Issued
·
·
·
·
·
·
$165M
·
·
·
$0
$160M
·
·
$0
$-1M
Financing Cash Flow
$4M
$222.0K
$4M
$1M
$4M
$1M
$171M
$2M
$5M
$3M
$3M
$162M
$2M
$380.0K
$-1M
$777.0K
Net Change in Cash
$-18M
$-41M
$-8M
$-8M
$-13M
$-18M
$137M
$-17M
$-11M
$-32M
$-31M
$137M
$-31M
$-41M
$-27M
$-21M
Free Cash Flow
·
$-41M
·
·
·
$-19M
·
·
·
·
·
·
·
$-41M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
66.0%
64.9%
·
64.8%
65.3%
63.8%
·
63.2%
59.0%
·
·
53.8%
55.7%
51.2%
·
50.3%
Operating Margin
-29.0%
-39.2%
·
-27.8%
-28.0%
-39.7%
·
-38.4%
-50.3%
·
·
-73.0%
-77.4%
-116.3%
·
-108.6%
Net Margin
-28.4%
-38.1%
·
-25.7%
-24.7%
-35.8%
·
-35.9%
-48.0%
·
·
-70.1%
-76.4%
-116.7%
·
-111.1%
Pretax Margin
-28.3%
-38.1%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-29.0%
-37.1%
·
-27.8%
-28.0%
-37.5%
·
-38.4%
-50.3%
·
·
-73.0%
-77.4%
-113.0%
·
-108.6%
ROA
-5.4%
-6.3%
·
-4.8%
-4.4%
-5.5%
·
-5.3%
-7.9%
·
·
-6.6%
-8.7%
-9.4%
·
-6.7%
ROE
-7.4%
-8.6%
·
-6.9%
-6.1%
-7.6%
·
-7.8%
-12.6%
·
·
-9.5%
-12.8%
-13.4%
·
-9.0%
ROIC
-7.0%
-8.2%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.5
6.7
·
8.4
9.2
8.9
·
6.0
7.5
·
·
8.9
6.4
7.6
·
10.6
Quick Ratio
5.2
5.4
·
7.0
7.7
7.6
·
5.0
6.4
·
·
7.8
5.1
6.2
·
9.6
Debt / Equity
0.2
0.1
·
0.1
0.1
0.1
·
0.2
0.2
·
·
0.2
0.3
0.3
·
0.2
LT Debt / Equity
0.2
0.1
·
0.1
0.1
0.1
·
0.2
0.2
·
·
0.2
0.3
0.3
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-25.1
-26.6
-32.0
·
-15.2
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.2
·
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.4
0.4
·
0.5
0.5
0.5
·
0.5
0.5
·
·
0.5
0.5
0.5
·
0.6
Receivables Turnover
1.0
0.9
·
1.1
1.1
1.0
·
1.1
1.2
·
·
1.5
1.5
1.8
·
2.1
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.94
$6.11
·
$6.81
$6.94
$7.04
·
$4.63
$4.85
·
·
$5.93
$3.44
$3.85
·
$4.94
Revenue / Share
$1.66
$1.47
·
$1.50
$1.43
$1.26
·
$1.12
$1.03
·
·
$0.73
$0.73
$0.54
·
$0.46
Cash Flow / Share
·
$-0.67
·
·
·
$-0.31
·
·
·
·
·
·
·
$-0.80
·
·
Cash / Share
$3.98
$4.32
·
$5.27
$5.45
$5.72
·
$3.77
$4.13
·
·
$5.69
$3.31
$4.02
·
$5.57
EPS (TTM)
$-1.95
$-1.83
·
$-1.52
$-1.54
$-1.69
·
$-1.95
$-2.06
$-2.21
·
$-2.33
$-2.33
$-2.20
·
$1.51
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$337M
$322M
·
$300M
$275M
$249M
·
$200M
$177M
$137M
·
$116M
$102M
$85M
·
$61M
Net Income TTM
$-110M
$-102M
·
$-85M
$-84M
$-90M
·
$-100M
$-104M
$-104M
·
$-107M
$-105M
$-98M
·
$-77M
Market Cap
$1.29B
$1.42B
·
$1.99B
$3.20B
$3.22B
·
$4.18B
$3.17B
·
·
$1.66B
$1.60B
$1.28B
·
$1.85B
Enterprise Value
$1.12B
$1.23B
·
$1.75B
$2.95B
$2.96B
·
$4.03B
$3.01B
·
·
$1.42B
$1.50B
$1.15B
·
$1.66B
P/E
-11.6
-13.7
·
-23.5
-37.4
-34.5
·
-41.1
-29.7
-22.4
·
-14.1
-15.2
-12.9
·
27.5
P/S
3.8
4.4
·
6.6
11.6
12.9
·
20.9
18.0
·
·
14.2
15.7
15.0
·
30.2
P/B
3.8
4.1
·
5.2
8.3
8.3
·
17.3
12.6
·
·
5.5
10.3
7.4
·
8.4
P / Tangible Book
3.8
4.1
·
5.2
8.3
8.3
·
17.3
12.6
9.6
·
5.5
10.3
7.4
·
8.4
P / Cash Flow
·
-37.3
·
·
·
-189.7
·
·
·
·
·
·
·
-35.6
·
·
EV / Revenue
3.3
3.8
·
5.8
10.7
11.9
·
20.2
17.0
·
·
12.2
14.8
13.5
·
27.0
Earnings Yield
-8.6%
-7.3%
·
-4.3%
-2.7%
-2.9%
·
-2.4%
-3.4%
-4.5%
·
-7.1%
-6.6%
-7.8%
·
3.6%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$308M
$224M
$136M
$75M
$34M
매출 총이익률 %
63.7%
·
52.2%
49.4%
46.0%
영업이익률 %
-33.7%
·
-80.2%
-107.6%
-157.1%
순이익
$-96M
$-91M
$-106M
$-87M
$-60M
희석 EPS
$-1.72
$-1.75
$-2.24
$-1.96
$-3.63
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.1
·
0.2
0.3
0.2
유동비율
6.8
·
7.6
7.7
20.1
당좌 비율
5.6
·
6.7
6.7
19.0
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-58M
·
$-133M
$-83M
$-58M
기관 투자자 (13F)
287개의 제출자
· $1.4B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자287
보유 가치$1.4B
신규 포지션41
청산 포지션34
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
41 (-11 이전 분기 대비)
34 (-8 이전 분기 대비)
107 (+6 이전 분기 대비)
67 (+3 이전 분기 대비)
-2.1M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.