SIEB Siebert Financial Corp. - Common Stock
$1.99
가격 · 8월 19, 2026
기준 재무 정보 8월 11, 2026
SIEB 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$1.99
시가총액
$80M
P/E (TTM)
15.3
EPS (TTM)
$0.13
매출 (TTM)
$94M
배당 수익률
—
ROE
5.9%
부채/자본
0.1
52주 범위
$2 – $4
SIEB 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$94M
2016-12-31
→
2025-12-31
EPS
$0.13
2021-12-31
→
2025-12-31
잉여현금흐름
$10M
2016-12-31
→
2025-12-31
마진
5.4%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SIEB
동종업계 중앙값
P/E (TTM)
15.3
19.4
P/S (TTM)
0.9
2.2
P/B
0.9
1.0
EV / EBITDA
11.3
—
Price / FCF (주가 / FCF)
8.3
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SIEB
동종업계 중앙값
Operating Margin (영업이익률)
5.9%
—
Net Profit Margin (순이익률)
5.4%
11.3%
ROA
0.80%
1.3%
ROE
5.9%
12.2%
ROIC
5.4%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SIEB
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.1
139.5
Current Ratio (유동비율)
1.1
5.9
Quick Ratio (당좌 비율)
0.0
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SIEB
동종업계 중앙값
Revenue YoY (매출 YoY)
12.3%
—
Revenue CAGR 3Y (매출 CAGR 3년)
23.4%
—
Revenue CAGR 5Y (매출 CAGR 5년)
11.4%
—
EPS YoY
-60.6%
—
Net Income YoY (순이익 YoY)
-61.5%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SIEB
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2016년 10월 11일 | $0.2000 |
| 2008년 6월 19일 | $0.1000 |
| 2007년 6월 18일 | $0.1200 |
| 2006년 8월 17일 | $0.0800 |
| 2001년 6월 19일 | $0.0400 |
| 2000년 6월 19일 | $0.0400 |
| 1999년 10월 19일 | $0.0400 |
| 1999년 7월 2일 | $0.0400 |
| 1999년 3월 31일 | $0.0400 |
| 1999년 1월 13일 | $0.0400 |
| 1998년 10월 7일 | $0.0300 |
| 1998년 7월 7일 | $0.0300 |
| 1998년 3월 18일 | $0.0225 |
| 1997년 12월 26일 | $0.0225 |
| 1996년 11월 12일 | $2.8750 |
| 1996년 10월 31일 | $0.0225 |
| 1995년 10월 31일 | $0.0225 |
| 1995년 8월 1일 | $0.0225 |
| 1995년 4월 28일 | $0.0225 |
| 1995년 1월 27일 | $0.0225 |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2025년 12월 31일 | $-0.01 | — | — |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| SIEB | $142M | 27.0 | 12.3% | 5.4% | 5.9% | — |
| BTGO | — | — | — | — | — | — |
| RILY | $143M | 0.5 | 29.6% | 31.8% | -93.2% | — |
| MDBH | — | — | — | — | -32.5% | — |
| DOMH | $80M | -3.2 | 487.0% | -18.2% | -40.1% | — |
| MDBH | — | — | — | — | -32.5% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $94M | $84M | $72M | $50M | $68M | $55M | $43M | $30M | $13M | $10M | $10M | $16M | |
| Operating Expenses | $89M | $66M | $53M | $50M | $61M | $52M | $38M | $23M | $11M | $15M | $13M | $22M | |
| Operating Income | $6M | $17M | $18M | $440.0K | $7M | · | · | · | $2M | $-6M | $-3M | $-7M | |
| Interest Expense | · | · | $263.0K | $440.0K | $361.0K | $349.0K | $135.0K | · | $15.0K | $0 | · | · | |
| Interest Income | $769.0K | · | · | · | · | $4M | $4M | $106.0K | $19.0K | $551.0K | $326.0K | $94.0K | |
| Other Non-op | · | · | $-7M | $-5M | $172.0K | · | · | · | · | · | · | · | |
| Pretax Income | $6M | $17M | $11M | $-4M | $7M | $3M | $5M | $7M | $2M | · | · | $-7M | |
| Income Tax | $445.0K | $4M | $3M | $-1M | $2M | $221.0K | $1M | $-5M | $153.0K | $0 | $-275.0K | $-27.0K | |
| Net Income | $5M | $13M | $8M | $-2M | $5M | $3M | $3M | $12M | $2M | $-6M | $-3M | $-7M | |
| EPS (Basic) | $0.13 | $0.33 | $0.21 | $-0.06 | $0.16 | · | · | · | · | · | · | · | |
| EPS (Diluted) | $0.13 | $0.33 | $0.21 | $-0.06 | $0.16 | · | · | · | · | · | · | · | |
| Shares (Basic) | 40,362,780 | 39,951,510 | 37,070,366 | 32,408,449 | 31,316,119 | · | · | · | · | · | · | · | |
| Shares (Diluted) | 40,362,780 | 39,951,510 | 37,070,366 | 32,408,449 | 31,316,119 | · | · | · | · | · | · | · | |
| EBITDA | $6M | $17M | $18M | $440.0K | · | · | · | · | · | $-5M | $-3M | · |
대차대조표 24
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $22M | $33M | $6M | $24M | $4M | $4M | $5M | $7M | $4M | $3M | $9M | $7M | |
| Prepaid Expense | $4M | $2M | $2M | $2M | $2M | $2M | $970.0K | · | · | · | · | · | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Current Assets | $727M | $492M | $774M | $705M | $1.37B | $1.35B | $518M | · | · | · | · | · | |
| PP&E (Net) | $10M | $10M | $9M | $8M | $7M | $762.0K | $1M | $468.0K | $263.0K | $46.0K | $374.0K | $609.0K | |
| PP&E (Gross) | $13M | $12M | $10M | $10M | $9M | $2M | $2M | $597.0K | $319.0K | $346.0K | $968.0K | $1M | |
| Accum. Depreciation | $2M | $2M | $612.0K | $2M | $1M | $963.0K | $563.0K | $129.0K | $56.0K | $300.0K | $594.0K | $504.0K | |
| Goodwill | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | · | · | · | · | |
| Intangibles | $908.0K | $697.0K | · | · | · | $809.0K | $1M | · | $84.0K | $0 | $0 | $8.0K | |
| Total Assets | $759M | $520M | $802M | $728M | $1.40B | $1.37B | $538M | $18M | $6M | $4M | $18M | $21M | |
| Accounts Payable | $5M | $5M | $4M | $3M | $4M | $4M | $2M | · | · | · | · | · | |
| Short-term Debt | · | · | · | · | · | · | $8M | · | · | · | · | · | |
| Current Liabilities | $661M | $428M | $722M | $670M | $1.34B | $1.33B | $503M | · | · | · | · | · | |
| Capital Leases | $1M | $2M | $2M | $1M | $2M | $1M | $2M | · | · | · | · | · | |
| Other Non-current Liabilities | · | $0 | $0 | $100.0K | $700.0K | · | · | · | · | · | · | · | |
| Total Liabilities | $670M | $435M | $731M | $678M | $1.35B | $1.34B | $505M | $1M | $813.0K | $2M | $2M | $2M | |
| Long-term Debt | $4M | $4M | $4M | $7M | $4M | $5M | · | · | · | · | · | · | |
| Total Debt | $5M | $4M | $4M | $7M | · | $5M | · | · | · | · | · | · | |
| Common Stock | $415.0K | $412.0K | $406.0K | $325.0K | $324.0K | $309.0K | $304.0K | $271.0K | $271.0K | $221.0K | $232.0K | $232.0K | |
| Retained Earnings | $45M | $40M | $27M | $19M | $21M | $16M | $13M | $9M | $-3M | $-5M | $721.0K | $4M | |
| Treasury Stock | $3M | $3M | $3M | · | · | · | · | · | · | $0 | $5M | $5M | |
| Stockholders' Equity | $89M | $84M | $70M | $49M | $49M | $38M | $33M | $17M | $5M | $2M | $16M | $19M | |
| Liabilities + Equity | $759M | $520M | $802M | $728M | $1.40B | $1.37B | $538M | $18M | $6M | $4M | $18M | $21M | |
| Shares Outstanding | 40,435,936 | 40,120,936 | 39,580,936 | 32,505,329 | 32,403,235 | 30,953,710 | 30,459,804 | 27,157,188 | 27,157,188 | 22,085,126 | 22,085,126 | 22,085,126 |
현금 흐름 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $1M | $2M | $995.0K | $1M | $2M | $1M | $144.0K | $115.0K | $277.0K | $276.0K | $257.0K | |
| Stock-based Comp | $2M | $460.0K | · | $461.0K | · | · | · | · | · | · | · | · | |
| Deferred Tax | $2M | $1M | $-107.0K | $-655.0K | $523.0K | $479.0K | $490.0K | $-6M | · | $0 | $0 | $0 | |
| Amort. of Intangibles | $35.0K | · | · | · | $110.0K | $213.0K | $35.0K | · | · | · | $8.0K | $10.0K | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | $2M | $1M | · | |
| Operating Cash Flow | $10M | $10M | $-5M | $-25M | $6M | $97M | $24M | $5M | $1M | $-3M | $-1M | $-9M | |
| CapEx | $552.0K | $223.0K | $223.0K | $284.0K | $296.0K | $13.0K | $1M | $277.0K | $417.0K | $38.0K | $41.0K | $154.0K | |
| Investing Cash Flow | $-7M | $-6M | $-3M | $-2M | $-8M | $-410.0K | $-6M | $-1M | $-417.0K | $455.0K | $4M | $19.0K | |
| Debt Issued | · | · | · | · | $3M | $5M | · | · | · | · | · | · | |
| Net Debt Issued | $-89.0K | · | · | · | · | $5M | · | · | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | · | $0 | $4M | $0 | $0 | |
| Financing Cash Flow | $1M | $-85.0K | $13M | $-4M | $5M | $3M | $-3M | · | $0 | $-4M | $0 | $0 | |
| Net Change in Cash | · | · | · | · | · | · | · | $3M | $1M | $-7M | $3M | $-9M | |
| Taxes Paid | $757.0K | $3M | $2M | $59.0K | $-642.0K | $167.0K | $636.0K | $1M | $33.0K | $0 | · | · | |
| Free Cash Flow | $10M | $10M | $-31M | · | · | $97M | $4M | $5M | · | $-3M | $-1M | · | |
| Levered FCF | · | · | $-31M | · | · | · | $4M | · | · | · | · | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 5.9% | 20.8% | 25.4% | 0.88% | · | · | · | · | · | -56.9% | -30.6% | · | |
| Net Margin | 5.4% | 15.9% | 10.9% | -4.0% | · | 5.4% | 12.6% | 39.8% | · | -56.9% | -28.4% | · | |
| Pretax Margin | 5.9% | 20.8% | 15.7% | -8.6% | · | · | 16.5% | 24.5% | · | · | · | · | |
| EBITDA Margin | 5.9% | 20.8% | 25.4% | 0.88% | · | · | · | · | · | -54.0% | -27.9% | · | |
| ROA | 0.80% | 2.0% | 1.0% | -0.19% | · | 0.31% | 15.5% | 98.9% | · | -51.6% | -14.9% | · | |
| ROE | 5.9% | 17.3% | 13.2% | -4.0% | · | 8.4% | 18.1% | 82.5% | · | -62.2% | -16.8% | · | |
| ROIC | 5.4% | 15.1% | 17.1% | 0.55% | · | · | · | · | · | · | · | · |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | 1.1 | 1.1 | · | 1.0 | · | · | · | · | · | · | |
| Quick Ratio | 0.0 | 0.1 | 0.0 | 0.0 | · | 0.0 | · | · | · | · | · | · | |
| Debt / Equity | 0.1 | 0.1 | 0.1 | 0.1 | · | 0.1 | · | · | · | · | · | · | |
| LT Debt / Equity | 0.0 | 0.0 | 0.1 | 0.1 | · | 0.1 | · | · | · | · | · | · | |
| Interest Coverage | · | · | 68.9 | 1.0 | · | · | · | · | · | · | · | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.0 | · | 0.1 | 1.2 | 2.5 | · | 0.9 | 0.5 | · |
성장률 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.3% | 17.3% | 42.7% | -25.8% | 23.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 23.4% | 7.5% | 9.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -60.6% | 57.1% | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | 27.3% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -61.5% | 69.6% | · | · | 70.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 38.0% | 38.1% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 11.5% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $94M | $84M | $72M | $50M | $68M | $55M | $43M | $30M | $13M | $10M | $10M | $16M | |
| Net Income TTM | $5M | $13M | $8M | $-2M | $5M | $3M | $3M | $12M | $2M | $-6M | $-3M | $-7M | |
| Market Cap | $142M | $127M | $66M | $44M | · | $130M | $235M | $393M | · | $66M | $28M | · | |
| Enterprise Value | $125M | $98M | $65M | $28M | · | $131M | · | · | · | · | · | · | |
| P/E | 27.0 | 9.6 | 8.0 | -22.7 | 14.5 | · | · | · | · | · | · | -6.3 | |
| P/S | 1.5 | 1.5 | 0.9 | 0.9 | · | 2.4 | 5.5 | 13.1 | · | 6.7 | 2.8 | · | |
| P/B | 1.6 | 1.5 | 1.0 | 0.9 | · | 3.4 | 11.3 | 22.9 | · | 29.2 | 1.8 | · | |
| P / Tangible Book | 1.7 | 1.6 | 1.0 | 0.9 | 1.6 | 3.7 | · | · | · | · | · | · | |
| P / Cash Flow | 13.9 | 12.6 | -2.2 | -1.8 | · | 1.3 | 44.1 | 80.7 | · | -20.2 | -20.5 | · | |
| P / FCF | 14.6 | 12.9 | -2.2 | · | · | 1.3 | 54.4 | 85.6 | · | -19.9 | -19.9 | · | |
| EV / EBITDA | 22.4 | 5.6 | 3.6 | 62.7 | · | · | · | · | · | · | · | · | |
| EV / FCF | 12.9 | 10.0 | -2.1 | · | · | 1.4 | · | · | · | · | · | · | |
| EV / Revenue | 1.3 | 1.2 | 0.9 | 0.6 | · | 2.4 | · | · | · | · | · | · | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | 6.8% | 0.00% | · | |
| Earnings Yield | 3.7% | 10.4% | 12.5% | -4.4% | 6.9% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | · | -15.9% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | -80.6% | · | · | |
| Annual Payout | · | · | · | · | · | · | · | · | $0 | $4M | $0 | $0 |
손익계산서 14
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $31M | $23M | $24M | $27M | $15M | $29M | $20M | $23M | $21M | $20M | $20M | $18M | $18M | $16M | $14M | $14M | |
| Operating Expenses | $32M | $26M | $25M | $25M | $21M | $18M | $18M | $18M | $15M | $15M | $15M | $14M | $13M | $12M | $13M | $13M | |
| Operating Income | $-472.0K | $-3M | $-1M | $2M | $-6M | $10M | $2M | $5M | $6M | $5M | $5M | $4M | $5M | $4M | $922.0K | $2M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $51.0K | · | $40.0K | $94.0K | $88.0K | $105.0K | $108.0K | |
| Interest Income | $2M | $2M | · | · | $206.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | $-6M | · | $-962.0K | $38.0K | $-5M | $-148.0K | |
| Pretax Income | $-472.0K | $-3M | $-1M | $2M | $-6M | $10M | $2M | $5M | $6M | $5M | $-1M | $4M | $4M | $4M | $-4M | $1M | |
| Income Tax | $-146.0K | $-895.0K | $-841.0K | $564.0K | $-1M | $2M | $213.0K | $1M | $2M | $1M | $-206.0K | $2M | $969.0K | $1M | $-464.0K | $473.0K | |
| Net Income | $-326.0K | $-2M | $-445.0K | $2M | $-5M | $9M | $2M | $4M | $4M | $4M | $-856.0K | $3M | $3M | $3M | $-3M | $1M | |
| EPS (Basic) | $-0.01 | $-0.05 | $-0.01 | $0.04 | $-0.12 | $0.22 | $0.04 | $0.10 | $0.10 | $0.09 | $-0.03 | $0.07 | $0.07 | $0.10 | $-0.08 | $0.03 | |
| EPS (Diluted) | $-0.01 | $-0.05 | $-0.01 | $0.04 | $-0.12 | $0.22 | $0.04 | $0.10 | $0.10 | $0.09 | $-0.03 | $0.07 | $0.07 | $0.10 | $-0.08 | $0.03 | |
| Shares (Basic) | 40,977,420 | 40,802,936 | -80,653,791 | 40,424,577 | 40,399,958 | 40,192,036 | -79,730,952 | 40,022,458 | 39,890,606 | 39,769,398 | -71,523,743 | 39,678,762 | 36,410,018 | 32,505,329 | -64,801,256 | 32,403,235 | |
| Shares (Diluted) | 40,977,420 | 40,802,936 | -80,653,791 | 40,424,577 | 40,399,958 | 40,192,036 | -79,730,952 | 40,022,458 | 39,890,606 | 39,769,398 | -71,523,743 | 39,678,762 | 36,410,018 | 32,505,329 | -64,801,256 | 32,403,235 | |
| EBITDA | $-472.0K | $-3M | · | $2M | $-6M | $10M | · | $5M | $6M | $5M | · | $4M | $5M | $4M | · | · |
대차대조표 22
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $16M | $16M | $22M | $20M | $29M | $26M | $33M | $4M | $5M | $3M | $6M | $5M | $8M | $4M | $24M | $4M | |
| Prepaid Expense | $4M | $4M | $4M | $3M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Current Assets | $935M | $564M | $727M | $576M | $527M | $505M | $492M | $550M | $580M | $713M | $774M | $750M | $1.04B | $750M | $705M | $994M | |
| PP&E (Net) | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $9M | $9M | $9M | $9M | $8M | $8M | |
| PP&E (Gross) | $13M | $13M | $13M | $13M | $12M | $12M | $12M | $12M | $11M | $11M | $10M | $11M | $11M | $11M | $10M | $10M | |
| Accum. Depreciation | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $1M | $971.0K | $757.0K | $612.0K | $2M | $2M | $2M | $2M | $2M | |
| Goodwill | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Intangibles | · | · | $908.0K | $970.0K | $1M | $648.0K | $697.0K | $778.0K | · | · | · | · | · | · | · | · | |
| Total Assets | $969M | $597M | $759M | $607M | $561M | $534M | $520M | $579M | $609M | $742M | $802M | $771M | $1.07B | $773M | $728M | $1.03B | |
| Accounts Payable | $9M | $6M | $5M | $7M | $5M | $5M | $5M | $5M | $4M | $5M | $4M | $4M | $3M | $3M | $3M | $2M | |
| Current Liabilities | $872M | $500M | $661M | $506M | $465M | $434M | $428M | $489M | $522M | $659M | $722M | $692M | $988M | $712M | $670M | $962M | |
| Capital Leases | $997.0K | $1M | $1M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $932.0K | $1M | $1M | $1M | |
| Other Non-current Liabilities | · | · | · | · | · | · | $0 | · | · | · | · | · | $50.0K | $40.0K | $100.0K | · | |
| Total Liabilities | $880M | $509M | $670M | $516M | $471M | $440M | $435M | $496M | $530M | $667M | $731M | $700M | $994M | $720M | $678M | $971M | |
| Long-term Debt | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $7M | $7M | $7M | |
| Total Debt | $5M | $5M | · | $5M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | $7M | · | $7M | |
| Common Stock | $422.0K | $420.0K | $415.0K | $415.0K | $415.0K | $414.0K | $412.0K | $412.0K | $410.0K | $409.0K | $406.0K | $406.0K | $406.0K | $325.0K | $325.0K | $325.0K | |
| Retained Earnings | $43M | $43M | $45M | $46M | $44M | $49M | $40M | $38M | $35M | $30M | $27M | $28M | $25M | $22M | $19M | $22M | |
| Treasury Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | · | · | $293.0K | |
| Stockholders' Equity | $89M | $88M | $89M | $91M | $89M | $93M | $84M | $82M | $78M | $74M | $70M | $71M | $70M | $52M | $49M | $52M | |
| Liabilities + Equity | $969M | $597M | $759M | $607M | $561M | $534M | $520M | $579M | $609M | $742M | $802M | $771M | $1.07B | $773M | $728M | $1.03B | |
| Shares Outstanding | 41,100,936 | 40,940,936 | 40,435,936 | 40,426,936 | 40,419,936 | 40,357,936 | 40,120,936 | 40,120,936 | 39,950,936 | 39,830,936 | 39,580,936 | 39,580,936 | 40,580,936 | 32,505,329 | 32,505,329 | 32,347,329 |
현금 흐름 12
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $671.0K | $690.0K | $706.0K | $649.0K | $629.0K | $415.0K | $439.0K | $350.0K | $336.0K | $255.0K | $1M | $265.0K | $261.0K | $190.0K | $235.0K | $240.0K | |
| Stock-based Comp | $368.0K | $832.0K | $294.0K | $256.0K | $435.0K | $554.0K | $0 | $276.0K | $99.0K | $85.0K | · | · | · | · | $227.0K | · | |
| Deferred Tax | $-154.0K | $-941.0K | $963.0K | $551.0K | $-279.0K | $777.0K | $124.0K | $130.0K | $448.0K | $384.0K | $-1M | $294.0K | $351.0K | $248.0K | · | · | |
| Amort. of Intangibles | · | $13.0K | $13.0K | $22.0K | · | · | · | · | · | · | · | · | · | $0 | · | $357.0K | |
| Operating Cash Flow | $-3M | $-26M | $402.0K | $44M | $631.0K | $-34M | $35M | $32M | $34M | $-47M | $64M | $-19M | $-11M | $-39M | $4M | $-25M | |
| CapEx | $91.0K | $67.0K | $107.0K | $321.0K | $61.0K | $63.0K | $155.0K | $-984.0K | $-723.0K | $28.0K | $32.0K | $79.0K | $37.0K | $75.0K | $119.0K | $70.0K | |
| Investing Cash Flow | $-880.0K | $-976.0K | $-1M | $-971.0K | $-3M | $-1M | $-1M | $-2M | $-1M | $-2M | $-932.0K | $-473.0K | $-137.0K | $-1M | $-576.0K | $-552.0K | |
| Net Debt Issued | · | $-23.0K | · | · | · | $-23.0K | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-22.0K | $-23.0K | $411.0K | $978.0K | $-21.0K | $-58.0K | $-21.0K | $-21.0K | $-5M | $5M | $-20.0K | $-20.0K | $13M | $-263.0K | $-3M | $-249.0K | |
| Taxes Paid | · | · | $-486.0K | $0 | · | · | · | $-12.0K | $3M | $2.0K | $976.0K | $380.0K | $895.0K | $9.0K | $17.0K | $7.0K | |
| Free Cash Flow | · | $-26M | · | · | · | $-35M | · | · | · | $-63M | · | · | · | $-39M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-63M | · | · | · | $-39M | · | · |
수익성 7
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -1.5% | -12.2% | · | 8.2% | -39.2% | 36.3% | · | 21.4% | 26.7% | 24.9% | · | 23.7% | 26.5% | 26.7% | · | · | |
| Net Margin | -1.1% | -8.4% | · | 6.0% | -31.7% | 29.9% | · | 17.0% | 19.4% | 18.0% | · | 15.3% | 15.4% | 19.8% | · | 7.3% | |
| Pretax Margin | -1.5% | -12.2% | · | 8.2% | -39.2% | 36.3% | · | 21.4% | 26.7% | 24.9% | · | 23.7% | 21.0% | 26.9% | · | 10.0% | |
| EBITDA Margin | -1.5% | -12.2% | · | 8.2% | -39.2% | 36.3% | · | 21.4% | 26.7% | 24.9% | · | 23.7% | 26.5% | 26.7% | · | · | |
| ROA | -0.04% | -0.35% | · | 0.27% | -0.81% | 1.4% | · | 0.57% | 0.48% | 0.49% | · | 0.31% | 0.24% | 0.34% | · | 0.09% | |
| ROE | -0.37% | -2.2% | · | 1.9% | -5.6% | 10.4% | · | 5.0% | 5.5% | 5.9% | · | 4.5% | 4.5% | 6.3% | · | 2.2% | |
| ROIC | -0.35% | -2.1% | · | 1.7% | -5.1% | 8.9% | · | 4.4% | 4.9% | 4.7% | · | 3.7% | 4.6% | 5.4% | · | · |
유동성 및 지급능력 5
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.2 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.0 | |
| Quick Ratio | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Debt / Equity | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| LT Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 100.0 | · | 106.8 | 49.6 | 49.0 | · | · |
효율성 1
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 |
가치 평가 (TTM) 14
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $96M | $94M | · | $93M | $87M | $93M | · | $82M | $77M | $72M | · | $66M | $60M | $53M | · | $53M | |
| Net Income TTM | $-5M | $4M | · | $9M | $12M | $20M | · | $14M | $13M | $12M | · | $10M | $8M | $4M | · | $2M | |
| Market Cap | $68M | $79M | · | $118M | $179M | $121M | · | $102M | $70M | $84M | · | $77M | $101M | $62M | · | $48M | |
| Enterprise Value | $57M | $67M | · | $103M | $154M | $100M | · | $101M | $69M | $85M | · | $77M | $97M | $65M | · | $51M | |
| P/E | -11.8 | 21.3 | · | 12.2 | 14.7 | 5.9 | · | 7.0 | 5.3 | 6.4 | · | 7.2 | 11.3 | 15.9 | · | 29.6 | |
| P/S | 0.7 | 0.8 | · | 1.3 | 2.0 | 1.3 | · | 1.2 | 0.9 | 1.2 | · | 1.2 | 1.7 | 1.2 | · | 0.9 | |
| P/B | 0.8 | 0.9 | · | 1.3 | 2.0 | 1.3 | · | 1.2 | 0.9 | 1.1 | · | 1.1 | 1.4 | 1.2 | · | 0.9 | |
| P / Tangible Book | 0.8 | 0.9 | · | 1.3 | 2.1 | 1.3 | · | 1.3 | 0.9 | 1.2 | · | 1.1 | 1.5 | 1.2 | · | 1.0 | |
| P / Cash Flow | · | -3.0 | · | · | · | -3.5 | · | · | · | -1.4 | · | · | · | -1.6 | · | · | |
| P / FCF | · | -3.0 | · | · | · | -3.5 | · | · | · | -1.3 | · | · | · | -1.6 | · | · | |
| EV / EBITDA | -120.1 | -23.5 | · | 47.3 | -26.4 | 9.5 | · | 20.9 | 12.3 | 16.8 | · | 17.9 | 20.9 | 15.1 | · | · | |
| EV / FCF | · | -2.6 | · | · | · | -2.9 | · | · | · | -1.4 | · | · | · | -1.7 | · | · | |
| EV / Revenue | 0.6 | 0.7 | · | 1.1 | 1.8 | 1.1 | · | 1.2 | 0.9 | 1.2 | · | 1.2 | 1.6 | 1.2 | · | 0.9 | |
| Earnings Yield | -8.5% | 4.7% | · | 8.2% | 6.8% | 16.9% | · | 14.2% | 19.0% | 15.6% | · | 13.9% | 8.9% | 6.3% | · | 3.4% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $94M | $84M | $72M | $50M | $68M |
| 영업이익률 % | 5.9% | 20.8% | 25.4% | 0.88% | — |
| 순이익 | $5M | $13M | $8M | $-2M | $5M |
| 희석 EPS | $0.13 | $0.33 | $0.21 | $-0.06 | $0.16 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.1 | 0.1 | 0.1 | 0.1 | — |
| 유동비율 | 1.1 | 1.1 | 1.1 | 1.1 | — |
| 당좌 비율 | 0.0 | 0.1 | 0.0 | 0.0 | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $10M | $10M | $-31M | — | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 51개의 제출자 · $3.9M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 16 (+6 이전 분기 대비) | 17 (+11 이전 분기 대비) | 13 (+1 이전 분기 대비) | 19 (+2 이전 분기 대비) | +679K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
회사 내부자 17 명의 내부자 · 2 임원 · 6 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| John J. Gebbia | CEO | 2026년 3월 9일 G | 9,827,494 | 0 | 0 | $0 |
| Andrew H Reich | EVP, COO CFO and Secretary | 2025년 11월 20일 G | 589,574 | 0 | 0 | $0 |
| Gloria E. Gebbia | 이사 | 2026년 3월 9일 G | 9,827,494 | 0 | 0 | $0 |
| Charles Zabatta | 이사 | 2025년 7월 28일 G | 530,439 | 0 | 0 | $0 |
| Francis V Cuttita | 이사 | 2021년 4월 1일 J | 187,773 | 0 | 0 | $0 |
| Jerry M Schneider | 이사 | 2018년 12월 28일 G | 3,000 | 0 | 0 | $0 |
| David Gebbia | — | 2026년 1월 20일 J | 374,000 | 0 | 0 | $0 |
| Richard Gebbia | — | 2026년 1월 20일 J | 561,273 | 0 | 0 | $0 |
| John M. Gebbia | — | 2026년 1월 20일 J | 490,000 | 0 | 0 | $0 |
| Kennedy Cabot Acquisition, LLC | — | 2021년 4월 1일 J | 0 | 0 | 0 | $0 |
| Robert P Mazzarella | — | 2008년 9월 12일 A | — | 0 | 0 | $0 |
| Nancy S Peterson | — | 2008년 9월 12일 A | 0 | 0 | 0 | $0 |
| Jane H Macon | — | 2008년 9월 12일 A | 1,500 | 0 | 0 | $0 |
| Leonard M Leiman | — | 2008년 9월 12일 A | 2,000 | 0 | 0 | $0 |
| Patricia L Francy | — | 2008년 9월 12일 A | 1,000 | 0 | 0 | $0 |
| Daniel Iesu | — | 2007년 11월 12일 M | 0 | 0 | 0 | $0 |
| Joseph M Ramos JR | — | 2006년 8월 17일 A | — | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 4 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Gloria E. Gebbia, John M. Gebbia, Richard Gebbia, David Gebbia, John J & Gloria E Gebbia TTEESS UAD 12/8/94 ("Gebbia Living Trust"), John J. Gebbia ×12 제출 서류 | 2026년 1월 22일 | 42.00% | 수정본 | — | SEC |
| Kakaopay Corporation, Kakao Corporation | 2023년 5월 30일 | — | 최초 제출 | 이사회 캠페인 | SEC |
| Kennedy Cabot Acquisition, LLC, Gloria E. Gebbia, John M. Gebbia, Richard Gebbia, David Gebbia, Kimberly Gebbia ×19 제출 서류 | 2022년 1월 13일 | — | 최초 제출 | — | SEC |
| StockCross Financial Services, Inc. (the “Reporting Person”) | 2018년 1월 8일 | — | 최초 제출 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 10 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.01% | 50,031 SH | 2026년 8월 8일 | 일간 |
| RSSL · Global X Funds | 0.00% | 6,292 NS | 2026년 4월 30일 | N-PORT |
| ITWO · ProShares Trust | 0.00% | 666 NS | 2026년 5월 31일 | N-PORT |
| UWM · ProShares Trust | 0.00% | 521 NS | 2026년 5월 31일 | N-PORT |
| URTY · ProShares Trust | 0.00% | 524 NS | 2026년 5월 31일 | N-PORT |
| HDG · ProShares Trust | 0.00% | 13 NS | 2026년 5월 31일 | N-PORT |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.00% | 10,547 NS | 2026년 5월 31일 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.00% | 1,398 NS | 2026년 5월 31일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 227,445 SH | 2026년 8월 8일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 322,275 SH | 2026년 8월 8일 | 일간 |