STI Solidion Technology, Inc. - Common Stock
$4.59
가격 · 5월 20, 2026
기준 재무 정보 4월 15, 2026
STI 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$4.59
시가총액
$53M
P/E (TTM)
-0.7
EPS (TTM)
$-10.39
매출 (TTM)
$13.3K
배당 수익률
—
ROE
385.4%
부채/자본
-0.4
52주 범위
$3 – $34
STI 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$13.3K
2023-12-31
→
2025-12-31
EPS
$-10.39
2023-12-31
→
2025-12-31
잉여현금흐름
$-5M
2025-12-31
→
2025-12-31
마진
-307146.1%
2025-12-31
→
2025-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
STI
동종업계 중앙값
P/E (TTM)
-0.7
—
P/S (TTM)
3964.7
0.8
P/B
-7.4
3.7
EV / EBITDA
-4.3
—
Price / FCF (주가 / FCF)
-11.4
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
STI
동종업계 중앙값
Gross Margin (매출 총이익률)
50.2%
19.6%
Operating Margin (영업이익률)
-96785.8%
—
Net Profit Margin (순이익률)
-307146.1%
-42.0%
ROA
-643.1%
-60.0%
ROE
385.4%
-102.9%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
STI
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
-0.4
87.0
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
STI
동종업계 중앙값
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
STI
동종업계 중앙값
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2025년 12월 31일 | $-1.44 | — | — |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| STI | $53M | -0.7 | — | -307146.1% | 385.4% | 50.2% |
| STEM | $128M | -1.6 | 8.1% | 88.2% | -42.5% | 38.4% |
| FTCI | — | -1.9 | 110.5% | — | — | — |
| ZEO | — | — | — | — | — | — |
| OESX | $237M | -20.0 | -12.0% | -14.8% | -89.5% | 25.4% |
| BEEM | $29M | -1.0 | -42.8% | -95.6% | -104.4% | 12.5% |
| SMXT | — | -6.3 | 295.8% | — | — | — |
| GWH | $42M | -0.4 | -74.9% | -4007.6% | -1064.2% | -1748.1% |
| EFOI | $15M | -12.8 | -26.8% | -28.8% | -29.7% | 18.9% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $13.3K | · | $6.9K | |
| Cost of Revenue | $6.6K | · | · | |
| Gross Profit | $6.7K | · | $6.9K | |
| R&D Expense | $3M | $2M | $3M | |
| SG&A Expense | $10M | $11M | $2M | |
| Operating Expenses | $13M | $13M | $5M | |
| Operating Income | $-13M | $-13M | $-5M | |
| Interest Income | $19.1K | $13.8K | · | |
| Other Non-op | $257.5K | $-5.9K | $-1.9K | |
| Pretax Income | $-41M | $-32M | $-5M | |
| Net Income | $-41M | $-32M | $-5M | |
| EPS (Basic) | $-10.39 | $-15.80 | $-0.08 | |
| EPS (Diluted) | $-10.39 | $-15.80 | $-0.08 | |
| Shares (Basic) | 3,946,294 | 2,051,708 | 69,800,000 | |
| Shares (Diluted) | 3,946,294 | 2,051,708 | 69,800,000 | |
| EBITDA | $-13M | · | · |
대차대조표 22
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $204.7K | $3M | $20.0K | |
| Receivables | $5.1K | $999 | $2.2K | |
| Inventory | $24.4K | $24.4K | $22.7K | |
| Prepaid Expense | $170.3K | $206.8K | $44.9K | |
| Other Current Assets | $76.2K | · | · | |
| Current Assets | $783.2K | $4M | $258.1K | |
| PP&E (Net) | $2M | $2M | $2M | |
| PP&E (Gross) | $6M | $6M | · | |
| Accum. Depreciation | $4M | $4M | · | |
| Intangibles | $2M | $2M | · | |
| Total Assets | $5M | $8M | $4M | |
| Accounts Payable | $4M | $2M | $144.9K | |
| Short-term Debt | $3M | $2M | · | |
| Current Liabilities | · | · | $71M | |
| Total Liabilities | $12M | $31M | $1M | |
| Total Debt | $3M | · | · | |
| Common Stock | $746 | $13.2K | $7.0K | |
| Paid-in Capital | $159M | $102M | $29M | |
| Retained Earnings | $-163M | $-122M | $-25M | |
| Stockholders' Equity | $-7M | $-23M | $3M | |
| Liabilities + Equity | $5M | $8M | $4M | |
| Shares Outstanding | 7,465,283 | 2,633,956 | 69,800,000 |
현금 흐름 12
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $294.4K | $350.5K | $552.9K | |
| Stock-based Comp | $3M | $2M | · | |
| Amort. of Intangibles | $104.1K | $125.9K | $240.1K | |
| Operating Cash Flow | $-5M | $-7M | $-4M | |
| CapEx | $117.8K | · | · | |
| Investing Cash Flow | $-240.7K | $-246.1K | $-376.1K | |
| Stock Issued | · | $8M | · | |
| Stock Repurchased | · | · | $89M | |
| Net Stock Activity | · | · | $-89M | |
| Financing Cash Flow | $2M | $11M | $4M | |
| Taxes Paid | $6.4K | $90.0K | · | |
| Free Cash Flow | $-5M | · | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | 50.2% | · | · | |
| Operating Margin | -96785.8% | · | · | |
| Net Margin | -307146.1% | · | -230484.9% | |
| Pretax Margin | -307146.1% | · | -212074.5% | |
| EBITDA Margin | -96785.8% | · | · | |
| ROA | -643.1% | · | -19.8% | |
| ROE | 385.4% | · | 158.9% |
유동성 및 지급능력 3
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | · | · | 0.4 | |
| Quick Ratio | · | · | 0.0 | |
| Debt / Equity | -0.4 | · | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | |
| Inventory Turnover | 0.3 | · | · | |
| Receivables Turnover | 4.4 | · | · |
가치 평가 (TTM) 13
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $13.3K | · | $6.9K | |
| Net Income TTM | $-41M | $-32M | $-5M | |
| Market Cap | $53M | · | · | |
| Enterprise Value | $55M | · | · | |
| P/E | -0.7 | -2.2 | -4812.5 | |
| P/S | 3964.7 | · | · | |
| P/B | -7.4 | · | · | |
| P / Cash Flow | -11.7 | · | · | |
| P / FCF | -11.4 | · | · | |
| EV / EBITDA | -4.3 | · | · | |
| EV / FCF | -11.9 | · | · | |
| EV / Revenue | 4147.7 | · | · | |
| Earnings Yield | -146.5% | -45.3% | -0.02% |
손익계산서 18
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $9.3K | $4.0K | · | · | · | · | · | $5.3K | $1.3K | · | $300 | |
| Cost of Revenue | $0 | $4.3K | $2.3K | · | · | · | · | · | · | · | · | · | |
| Gross Profit | $0 | $5.0K | $1.7K | · | · | · | · | · | $5.3K | $1.3K | · | $300 | |
| R&D Expense | $1M | $523.6K | $399.5K | $1M | $785.6K | $459.8K | $400.7K | $729.1K | $709.3K | $872.0K | $681.6K | $760.5K | |
| SG&A Expense | $5M | $1M | $1M | $2M | $2M | $4M | $3M | $3M | $405.4K | $567.9K | $351.3K | $981.6K | |
| Operating Expenses | $6M | $2M | $2M | $3M | $2M | $4M | $3M | $4M | $1M | $1M | $1M | $2M | |
| Operating Income | $-6M | $-2M | $-2M | $-3M | $-2M | $-4M | $-3M | $-4M | $-1M | $-1M | $-1M | $-2M | |
| Interest Expense | · | · | · | · | · | · | · | $3.7K | · | · | · | · | |
| Interest Income | $761 | $176 | $1.9K | $16.3K | $11.8K | $1.6K | $171 | $311 | · | · | · | · | |
| Other Non-op | · | · | · | · | $-9.6K | $-372 | $4.0K | $-1 | $-3.7K | $1.1K | $391 | $275 | |
| Pretax Income | $-44M | $-4M | $-2M | $9M | $-15M | $-7M | $22M | $-33M | $-7M | $25.4K | $915.7K | $322.9K | |
| Income Tax | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | |
| Net Income | $-44M | $-4M | $-2M | $9M | $-15M | $-10M | $22M | $-33M | $-1M | $-1M | $-1M | $-2M | |
| EPS (Basic) | $-11.42 | $-1.33 | $-0.70 | $3.06 | $-4.24 | $-4.41 | $11.92 | $-20.48 | $-0.03 | $-0.02 | $-0.01 | $-0.02 | |
| EPS (Diluted) | $-11.40 | $-1.33 | $-0.70 | $-0.30 | $-3.49 | $-4.41 | $5.01 | $-20.48 | · | · | $-0.01 | $-0.02 | |
| Shares (Basic) | -5,134,778 | 3,076,486 | 3,002,802 | 3,001,784 | -3,394,774 | 2,204,472 | 1,838,527 | 1,588,807 | -139,600,000 | 69,800,000 | 69,800,000 | 69,800,000 | |
| Shares (Diluted) | -5,156,579 | 3,076,486 | 3,002,802 | 3,023,585 | -3,512,703 | 2,204,472 | 1,973,381 | 1,588,807 | · | · | 69,800,000 | 69,800,000 | |
| EBITDA | · | $-2M | $-2M | $-3M | · | $-4M | $-3M | $-4M | · | · | · | · |
대차대조표 23
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $204.7K | $160.5K | $114.7K | $1M | $3M | · | · | · | · | $1.6K | $6.3K | $98.1K | |
| Receivables | $5.1K | $5.6K | $5.1K | $999 | $999 | $999 | $999 | $998 | $2.2K | · | · | · | |
| Inventory | $24.4K | $24.4K | $24.4K | $24.4K | $24.4K | $24.4K | $24.4K | $22.7K | $22.7K | · | · | · | |
| Prepaid Expense | $170.3K | $263.9K | $346.2K | $508.8K | $206.8K | $163.8K | $267.7K | $1M | $44.9K | $109.8K | $152.7K | $189.3K | |
| Other Current Assets | $76.2K | $253.9K | $431.6K | $607.4K | · | $356.3K | $777.1K | · | · | · | · | · | |
| Current Assets | $783.2K | $1M | $1M | $3M | $4M | $2M | $2M | $4M | $258.1K | $111.4K | $158.9K | $287.4K | |
| PP&E (Net) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | · | · | |
| PP&E (Gross) | $6M | · | · | · | $6M | · | · | · | · | · | · | · | |
| Accum. Depreciation | $4M | · | · | · | $4M | · | · | · | · | · | · | · | |
| Intangibles | $2M | $2M | $2M | · | $2M | · | · | · | · | · | · | · | |
| Other Non-current Assets | · | · | · | · | · | · | $778.2K | $819.6K | · | · | · | · | |
| Total Assets | $5M | $5M | $5M | $7M | $8M | $6M | $7M | $9M | $4M | $43M | $42M | $130M | |
| Accounts Payable | $4M | $4M | $3M | $3M | $2M | $2M | $3M | $3M | $144.9K | $1M | $1M | $893.0K | |
| Short-term Debt | $3M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | · | · | $1M | $1M | |
| Current Liabilities | · | · | $19M | · | · | · | · | · | · | $4M | $3M | $3M | |
| Total Liabilities | $12M | $22M | $19M | $19M | $31M | $25M | $25M | $49M | $1M | $9M | $8M | $7M | |
| Total Debt | · | $2M | $2M | $2M | · | $2M | $3M | $2M | · | · | $1M | $1M | |
| Common Stock | $746 | $288 | $272 | $272 | $13.2K | $11.7K | $8.7K | $8.7K | $7.0K | $12 | $12 | $12 | |
| Paid-in Capital | $159M | $96M | $95M | $95M | $102M | $86M | $80M | $79M | $29M | · | · | · | |
| Retained Earnings | $-163M | $-113M | $-109M | $-107M | $-122M | $-104M | $-98M | $-120M | $-25M | $-8M | $-8M | $-6M | |
| Stockholders' Equity | $-7M | $-17M | $-14M | $-12M | $-23M | $-19M | $-18M | $-41M | $3M | $-8M | $-8M | $-6M | |
| Liabilities + Equity | $5M | $5M | $5M | $7M | $8M | $6M | $7M | $9M | $4M | $43M | $42M | $130M | |
| Shares Outstanding | 7,465,283 | 2,874,326 | 2,716,794 | 2,716,706 | 2,633,956 | 117,340,914 | 87,100,341 | 86,900,398 | 69,800,000 | · | 3,087,500 | · |
현금 흐름 11
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $87.6K | $68.5K | $68.5K | $69.9K | $51.7K | $101.5K | $102.9K | $94.4K | · | $274.5K | $76.5K | $105.7K | |
| Stock-based Comp | $2M | $349.2K | $203.5K | $754.4K | $278.2K | $278.2K | $451.7K | $1M | · | · | · | · | |
| Amort. of Intangibles | $40.0K | $20.9K | $20.9K | $22.4K | $-10.0K | $64.1K | $34.5K | $37.3K | $1 | $214.8K | $12.0K | $13.3K | |
| Other Non-cash | · | · | · | · | · | · | · | $26M | · | · | · | · | |
| Operating Cash Flow | $-928.9K | $-351.8K | $-913.7K | $-2M | $-2M | $-2M | $-2M | $-2M | $-769.4K | $-2M | $-2M | $-1M | |
| CapEx | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Investing Cash Flow | $-26.9K | $-32.4K | $-141.3K | $-40.2K | $-55.1K | $-33.1K | $-66.5K | $-91.3K | $-74.6K | $-89M | $972.7K | $-40.6K | |
| Stock Issued | · | · | · | · | $0 | $4M | $0 | $4M | · | $0 | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | $4M | · | · | · | · | |
| Financing Cash Flow | $1M | $430.0K | $-460 | $198.9K | $4M | $3M | $49 | $4M | $842.8K | $91M | $482.4K | $812.9K | |
| Taxes Paid | $0 | $0 | $0 | $6.4K | · | · | · | · | · | · | · | · |
수익성 7
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 53.8% | 41.8% | · | · | · | · | · | · | · | · | · | |
| Operating Margin | · | -18640.6% | -44678.1% | · | · | · | · | · | · | · | · | · | |
| Net Margin | · | -43766.3% | -52846.5% | · | · | · | · | · | · | · | · | · | |
| Pretax Margin | · | -43766.3% | -52846.5% | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | · | -18640.6% | -44678.1% | · | · | · | · | · | · | · | · | · | |
| ROA | · | -73.2% | -35.6% | 121.4% | · | -27.3% | 90.9% | -42.8% | · | -0.10% | 0.74% | 0.04% | |
| ROE | · | 22.6% | 13.1% | -34.8% | · | 48.7% | -170.9% | 127.4% | · | 1.4% | -11.4% | -1.0% |
유동성 및 지급능력 4
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 0.1 | · | · | · | · | · | · | 0.0 | 0.0 | 0.1 | |
| Quick Ratio | · | · | 0.0 | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | |
| Debt / Equity | · | -0.1 | -0.1 | -0.2 | · | -0.1 | -0.2 | -0.1 | · | · | -0.2 | -0.2 | |
| Interest Coverage | · | · | · | · | · | · | · | -1005.4 | · | · | · | · |
효율성 3
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | |
| Inventory Turnover | · | 0.2 | 0.1 | · | · | · | · | · | · | · | · | · | |
| Receivables Turnover | · | 2.9 | 1.3 | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 8
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | · | $-7M | $19M | $-11M | · | $-22M | $-13M | $-37M | · | $-4M | $-3M | $-2M | |
| Market Cap | · | $13M | $11M | $16M | · | $2.16B | $2.40B | $11.95B | · | · | $1.63B | · | |
| Enterprise Value | · | $15M | $12M | $17M | · | · | · | · | · | · | $1.63B | · | |
| P/E | · | -0.7 | -9.8 | -0.3 | · | · | · | · | · | · | · | · | |
| P/B | · | -0.8 | -0.8 | -1.3 | · | -115.2 | -131.9 | -294.1 | · | · | -214.6 | · | |
| P / Cash Flow | · | · | · | -7.0 | · | · | · | -5855.2 | · | · | · | · | |
| EV / EBITDA | · | -8.7 | -7.0 | -5.5 | · | · | · | · | · | · | · | · | |
| Earnings Yield | · | -145.3% | -10.2% | -333.6% | · | · | · | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $13.3K | — | $6.9K | — | — |
| 매출 총이익률 % | 50.2% | — | — | — | — |
| 영업이익률 % | -96785.8% | — | — | — | — |
| 순이익 | $-41M | $-32M | $-5M | $593.9K | — |
| 희석 EPS | $-10.39 | $-15.80 | $-0.08 | — | — |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | -0.4 | — | — | -0.0 | — |
| 유동비율 | — | — | 0.4 | 0.8 | — |
| 당좌 비율 | — | — | 0.0 | 0.6 | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-5M | — | — | — | — |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.