PXLW Pixelworks, Inc. - Common Stock
Pixelworks, Inc. - Common Stock 정보 위키백과 회사 개요
Pixelworks, Inc. was founded in 1997 and is based in San Jose, California. Pixelworks provides video and pixel processing semiconductors and software. The company also provides digital display, projection devices and digital signage.
더 보기
Pixelworks, Inc. was founded in 1997 and is based in San Jose, California. Pixelworks provides video and pixel processing semiconductors and software. The company also provides digital display, projection devices and digital signage.
Products
The company’s primary product category is integrated circuits for image processing, for post processing video signals, for providing network capability for display systems, and for video conferencing, video surveillance and other industrial video applications.
Leadership
It was co-founded by Allen Alley, an Oregon politician.
Todd DeBonis is the CEO and president of the company.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
PXLW 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
PXLW 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
PXLW 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 2 28.6%
- 매수 4 57.1%
- 보유 1 14.3%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
1 명의 애널리스트 · 2026-08-14실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $-0.34 | $-0.20 | -0.14% |
| 2026년 3월 31일 | $12.46 | $-0.14 | 12.6% |
| 2025년 12월 31일 | $-1.07 | $-0.65 | -0.42% |
| 2025년 9월 30일 | $-0.69 | $-0.88 | 0.19% |
| 2025년 6월 30일 | $-1.00 | $-1.14 | 0.14% |
| 2025년 3월 31일 | $-1.32 | $-1.39 | 0.07% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| PXLW | $40M | -1.6 | 0.43% | -3246.6% | 142.1% | 85.0% |
| GCTS | $70M | -1.5 | -68.6% | -1513.3% | 56.6% | -63.4% |
| IPWR | $26M | -2.3 | -56.1% | -28038.7% | -102.6% | -60.1% |
| BZAI | — | — | — | — | — | — |
| ASTI | $19M | -1.3 | 83.3% | -10202.5% | -231.3% | — |
| MOBX | — | — | — | — | — | — |
| PRSO | $9M | -1.3 | -16.3% | -39.0% | -124.7% | 58.0% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $693.0K | $690.0K | $60M | $70M | $55M | $41M | $69M | $77M | $81M | $53M | $60M | $61M | |
| Cost of Revenue | $104.0K | $129.0K | $34M | $34M | $27M | $21M | $34M | $37M | $39M | $28M | $30M | $29M | |
| Gross Profit | $589.0K | $561.0K | $26M | $36M | $28M | $20M | $34M | $39M | $42M | $25M | $29M | $32M | |
| R&D Expense | $4M | $4M | $31M | $31M | $27M | $25M | $26M | $23M | $21M | $19M | $25M | $25M | |
| SG&A Expense | $8M | $9M | $23M | $22M | $20M | $20M | $21M | $20M | $20M | $14M | $14M | $15M | |
| Operating Expenses | $12M | $14M | $54M | $53M | $48M | $47M | $48M | $44M | $44M | $35M | $39M | $41M | |
| Operating Income | $-12M | $-13M | $-29M | $-17M | $-20M | $-27M | $-13M | $-5M | $-2M | $-10M | $-10M | $-9M | |
| Interest Expense | · | $69.0K | $25.0K | $50.0K | $0 | $239.0K | $158.0K | $369.0K | $455.0K | $446.0K | $450.0K | · | |
| Other Non-op | $3M | $354.0K | $2M | $700.0K | $457.0K | $9.0K | $594.0K | $1M | $-1M | $-406.0K | $-446.0K | $-493.0K | |
| Pretax Income | $-8M | $-13M | $-27M | $-16M | $-20M | $-26M | $-9M | $-3M | $-3M | $-11M | $-10M | $-9M | |
| Income Tax | $-184.0K | $44.0K | $357.0K | $-884.0K | $-133.0K | $598.0K | $453.0K | $448.0K | $493.0K | $355.0K | $320.0K | $518.0K | |
| Net Income | $-22M | $-29M | $-26M | $-16M | $-20M | $-27M | $-9M | $-4M | $-4M | $-11M | $-11M | $-10M | |
| EPS (Basic) | $-4.08 | $-5.90 | $-0.47 | $-0.30 | $-0.38 | $-0.65 | · | · | · | · | · | · | |
| EPS (Diluted) | $-4.08 | $-5.90 | $-0.47 | $-0.30 | $-0.38 | $-0.65 | · | · | · | · | · | · | |
| Shares (Basic) | 5,512,000 | 4,866,000 | 56,163,000 | 54,335,000 | 52,509,000 | 40,712,000 | · | · | · | · | · | · | |
| Shares (Diluted) | 5,512,000 | 4,866,000 | 56,163,000 | 54,335,000 | 52,509,000 | 40,712,000 | · | · | · | · | · | · | |
| EBITDA | $-9M | · | $-24M | $-12M | $-16M | $-23M | $-9M | · | $2M | $-7M | $-6M | $-4M |
대차대조표 26
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11M | $5M | $48M | $57M | $62M | $31M | $7M | $18M | $28M | $20M | $27M | $18M | |
| Short-term Investments | · | · | · | · | $0 | $250.0K | $7M | $6M | $0 | · | · | · | |
| Receivables | · | $6M | $10M | $10M | $9M | $5M | $11M | $7M | $5M | $3M | $6M | $5M | |
| Inventory | · | $4M | $4M | $2M | $1M | $2M | $5M | $3M | $3M | $3M | $3M | $3M | |
| Prepaid Expense | $568.0K | $600.0K | $3M | $4M | $3M | $1M | $2M | $1M | $1M | $736.0K | $644.0K | $888.0K | |
| Current Assets | $50M | $35M | $65M | $72M | $74M | $40M | $32M | $35M | $36M | $26M | $36M | $26M | |
| PP&E (Net) | $205.0K | $348.0K | $6M | $5M | $6M | $5M | $5M | $6M | $6M | $4M | $7M | $6M | |
| PP&E (Gross) | $6M | $6M | $23M | $21M | $22M | $22M | $23M | $23M | $23M | $24M | $26M | $28M | |
| Accum. Depreciation | $6M | $6M | $17M | $16M | $16M | $17M | $18M | $17M | $17M | $21M | $20M | $21M | |
| Goodwill | · | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $0 | · | · | |
| Intangibles | · | · | · | $0 | $90.0K | $1M | $3M | $4M | $6M | $0 | · | · | |
| Other Non-current Assets | $121.0K | $176.0K | $2M | $4M | $3M | $1M | $1M | $1M | $1M | $785.0K | $810.0K | $1M | |
| Total Assets | $51M | $64M | $96M | $102M | $107M | $72M | $65M | $65M | $68M | $31M | $44M | $34M | |
| Accounts Payable | $0 | $260.0K | $2M | $3M | $3M | $995.0K | $818.0K | $2M | $1M | $2M | $3M | $3M | |
| Accrued Liabilities | $2M | $2M | $10M | $9M | $14M | $9M | $9M | $10M | $16M | $8M | $9M | $9M | |
| Current Liabilities | $20M | $8M | $12M | $13M | $16M | $11M | $10M | $13M | $18M | $10M | $15M | $15M | |
| Capital Leases | $298.0K | $780.0K | $3M | $2M | $3M | $5M | $4M | $0 | · | · | · | · | |
| Deferred Tax | $31.0K | $27.0K | · | · | · | · | · | · | · | · | $0 | $4.0K | |
| Total Liabilities | $21M | $24M | $31M | $30M | $35M | $19M | $17M | $16M | $28M | $12M | $17M | $18M | |
| Long-term Debt | · | · | · | · | · | · | · | $0 | $6M | $0 | · | · | |
| Retained Earnings | $-528M | $-506M | $-477M | $-451M | $-435M | $-415M | $-389M | $-380M | $-379M | $-375M | $-364M | $-354M | |
| Treasury Stock | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $3M | $5M | $3M | $2M | $-468.0K | $47.0K | $12.0K | $15.0K | $20.0K | $10.0K | $6.0K | $11.0K | |
| Stockholders' Equity | $-21M | $-11M | $13M | $32M | $40M | $53M | $48M | $49M | $43M | $22M | $26M | $16M | |
| Liabilities + Equity | $51M | $64M | $96M | $102M | $107M | $72M | $65M | $65M | $68M | $31M | $44M | $34M | |
| Shares Outstanding | 6,336,957 | 4,977,228 | 57,126,680 | 55,113,186 | 53,367,136 | 51,078,942 | 38,434,488 | 36,937,458 | 34,651,087 | 28,885,795 | 27,764,208 | 23,220,534 |
현금 흐름 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | $4M | $3M | $4M | $5M | |
| Stock-based Comp | $3M | $4M | $5M | $5M | $6M | $8M | $7M | $6M | $4M | $3M | $4M | $5M | |
| Deferred Tax | $0 | $15.0K | $301.0K | $428.0K | $-768.0K | $26.0K | $45.0K | $-62.0K | $4.0K | $22.0K | $23.0K | $89.0K | |
| Amort. of Intangibles | · | · | · | $90.0K | $1M | $1M | $2M | $2M | $874.0K | $6.0K | $653.0K | $939.0K | |
| Restructuring | $1M | $2M | · | · | $0 | $2M | $398.0K | $1M | $2M | $3M | $0 | $0 | |
| Other Non-cash | $-4M | · | $-2M | $-7M | $2M | $11M | $-12M | · | $9M | $3M | $-1M | $2M | |
| Operating Cash Flow | $-21M | $-20M | $-19M | $-13M | $-9M | $-4M | $-10M | $955.0K | $12M | $-2M | $-4M | $2M | |
| CapEx | $448.0K | $4M | $4M | $2M | $3M | $3M | $3M | $2M | $2M | $2M | $3M | $3M | |
| Investing Cash Flow | $3M | $-3M | $-4M | $-3M | $-3M | $4M | $-51.0K | $-8M | $-583.0K | $-2M | $-3M | $-3M | |
| Stock Issued | $8M | $0 | · | · | $0 | $13M | $0 | · | $0 | $0 | $16M | $0 | |
| Net Stock Activity | $8M | · | · | · | $0 | $13M | · | · | $0 | $0 | $16M | $0 | |
| Financing Cash Flow | $12M | $-971.0K | $14M | $11M | $43M | $24M | $-256.0K | $-2M | $-4M | $-3M | $16M | $-2M | |
| Net Change in Cash | $-6M | $-24M | $-9M | $-5M | $30M | $24M | $-11M | $-10M | $8M | $-7M | $9M | $-3M | |
| Taxes Paid | $552.0K | $227.0K | $315.0K | $188.0K | $376.0K | $397.0K | $547.0K | $657.0K | $160.0K | $437.0K | $366.0K | $213.0K | |
| Free Cash Flow | $-21M | · | $-23M | $-14M | $-13M | $-6M | $-13M | · | $10M | $-4M | $-7M | $-1M | |
| Levered FCF | · | · | $-23M | $-14M | $-13M | $-7M | $-13M | · | $9M | · | · | · |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 85.0% | · | 43.1% | 51.1% | 50.3% | 49.4% | 50.2% | · | 51.8% | 46.9% | 49.2% | 52.2% | |
| Operating Margin | -1667.5% | · | -48.0% | -24.0% | -36.3% | -65.4% | -19.1% | · | -2.5% | -19.4% | -16.5% | -14.7% | |
| Net Margin | -3246.6% | · | -43.9% | -22.9% | -36.0% | -64.9% | -13.2% | · | -5.2% | -20.8% | -17.8% | -16.4% | |
| Pretax Margin | -1216.9% | · | -44.5% | -23.0% | -35.5% | -63.5% | -12.5% | · | -4.6% | -20.1% | -17.2% | -15.5% | |
| EBITDA Margin | -1292.9% | · | -40.8% | -17.3% | -29.7% | -56.3% | -13.5% | · | 1.9% | -12.9% | -9.3% | -7.3% | |
| ROA | -39.0% | · | -26.4% | -15.3% | -22.2% | -38.8% | -14.0% | · | -8.5% | -29.7% | -27.1% | -28.1% | |
| ROE | 142.1% | · | -116.4% | -46.4% | -46.8% | -58.7% | -18.6% | · | -13.5% | -48.9% | -50.3% | -57.5% | |
| ROIC | 53.6% | · | -231.4% | -49.0% | -49.4% | -51.7% | -29.1% | · | -5.9% | -56.1% | -38.3% | -60.2% |
유동성 및 지급능력 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | · | 5.3 | 5.8 | 4.5 | 3.7 | 3.3 | · | 2.0 | 2.7 | 2.5 | 1.8 | |
| Quick Ratio | 0.6 | · | 4.7 | 5.3 | 4.3 | 3.4 | 2.6 | · | 1.8 | 2.3 | 2.2 | 1.5 | |
| Interest Coverage | · | · | -1145.4 | -336.3 | · | -111.9 | -83.1 | · | -2.3 | · | · | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.6 | 0.7 | 0.6 | 0.6 | 1.1 | · | 1.6 | 1.4 | 1.5 | 1.7 | |
| Inventory Turnover | · | · | 11.9 | 21.2 | 14.0 | 5.3 | 8.2 | · | 13.8 | 9.3 | 9.8 | 12.8 | |
| Receivables Turnover | · | · | 5.9 | 7.5 | 8.2 | 5.2 | 7.7 | · | 20.8 | 11.7 | 11.2 | 12.9 |
성장률 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.43% | -98.8% | -14.9% | 27.3% | 34.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -78.5% | -76.8% | 13.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -55.8% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $693.0K | $690.0K | $60M | $70M | $55M | $41M | $69M | $77M | $81M | $53M | $60M | $61M | |
| Net Income TTM | $-22M | $-29M | $-26M | $-16M | $-20M | $-27M | $-9M | $-4M | $-4M | $-11M | $-11M | $-10M | |
| Market Cap | $40M | · | $898M | $1.17B | $2.82B | $1.73B | $1.81B | · | $2.63B | $971M | $793M | $1.27B | |
| P/E | -1.6 | -1.5 | -33.4 | -70.8 | -138.9 | -52.1 | -196.0 | -316.4 | -690.5 | -84.0 | · | · | |
| P/S | 58.2 | · | 15.0 | 16.7 | 51.1 | 42.3 | 26.3 | · | 32.6 | 18.2 | 13.3 | 20.9 | |
| P/B | -1.9 | · | 71.6 | 36.1 | 70.1 | 32.7 | 38.0 | · | 66.7 | 51.0 | 30.1 | 81.0 | |
| P / Tangible Book | · | · | · | 83.5 | 129.7 | 52.0 | · | · | · | · | · | · | |
| P / Cash Flow | -2.0 | · | -47.7 | -91.2 | -307.7 | -465.8 | -174.2 | · | 215.8 | -632.3 | -206.1 | 752.7 | |
| P / FCF | -1.9 | · | -39.7 | -81.1 | -223.1 | -272.3 | -139.0 | · | 270.9 | -263.8 | -115.6 | -1083.2 | |
| Earnings Yield | -64.1% | -67.3% | -3.0% | -1.4% | -0.72% | -1.9% | -0.51% | -0.32% | -0.14% | -1.2% | · | · |
손익계산서 16
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $64.0K | $446.0K | $-23M | $9M | $159.0K | $0 | $-33M | $10M | $9M | $16M | $20M | $16M | $14M | $10M | $17M | $18M | |
| Cost of Revenue | $25.0K | $193.0K | $-12M | $4M | $46.0K | $8.0K | $-17M | $5M | $4M | $8M | $11M | $9M | $8M | $6M | $8M | $9M | |
| Gross Profit | $39.0K | $253.0K | $-11M | $4M | $113.0K | $-8.0K | $-17M | $5M | $4M | $8M | $9M | $7M | $5M | $4M | $9M | $9M | |
| R&D Expense | $1M | $965.0K | $-15M | $6M | $896.0K | $971.0K | $-20M | $8M | $8M | $8M | $7M | $9M | $7M | $9M | $6M | $8M | |
| SG&A Expense | $2M | $2M | $-5M | $4M | $2M | $2M | $-7M | $5M | $6M | $6M | $6M | $6M | $5M | $6M | $6M | $5M | |
| Operating Expenses | $3M | $5M | $-20M | $10M | $3M | $3M | $-29M | $14M | $15M | $14M | $13M | $15M | $12M | $15M | $12M | $14M | |
| Operating Income | $-3M | $-5M | $9M | $-6M | $-3M | $-3M | $12M | $-9M | $-11M | $-5M | $-4M | $-8M | $-6M | $-10M | $-3M | $-5M | |
| Other Non-op | $578.0K | $319.0K | $3M | $51.0K | $27.0K | $38.0K | $-703.0K | $296.0K | $327.0K | $434.0K | $435.0K | $471.0K | $473.0K | $671.0K | $272.0K | $165.0K | |
| Pretax Income | $-3M | $-5M | $11M | $-5M | $-2M | $-3M | $11M | $-8M | $-10M | $-5M | $-4M | $-7M | $-6M | $-10M | $-3M | $-5M | |
| Income Tax | $10.0K | $-22.0K | $-198.0K | $-511.0K | $96.0K | $-240.0K | $-218.0K | $125.0K | $32.0K | $105.0K | $39.0K | $158.0K | $126.0K | $34.0K | $-1M | $-70.0K | |
| Net Income | $-3M | $81M | $-4M | $-4M | $-7M | $-8M | $-5M | $-8M | $-10M | $-5M | $-4M | $-7M | $-6M | $-9M | $-2M | $-4M | |
| EPS (Basic) | $-0.44 | $12.69 | $-1.87 | $-0.81 | $-1.27 | $-1.54 | $-2.06 | $-1.66 | $-2.09 | $-0.09 | $-0.07 | $-0.12 | $-0.11 | $-0.17 | $-0.04 | $-0.08 | |
| EPS (Diluted) | $-0.44 | $12.46 | $-1.87 | $-0.81 | $-1.27 | $-1.54 | $-2.06 | $-1.66 | $-2.09 | $-0.09 | $-0.07 | $-0.12 | $-0.11 | $-0.17 | $-0.04 | $-0.08 | |
| Shares (Basic) | 6,294,000 | 6,352,000 | -65,797,000 | 5,440,000 | 5,282,000 | 5,049,000 | -62,345,000 | 4,893,000 | 4,846,000 | 57,472,000 | -111,884,000 | 56,410,000 | 55,917,000 | 55,720,000 | -108,291,000 | 54,826,000 | |
| Shares (Diluted) | 6,294,000 | 6,468,000 | -65,797,000 | 5,440,000 | 5,282,000 | 5,049,000 | -62,345,000 | 4,893,000 | 4,846,000 | 57,472,000 | -111,884,000 | 56,410,000 | 55,917,000 | 55,720,000 | -108,291,000 | 54,826,000 | |
| EBITDA | $-3M | $-5M | · | $-6M | $-7M | $-8M | · | $-9M | $-11M | $-5M | · | $-8M | $-6M | $-10M | · | $-5M |
대차대조표 24
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $53M | $58M | $11M | $15M | $14M | $19M | $5M | $29M | $38M | $46M | $48M | $50M | $54M | $63M | $57M | $58M | |
| Receivables | · | · | · | $6M | $5M | $5M | · | $4M | $5M | $7M | $10M | $10M | $7M | $8M | $10M | $11M | |
| Inventory | · | · | · | $3M | $4M | $5M | · | $4M | $5M | $3M | $4M | $6M | $6M | $2M | $2M | $3M | |
| Prepaid Expense | $525.0K | $1M | $568.0K | $2M | $2M | $2M | $600.0K | $2M | $2M | $2M | $3M | $2M | $3M | $3M | $4M | $2M | |
| Current Assets | $53M | $59M | $50M | $25M | $26M | $31M | $35M | $40M | $50M | $59M | $65M | $69M | $70M | $76M | $72M | $73M | |
| PP&E (Net) | $215.0K | $247.0K | $205.0K | $4M | $5M | $6M | $348.0K | $8M | $7M | $8M | $6M | $7M | $7M | $7M | $5M | $4M | |
| PP&E (Gross) | $5M | $5M | $6M | $25M | $25M | $26M | $6M | $27M | $25M | $25M | $23M | $25M | $25M | $25M | $21M | $20M | |
| Accum. Depreciation | $5M | $5M | $6M | $21M | $20M | $20M | $6M | $19M | $18M | $17M | $17M | $19M | $18M | $17M | $16M | $16M | |
| Goodwill | · | · | · | $18M | $18M | $18M | · | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | · | $0 | |
| Other Non-current Assets | $51.0K | $64.0K | $121.0K | $652.0K | $677.0K | $693.0K | $176.0K | $1M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | $4M | |
| Total Assets | $54M | $60M | $51M | $51M | $52M | $58M | $64M | $71M | $82M | $92M | $96M | $101M | $104M | $110M | $102M | $102M | |
| Accounts Payable | $519.0K | $205.0K | $0 | $2M | $2M | $2M | $260.0K | $2M | $2M | $4M | $2M | $4M | $1M | $2M | $3M | $2M | |
| Accrued Liabilities | $957.0K | $2M | $2M | $7M | $7M | $7M | $2M | $8M | $9M | $8M | $10M | $10M | $9M | $8M | $9M | $10M | |
| Current Liabilities | $2M | $2M | $20M | $10M | $9M | $9M | $8M | $10M | $12M | $12M | $12M | $15M | $11M | $11M | $13M | $13M | |
| Capital Leases | $165.0K | $232.0K | $298.0K | $670.0K | $910.0K | $1M | $780.0K | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $2M | $2M | |
| Deferred Tax | $0 | $0 | $31.0K | · | · | · | $27.0K | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $2M | $3M | $21M | $24M | $23M | $24M | $24M | $27M | $30M | $31M | $31M | $34M | $30M | $31M | $30M | $30M | |
| Retained Earnings | $-451M | $-448M | $-528M | $-525M | $-520M | $-514M | $-506M | $-501M | $-492M | $-482M | $-477M | $-473M | $-466M | $-460M | $-451M | $-449M | |
| Treasury Stock | $3M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $257.0K | $257.0K | $3M | $4M | $4M | $4M | $5M | $3M | $4M | $4M | $3M | $4M | $4M | $2M | $2M | $3M | |
| Stockholders' Equity | $52M | $57M | $-21M | $-24M | $-22M | $-16M | $-11M | $-8M | $486.0K | $9M | $13M | $16M | $22M | $24M | $32M | $34M | |
| Liabilities + Equity | $54M | $60M | $51M | $51M | $52M | $58M | $64M | $71M | $82M | $92M | $96M | $101M | $104M | $110M | $102M | $102M | |
| Shares Outstanding | · | · | 6,336,957 | · | · | · | 4,977,228 | · | · | · | 57,126,680 | · | · | · | 55,113,186 | · |
현금 흐름 9
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $742.0K | $355.0K | $659.0K | $755.0K | $739.0K | $751.0K | $916.0K | $1M | $925.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Deferred Tax | $0 | $28.0K | $122.0K | $-145.0K | $23.0K | $0 | $101.0K | $-2.0K | $-79.0K | $-5.0K | $-13.0K | $314.0K | $0 | $0 | $32.0K | $22.0K | |
| Restructuring | $94.0K | $2M | $151.0K | $0 | $0 | $0 | · | $90.0K | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-2M | $-5M | $-6M | $-3M | $-5M | $-7M | $-6M | $-8M | $-6M | $-815.0K | $-2M | $-3M | $-7M | $-7M | $-1M | $-2M | |
| CapEx | $29.0K | $105.0K | $45.0K | $163.0K | $223.0K | $17.0K | $113.0K | $781.0K | $2M | $386.0K | $392.0K | $736.0K | $699.0K | $2M | $305.0K | $448.0K | |
| Investing Cash Flow | $-29.0K | $44M | $3M | $-163.0K | $531.0K | $-17.0K | $528.0K | $-781.0K | $-2M | $-386.0K | $-548.0K | $-736.0K | $-699.0K | $-2M | $-305.0K | $-906.0K | |
| Financing Cash Flow | $-3M | $5.0K | $7M | $3M | $-228.0K | $2M | $-110.0K | $-399.0K | $-312.0K | $-150.0K | $-438.0K | $-243.0K | $-324.0K | $15M | $842.0K | $11M | |
| Net Change in Cash | $-5M | $40M | $3M | $356.0K | $-4M | $-5M | $-5M | $-9M | $-8M | $-1M | $-3M | $-4M | $-8M | $6M | $-794.0K | $8M | |
| Free Cash Flow | · | $-5M | · | · | · | $-7M | · | · | · | $-1M | · | · | · | $-9M | · | · |
수익성 8
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 60.9% | 56.7% | · | 49.8% | 45.8% | 48.7% | · | 51.2% | 50.7% | 50.5% | · | 42.9% | 40.3% | 43.8% | · | 50.1% | |
| Operating Margin | -5256.2% | -1100.9% | · | -64.1% | -88.5% | -114.1% | · | -90.6% | -125.9% | -34.2% | · | -47.7% | -47.7% | -104.1% | · | -27.0% | |
| Net Margin | -4368.8% | 18068.2% | · | -50.5% | -81.3% | -109.4% | · | -85.5% | -118.9% | -31.6% | · | -43.7% | -44.4% | -94.3% | · | -25.6% | |
| Pretax Margin | -4353.1% | -1029.4% | · | -58.2% | -78.0% | -112.6% | · | -87.5% | -122.0% | -31.5% | · | -44.8% | -44.2% | -97.3% | · | -26.0% | |
| EBITDA Margin | -5256.2% | -1100.9% | · | -64.1% | -88.5% | -114.1% | · | -90.6% | -125.9% | -34.2% | · | -47.7% | -47.7% | -104.1% | · | -27.0% | |
| ROA | -5.3% | 136.1% | · | -7.3% | -10.1% | -10.3% | · | -9.4% | -10.9% | -5.0% | · | -6.9% | -6.0% | -8.9% | · | -4.3% | |
| ROE | -18.9% | 390.7% | · | 27.7% | 61.1% | 237.9% | · | -198.6% | -92.0% | -30.3% | · | -28.0% | -21.3% | -30.9% | · | -11.8% | |
| ROIC | -6.5% | -8.5% | · | 21.1% | 35.0% | 50.9% | · | 109.1% | -2217.1% | -59.3% | · | -48.2% | -30.7% | -43.3% | · | -13.8% |
유동성 및 지급능력 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 35.6 | 28.2 | · | 2.6 | 2.8 | 3.5 | · | 4.0 | 4.2 | 4.8 | · | 4.7 | 6.4 | 7.0 | · | 5.8 | |
| Quick Ratio | 35.2 | 27.6 | · | 2.1 | 2.1 | 2.7 | · | 3.4 | 3.6 | 4.3 | · | 4.1 | 5.7 | 6.5 | · | 5.4 |
효율성 3
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.2 | |
| Inventory Turnover | · | · | · | 1.2 | 1.0 | 0.9 | · | 0.9 | 0.8 | 2.8 | · | 2.1 | 2.1 | 2.7 | · | 4.1 | |
| Receivables Turnover | · | · | · | 1.7 | 1.7 | 1.1 | · | 1.3 | 1.4 | 2.1 | · | 1.5 | 1.4 | 1.2 | · | 2.1 |
가치 평가 (TTM) 4
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9M | $17M | · | $34M | $33M | $41M | · | $50M | $54M | $56M | · | $56M | $58M | $63M | · | $70M | |
| Net Income TTM | $67M | $62M | · | $-27M | $-33M | $-31M | · | $-30M | $-28M | $-27M | · | $-24M | $-22M | $-21M | · | $-17M | |
| P/E | 0.6 | 0.6 | · | -2.8 | -1.4 | -1.9 | · | -2.2 | -4.9 | -63.2 | · | -30.8 | -51.9 | -46.7 | · | -60.4 | |
| Earnings Yield | 159.3% | 163.7% | · | -35.3% | -73.7% | -52.5% | · | -46.5% | -20.5% | -1.6% | · | -3.2% | -1.9% | -2.1% | · | -1.7% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $693.0K | $690.0K | $60M | $70M | $55M |
| 매출 총이익률 % | 85.0% | — | 43.1% | 51.1% | 50.3% |
| 영업이익률 % | -1667.5% | — | -48.0% | -24.0% | -36.3% |
| 순이익 | $-22M | $-29M | $-26M | $-16M | $-20M |
| 희석 EPS | $-4.08 | $-5.90 | $-0.47 | $-0.30 | $-0.38 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | 2.5 | — | 5.3 | 5.8 | 4.5 |
| 당좌 비율 | 0.6 | — | 4.7 | 5.3 | 4.3 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-21M | — | $-23M | $-14M | $-13M |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 41개의 제출자 · $7.7M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 12 (+5 이전 분기 대비) | 5 (+1 이전 분기 대비) | 8 (0 이전 분기 대비) | 11 (+2 이전 분기 대비) | -355K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
회사 내부자 37 명의 내부자 · 12 임원 · 11 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Todd Debonis | President and CEO | 2026년 7월 1일 A | 264,309 | 0 | 1 | $-73,399 |
| DOMENIK STEPHEN L | Chief Executive Officer | 2016년 2월 19일 P | 29,881 | 0 | 0 | $0 |
| Haley F Green | Chief Financial Officer | 2026년 7월 1일 A | 102,291 | 0 | 0 | $0 |
| Michael D Yonker | VP, CFO, Treasurer and Sec | 2006년 2월 28일 A | — | 0 | 0 | $0 |
| Jeffery B Bouchard | VP, Finance and CFO | 2006년 1월 31일 J | 8,882 | 0 | 0 | $0 |
| Gang Cui | VP, General Manager, China | 2006년 12월 4일 J | — | 0 | 0 | $0 |
| Yue John Lau | VP, China Site Mgt & Mfg | 2006년 12월 4일 A | 15,879 | 0 | 0 | $0 |
| William D Yavorsky | VP Worldwide Sales | 2006년 1월 31일 J | 3,862 | 0 | 0 | $0 |
| Marc W Fleischmann | SVP Engineering | 2005년 7월 29일 J | 1,148 | 0 | 0 | $0 |
| Robert Y Greenberg | Chief Technology Officer | 2004년 8월 2일 S | 615,790 | 0 | 0 | $0 |
| Michael G West | Fellow | 2004년 4월 22일 S | 610,060 | 0 | 0 | $0 |
| Lance Greggain | General Manager | 2003년 7월 31일 J | 1,264 | 0 | 0 | $0 |
| Daniel Heneghan | 이사 | 2026년 5월 20일 A | 58,958 | 0 | 0 | $0 |
| Scott C Gibson | 이사 | 2026년 5월 20일 A | 52,360 | 0 | 0 | $0 |
| Amy L Bunszel | 이사 | 2021년 5월 10일 A | 76,762 | 0 | 0 | $0 |
| David J. Tupman | 이사 | 2021년 5월 10일 A | 159,885 | 0 | 0 | $0 |
| Richard L Sanquini | 이사 | 2021년 5월 10일 A | 242,789 | 0 | 0 | $0 |
| Mark Christensen | 이사 | 2015년 2월 12일 M | 110,185 | 0 | 0 | $0 |
| James R Fiebiger | 이사 | 2007년 5월 22일 A | 10,000 | 0 | 0 | $0 |
| Allen H Alley | 이사 | 2007년 5월 22일 A | 1,810,683 | 0 | 0 | $0 |
| Frank Gill | 이사 | 2006년 5월 23일 A | 15,283 | 0 | 0 | $0 |
| Bradley J. Shisler | — | 2014년 3월 7일 D | 18,562 | 0 | 0 | $0 |
| Anthony R Simon | — | 2008년 2월 1일 P | 10,000 | 0 | 0 | $0 |
| Steven L Moore | — | 2008년 2월 1일 P | 10,000 | 0 | 0 | $0 |
| Bruce A Walicek | — | 2008년 1월 1일 A | 10,000 | 0 | 0 | $0 |
| Hans H Olsen | — | 2007년 5월 3일 A | 250,000 | 0 | 0 | $0 |
| Jodie Ft Brady | — | 2007년 3월 30일 A | — | 0 | 0 | $0 |
| Damon M Hess | — | 2007년 3월 5일 A | — | 0 | 0 | $0 |
| Jerald Ardizzone | — | 2007년 1월 31일 J | 2,500 | 0 | 0 | $0 |
| Hongmin Zhang | — | 2006년 12월 4일 J | 7,699 | 0 | 0 | $0 |
| Brett A Monello | — | 2006년 7월 31일 J | 3,526 | 0 | 0 | $0 |
| Richard J Tobias | — | 2006년 2월 15일 A | — | 0 | 0 | $0 |
| John S Odonnell | — | 2006년 2월 7일 M | 0 | 0 | 0 | $0 |
| Oliver D Curme | — | 2004년 5월 25일 A | 0 | 0 | 0 | $0 |
| Mark A Stevens | — | 2004년 4월 27일 J | 0 | 0 | 0 | $0 |
| Bradley A Zenger | — | 2004년 2월 9일 S | 611,514 | 0 | 0 | $0 |
| Michael E Barton | — | 2003년 11월 7일 S | 6,329 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 11 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Becker Drapkin Management, L.P. (2), Becker Drapkin Partners (QP), L.P. (2), Becker Drapkin Partners, L.P. (2), BD Partners IV, L.P. (2), BC Advisors, LLC (2), Steven R. Becker (2), Matthew A. Drapkin (2), Bradley Shisler (2) | 2014년 3월 7일 | — | 최초 제출 | 이사회 캠페인 | SEC |
| Becker Drapkin Management, L.P., Becker Drapkin Partners (QP), L.P., Becker Drapkin Partners, L.P., BD Partners IV, L.P., BC Advisors, LLC, Steven R. Becker, Matthew A. Drapkin, Bradley Shisler ×2 제출 서류 | 2014년 2월 13일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2012년 8월 9일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2012년 2월 10일 | — | 최초 제출 | 이사회 캠페인 | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2012년 1월 9일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2011년 12월 29일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2011년 12월 15일 | — | 최초 제출 | 수동적 투자 | SEC |
| Allen H. Alley ×2 제출 서류 | 2011년 3월 9일 | — | 최초 제출 | — | SEC |
| Xenia Contrarian Partners, L.P., The Oak Ridge Financial Services Group, Inc., Sugar Hill Capital Management, LLC, Marc H. Kozberg Revocable Trust, Robert C. Klas, Sr., Charles Barry | 2008년 8월 27일 | — | 최초 제출 | — | SEC |
| Xenia Contrarian Partners, L.P. I.R.S. IDENTFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY), The Oak Ridge Financial Services Group, Inc. I.R.S. IDENTFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY), Sugar Hills Capital Management LLC I.R.S. IDENTFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY), Marc H. Kozberg Revocable Trust, Robert C. Klas, Sr., Charles Barry | 2008년 5월 6일 | — | 최초 제출 | 수동적 투자 | SEC |
| Genesis Microchip Inc. | 2003년 3월 27일 | — | 최초 제출 | M&A / 매각 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 4 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.