STEM 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$4.26
시가총액 (MRQ)$41M
P/E (TTM)-0.4
EPS (TTM)$-11.04
매출 (TTM)$148M
ROE (TTM)30.2%
52주 범위$4–$32
STEM 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2025년 6월 23일
1-for-20
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$156M2019-12-31 → 2025-12-31
EPS$-9.182019-12-31 → 2025-12-31
순이익률-49.4%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
STEM
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-0.45년 평균 ≈-124.4
≈-124.4
·
·
P/S (TTM)
0.35년 평균 ≈109.5
≈109.5
1.3
저평가
P/B (MRQ)
-0.25년 평균 ≈31.0
≈31.0
·
·
Price / Cash Flow (주가 / 현금 흐름)
5.35년 평균 ≈-179.2
≈-179.2
·
·
주가 / 유형 장부 가치 (MRQ)
-0.1
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
STEM
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
41.5%5년 평균 ≈8.3%
≈8.3%
28.6%
최상위권
영업이익률 (TTM)
-29.1%5년 평균 ≈-151.3%
≈-151.3%
-43.7%
최상위권
EBITDA 마진 (TTM)
1.0%5년 평균 ≈-131.0%
≈-131.0%
-43.7%
최상위권
세전 마진 (TTM)
-49.3%5년 평균 ≈-130.0%
≈-130.0%
-100.0%
최상위권
순이익률 (TTM)
-49.4%5년 평균 ≈-129.3%
≈-129.3%
-68.5%
최상위권
ROA (TTM)
-22.2%5년 평균 ≈-18.5%
≈-18.5%
-65.4%
최상위권
ROE (TTM)
30.2%5년 평균 ≈-1250.8%
≈-1250.8%
-27.7%
평균 이하
ROIC
22.2%5년 평균 ≈31.4%
≈31.4%
-0.87%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
STEM
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
0.85년 평균 ≈3.5
≈3.5
1.2
낮은 유동성
Quick Ratio (당좌 비율)
0.85년 평균 ≈3.3
≈3.3
0.7
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
STEM
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
8.1%5년 평균 ≈80.5%
≈80.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-24.5%5년 평균 ≈37.7%
≈37.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
33.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
STEM
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-9.185년 평균 ≈$-26.96
≈$-26.96
·
·
Revenue / Share (주당 매출)
$18.415년 평균 ≈$5.17
≈$5.17
·
·
Cash Flow / Share (주당 현금 흐름)
$0.815년 평균 ≈$-0.48
≈$-0.48
·
·
Cash / Share (주당 현금)
$5.765년 평균 ≈$2.50
≈$2.50
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
STEM
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.3
≈0.3
0.5
약함
Receivables Turnover (매출 채권 회전율)
3.25년 평균 ≈2.3
≈2.3
3.6
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$369.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-18.1%
다음 실적10월 27, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$-1.58
$-2.00
21.1%
2026년 3월 31일
$-2.22
$-2.35
5.5%
2025년 12월 31일
$-1.89
$-2.49
24.0%
2025년 9월 30일
$-2.84
$-2.43
-17.0%
2025년 6월 30일
$-2.48
$3.93
-163.1%
2025년 3월 31일
$-3.00
$-3.78
20.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$156M
$145M
$462M
$363M
$127M
$36M
$18M
Cost of Revenue
$96M
$156M
$458M
$330M
$126M
$40M
$21M
Gross Profit
$60M
$-11M
$4M
$33M
$1M
$-4M
$-3M
R&D Expense
$35M
$51M
$57M
$38M
$23M
$16M
$15M
SG&A Expense
$52M
$88M
$75M
$77M
$42M
$15M
$12M
Operating Expenses
$116M
$828M
$183M
$164M
$84M
$45M
$45M
Operating Income
$-56M
$-839M
$-179M
$-131M
$-83M
$-49M
$-48M
Interest Expense
·
·
$15M
$10M
$17M
$21M
$13M
Other Non-op
$1M
$3M
$3M
$2M
$898.0K
$-1M
$-503.0K
Pretax Income
$138M
$-854M
$-140M
$-139M
$-101M
$-156M
$-59M
Income Tax
$536.0K
$332.0K
$433.0K
$-15M
$0
$5.0K
$6.0K
Net Income
$138M
$-854M
$-140M
$-124M
$-101M
$-156M
$-59M
EPS (Basic)
$16.52
$-105.80
$-18.05
$-0.81
$-0.96
$-4.13
$-1.51
EPS (Diluted)
$-9.18
$-105.80
$-18.05
$-0.81
$-0.96
$-4.13
$-1.51
Shares (Basic)
8,338,759
8,072,127
7,779,198
153,413,743
105,561,139
40,064,087
42,811,383
Shares (Diluted)
8,489,879
8,072,127
7,779,198
153,413,743
105,561,139
40,064,087
42,811,383
EBITDA
$-11M
$-794M
$-133M
$-86M
$-59M
$-4M
·
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$49M
$56M
$105M
$88M
$748M
$7M
·
Short-term Investments
·
·
$8M
$162M
$173M
·
·
Receivables
$38M
$59M
$303M
$223M
$62M
$14M
·
Inventory
·
·
$27M
$8M
$23M
$21M
·
Prepaid Expense
$5M
$6M
$6M
$6M
$3M
$698.0K
$1.6K
Other Current Assets
$8M
$10M
$9M
$8M
$5M
$8M
·
Current Assets
$100M
$137M
$473M
$533M
$1.02B
$49M
$1.6K
PP&E (Net)
$44M
$59M
$74M
$91M
$106M
$124M
·
Accum. Depreciation
$92M
$81M
$71M
$59M
$45M
$33M
·
Goodwill
$0
$0
$547M
$547M
$2M
$2M
·
Intangibles
$123M
$144M
$157M
$162M
$14M
$12M
·
Other Non-current Assets
$25M
$76M
$82M
$65M
$25M
$8M
·
Total Assets
$309M
$437M
$1.36B
$1.42B
$1.19B
$206M
$253.0K
Accounts Payable
$10M
$30M
$78M
$84M
$28M
$14M
$35.1K
Accrued Liabilities
$27M
$26M
$77M
$85M
$26M
$16M
$154.2K
Short-term Debt
·
·
·
·
$0
$34M
·
Current Liabilities
$111M
$129M
$251M
$267M
$88M
$191M
$246.6K
Capital Leases
$10M
$13M
$10M
$11M
$12M
$57.0K
·
Other Non-current Liabilities
$820.0K
$35M
$416.0K
$362.0K
$0
·
·
Total Liabilities
$558M
$835M
$930M
$870M
$524M
$383M
$246.6K
Total Debt
·
·
·
·
$0
·
·
Common Stock
$1.0K
$16.0K
$16.0K
$15.0K
$14.0K
$4.0K
·
Paid-in Capital
$1.24B
$1.23B
$1.20B
$1.19B
$1.18B
$231M
$24.0K
Retained Earnings
$-1.49B
$-1.63B
$-772M
$-632M
$-509M
$-408M
$-18.6K
AOCI
$41.0K
$76.0K
$-42.0K
$-2M
$20.0K
$-192.0K
·
Stockholders' Equity
$-249M
$-398M
$426M
$552M
$668M
$-177M
$-25M
Liabilities + Equity
$309M
$437M
$1.36B
$1.42B
$1.19B
$206M
$253.0K
Shares Outstanding
8,489,540
8,139,884
155,932,880
154,540,197
144,671,624
40,202,785
·
현금 흐름12
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$45M
$45M
$46M
$45M
$24M
$18M
$14M
Stock-based Comp
$10M
$18M
$45M
$29M
$14M
$5M
$2M
Deferred Tax
$-239.0K
$-110.0K
$-438.0K
$-16M
$0
$0
$0
Amort. of Intangibles
$15M
$15M
$16M
$17M
$0
$0
$3M
Other Non-cash
$-186M
$754M
$-158M
$-41M
$-38M
·
·
Operating Cash Flow
$7M
$-37M
$-207M
$-106M
$-101M
$-34M
$-30M
Investing Cash Flow
$-7M
$-4M
$136M
$-544M
$-185M
$-12M
$-46M
Stock Issued
·
·
·
·
·
$11M
·
Net Stock Activity
·
·
·
·
·
$11M
·
Financing Cash Flow
$-8M
$-8M
$90M
$-9M
$1.03B
$40M
$67M
Net Change in Cash
$-7M
$-48M
$19M
$-660M
$741M
$-6M
$-9M
Taxes Paid
$481.0K
$700.0K
$200.0K
·
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
Gross Margin
38.4%
-7.6%
0.79%
9.1%
0.98%
·
·
Operating Margin
-35.6%
-580.6%
-38.9%
-36.1%
-65.2%
·
·
Net Margin
88.2%
-590.7%
-30.4%
-34.2%
-79.5%
·
·
Pretax Margin
88.5%
-590.4%
-30.3%
-38.4%
-79.5%
·
·
EBITDA Margin
-6.9%
-549.5%
-28.8%
-23.6%
-46.0%
·
·
ROA
36.9%
-95.2%
-10.1%
-9.5%
-14.5%
-29.2%
·
ROE
-42.5%
-6139.1%
-28.7%
-20.3%
-23.1%
294.6%
·
ROIC
22.2%
210.8%
-42.2%
-21.2%
-12.4%
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
0.9
1.1
1.9
2.0
11.6
0.6
·
Quick Ratio
0.8
0.9
1.7
1.8
11.2
0.3
·
Debt / Equity
·
·
·
·
0.0
·
·
Interest Coverage
·
·
-12.0
-12.5
-4.8
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.2
0.3
0.3
0.2
·
·
Inventory Turnover
·
·
26.1
21.2
5.8
·
·
Receivables Turnover
3.2
0.8
1.8
2.5
3.4
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-29.38
$-2.45
$2.73
$3.57
$4.62
·
·
Revenue / Share
$18.41
$0.90
$2.97
$2.37
$1.21
·
·
Cash Flow / Share
$0.81
$-0.23
$-1.33
$-0.69
$-0.96
·
·
Cash / Share
$5.76
$0.35
$0.68
$0.57
$5.17
·
·
EPS (TTM)
$-9.18
$-105.80
$-18.05
$-0.81
$-0.96
$-4.13
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
8.1%
-68.7%
27.2%
185.0%
250.8%
·
·
Revenue CAGR 3Y
-24.5%
4.3%
133.4%
·
·
·
·
Revenue CAGR 5Y
33.9%
·
·
·
·
·
·
가치 평가 (TTM)12
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$156M
$145M
$462M
$363M
$127M
$36M
·
Net Income TTM
$138M
$-854M
$-140M
$-124M
$-101M
$-156M
·
Market Cap
$128M
$1.96B
$12.10B
$27.63B
$54.89B
·
·
Enterprise Value
·
·
·
·
$53.97B
·
·
P/E
-1.6
-0.1
-4.3
-220.7
-395.2
-99.1
·
P/S
0.8
13.6
26.2
76.1
430.9
·
·
P/B
-0.5
-4.9
28.4
50.1
82.2
·
·
P / Tangible Book
·
·
·
·
84.2
·
·
P / Cash Flow
18.6
-53.6
-58.3
-260.6
-542.0
·
·
EV / EBITDA
·
·
·
·
-920.9
·
·
EV / Revenue
·
·
·
·
423.7
·
·
Earnings Yield
-61.0%
-877.3%
-23.3%
-0.45%
-0.25%
-1.0%
·
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$34M
$29M
$47M
$38M
$38M
$33M
$56M
$29M
$34M
$25M
$167M
$134M
$93M
$67M
$155M
$100M
Cost of Revenue
$20M
$18M
$24M
$25M
$26M
$22M
$58M
$23M
$25M
$50M
$156M
$154M
$81M
$66M
$143M
$90M
Gross Profit
$14M
$11M
$23M
$14M
$13M
$11M
$-2M
$6M
$9M
$-24M
$11M
$-20M
$12M
$994.0K
$13M
$9M
R&D Expense
$6M
$7M
$7M
$7M
$10M
$11M
$11M
$11M
$15M
$14M
$14M
$14M
$14M
$13M
$10M
$11M
SG&A Expense
$8M
$9M
$17M
$13M
$9M
$14M
$26M
$27M
$16M
$19M
$16M
$22M
$19M
$18M
$23M
$18M
Operating Expenses
$22M
$25M
$31M
$26M
$26M
$32M
$45M
$151M
$589M
$44M
$45M
$48M
$47M
$44M
$46M
$42M
Operating Income
$-8M
$-14M
$-8M
$-13M
$-13M
$-21M
$-47M
$-144M
$-580M
$-68M
$-34M
$-68M
$-35M
$-43M
$-34M
$-33M
Interest Expense
·
·
·
·
·
·
·
·
·
$5M
·
$4M
$4M
$2M
·
$3M
Other Non-op
$308.0K
$349.0K
$-156.0K
$379.0K
$374.0K
$496.0K
$437.0K
$793.0K
$794.0K
$566.0K
$807.0K
$713.0K
$2M
$-439.0K
$552.0K
$863.0K
Pretax Income
$-14M
$-19M
$-16M
$-24M
$203M
$-25M
$-51M
$-148M
$-582M
$-72M
$-38M
$-77M
$20M
$-45M
$-35M
$-34M
Income Tax
$13.0K
$112.0K
$144.0K
$-141.0K
$475.0K
$58.0K
$-12.0K
$129.0K
$62.0K
$153.0K
$79.0K
$-46.0K
$491.0K
$-91.0K
$40.0K
$19.0K
Net Income
$-14M
$-19M
$-16M
$-24M
$203M
$-25M
$-51M
$-148M
$-582M
$-72M
$-38M
$-77M
$19M
$-45M
$-35M
$-34M
EPS (Basic)
$-1.58
$-2.22
$-4.80
$-2.84
$24.31
$-3.05
$-15.29
$-18.24
$-71.81
$-0.46
$-17.39
$-0.49
$0.12
$-0.29
$-0.23
$-0.22
EPS (Diluted)
$-1.58
$-2.22
$-4.40
$-2.84
$-1.79
$-3.05
$-15.29
$-18.24
$-71.81
$-0.46
$-17.01
$-0.49
$-0.26
$-0.29
$-0.23
$-0.22
Shares (Basic)
9,110,452
8,517,041
·
8,376,032
8,330,679
8,194,490
·
8,131,700
8,107,947
158,180,137
·
155,829,348
155,619,179
154,966,163
·
154,392,573
Shares (Diluted)
9,110,452
8,517,041
·
8,376,032
8,481,799
8,194,490
·
8,131,700
8,107,947
158,180,137
·
155,829,348
155,804,953
154,966,163
·
154,392,573
EBITDA
$-8M
$-4M
·
$-13M
$-13M
$-10M
·
$-144M
$-580M
$-57M
·
$-68M
$-35M
$-32M
·
$-33M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$38M
$37M
$49M
$43M
$41M
$59M
$56M
$75M
$90M
$113M
$105M
$97M
$75M
$118M
$88M
$100M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$28M
$63M
$88M
·
$193M
Receivables
$33M
$33M
$38M
$36M
$43M
$35M
$59M
$93M
$206M
$240M
·
$289M
$294M
$233M
·
$144M
Inventory
·
·
·
·
·
·
·
·
·
$24M
·
$66M
$146M
$43M
·
$29M
Prepaid Expense
·
·
$5M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Other Current Assets
$10M
$8M
$8M
$10M
$11M
$8M
$10M
$10M
$11M
$8M
·
$11M
$13M
$7M
·
$9M
Current Assets
$89M
$85M
$100M
$94M
$99M
$111M
$137M
$228M
$360M
$406M
·
$511M
$613M
$511M
·
$537M
PP&E (Net)
$34M
$36M
$44M
$48M
$51M
$56M
$59M
$64M
$68M
$71M
·
$81M
$85M
$88M
·
$95M
Accum. Depreciation
$92M
$90M
$92M
$89M
$86M
$85M
$81M
$78M
$75M
$72M
·
$66M
$62M
$61M
·
$56M
Goodwill
$2M
·
·
·
·
·
·
$0
$0
$547M
·
$547M
$547M
$547M
·
$547M
Intangibles
$113M
$117M
$123M
$129M
$135M
$142M
$144M
$148M
$152M
$155M
·
$158M
$159M
$162M
·
$164M
Other Non-current Assets
$24M
$25M
$25M
$73M
$74M
$76M
$76M
$77M
$91M
$84M
·
$77M
$73M
$60M
·
$53M
Total Assets
$280M
$282M
$309M
$363M
$379M
$405M
$437M
$538M
$692M
$1.28B
·
$1.40B
$1.50B
$1.39B
·
$1.42B
Accounts Payable
$14M
$7M
$10M
$11M
$11M
$20M
$30M
$47M
$63M
$62M
·
$85M
$103M
$113M
·
$95M
Accrued Liabilities
$22M
$26M
$27M
$30M
$30M
$28M
$26M
$58M
$63M
$78M
·
$61M
$56M
$59M
·
$62M
Current Liabilities
$108M
$101M
$111M
$114M
$112M
$120M
$129M
$207M
$217M
$237M
·
$269M
$307M
$276M
·
$240M
Capital Leases
$10M
$11M
$10M
$11M
$12M
$13M
$13M
$13M
$12M
$10M
·
$11M
$12M
$13M
·
$11M
Other Non-current Liabilities
$729.0K
$664.0K
$820.0K
$35M
$35M
$35M
$35M
$643.0K
$599.0K
$436.0K
·
$565.0K
$563.0K
$444.0K
·
$391.0K
Total Liabilities
$550M
$548M
$558M
$598M
$593M
$822M
$835M
$881M
$894M
$913M
·
$945M
$984M
$877M
·
$840M
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$17.0K
$16.0K
$16.0K
$16.0K
$16.0K
·
$16.0K
$16.0K
$16.0K
·
$15.0K
Paid-in Capital
$1.25B
$1.24B
$1.24B
$1.24B
$1.23B
$1.23B
$1.23B
$1.23B
$1.22B
$1.22B
·
$1.19B
$1.18B
$1.19B
·
$1.18B
Retained Earnings
$-1.52B
$-1.51B
$-1.49B
$-1.47B
$-1.45B
$-1.65B
$-1.63B
$-1.58B
$-1.43B
$-845M
·
$-735M
$-658M
$-677M
·
$-597M
AOCI
$-141.0K
$179.0K
$41.0K
$175.0K
$348.0K
$266.0K
$76.0K
$302.0K
$94.0K
$154.0K
·
$23.0K
$-88.0K
$-2.0K
·
$-2M
Stockholders' Equity
$-270M
$-266M
$-249M
$-236M
$-214M
$-417M
$-398M
$-344M
$-203M
$372M
·
$453M
$519M
$517M
·
$577M
Liabilities + Equity
$280M
$282M
$309M
$363M
$379M
$405M
$437M
$538M
$692M
$1.28B
·
$1.40B
$1.50B
$1.39B
·
$1.42B
Shares Outstanding
9,607,873
8,567,751
8,489,540
8,389,951
8,358,552
166,352,779
8,139,884
162,714,738
162,587,526
161,526,782
·
155,883,088
155,796,411
155,508,303
·
154,487,778
현금 흐름9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$10M
$12M
$11M
$11M
$11M
$12M
$11M
$11M
$11M
$13M
$11M
$11M
$11M
$13M
$11M
Stock-based Comp
$1M
$2M
$2M
$2M
$1M
$4M
$-3M
$7M
$7M
$8M
$17M
$11M
$10M
$7M
$8M
$8M
Deferred Tax
·
·
·
·
·
·
$-110.0K
$0
$0
$0
$-103.0K
$0
$0
$-335.0K
$-409.0K
$0
Amort. of Intangibles
·
·
·
·
·
·
$-5M
$7M
$7M
$7M
$-3M
$5M
$7M
$6M
$-300.0K
$6M
Other Non-cash
·
$-2M
·
·
·
$18M
·
·
·
$53M
·
·
·
$-9M
·
·
Operating Cash Flow
$342.0K
$-8M
$8M
$11M
$-21M
$9M
$-15M
$-9M
$-12M
$-621.0K
$-2M
$-4M
$-165M
$-36M
$-37M
$-36M
Investing Cash Flow
$-1M
$-1M
$-927.0K
$-1M
$-1M
$-4M
$-3M
$-2M
$-3M
$5M
$15M
$32M
$21M
$68M
$28M
$-16M
Financing Cash Flow
$3M
$-3M
$-1M
$-8M
$5M
$-3M
$-1M
$-3M
$-7M
$3M
$-5M
$-5M
$102M
$-2M
$-2M
$1M
Net Change in Cash
$2M
$-12M
$6M
$2M
$-18M
$2M
$-19M
$-14M
$-22M
$7M
$8M
$23M
$-42M
$30M
$-12M
$-51M
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
41.3%
37.4%
·
35.5%
33.4%
32.4%
·
21.1%
27.6%
-95.0%
·
-15.2%
12.8%
1.5%
·
9.2%
Operating Margin
-22.8%
-49.0%
·
-33.6%
-34.8%
-65.0%
·
-493.2%
-1705.5%
-267.0%
·
-51.0%
-37.5%
-63.3%
·
-32.8%
Net Margin
-42.7%
-65.3%
·
-62.2%
527.8%
-76.9%
·
-506.3%
-1712.6%
-283.9%
·
-57.6%
20.6%
-66.4%
·
-34.4%
Pretax Margin
-42.7%
-64.9%
·
-62.6%
529.0%
-76.7%
·
-505.9%
-1712.4%
-283.3%
·
-57.7%
21.1%
-66.6%
·
-34.4%
EBITDA Margin
-22.8%
-12.9%
·
-33.6%
-34.8%
-31.2%
·
-493.2%
-1705.5%
-224.6%
·
-51.0%
-37.5%
-46.8%
·
-32.8%
ROA
-4.4%
-5.5%
·
-5.3%
37.8%
-3.0%
·
-15.3%
-53.0%
-5.4%
·
-5.5%
1.3%
-3.2%
·
-3.1%
ROE
5.9%
5.5%
·
8.2%
-97.1%
108.9%
·
-272.7%
-368.9%
-16.3%
·
-15.0%
3.4%
-7.8%
·
-5.7%
ROIC
2.9%
5.4%
·
5.4%
6.2%
5.1%
·
42.0%
285.4%
-18.3%
·
-15.1%
-6.6%
-8.2%
·
-5.7%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.8
·
0.8
0.9
0.9
·
1.1
1.7
1.7
·
1.9
2.0
1.9
·
2.2
Quick Ratio
0.7
0.7
·
0.7
0.7
0.8
·
0.8
1.4
1.5
·
1.5
1.4
1.6
·
1.8
Interest Coverage
·
·
·
·
·
·
·
·
·
-14.4
·
-15.5
-8.9
-24.0
·
-12.9
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.0
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
·
·
1.5
·
3.2
0.8
1.1
·
3.4
Receivables Turnover
0.9
0.9
·
0.6
0.3
0.2
·
0.2
0.1
0.1
·
0.6
0.5
0.4
·
1.1
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-28.06
$-31.08
·
$-28.09
$-25.61
$-2.51
·
$-2.11
$-1.25
$2.30
·
$2.91
$3.33
$3.32
·
$3.73
Revenue / Share
$3.69
$3.40
·
$4.57
$4.52
$0.20
·
$0.18
$0.21
$0.16
·
$0.86
$0.60
$0.43
·
$0.64
Cash Flow / Share
·
$-0.98
·
·
·
$0.05
·
·
·
$-0.00
·
·
·
$-0.23
·
·
Cash / Share
$4.00
$4.27
·
$5.14
$4.88
$0.35
·
$0.46
$0.55
$0.70
·
$0.62
$0.48
$0.76
·
$0.65
EPS (TTM)
$-11.04
$-11.25
·
$-22.97
$-38.37
$-108.39
·
$-107.52
$-89.77
$-18.22
·
$-1.27
$-1.00
$-0.95
·
$1.65
가치 평가 (TTM)8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$148M
$153M
·
$165M
$156M
$152M
·
$256M
$361M
$420M
·
$450M
$415M
$389M
·
$260M
Net Income TTM
$-73M
$144M
·
$103M
$-22M
$-807M
·
$-841M
$-769M
$-168M
·
$-138M
$-95M
$-146M
·
$-123M
Market Cap
$75M
$76M
·
$147M
$52M
$1.16B
·
$1.13B
$3.61B
$7.07B
·
$13.22B
$17.82B
$17.63B
·
$41.22B
P/E
-0.7
-0.8
·
-0.8
-0.2
-0.1
·
-0.1
-0.2
-2.4
·
-66.8
-114.4
-119.4
·
161.7
P/S
0.5
0.5
·
0.9
0.3
7.7
·
4.4
10.0
16.9
·
29.4
42.9
45.3
·
158.3
P/B
-0.3
-0.3
·
-0.6
-0.2
-2.8
·
-3.3
-17.8
19.0
·
29.2
34.3
34.1
·
71.5
P / Cash Flow
·
-9.1
·
·
·
136.4
·
·
·
-11392.7
·
·
·
-492.3
·
·
Earnings Yield
-141.4%
-127.3%
·
-131.1%
-615.9%
-1548.4%
·
-1544.8%
-404.4%
-41.6%
·
-1.5%
-0.87%
-0.84%
·
0.62%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$156M
$145M
$462M
$363M
$127M
매출 총이익률 %
38.4%
-7.6%
0.79%
9.1%
0.98%
영업이익률 %
-35.6%
-580.6%
-38.9%
-36.1%
-65.2%
순이익
$138M
$-854M
$-140M
$-124M
$-101M
희석 EPS
$-9.18
$-105.80
$-18.05
$-0.81
$-0.96
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
·
·
0.0
유동비율
0.9
1.1
1.9
2.0
11.6
당좌 비율
0.8
0.9
1.7
1.8
11.2
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
81개의 제출자
· $22.9M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자81
보유 가치$22.9M
신규 포지션9
청산 포지션12
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
9 (-5 이전 분기 대비)
12 (-11 이전 분기 대비)
18 (+2 이전 분기 대비)
20 (-6 이전 분기 대비)
+96K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.