QUAD Quad Graphics, Inc Class A Common Stock
Quad Graphics, Inc Class A Common Stock 정보 위키백과 회사 개요
Quad is an American marketing services company headquartered in Sussex, Wisconsin. It provides a range of print and marketing services that support physical and digital media channels through audience targeting services, omnichannel media planning and placement, creative and content production, retail display and packaging, postal optimization, and consumer analytics. In 2025, Quad ranked as one of the largest agency companies in the U.S. and as one of the largest commercial printers in North America.
더 보기
Quad is an American marketing services company headquartered in Sussex, Wisconsin. It provides a range of print and marketing services that support physical and digital media channels through audience targeting services, omnichannel media planning and placement, creative and content production, retail display and packaging, postal optimization, and consumer analytics. In 2025, Quad ranked as one of the largest agency companies in the U.S. and as one of the largest commercial printers in North America.
Harry V. Quadracci founded Quad on July 13, 1971, as a privately owned printing company. In 2025, Quad had 33 manufacturing and distribution facilities and 50 client-based on-site locations. In 2025, Quad had approximately 10,000 employees around the world and approximately 2,100 clients.
Quad’s initial public offering was on July 6, 2010. It is traded on the New York Stock Exchange under the ticker symbol QUAD. The company reported $2.4 billion in net sales in 2025.
History
Founding and first national contracts
Harry V. Quadracci founded Quad, originally named Quad/Graphics, on July 13, 1971, in an abandoned Pewaukee, Wisconsin, factory. He raised the funds to establish the printing company, in part, by taking out a $35,000 second mortgage on his house, and began with 11 employees. Some of the company's first contracts were with Investor magazine and the national Fishing Facts magazine. By 1973, Quad had 25 employees and $2.8 million in sales.
In 1973, Quad founded its first division, Duplainville Transport. It continues to operate as Quad’s trucking division. Over the next few years, Quad continued to grow and had 100 workers and three presses by 1976, and 300 workers and six presses in 1979.
In the late 1970s, Quad was awarded its first substantial national contract with Newsweek. Contracts with Harper's, Time, and US News & World Report followed.
Publishing growth
By the mid-1990s, the company was printing magazines like People, Sports Illustrated, Playboy, Architectural Digest, and catalogs for LL Bean and Lands' End. In 1991, Quad had almost 9,000 employees and annual sales of $509 million. In 2000, Quad acquired the contract to print National Geographic, producing 9 million copies of the magazine monthly.
In 2002, Tom Quadracci took over as company president and CEO after the death of his brother Harry. The company had around 14,000 employees, $2 billion in annual sales, and 15 plants on three continents. It was the largest privately owned printing company in the world. In 2004, Tom took over as chairman and CEO, and, in 2006, Joel Quadracci, Harry’s son, was promoted to president and COO.
New York Stock Exchange
On July 6, 2010, Quad began trading on the New York Stock Exchange (NYSE: QUAD) following the acquisition of Canadian rival World Color Press in an all-stock deal worth between $1.3 billion and $1.4 billion. Quad’s listing was not an IPO because it was not done in order to raise cash, but instead was necessary to complete a stock exchange with World Color as part of the acquisition.
Quad is still controlled by the Quadracci family through ownership of high-voting class B shares.
Expansion to marketing and business services
In 2010, Quad became LL Bean’s exclusive provider for studio photography. The company managed studio operations in cooperation with LL Bean’s Photography Operations and Creative Department. The agreement covered photography for LL Bean’s catalogs, including Men’s, Women’s, Kid’s, Fly Fishing, Hunting, Traveler, and Home titles, as well as its websites and e-commerce business.
By 2016, Quad, continuing to expand its marketing services, had built a $200 million packaging company and added offerings for in-store displays. BlueSoho, initially formed in 2004 as a digital art and image retouching studio, was repositioned in 2015 with the addition of a mobile marketing agency and media planning and placement group. Quad reported $4.3 billion in net sales in 2016.
In September 2017, Quad won a $450 million contract to print all of Bluestem Brands' catalogs. In 2019, Quad began producing 100% of Condé Nast’s titles, expanding a previous partnership that began in 1993. Publications under the partnership included Allure, Architectural Digest, Domino, Golf Digest, GQ, GQ Style, Teen Vogue, W Magazine, Wired, Bon Appétit, Condé Nast Traveler, Glamour, Vanity Fair, Vogue, Brides, and The New Yorker.
In 2018, Quad further expanded its capabilities through the acquisition of Ivie & Associates, a Texas-based marketing production services and marketing execution company that had dedicated teams located on-site at client locations. That same year, Quad gained a majority interest in Rise Interactive, a Chicago-based digital marketing agency. One year later, Quad completed the acquisition of Periscope, a creative agency headquartered in Minneapolis, Minnesota.
In February 2019, Quad announced a name and logo update, changing its name from Quad/Graphics to Quad. This was in an effort to focus more on the company’s marketing services. The company is still known as Quad/Graphics, Inc., legally.
In February 2021, Joel Quadracci testified before a Congressional committee about the need for major reforms in the U.S. Postal Service. Quadracci spoke both as the CEO of Quad and on behalf of the Coalition for a 21st Century Postal Service. It was the fourth time in a decade that Quadracci testified before Congress about the Postal Service.
In 2021, Quad expanded its relationship with Package InSight, an organization that uses biometric technology to study brand packaging performance, consumer attention, and shelf-impact. In 2024, Package InSight’s Consumer Research Labs expanded inside Quad’s Marketing Experience Innovation in West Allis, Wisconsin, to let brands test packages and research the reactions and preferences of real shoppers in mock retail environments.
In 2022, Quad’s creative agency launched Favorite Child as its brand design house, which offers design strategy, brand identity, packaging and retail design services. Favorite Child supports brands such as Titleist and Aldi.
In 2024, Quad launched a new creative agency named Betty, in honor of the late Betty Quadracci. This new entity consolidates Quad's creative capabilities, including the creative and content production agency brands Ivie & Associates Inc. and Periscope.
Additionally, in 2024, Quad introduced InStore Connect, an in-store retail media network technology. Partnering with The Save Mart Companies, the initial rollout of this technology will be across 15 stores. Since its launch, Quad has added other retailers, including Homeland Stores and Vallarta Supermarkets.
Services
Quad offers marketing and print services and products. These services include:
Campaign planning
Marketing outsourcing
Production service outsourcing
Intelligence
Data and analytics
Technology services
Media services
Creative and content services
Managed services
Execution in non-print channels (broadcast and digital)
In-store marketing and promotion
Print execution and logistics
Sourcing and procurement
In 2023, Quad released a new campaign, “Built on Quad”. This was the company’s first large-scale marketing and advertising campaign focused on Quad’s “end-to-end” services and products.
Operations
At the end of 2025, Quad had 33 manufacturing and distribution facilities and 50 client-based on-site locations.
In 2023, Quad had over 2,700 clients and 13,000 employees. Around 1,500 Quad employees are based in marketing departments in client companies. Clients include Cabela’s, Safeway, Vons, and Shaw’s.
Culture
In February 2021, Quad and the Quadracci family's Windhover Foundation committed $1 million to a three-year partnership with The BrandLab, a non-profit organization that supports young people from diverse backgrounds to advance in the marketing industry.
In 1990, Harry V. Quadracci founded QuadMed to improve the quality and cost-effectiveness of employee healthcare, serving as a provider of onsite primary care services to employees and their families. Today QuadMed provides workplace health services for employers across the country. Onsite services include physical therapy and condition management programs for conditions such as diabetes and asthma.
People
Joel Quadracci is the Chairman and CEO of Quad. Between 2020 and 2023, Quad hired Julie Currie (formerly Nielsen Company) as Executive Vice President and Chief Revenue Officer, Josh Golden (formerly Ad Age) as Chief Marketing Officer, Joshua Lowcock (formerly IPG-owned UM Worldwide) as President of Quad Media, and Tim Maleeny (formerly Havas) as Chief Client Strategy and Integration Officer and President of Quad Agency Solutions.
In 2023, Quad appointed Beth-Ann Eason to its board of directors and Compensation Committee. In October, Quad appointed Melanie Huet as a board member. Huet is President of Brand Management & Innovation and a member of the Executive Committee at Newell Brands, a consumer products company.
Acquisitions and consolidation
In 1983, Quad/Graphics purchased Milwaukee Magazine, and made Betty Quadracci (the wife of Harry V. Quadracci) the president and publisher.
In July 2010, Quad acquired competitor World Color Press, In November it acquired the HGI Company, a commercial and specialty products printer; this was followed by a July 2011 asset swap with Transcontinental Incorporated, in which Quad acquired Transcontinental's Mexican assets, along with its black-and-white book printing business for U.S. export (in exchange for seven of Quad's Canadian facilities).
From 2010 to 2013, Quad engaged in a series of acquisitions and consolidations in response to shifting market conditions, including the slow decline of print, the rise of digital and mobile technologies, and the economic downturn created by the Great Recession in the late 2000s. The company closed more than 50 printing plants and began building production studios and providing marketing services to longtime catalog clients like LL Bean and Cabela’s. When asked about the company’s strategy during that time, Joel Quadracci told Adweek, “For us, it was we better become the consolidator, or the consolidating is going to be done to us.”
Employees were offered a separation package that included severance pay, continuation of health care benefits, and career transition assistance.
On January 16, 2013, Quad acquired Vertis Holdings, Inc., a printer of retail inserts, direct mail and in-store marketing materials. In December 2013, the company acquired the packaging company Proteus. In 2014, Quad acquired UniGraphic Inc., “one of the largest commercial printers in the Boston metro area.”
In February 2015, Quad acquired Marin’s International, a French company operating in the point-of-sale display industry. In July 2016, Quad announced a $12 million minority investment in Rise Interactive, a Chicago-based digital marketing agency. In 2018, Quad acquired a majority interest in the company. The majority interest investment was made soon after Quad’s acquisition of Ivie & Associates Inc., a marketing and advertising firm with North American headquarters in Flower Mound, Texas.
In November 2018, the company acquired LSC Communications in an all-stock deal for $1.4 billion. Shareholders of both companies approved the merger in February 2019. However, in June 2019 the U.S. Department of Justice's antitrust division sued to block the acquisition. A trial date was set that likely would not have resulted in a decision until 2020, a costly delay that caused both companies to call off of the deal. Quad paid LSC a reverse termination fee of $45 million, as required by the merger agreement. Since 2010 the company has closed 47 printing facilities in response to changing media and advertising trends.
In November 2018, as part of its continued diversification, Quad agreed to purchase Minneapolis-based advertising firm Periscope, Inc., for $132 million, a deal which closed in January 2019. At the time, Periscope employed over 500 people, providing services across creative advertising, packaging, production, and media buying. In January 2020, Periscope CEO Elizabeth Ross left, and was replaced by an interim CEO from Quad; in June 2020, Periscope announced Cari Bucci-Hulings would join Periscope as its new president, effective July 6, 2020.
In 2020, citing a challenging retail environment exacerbated by the COVID-19 pandemic, Quad announced that it would cease print manufacturing operations at three production facilities (Fernley, Nevada; Oklahoma City, Oklahoma; and Nashville, Tennessee). Slated for early 2021, the planned closures impacted approximately 650 workers. On October 31, 2020, Quad also sold its two remaining book manufacturing facilities. The divestiture was part of a previously announced decision to improve its product portfolio.
Also in 2020, Quad acquired Apple Tree Group, a strategic and creative agency specializing in point-of-sale advertising. Based in Mexico City, near Quad’s existing Mexico operations, Apple Tree is part of Quad’s in-store marketing group.
In October 2023, Quad announced that it would cease operations at its Effingham, Illinois print manufacturing location by the end of the year, impacting 350 employees. Quad attributed the decision to industry-wide volume declines due to ongoing economic uncertainty and increasing postage rates. Work that was performed in the Effingham location was set to be consolidated into other Quad locations with enhanced direct mail capabilities. For employees unable to relocate to other Quad facilities, the company offered separation pay, continuation of health care benefits, and career transition assistance.
In February 2024, Quad acquired DART Innovation, an in-store digital media services provider.
In March 2025, Quad completed the sale of its European operations for €41 million (approximately $42 million) to Germany-based private capital investment manager Capmont. The transaction included all employees and facilities for Quad/Graphics Europe print and ink-manufacturing headquartered in Wyszków, Poland; the Peppermint agency in Warsaw, Poland; and Quad POS (including Marin’s International SAS), which has locations throughout Europe.
Controversies
On July 1, 2020, at least five employees at Periscope walked out in protest against Quad, alleging "interference by its parent company in Periscope’s social media communications about the Black Lives Matter movement and staffer concerns that Quad was releasing deceptive data about its employee diversity." The walk-out was led by a group strategy director at Periscope who, weeks earlier, had started a movement to address the "systemic racism that is afflicting our industry." On July 2, 2020, approximately 150 employees walked out, consisting of nearly the entire Periscope Minneapolis office. After the walkout, Quad gave Periscope editorial independence over its social media posts and apologized for being “slow to communicate its commitment to ending systemic racism".
Office locations
Quad is headquartered in Sussex, Wisconsin. The company has 33 manufacturing and distribution facilities and 50 client-based on-site locations around the world. In December 2022, Quad opened an office in New York. It included space for pop-up experiences for clients without physical stores in Manhattan, event space, and space for two of the company’s acquisitions, Periscope and Rise Interactive.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
QUAD 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
QUAD 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 |
|---|---|
| 2026년 5월 21일 | $0.1000 |
| 2026년 2월 27일 | $0.1000 |
| 2025년 11월 17일 | $0.0750 |
| 2025년 8월 18일 | $0.0750 |
| 2025년 5월 22일 | $0.0750 |
| 2025년 2월 28일 | $0.0750 |
| 2024년 11월 18일 | $0.0500 |
| 2024년 8월 19일 | $0.0500 |
| 2024년 5월 21일 | $0.0500 |
| 2024년 2월 26일 | $0.0500 |
| 2020년 2월 27일 | $0.1500 |
| 2019년 11월 15일 | $0.1500 |
| 2019년 8월 16일 | $0.3000 |
| 2019년 5월 17일 | $0.3000 |
| 2019년 2월 22일 | $0.3000 |
| 2018년 11월 16일 | $0.3000 |
| 2018년 8월 17일 | $0.3000 |
| 2018년 5월 18일 | $0.3000 |
| 2018년 3월 16일 | $0.3000 |
| 2017년 11월 17일 | $0.3000 |
QUAD 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 3 33.3%
- 매수 5 55.6%
- 보유 1 11.1%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
3 명의 애널리스트 · 2026-08-13실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $0.24 | $0.20 | 0.04% |
| 2026년 3월 31일 | $0.25 | $0.22 | 0.03% |
| 2025년 12월 31일 | $0.36 | $0.37 | -0.01% |
| 2025년 9월 30일 | $0.31 | $0.28 | 0.03% |
| 2025년 6월 30일 | $0.14 | $0.14 | -0.00% |
| 2025년 3월 31일 | $0.20 | $0.09 | 0.11% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| QUAD | — | 11.6 | -9.4% | 1.1% | 196.4% | — |
| BRC | — | — | 12.8% | 12.5% | 16.4% | 50.3% |
| DLX | $1.00B | 12.4 | 0.54% | 3.9% | 12.4% | — |
| EBF | — | 12.7 | -0.56% | 10.9% | 13.9% | 30.7% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.42B | $2.67B | $2.96B | $3.22B | $2.96B | $2.93B | $3.92B | $3.99B | $3.95B | $4.33B | $4.60B | $4.78B | |
| Cost of Revenue | $1.90B | $2.09B | $2.38B | $2.62B | $2.39B | $2.33B | $3.19B | $3.22B | $3.09B | $3.39B | $3.68B | $3.81B | |
| R&D Expense | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $9M | $9M | $10M | $11M | |
| SG&A Expense | $326M | $357M | $344M | $359M | $326M | $335M | $398M | $359M | $409M | $467M | $448M | $426M | |
| Operating Expenses | $2.32B | $2.65B | $2.93B | $3.16B | $2.87B | $2.98B | $3.89B | $3.90B | $3.78B | $4.21B | $5.43B | $4.64B | |
| Operating Income | $97M | $19M | $26M | $54M | $93M | $-46M | $35M | $87M | $173M | $117M | $-830M | $141M | |
| Interest Expense | $50M | $64M | $70M | $48M | $60M | $69M | $90M | $73M | $71M | $77M | $88M | $93M | |
| Pretax Income | $32M | $-44M | $-43M | $18M | $47M | $-106M | $-80M | $26M | $109M | $59M | $-918M | $41M | |
| Income Tax | $6M | $6M | $13M | $8M | $10M | $300.0K | $-24M | $-2M | $-9M | $13M | $-283M | $20M | |
| Net Income | $27M | $-51M | $-55M | $9M | $38M | $-128M | $-156M | $8M | $107M | $45M | $-642M | $19M | |
| EPS (Basic) | $0.57 | $-1.07 | $-1.14 | $0.18 | $0.74 | $-2.53 | $-3.12 | $0.17 | $2.16 | $0.94 | $-13.40 | $0.39 | |
| EPS (Diluted) | $0.54 | $-1.07 | $-1.14 | $0.18 | $0.71 | $-2.53 | $-3.12 | $0.16 | $2.07 | $0.90 | $-13.40 | $0.38 | |
| Shares (Basic) | 47,600,000 | 47,600,000 | 48,400,000 | 50,700,000 | 51,300,000 | 50,600,000 | 50,000,000 | 49,800,000 | 49,600,000 | 47,900,000 | 47,900,000 | 47,500,000 | |
| Shares (Diluted) | 49,900,000 | 47,600,000 | 48,400,000 | 52,500,000 | 53,000,000 | 50,600,000 | 50,000,000 | 51,600,000 | 51,800,000 | 49,800,000 | 47,900,000 | 48,500,000 | |
| EBITDA | $97M | $19M | $26M | $54M | $93M | $-46M | $35M | $58M | $165M | $122M | $-830M | $141M |
대차대조표 28
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $63M | $29M | $53M | $25M | $180M | $55M | $79M | $70M | $64M | $19M | $24M | $10M | |
| Receivables | $295M | $273M | $316M | $373M | $362M | $399M | $456M | $498M | $552M | $564M | $649M | $766M | |
| Inventory | $144M | $162M | $179M | $261M | $226M | $170M | $210M | $279M | $246M | $265M | $280M | $288M | |
| Prepaid Expense | $37M | $70M | $40M | $46M | $41M | $55M | $109M | $45M | $45M | $54M | $38M | $39M | |
| Other Current Assets | · | · | · | · | · | · | $109M | $45M | $45M | $65M | $52M | $70M | |
| Current Assets | $538M | $534M | $588M | $704M | $809M | $679M | $911M | $947M | $908M | $903M | $991M | $1.13B | |
| PP&E (Net) | $462M | $500M | $621M | $672M | $727M | $884M | $1.04B | $1.15B | $1.27B | $1.52B | $1.68B | $1.86B | |
| PP&E (Gross) | $2.90B | $3.06B | $3.62B | $3.77B | $3.82B | $4.19B | $4.50B | $4.60B | $4.89B | $4.89B | $4.91B | $4.97B | |
| Accum. Depreciation | $2.44B | $2.56B | $3.00B | $3.10B | $3.10B | $3.30B | $3.46B | $3.45B | $3.52B | $3.37B | $3.23B | $3.12B | |
| Goodwill | $108M | $100M | $103M | $86M | $86M | $103M | $103M | $44M | $0 | $0 | $0 | $776M | |
| Intangibles | $14M | $7M | $22M | $47M | $75M | $104M | $137M | $113M | $43M | $60M | $110M | $149M | |
| Other Non-current Assets | $64M | $79M | $80M | $81M | $66M | $73M | $128M | $89M | $111M | $84M | $66M | $53M | |
| Total Assets | $1.25B | $1.30B | $1.51B | $1.70B | $1.89B | $1.93B | $2.42B | $2.47B | $2.45B | $2.57B | $2.85B | $4.01B | |
| Accounts Payable | $342M | $357M | $374M | $457M | $367M | $320M | $417M | $496M | $382M | $324M | $359M | $407M | |
| Accrued Liabilities | $212M | $289M | $238M | $249M | $314M | $311M | $303M | $285M | $317M | $359M | $348M | $358M | |
| Current Liabilities | $624M | $699M | $791M | $795M | $957M | $683M | $813M | $851M | $746M | $775M | $807M | $863M | |
| Capital Leases | $50M | $61M | $77M | $87M | $100M | $54M | $6M | $10M | $14M | $19M | $10M | $10M | |
| Deferred Tax | $4M | $3M | $5M | $9M | $12M | $4M | $3M | $32M | $42M | $35M | $59M | $336M | |
| Other Non-current Liabilities | $123M | $135M | $149M | $129M | $128M | $197M | $221M | $232M | $225M | $280M | $300M | $339M | |
| Total Liabilities | $1.12B | $1.25B | $1.39B | $1.53B | $1.75B | $1.84B | $2.17B | $2.01B | $1.93B | $2.13B | $2.42B | $2.86B | |
| Long-term Debt | $370M | $377M | $514M | $568M | $800M | $923M | $1.10B | $926M | $946M | $1.10B | $1.33B | $1.39B | |
| Total Debt | $370M | $377M | $514M | $568M | $800M | $923M | $1.10B | $926M | $946M | $1.10B | $1.33B | $1.41B | |
| Paid-in Capital | $846M | $843M | $843M | $842M | $839M | $833M | $847M | $861M | $861M | $912M | $957M | $971M | |
| Retained Earnings | $-623M | $-635M | $-574M | $-518M | $-528M | $-566M | $-424M | $-211M | $-163M | $-206M | $-188M | $515M | |
| Treasury Stock | $36M | $28M | $33M | $24M | $15M | $13M | $32M | $57M | $53M | $113M | $194M | $219M | |
| AOCI | $-60M | $-131M | $-118M | $-128M | $-161M | $-171M | $-167M | $-152M | $-127M | $-153M | $-152M | $-117M | |
| Stockholders' Equity | $129M | $50M | $-118M | $173M | $137M | $84M | $227M | $442M | $522M | $442M | $424M | $1.15B | |
| Liabilities + Equity | $1.25B | $1.30B | $1.51B | $1.70B | $1.89B | $1.93B | $2.42B | $2.47B | $2.45B | $2.57B | $2.85B | $4.01B |
현금 흐름 18
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $7M | $7M | $6M | $6M | $6M | $11M | $14M | $16M | $16M | $15M | $7M | $17M | |
| Deferred Tax | $600.0K | $-2M | $-4M | $2M | $5M | $48M | $-57M | $-14M | $-22M | $-27M | $-292M | $27M | |
| Amort. of Intangibles | $5M | $18M | $28M | $31M | $32M | $39M | $45M | $34M | $18M | $51M | $80M | $76M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | $67M | |
| Operating Cash Flow | $96M | $113M | $148M | $155M | $136M | $190M | $156M | $261M | $344M | $354M | $348M | $293M | |
| CapEx | $45M | $57M | $71M | $60M | $50M | $61M | $111M | $96M | $86M | $106M | $133M | $139M | |
| Investing Cash Flow | $-28M | $13M | $-46M | $-60M | $129M | $10M | $-208M | $-120M | $-47M | $-89M | $-217M | $-224M | |
| Debt Issued | · | · | · | · | · | · | $1.29B | $8M | $375M | $20M | $0 | $1.05B | |
| Net Debt Issued | · | · | · | · | · | · | $1.29B | $8M | $375M | $20M | $0 | $1.05B | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $30M | $2M | $3M | |
| Stock Repurchased | $8M | $0 | $13M | $10M | $0 | · | $0 | $37M | $4M | $9M | $0 | $0 | |
| Net Stock Activity | $-8M | $0 | $-13M | $-10M | · | · | $0 | $-37M | $-4M | $22M | $2M | $3M | |
| Dividends Paid | $14M | $9M | $100.0K | $1M | $1M | $10M | $57M | $63M | $62M | $61M | $62M | $61M | |
| Financing Cash Flow | $-36M | $-149M | $-74M | $-249M | $-141M | $-224M | $62M | $-134M | $-252M | $-269M | $-128M | $-72M | |
| Net Change in Cash | $32M | $-24M | $28M | $-155M | $125M | $-24M | $9M | $5M | $45M | $-5M | $1M | $-4M | |
| Taxes Paid | $4M | $11M | $12M | $6M | $4M | $3M | $9M | $12M | $6M | $34M | $2M | $4M | |
| Free Cash Flow | $51M | $56M | $77M | $94M | $86M | $129M | $44M | $164M | $258M | $246M | $215M | $154M | |
| Levered FCF | $9M | $-18M | $-14M | $69M | $39M | $60M | $-18M | $339M | $175M | $186M | $154M | $107M |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.0% | 0.72% | 0.87% | 1.7% | 3.1% | -1.6% | 0.88% | 1.4% | 4.0% | 2.8% | -17.7% | 2.9% | |
| Net Margin | 1.1% | -1.9% | -1.9% | 0.29% | 1.3% | -4.4% | -4.0% | 0.20% | 2.6% | 1.0% | -13.7% | 0.38% | |
| Pretax Margin | 1.3% | -1.7% | -1.4% | 0.55% | 1.6% | -3.6% | -2.0% | -0.07% | 2.2% | 1.4% | -19.6% | 0.85% | |
| EBITDA Margin | 4.0% | 0.72% | 0.87% | 1.7% | 3.1% | -1.6% | 0.88% | 1.4% | 4.0% | 2.8% | -17.7% | 2.9% | |
| ROA | 2.1% | -3.8% | -3.5% | 0.52% | 2.0% | -5.9% | -6.4% | 0.35% | 4.3% | 1.7% | -18.7% | 0.45% | |
| ROE | 196.4% | -101.0% | -42.1% | 6.0% | 34.2% | -82.6% | -46.7% | 1.8% | 22.2% | 10.4% | -81.4% | 1.5% | |
| ROIC | 26.0% | 5.1% | 5.3% | 3.8% | 7.9% | -4.6% | 1.8% | -10.1% | 13.2% | 6.2% | -32.7% | 2.8% |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.8 | 0.7 | 0.9 | 0.8 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.4 | |
| Quick Ratio | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 0.9 | |
| Debt / Equity | -6.2 | 7.6 | 4.3 | 3.3 | 5.9 | 11.0 | 4.8 | 2.1 | 1.8 | 2.5 | 3.1 | 1.2 | |
| LT Debt / Equity | -5.4 | 7.0 | 3.0 | 2.9 | 4.1 | 10.7 | 4.7 | 2.0 | 1.7 | 2.3 | 2.9 | 1.1 | |
| Interest Coverage | 1.9 | 0.3 | 0.4 | 1.1 | 1.6 | -0.7 | 0.4 | 0.8 | 2.3 | 1.6 | -9.4 | 1.5 |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.9 | 2.0 | 1.8 | 1.8 | 1.6 | 1.3 | 1.6 | 1.7 | 1.6 | 1.6 | 1.4 | 1.2 | |
| Inventory Turnover | 12.4 | 12.3 | 10.8 | 10.8 | 12.1 | 12.3 | 13.0 | 12.5 | 12.7 | 12.4 | 13.2 | 13.9 | |
| Receivables Turnover | 8.5 | 9.1 | 8.6 | 8.8 | 7.8 | 6.9 | 8.2 | 7.8 | 7.4 | 7.1 | 6.6 | 6.6 |
성장률 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -9.4% | -9.7% | -8.1% | 8.7% | 1.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -9.0% | -3.4% | 0.32% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -3.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | -74.7% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 44.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | -75.4% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 42.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.7% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.42B | $2.67B | $2.96B | $3.22B | $2.96B | $2.93B | $3.92B | $3.99B | $3.95B | $4.33B | $4.60B | $4.78B | |
| Net Income TTM | $27M | $-51M | $-55M | $9M | $38M | $-128M | $-156M | $8M | $107M | $45M | $-642M | $19M | |
| P/E | 11.6 | -6.5 | -4.8 | 22.7 | 5.6 | -1.5 | -1.5 | 77.0 | 10.9 | 29.9 | -0.7 | 60.4 | |
| Earnings Yield | 8.6% | -15.3% | -21.0% | 4.4% | 17.8% | -66.2% | -66.8% | 1.3% | 9.2% | 3.4% | -144.1% | 1.7% | |
| Payout Ratio | 53.3% | -18.5% | -0.18% | 15.0% | 3.7% | -7.4% | -36.5% | 740.0% | 58.3% | 136.1% | -9.7% | 329.0% | |
| Annual Payout | $14M | $9M | $100.0K | $1M | $1M | $10M | $57M | $63M | $62M | $61M | $62M | $61M |
손익계산서 14
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $578M | $581M | $631M | $588M | $572M | $629M | $708M | $675M | $634M | $655M | $788M | $700M | $703M | $766M | $885M | $830M | |
| Cost of Revenue | $456M | $458M | $494M | $454M | $448M | $500M | $549M | $528M | $494M | $521M | $633M | $561M | $570M | $618M | $708M | $674M | |
| SG&A Expense | $80M | $78M | $81M | $81M | $80M | $84M | $97M | $88M | $89M | $83M | $90M | $82M | $83M | $89M | $102M | $91M | |
| Operating Expenses | $563M | $563M | $593M | $562M | $558M | $610M | $689M | $680M | $619M | $666M | $784M | $686M | $695M | $766M | $876M | $805M | |
| Operating Income | $15M | $18M | $37M | $26M | $14M | $20M | $20M | $-5M | $15M | $-11M | $4M | $14M | $8M | $100.0K | $9M | $25M | |
| Interest Expense | $9M | $10M | $12M | $13M | $13M | $12M | $15M | $17M | $17M | $15M | $19M | $18M | $17M | $16M | $16M | $12M | |
| Pretax Income | $6M | $8M | $12M | $13M | $200.0K | $7M | $5M | $-22M | $-2M | $-26M | $-15M | $-4M | $-8M | $-16M | $-4M | $16M | |
| Income Tax | $2M | $2M | $1M | $3M | $300.0K | $1M | $100.0K | $3M | $900.0K | $2M | $7M | $-800.0K | $-2M | $9M | $4M | $3M | |
| Net Income | $4M | $6M | $11M | $10M | $-100.0K | $6M | $5M | $-25M | $-3M | $-28M | $-22M | $-3M | $-6M | $-25M | $-9M | $14M | |
| EPS (Basic) | $0.08 | $0.13 | $0.24 | $0.21 | $0.00 | $0.12 | $0.11 | $-0.52 | $-0.06 | $-0.60 | $-0.46 | $-0.06 | $-0.12 | $-0.50 | $-0.17 | $0.27 | |
| EPS (Diluted) | $0.07 | $0.13 | $0.22 | $0.21 | $0.00 | $0.11 | $0.11 | $-0.52 | $-0.06 | $-0.60 | $-0.46 | $-0.06 | $-0.12 | $-0.50 | $-0.17 | $0.27 | |
| Shares (Basic) | 48,000,000 | 47,700,000 | -95,500,000 | 47,500,000 | 47,600,000 | 48,000,000 | -95,100,000 | 47,800,000 | 47,700,000 | 47,200,000 | -98,100,000 | 48,000,000 | 49,300,000 | 49,200,000 | -103,000,000 | 50,100,000 | |
| Shares (Diluted) | 50,000,000 | 49,600,000 | -98,100,000 | 49,700,000 | 47,600,000 | 50,700,000 | -95,100,000 | 47,800,000 | 47,700,000 | 47,200,000 | -98,100,000 | 48,000,000 | 49,300,000 | 49,200,000 | -104,700,000 | 51,600,000 | |
| EBITDA | $15M | $36M | · | $26M | $14M | $39M | · | $-5M | $15M | $18M | · | $14M | $8M | $34M | · | $25M |
대차대조표 27
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $7M | $63M | $6M | $7M | $8M | $29M | $12M | $13M | $10M | $53M | $11M | $11M | $9M | $25M | $14M | |
| Receivables | $298M | $312M | $295M | $313M | $290M | $304M | $273M | $306M | $294M | $303M | $316M | $348M | $318M | $349M | $373M | $399M | |
| Inventory | $156M | $165M | $144M | $177M | $153M | $161M | $162M | $202M | $174M | $181M | $179M | $234M | $201M | $239M | $261M | $323M | |
| Prepaid Expense | $40M | $39M | $37M | $33M | $43M | $38M | $70M | $72M | $37M | $56M | $40M | $42M | $44M | $46M | $46M | $42M | |
| Current Assets | $502M | $523M | $538M | $529M | $493M | $511M | $534M | $592M | $519M | $550M | $588M | $635M | $575M | $642M | $704M | $779M | |
| PP&E (Net) | $454M | $459M | $462M | $479M | $486M | $492M | $500M | $513M | $586M | $602M | $621M | $648M | $663M | $669M | $672M | $682M | |
| PP&E (Gross) | · | · | $2.90B | · | · | · | $3.06B | · | · | · | $3.62B | · | · | · | $3.77B | · | |
| Accum. Depreciation | · | · | $2.44B | · | · | · | $2.56B | · | · | · | $3.00B | · | · | · | $3.10B | · | |
| Goodwill | $108M | $108M | $108M | $108M | $108M | $100M | $100M | $100M | $100M | $100M | $103M | $86M | $86M | $86M | $86M | $86M | |
| Intangibles | $12M | $12M | $14M | $15M | $16M | $6M | $7M | $11M | $14M | $18M | $22M | $28M | $34M | $40M | $47M | $54M | |
| Other Non-current Assets | $59M | $65M | $64M | $64M | $64M | $62M | $79M | $91M | $60M | $62M | $80M | $78M | $78M | $85M | $81M | $74M | |
| Total Assets | $1.20B | $1.23B | $1.25B | $1.27B | $1.24B | $1.25B | $1.30B | $1.39B | $1.37B | $1.42B | $1.51B | $1.57B | $1.54B | $1.63B | $1.70B | $1.79B | |
| Accounts Payable | $315M | $318M | $342M | $292M | $288M | $330M | $357M | $337M | $333M | $360M | $374M | $412M | $359M | $406M | $457M | $446M | |
| Accrued Liabilities | $184M | $164M | $212M | $187M | $190M | $149M | $289M | $260M | $170M | $174M | $238M | $192M | $173M | $174M | $249M | $238M | |
| Current Liabilities | $574M | $554M | $624M | $540M | $534M | $533M | $699M | $698M | $612M | $631M | $791M | $785M | $715M | $760M | $795M | $767M | |
| Capital Leases | $44M | $45M | $50M | $55M | $57M | $58M | $61M | $66M | $71M | $75M | $77M | $74M | $80M | $82M | $87M | $93M | |
| Deferred Tax | $4M | $4M | $4M | $5M | $4M | $4M | $3M | $4M | $5M | $6M | $5M | $6M | $8M | $22M | $9M | $16M | |
| Other Non-current Liabilities | $100M | $116M | $123M | $138M | $137M | $125M | $135M | $145M | $140M | $143M | $149M | $122M | $122M | $122M | $129M | $105M | |
| Total Liabilities | $1.07B | $1.10B | $1.12B | $1.17B | $1.15B | $1.16B | $1.25B | $1.34B | $1.29B | $1.33B | $1.39B | $1.43B | $1.38B | $1.47B | $1.53B | $1.66B | |
| Long-term Debt | $400M | $433M | $370M | $470M | $453M | $469M | $377M | $501M | $538M | $545M | $514M | $586M | $606M | $631M | $568M | $727M | |
| Total Debt | $400M | $433M | · | $470M | $453M | $469M | · | $501M | $538M | $545M | · | $586M | $606M | $631M | · | $727M | |
| Paid-in Capital | $843M | $841M | $846M | $845M | $843M | $841M | $843M | $841M | $840M | $838M | $843M | $841M | $840M | $838M | $842M | $841M | |
| Retained Earnings | $-623M | $-622M | $-623M | $-630M | $-637M | $-633M | $-635M | $-637M | $-610M | $-605M | $-574M | $-552M | $-549M | $-543M | $-518M | $-510M | |
| Treasury Stock | $36M | $34M | $36M | $36M | $36M | $31M | $28M | $28M | $28M | $29M | $33M | $30M | $25M | $21M | $24M | $23M | |
| AOCI | $-60M | $-59M | $-60M | $-83M | $-85M | $-90M | $-131M | $-127M | $-124M | $-117M | $-118M | $-117M | $-114M | $-121M | $-128M | $-171M | |
| Stockholders' Equity | $125M | $127M | $-60M | $97M | $87M | $87M | $-131M | $51M | $79M | $89M | $120M | $143M | $154M | $154M | $173M | $138M | |
| Liabilities + Equity | $1.20B | $1.23B | $1.25B | $1.27B | $1.24B | $1.25B | $1.30B | $1.39B | $1.37B | $1.42B | $1.51B | $1.57B | $1.54B | $1.63B | $1.70B | $1.79B |
현금 흐름 15
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $17M | $18M | · | $19M | $21M | $20M | · | $24M | $26M | $29M | · | $32M | $32M | $34M | · | $35M | |
| Stock-based Comp | $3M | $1M | $2M | $1M | $2M | $2M | $1M | $2M | $3M | $2M | $1M | $1M | $2M | $1M | $1M | $1M | |
| Deferred Tax | $400.0K | $-500.0K | $-800.0K | $800.0K | $500.0K | $100.0K | $-2M | $200.0K | $-400.0K | $300.0K | $-4M | $-3M | $-8M | $10M | $-800.0K | $2M | |
| Restructuring | $10M | $8M | · | $7M | $9M | $7M | · | $39M | $10M | $32M | · | $11M | $10M | $26M | · | $6M | |
| Other Non-cash | · | $-119M | · | · | · | $-116M | · | · | · | $-55M | · | · | · | $-71M | · | · | |
| Operating Cash Flow | $53M | $-94M | $146M | $-8M | $47M | $-89M | $159M | $2M | $4M | $-52M | $106M | $41M | $51M | $-51M | $185M | $-7M | |
| CapEx | $12M | $13M | $9M | $12M | $13M | $11M | $12M | $12M | $16M | $18M | $11M | $14M | $16M | $29M | $11M | $16M | |
| Investing Cash Flow | $-12M | $-15M | $16M | $-5M | $-24M | $-14M | $-9M | $28M | $10M | $-16M | $11M | $-15M | $-16M | $-26M | $-14M | $-15M | |
| Stock Repurchased | $2M | $1M | $200.0K | $200.0K | $4M | $3M | $0 | $0 | $0 | $0 | $2M | $5M | $5M | $300.0K | $0 | $9M | |
| Net Stock Activity | · | $-1M | · | · | · | $-3M | · | · | · | $0 | · | · | · | $-300.0K | · | · | |
| Dividends Paid | $5M | $6M | $4M | $4M | $4M | $4M | $2M | $2M | $2M | $2M | $0 | $0 | $0 | $100.0K | $0 | $0 | |
| Financing Cash Flow | $-41M | $52M | $-104M | $13M | $-25M | $80M | $-133M | $-31M | $-11M | $26M | $-76M | $-26M | $-32M | $60M | $-160M | $25M | |
| Net Change in Cash | $400.0K | $-56M | $57M | $-500.0K | $-1M | $-23M | $17M | $-300.0K | $3M | $-43M | $42M | $-300.0K | $3M | $-16M | $11M | $2M | |
| Free Cash Flow | · | $-107M | · | · | · | $-100M | · | · | · | $-70M | · | · | · | $-79M | · | · | |
| Levered FCF | · | $-115M | · | · | · | $-111M | · | · | · | $-87M | · | · | · | $-105M | · | · |
수익성 7
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 2.6% | 3.0% | · | 4.5% | 2.4% | 3.1% | · | -0.73% | 2.4% | -1.6% | · | 2.0% | 1.2% | 0.01% | · | 3.0% | |
| Net Margin | 0.64% | 1.1% | · | 1.7% | -0.02% | 0.92% | · | -3.7% | -0.44% | -4.3% | · | -0.39% | -0.87% | -3.2% | · | 1.7% | |
| Pretax Margin | 1.1% | 1.4% | · | 2.2% | 0.03% | 1.1% | · | -3.2% | -0.30% | -3.9% | · | -0.50% | -1.2% | -2.1% | · | 2.0% | |
| EBITDA Margin | 2.6% | 6.2% | · | 4.5% | 2.4% | 6.2% | · | -0.73% | 2.4% | 2.7% | · | 2.0% | 1.2% | 4.4% | · | 3.0% | |
| ROA | 0.30% | 0.50% | · | 0.77% | -0.01% | 0.43% | · | -1.7% | -0.19% | -1.8% | · | -0.16% | -0.37% | -1.4% | · | 0.75% | |
| ROE | 3.5% | 5.8% | · | 13.8% | -0.12% | 6.6% | · | -25.4% | -2.4% | -23.1% | · | -1.9% | -4.2% | -16.9% | · | 9.7% | |
| ROIC | 1.7% | 2.5% | · | 3.6% | -1.3% | 3.0% | · | -1.0% | 3.6% | -1.8% | · | 1.5% | 0.82% | 0.02% | · | 2.5% |
유동성 및 지급능력 5
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.9 | · | 1.0 | 0.9 | 1.0 | · | 0.8 | 0.8 | 0.9 | · | 0.8 | 0.8 | 0.8 | · | 1.0 | |
| Quick Ratio | 0.5 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | |
| Debt / Equity | 3.2 | 3.4 | · | 4.9 | 5.2 | 5.4 | · | 9.8 | 6.8 | 6.1 | · | 4.1 | 3.9 | 4.1 | · | 5.3 | |
| LT Debt / Equity | 2.8 | 3.0 | · | 4.5 | 4.8 | 5.0 | · | 8.3 | 5.8 | 5.3 | · | 3.0 | 2.9 | 3.1 | · | 4.9 | |
| Interest Coverage | 1.7 | 1.8 | · | 2.1 | 1.0 | 1.6 | · | -0.3 | 0.9 | -0.7 | · | 0.8 | 0.5 | 0.0 | · | 2.1 |
효율성 3
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.5 | · | 0.5 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.5 | |
| Inventory Turnover | 2.9 | 2.8 | · | 2.4 | 2.7 | 2.9 | · | 2.4 | 2.6 | 2.5 | · | 2.0 | 2.4 | 2.5 | · | 2.4 | |
| Receivables Turnover | 2.0 | 1.9 | · | 1.9 | 2.0 | 2.1 | · | 2.1 | 2.1 | 2.0 | · | 1.9 | 2.1 | 2.2 | · | 2.1 |
가치 평가 (TTM) 5
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.32B | $2.37B | · | $2.46B | $2.51B | $2.59B | · | $2.66B | $2.69B | $2.82B | · | $3.00B | $3.06B | $3.10B | · | $3.04B | |
| Net Income TTM | $20M | $22M | · | $-9M | $-22M | $-50M | · | $-58M | $-40M | $-62M | · | $-20M | $-12M | $-7M | · | $32M | |
| P/E | 20.6 | 14.7 | · | -31.3 | -12.0 | -5.1 | · | -3.7 | -6.5 | -4.1 | · | -12.3 | -15.0 | -28.6 | · | 4.1 | |
| Earnings Yield | 4.9% | 6.8% | · | -3.2% | -8.3% | -19.6% | · | -27.3% | -15.4% | -24.1% | · | -8.2% | -6.7% | -3.5% | · | 24.2% | |
| Payout Ratio | · | 88.7% | · | · | · | 60.3% | · | · | · | -8.5% | · | · | · | -0.41% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 매출 | $2.42B | — | — | $2.67B | — |
| 영업이익률 % | 4.0% | — | — | 0.72% | — |
| 순이익 | $27M | — | — | $-51M | — |
| 희석 EPS | $0.54 | — | — | $-1.07 | — |
대차대조표
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | -6.2 | — | — | 7.6 | — |
| 유동비율 | 0.9 | — | — | 0.8 | — |
| 당좌 비율 | 0.6 | — | — | 0.4 | — |
현금 흐름
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $51M | — | — | $56M | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 157개의 제출자 · $145.1M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 20 (-4 이전 분기 대비) | 15 (+4 이전 분기 대비) | 60 (+14 이전 분기 대비) | 39 (-7 이전 분기 대비) | +1.8M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| Miller Value Partners, LLC | $21,397,861 | 2,538,299 | 14.74% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $10,987,080 | 1,303,331 | 7.57% | 주식 |
| VANGUARD GROUP INC | $9,925,604 | 1,583,031 | 6.84% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $9,250,003 | 1,097,272 | 6.37% | 주식 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $8,882,185 | 1,053,640 | 6.12% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $5,672,547 | 672,900 | 3.91% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $5,577,075 | 661,428 | 3.84% | 주식 |
| STATE STREET CORP | $5,373,838 | 637,466 | 3.70% | 주식 |
| GREAT VALLEY ADVISOR GROUP, INC. | $5,246,430 | 622,325 | 3.61% | 주식 |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $3,883,962 | 460,731 | 2.68% | 주식 |
| D. E. Shaw & Co., Inc. | $3,431,507 | 407,059 | 2.36% | 주식 |
| Bank of New York Mellon Corp | $3,130,565 | 371,360 | 2.16% | 주식 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $2,681,136 | 318,047 | 1.85% | 주식 |
| HEARTLAND ADVISORS INC | $2,529,000 | 300,000 | 1.74% | 주식 |
| SEGALL BRYANT & HAMILL, LLC | $2,441,792 | 289,655 | 1.68% | 주식 |
| RITHOLTZ WEALTH MANAGEMENT | $2,427,147 | 287,918 | 1.67% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2,419,343 | 286,992 | 1.67% | 주식 |
| ZACKS INVESTMENT MANAGEMENT | $2,302,656 | 273,149 | 1.59% | 주식 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $2,073,881 | 246,012 | 1.43% | 주식 |
| Invst, LLC | $2,013,866 | 238,893 | 1.39% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $1,824,969 | 216,485 | 1.26% | 주식 |
| Hillsdale Investment Management Inc. | $1,421,272 | 168,597 | 0.98% | 주식 |
| HighTower Advisors, LLC | $1,409,019 | 167,143 | 0.97% | 주식 |
| TWO SIGMA INVESTMENTS, LP | $1,388,573 | 164,718 | 0.96% | 주식 |
| MARTINGALE ASSET MANAGEMENT L P | $1,372,303 | 162,788 | 0.95% | 주식 |
| PANAGORA ASSET MANAGEMENT INC | $1,287,497 | 152,728 | 0.89% | 주식 |
| TWO SIGMA ADVISERS, LP | $1,176,252 | 187,600 | 0.81% | 주식 |
| LAZARD ASSET MANAGEMENT LLC | $1,176,103 | 139,514 | 0.81% | 주식 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $1,091,921 | 129,528 | 0.75% | 주식 |
| BANK OF AMERICA CORP /DE/ | $921,930 | 109,363 | 0.64% | 주식 |
| Allspring Global Investments Holdings, LLC | $901,985 | 106,997 | 0.62% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $867,759 | 102,937 | 0.60% | 주식 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $859,877 | 102,002 | 0.59% | 주식 |
| AXA Investment Managers S.A. | $754,330 | 120,500 | 0.52% | 주식 |
| Campbell & CO Investment Adviser LLC | $731,572 | 86,782 | 0.50% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $706,780 | 83,841 | 0.49% | 주식 |
| Crescent Grove Advisors, LLC | $699,606 | 82,990 | 0.48% | 주식 |
| PFG Investments, LLC | $696,680 | 82,643 | 0.48% | 주식 |
| STRS OHIO | $692,946 | 82,200 | 0.48% | 주식 |
| XTX Topco Ltd | $624,182 | 74,043 | 0.43% | 주식 |
| Empowered Funds, LLC | $608,385 | 72,169 | 0.42% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $559,465 | 66,366 | 0.39% | 주식 |
| STATE OF WISCONSIN INVESTMENT BOARD | $487,254 | 57,800 | 0.34% | 주식 |
| Trexquant Investment LP | $456,046 | 54,098 | 0.31% | 주식 |
| Wealth Architects, LLC | $423,414 | 50,227 | 0.29% | 주식 |
| RHUMBLINE ADVISERS | $416,520 | 49,410 | 0.29% | 주식 |
| GOLDMAN SACHS GROUP INC | $380,345 | 45,118 | 0.26% | 주식 |
| MANGROVE PARTNERS IM, LLC | $365,103 | 43,310 | 0.25% | 주식 |
| D'Orazio & Associates, Inc. | $352,897 | 41,862 | 0.24% | 주식 |
| Cetera Investment Advisers | $346,490 | 41,102 | 0.24% | 주식 |
| BAILARD, INC. | $345,630 | 41,000 | 0.24% | 주식 |
| Point72 Asset Management, L.P. | $339,442 | 40,266 | 0.23% | 주식 |
| Connor, Clark & Lunn Investment Management Ltd. | $336,264 | 39,889 | 0.23% | 주식 |
| CANADA PENSION PLAN INVESTMENT BOARD | $321,183 | 38,100 | 0.22% | 주식 |
| FRANKLIN RESOURCES INC | $292,521 | 34,700 | 0.20% | 주식 |
| Man Group plc | $279,100 | 33,108 | 0.19% | 주식 |
| ExodusPoint Capital Management, LP | $274,540 | 32,567 | 0.19% | 주식 |
| MORGAN STANLEY | $258,658 | 30,683 | 0.18% | 주식 |
| Bristlecone Value Partners, LLC | $252,900 | 30,000 | 0.17% | 주식 |
| Brandywine Global Investment Management, LLC | $217,569 | 34,700 | 0.15% | 주식 |
| Baron Wealth Management LLC | $210,523 | 24,973 | 0.15% | 주식 |
| Vise Technologies, Inc. | $206,653 | 24,514 | 0.14% | 주식 |
| BlackRock, Inc. | $197,127 | 23,384 | 0.14% | 주식 |
| FMR LLC | $187,820 | 22,280 | 0.13% | 주식 |
| HARBOUR INVESTMENTS, INC. | $182,707 | 21,673 | 0.13% | 주식 |
| Focus Partners Wealth | $179,110 | 21,246 | 0.12% | 주식 |
| OCCUDO QUANTITATIVE STRATEGIES LP | $177,300 | 21,032 | 0.12% | 주식 |
| Metis Global Partners, LLC | $173,666 | 20,601 | 0.12% | 주식 |
| HB Wealth Management, LLC | $168,187 | 19,951 | 0.12% | 주식 |
| LPL Financial LLC | $168,031 | 19,933 | 0.12% | 주식 |
| Independent Advisor Alliance | $162,884 | 19,322 | 0.11% | 주식 |
| Kathmere Capital Management, LLC | $162,859 | 19,319 | 0.11% | 주식 |
| Baird Financial Group, Inc. | $148,790 | 17,650 | 0.10% | 주식 |
| Brevan Howard Capital Management LP | $147,618 | 17,511 | 0.10% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $146,676 | 22,190 | 0.10% | 주식 |
| MACKENZIE FINANCIAL CORP | $145,030 | 17,204 | 0.10% | 주식 |
| Engineers Gate Manager LP | $143,436 | 17,015 | 0.10% | 주식 |
| MetLife Investment Management, LLC | $136,726 | 16,219 | 0.09% | 주식 |
| EVERGREEN CAPITAL MANAGEMENT LLC | $126,450 | 15,000 | 0.09% | 주식 |
| Alta Wealth Advisors LLC | $125,776 | 14,920 | 0.09% | 주식 |
| Creative Planning | $117,496 | 13,938 | 0.08% | 주식 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $116,562 | 13,827 | 0.08% | 주식 |
| IEQ CAPITAL, LLC | $115,938 | 13,753 | 0.08% | 주식 |
| Mariner, LLC | $114,859 | 13,625 | 0.08% | 주식 |
| JPMORGAN CHASE & CO | $104,812 | 12,448 | 0.07% | 주식 |
| CITIGROUP INC | $103,310 | 12,255 | 0.07% | 주식 |
| Vanguard Global Advisers, LLC | $100,191 | 11,885 | 0.07% | 주식 |
| Quadrature Capital Ltd | $95,992 | 11,387 | 0.07% | 주식 |
| Invesco Ltd. | $95,579 | 11,338 | 0.07% | 주식 |
| PRUDENTIAL FINANCIAL INC | $95,402 | 11,317 | 0.07% | 주식 |
| NEW YORK STATE COMMON RETIREMENT FUND | $91,533 | 10,858 | 0.06% | 주식 |
| Prospera Financial Services Inc | $91,144 | 10,813 | 0.06% | 주식 |
| GAMMA Investing LLC | $90,833 | 10,775 | 0.06% | 주식 |
| Corton Capital Inc. | $85,618 | 13,677 | 0.06% | 주식 |
| Police & Firemen's Retirement System of New Jersey | $74,606 | 8,850 | 0.05% | 주식 |
| DGS Capital Management, LLC | $70,767 | 10,706 | 0.05% | 주식 |
| UBS Group AG | $69,674 | 8,265 | 0.05% | 주식 |
| IFP Advisors, Inc | $44,848 | 5,320 | 0.03% | 주식 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $43,884 | 6,639 | 0.03% | 주식 |
| CWM, LLC | $40,718 | 6,160 | 0.03% | 주식 |
회사 내부자 39 명의 내부자 · 23 임원 · 14 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Joel J Quadracci | Chairman, Pres & CEO | 2025년 3월 1일 F | 2,175,082 | 0 | 0 | $0 |
| Anthony Staniak | Chief Financial Officer | 2025년 3월 1일 F | 293,969 | 0 | 0 | $0 |
| David J Honan | Chief Operating Officer | 2025년 3월 1일 F | 621,994 | 0 | 0 | $0 |
| Thomas J Frankowski | Chief Operating Officer | 2021년 3월 1일 F | 498,096 | 0 | 0 | $0 |
| Donald M Mckenna | EVP, Chief Administrative Ofcr | 2026년 7월 31일 D | 162,779 | 0 | 0 | $0 |
| Steven D Jaeger | Chief Information Officer | 2025년 3월 6일 D | 123,222 | 0 | 0 | $0 |
| Robert H Quadracci | Chief Human Resources Officer | 2025년 3월 1일 F | 126,297 | 0 | 0 | $0 |
| Dana B. Gruen | General Counsel & Corp Sec | 2025년 3월 1일 F | 139,694 | 0 | 0 | $0 |
| Joshua J Golden | Chief Marketing Officer | 2025년 3월 1일 F | 133,269 | 0 | 0 | $0 |
| Julie A Currie | EVP and Chief Revenue Officer | 2025년 3월 1일 F | 146,149 | 0 | 0 | $0 |
| Eric N Ashworth | EVP Product & Market Strategy | 2025년 3월 1일 F | 221,809 | 0 | 0 | $0 |
| Kelly A Vanderboom | EVP & Treasurer | 2025년 3월 1일 F | 268,302 | 0 | 0 | $0 |
| Anne M Bauer | VP, Chief Accounting Officer | 2025년 3월 1일 F | 47,307 | 0 | 0 | $0 |
| Jennifer J. Kent | EVP, Chief People & Legal Ofcr | 2023년 1월 1일 A | 390,032 | 0 | 0 | $0 |
| Renee Badura | Executive VP - Sales | 2019년 3월 1일 F | 69,421 | 0 | 0 | $0 |
| David A Blais | Executive Vice President * | 2018년 3월 7일 M | 83,104 | 0 | 0 | $0 |
| Nancy Ott | Vice President-Human Resources | 2016년 5월 12일 S | 44,609 | 0 | 0 | $0 |
| Maura D Packham | VP-Marketing & Communication | 2016년 3월 1일 F | 48,383 | 0 | 0 | $0 |
| Tony Scaringi | Pres. & GM of Latin America | 2015년 5월 20일 S | 23,092 | 0 | 0 | $0 |
| Craig C Faust | Pres of Commercial & Specialty | 2015년 4월 1일 A | 134,062 | 0 | 0 | $0 |
| David K Riebe | Pres-Logistics & Distribution | 2014년 3월 4일 M | 11,352 | 0 | 0 | $0 |
| Andrew R Schiesl | VP & General Counsel | 2013년 1월 1일 A | 23,011 | 0 | 0 | $0 |
| Brian Freschi | ** (See title below) | 2011년 1월 1일 A | 3,317 | 0 | 0 | $0 |
| Melanie Arlene Huet | 이사 | 2026년 7월 31일 D | 58,750 | 0 | 0 | $0 |
| John C Fowler | 이사 | 2026년 7월 31일 D | 245,104 | 0 | 0 | $0 |
| Kathryn Quadracci Flores | 이사 | 2025년 5월 28일 D | 105,133 | 0 | 0 | $0 |
| Beth-Ann Eason | 이사 | 2025년 5월 21일 A | 95,310 | 0 | 0 | $0 |
| Jay O. Rothman | 이사 | 2025년 5월 21일 A | 189,722 | 0 | 0 | $0 |
| Stephen M. Fuller | 이사 | 2025년 5월 21일 A | 196,373 | 0 | 0 | $0 |
| Douglas P Buth | 이사 | 2025년 5월 21일 A | 164,201 | 0 | 0 | $0 |
| Christopher B Harned | 이사 | 2025년 5월 21일 A | 278,784 | 0 | 0 | $0 |
| SHIELY JOHN S | 이사 | 2025년 2월 21일 D | 227,973 | 0 | 0 | $0 |
| ANGELSON MARK A | 이사 | 2022년 5월 23일 A | 123,246 | 0 | 0 | $0 |
| William J Abraham JR | 이사 | 2017년 5월 5일 M | 63,335 | 0 | 0 | $0 |
| Thomas O Ryder | 이사 | 2017년 1월 1일 A | 47,598 | 0 | 0 | $0 |
| Betty Ewens Quadracci | 이사 | 2013년 10월 18일 S | 787,412 | 0 | 0 | $0 |
| Quad/Graphics, Inc. Voting Trust | 10% 소유주 | 2024년 3월 20일 Z | 7,534 | 0 | 0 | $0 |
| Gregg A Bolt | — | 2013년 1월 1일 A | 37,513 | 0 | 0 | $0 |
| Harry V. Quadracci 1998 Trust | — | 2010년 9월 10일 G | 0 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 1 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Catalyst Fund Limited Partnership II, Catalyst Fund General Partner II Inc., CCGI Holdings II Inc., The Catalyst Capital Group Inc., Newton Glassman, Gabriel de Alba, Jonathan A. Levin ×2 제출 서류 | 2013년 3월 28일 | — | 최초 제출 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 34 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| DEEP · ETF Series Solutions | 0.99% | 34,982 NS | 2026년 5월 31일 | N-PORT |
| ROSC · Lattice Strategies Trust | 0.27% | 19,924 NS | 2026년 4월 30일 | N-PORT |
| SMIZ · Zacks Trust | 0.25% | 85,827 NS | 2026년 5월 31일 | N-PORT |
| IWC · iShares Trust | 0.07% | 101,572 SH | 2026년 8월 8일 | 일간 |
| EBIT · Harbor ETF Trust | 0.05% | 785 NS | 2026년 4월 30일 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.01% | 54,287 NS | 2026년 5월 31일 | N-PORT |
| IWO · iShares Trust | 0.01% | 207,416 SH | 2026년 8월 8일 | 일간 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.01% | 34,369 SH | 2026년 8월 8일 | 일간 |
| IWM · iShares Trust | 0.01% | 829,080 SH | 2026년 8월 8일 | 일간 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 172,852 SH | 2026년 8월 8일 | 일간 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.01% | 23,525 SH | 2026년 8월 8일 | 일간 |
| EBI · RBB Fund Trust | 0.01% | 6,907 NS | 2026년 5월 31일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.01% | 123,827 NS | 2026년 4월 30일 | N-PORT |
| RSSL · Global X Funds | 0.01% | 12,036 NS | 2026년 4월 30일 | N-PORT |
| IWN · iShares Trust | 0.01% | 79,869 SH | 2026년 8월 8일 | 일간 |
| ITWO · ProShares Trust | 0.01% | 1,306 NS | 2026년 5월 31일 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 1,656 NS | 2026년 4월 30일 | N-PORT |
| UWM · ProShares Trust | 0.00% | 1,020 NS | 2026년 5월 31일 | N-PORT |
| URTY · ProShares Trust | 0.00% | 1,032 NS | 2026년 5월 31일 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.00% | 40,384 NS | 2026년 4월 30일 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 6,159 NS | 2026년 4월 30일 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 71,799 NS | 2026년 4월 30일 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 1,121 NS | 2026년 5월 31일 | N-PORT |
| HDG · ProShares Trust | 0.00% | 26 NS | 2026년 5월 31일 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 2,543 NS | 2026년 4월 30일 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.00% | 8,122 NS | 2026년 4월 30일 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 6,239 NS | 2026년 5월 31일 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 1,318 NS | 2026년 4월 30일 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 3,811 NS | 2026년 4월 30일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 351,402 SH | 2026년 8월 8일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 924,833 SH | 2026년 8월 8일 | 일간 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.00% | 6,346 SH | 2026년 8월 8일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 1,672 SH | 2026년 8월 8일 | 일간 |
| VIS · VANGUARD WORLD FUND | 0.00% | 34,251 SH | 2026년 8월 8일 | 일간 |