UHAL U-Haul Holding Company Common Stock
$66.34
가격 · 6월 26, 2026
기준 재무 정보 5월 27, 2026
52주 범위
$42–$66
99% of range
애널리스트 평점
HOLD
7 analysts
목표 주가
$81
+22% upside
P/E (TTM)
—
ROE
1.1%
순이익률
1.4%
UHAL 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$66.34
시가총액
—
P/E (TTM)
—
EPS (TTM)
—
매출 (TTM)
$6.04B
배당 수익률
—
ROE
1.1%
부채/자본
—
52주 범위
$42 – $66
UHAL 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$6.04B
2023-03-31
→
2026-03-31
EPS
—
잉여현금흐름
$-1.36B
2023-03-31
→
2026-03-31
마진
1.4%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
UHAL
동종업계 중앙값
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
UHAL
동종업계 중앙값
Operating Margin (영업이익률)
7.2%
—
Net Profit Margin (순이익률)
1.4%
3.4%
ROA
0.40%
3.5%
ROE
1.1%
13.3%
ROIC
4.2%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
UHAL
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
UHAL
동종업계 중앙값
Revenue YoY (매출 YoY)
3.6%
—
Revenue CAGR 3Y (매출 CAGR 3년)
0.97%
—
Revenue CAGR 5Y (매출 CAGR 5년)
5.9%
—
Net Income YoY (순이익 YoY)
-77.3%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
UHAL
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2022년 9월 2일 | $0.0500 |
| 2022년 4월 14일 | $0.0500 |
| 2021년 10월 15일 | $0.0500 |
| 2021년 9월 3일 | $0.0500 |
| 2021년 6월 23일 | $0.0500 |
| 2020년 12월 18일 | $0.2000 |
| 2020년 9월 3일 | $0.0500 |
| 2019년 12월 18일 | $0.0500 |
| 2019년 9월 6일 | $0.0500 |
| 2019년 3월 20일 | $0.0500 |
| 2018년 12월 19일 | $0.0500 |
| 2018년 9월 7일 | $0.0500 |
| 2018년 6월 20일 | $0.0500 |
| 2018년 3월 22일 | $0.0500 |
| 2017년 12월 20일 | $0.0500 |
| 2017년 7월 18일 | $0.1000 |
| 2017년 2월 21일 | $0.1000 |
| 2016년 10월 18일 | $0.1000 |
| 2016년 4월 1일 | $0.1000 |
| 2015년 9월 14일 | $0.3000 |
UHAL 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매도
7 명의 애널리스트
- 적극 매수 0 0.0%
- 매수 0 0.0%
- 보유 4 57.1%
- 매도 1 14.3%
- 적극 매도 2 28.6%
12개월 목표 주가
2 명의 애널리스트 · 2026-06-23
중앙값
$80.95
지금
$66.34
저가
$60.90
고가
$101.00
중앙값 목표
$80.95
+22.0%
평균 목표
$80.95
+22.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.19%
다음 실적
8월 04, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 12월 31일 | $-0.70 | $-0.69 | — |
| 2026년 3월 31일 | $-0.70 | $-0.69 | -0.01% |
| 2025년 12월 31일 | $-0.23 | $-0.03 | -0.20% |
| 2025년 9월 30일 | $0.49 | $0.69 | -0.20% |
| 2025년 6월 30일 | $0.68 | $0.94 | -0.26% |
| 2025년 3월 31일 | $-0.46 | $-0.17 | -0.29% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| UHAL | — | — | 3.6% | 1.4% | 1.1% | — |
| JBHT | $18.38B | 31.8 | -0.73% | 5.0% | 16.6% | — |
| XPO | $15.90B | 51.5 | 1.1% | 3.9% | 17.3% | — |
| KNX | $8.49B | 127.5 | 0.80% | 0.88% | 0.93% | — |
| SAIA | $8.70B | 34.3 | 0.79% | 7.9% | 10.2% | — |
| R | $7.54B | 16.0 | 0.23% | 3.9% | 16.3% | — |
| LSTR | — | 44.1 | -1.6% | 2.4% | 13.0% | — |
| SNDR | — | 45.0 | 7.2% | 1.8% | 3.4% | — |
| RXO | $2.07B | -21.4 | 26.2% | -1.7% | -6.4% | — |
| ARCB | — | 28.3 | -4.0% | 1.5% | 4.6% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 10
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.04B | $5.83B | $5.63B | $5.86B | $5.74B | $4.54B | $3.98B | $3.77B | $3.60B | $3.42B | $3.28B | $3.07B | |
| Cost of Revenue | $247M | $234M | $242M | $263M | $260M | $214M | $164M | $162M | $160M | $152M | $145M | $146M | |
| Operating Expenses | $3.42B | $3.28B | $3.13B | $3.02B | $4.09B | $2.19B | $2.12B | $1.98B | $1.81B | $1.57B | $1.47B | $1.48B | |
| Operating Income | $433M | $716M | $978M | $1.45B | $1.65B | $961M | $540M | $621M | $765M | $743M | $867M | $663M | |
| Interest Expense | $365M | $296M | $256M | $224M | $167M | $164M | $161M | $142M | $127M | $113M | $98M | $98M | |
| Pretax Income | $113M | $478M | $840M | $1.22B | $1.48B | $797M | $378M | $478M | $638M | $628M | $769M | $561M | |
| Income Tax | $30M | $110M | $211M | $295M | $352M | $186M | $-64M | $107M | $-153M | $230M | $280M | $205M | |
| Net Income | $83M | $367M | $629M | $924M | $1.12B | $611M | $442M | $371M | $791M | $398M | $489M | $357M | |
| Shares (Basic) | 196,077,880 | 196,077,880 | 196,077,880 | · | 19,607,788 | 19,607,788 | 19,603,708 | · | · | · | · | · | |
| EBITDA | $433M | $716M | $978M | $1.44B | $1.64B | $961M | $540M | $621M | $764M | $742M | $867M | $663M |
대차대조표 17
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.12B | $989M | $1.53B | $2.06B | $2.70B | $1.19B | $494M | $674M | $759M | $698M | $601M | $442M | |
| Short-term Investments | · | · | · | $16M | $31M | $7M | $7M | $6M | $10M | $15M | $35M | $48M | |
| Inventory | $178M | $163M | $151M | $151M | $159M | $106M | $101M | $104M | $90M | $82M | $80M | $69M | |
| Prepaid Expense | $10M | · | · | · | · | · | · | · | · | · | · | · | |
| PP&E (Net) | $16.38B | $15.11B | $13.13B | $11.35B | $9.63B | $8.33B | $7.84B | $7.93B | $6.82B | $5.98B | $5.02B | $4.11B | |
| PP&E (Gross) | $23.24B | $21.00B | $18.19B | $15.66B | $13.36B | $11.41B | $10.56B | $11.02B | $9.54B | $8.36B | $7.15B | $6.05B | |
| Accum. Depreciation | $6.86B | $5.89B | $5.05B | $4.31B | $3.73B | $3.08B | $2.71B | $3.09B | $2.72B | $2.38B | $2.13B | $1.94B | |
| Total Assets | $21.50B | $20.48B | $19.06B | $18.10B | $17.33B | $14.65B | $14.69B | $11.89B | $10.75B | $9.41B | $8.11B | $6.86B | |
| Deferred Tax | $1.56B | $1.49B | $1.45B | $1.33B | $1.29B | $1.20B | $1.18B | $751M | $658M | $835M | $654M | $527M | |
| Total Liabilities | $13.89B | $12.98B | $11.89B | $11.60B | $11.35B | $9.73B | $9.85B | $8.20B | $7.34B | $6.79B | $5.86B | $4.99B | |
| Long-term Debt | $8.12B | $7.23B | $6.30B | $6.14B | $6.06B | $4.70B | $4.65B | $4.19B | $3.54B | · | · | · | |
| Common Stock | · | · | · | $176.0K | · | · | · | · | · | · | · | · | |
| Paid-in Capital | $463M | $463M | $463M | $454M | $454M | $454M | $454M | $453M | $453M | $452M | $452M | $450M | |
| Retained Earnings | $7.98B | $7.93B | $7.60B | $7.00B | $6.12B | $5.03B | $5.02B | $3.98B | $3.64B | $2.89B | $2.53B | $2.14B | |
| AOCI | $-164M | $-229M | $223M | $286M | $46M | $107M | $42M | $-67M | $-5M | $-51M | $-61M | $-34M | |
| Stockholders' Equity | $7.61B | $7.50B | $7.17B | $6.50B | $5.95B | $4.92B | $4.85B | $3.69B | $3.41B | $2.62B | $2.25B | $1.88B | |
| Liabilities + Equity | $21.50B | $20.48B | $19.06B | $18.10B | $17.30B | $14.65B | $14.69B | $11.89B | $10.75B | $9.41B | $8.11B | $6.87B |
현금 흐름 10
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred Tax | $50M | $45M | $100M | $162M | $100M | · | · | · | · | · | · | · | |
| Operating Cash Flow | $1.79B | $1.45B | $1.45B | $1.73B | $1.95B | $1.54B | $1.08B | $976M | $938M | $1.06B | $1.05B | $759M | |
| CapEx | $3.15B | $3.45B | $2.99B | $2.72B | $2.14B | $1.44B | $2.31B | $1.87B | $1.36B | $1.42B | $1.51B | $1.04B | |
| Investing Cash Flow | $-2.26B | $-2.89B | $-2.05B | $-2.42B | $1.87B | $-1.13B | $-1.77B | $-1.57B | $-898M | $-1.18B | $-1.26B | $-755M | |
| Dividends Paid | · | · | $0 | $20M | $29M | $49M | $29M | $39M | $29M | $59M | $78M | $20M | |
| Financing Cash Flow | $595M | $895M | $67M | $60M | $1.43B | $287M | $512M | $515M | $17M | $224M | $389M | $-46M | |
| Net Change in Cash | $131M | $-546M | $-526M | $-644M | $1.51B | $700M | $-179M | $-86M | $62M | $97M | $159M | $-53M | |
| Taxes Paid | $117M | $95M | $69M | $146M | $5M | $29M | $7M | $4M | $69M | $37M | $142M | $195M | |
| Free Cash Flow | $-1.36B | $-2.00B | $-1.54B | $-994M | $-190M | $94M | $-1.23B | $-894M | $-427M | $-399M | $-468M | $-304M | |
| Levered FCF | $-1.63B | $-2.23B | $-1.73B | $-1.16B | $-318M | $-31M | · | $-1.01B | $-585M | $-471M | $-530M | $-366M |
수익성 7
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 7.2% | 12.3% | 17.4% | 24.6% | 28.7% | 21.2% | 13.6% | 16.5% | 21.2% | 21.7% | 26.5% | 21.6% | |
| Net Margin | 1.4% | 6.3% | 11.2% | 15.7% | 19.6% | 13.5% | 11.1% | 9.8% | 21.9% | 11.6% | 14.9% | 11.6% | |
| Pretax Margin | 1.9% | 8.2% | 14.9% | 20.8% | 25.7% | 17.5% | 9.5% | 12.7% | 17.7% | 18.4% | 23.5% | 18.3% | |
| EBITDA Margin | 7.2% | 12.3% | 17.4% | 24.6% | 28.7% | 21.2% | 13.6% | 16.5% | 21.2% | 21.7% | 26.5% | 21.6% | |
| ROA | 0.40% | 1.8% | 3.3% | 5.1% | 6.6% | 4.2% | 3.3% | 3.1% | 7.4% | 4.3% | 6.2% | 5.2% | |
| ROE | 1.1% | 5.0% | 9.2% | 14.8% | 20.8% | 12.6% | 11.2% | 10.4% | 26.2% | 16.4% | 23.6% | 20.9% | |
| ROIC | 4.2% | 7.3% | 10.2% | 16.8% | 21.3% | 15.2% | · | 13.1% | 27.8% | 18.0% | 24.5% | 22.4% |
유동성 및 지급능력 1
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | 1.2 | 2.4 | 3.8 | 6.4 | 9.8 | 5.9 | · | 4.4 | 6.0 | 6.5 | 8.9 | 6.8 |
효율성 2
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | |
| Inventory Turnover | 1.4 | 1.5 | 1.6 | 1.7 | 2.0 | 2.1 | 1.6 | 1.7 | 1.9 | 1.9 | 1.9 | 2.1 |
성장률 6
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.6% | 3.6% | -4.1% | 2.2% | 26.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.97% | 0.51% | 7.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -77.3% | -41.6% | -32.0% | -17.8% | 84.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -55.2% | -31.1% | 0.96% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -32.9% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 4
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.04B | $5.83B | $5.63B | $5.86B | $5.74B | $4.54B | $3.98B | $3.77B | $3.60B | $3.42B | $3.28B | $3.07B | |
| Net Income TTM | $83M | $367M | $629M | $924M | $1.12B | $611M | $442M | $371M | $791M | $398M | $489M | $357M | |
| Payout Ratio | · | · | 0.00% | 2.1% | 2.6% | 8.0% | 6.7% | 10.6% | 3.7% | 14.8% | 16.0% | 5.5% | |
| Annual Payout | · | · | $0 | $20M | $29M | $49M | $29M | $39M | $29M | $59M | $78M | $20M |
손익계산서 10
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.27B | $1.42B | $1.72B | $1.63B | $1.23B | $1.39B | $1.66B | $1.55B | $1.10B | $1.34B | $1.65B | $1.54B | $1.38B | $1.70B | $1.60B | $1.40B | |
| Cost of Revenue | $56M | $51M | $68M | $72M | $53M | $53M | $62M | $66M | $53M | $52M | $67M | $71M | $55M | $73M | $80M | $57M | |
| Operating Expenses | $830M | $849M | $910M | $827M | $812M | $782M | $891M | $790M | $-384M | $1.14B | $1.23B | $1.14B | $733M | $812M | $733M | $658M | |
| Operating Income | $-76M | $34M | $218M | $257M | $-43M | $151M | $302M | $306M | $-42M | $198M | $422M | $400M | $320M | $520M | $496M | $417M | |
| Interest Expense | $97M | $96M | $90M | $82M | $80M | $77M | $71M | $67M | $64M | $67M | $64M | $61M | $59M | $57M | $50M | $44M | |
| Pretax Income | $-261M | $52M | $137M | $185M | $-115M | $89M | $246M | $256M | $14M | $130M | $358M | $339M | $261M | $461M | $445M | $371M | |
| Income Tax | $-60M | $15M | $31M | $43M | $-32M | $22M | $59M | $61M | $15M | $31M | $85M | $82M | $62M | $112M | $107M | $90M | |
| Net Income | $-202M | $37M | $106M | $142M | $-82M | $67M | $187M | $195M | $-863.0K | $99M | $274M | $257M | $199M | $350M | $338M | $281M | |
| Shares (Basic) | · | · | · | · | · | · | · | · | · | · | · | · | · | 19,607,788 | 19,607,788 | · | |
| EBITDA | · | $34M | $218M | $257M | · | $151M | $302M | $306M | · | $198M | $422M | $400M | $320M | $522M | $491M | $417M |
대차대조표 16
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.12B | $1.03B | $1.08B | $877M | $989M | $1.02B | $1.44B | $1.15B | $1.53B | $1.81B | $2.15B | $2.38B | $2.51B | $3.07B | $3.10B | $2.33B | |
| Inventory | $178M | $175M | $176M | $173M | $163M | $155M | $158M | $158M | $151M | $155M | $162M | $165M | $150M | $166M | $165M | $167M | |
| Prepaid Expense | $10M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| PP&E (Net) | $16.38B | $16.23B | $16.03B | $15.59B | $15.11B | $14.88B | $14.33B | $13.75B | $13.13B | $12.80B | $12.40B | $11.84B | $10.92B | $10.47B | $10.02B | $9.28B | |
| PP&E (Gross) | $23.24B | $22.84B | $22.41B | $21.77B | $21.00B | $20.54B | $5.80B | $5.55B | $18.19B | $17.69B | $17.06B | $16.32B | $15.08B | $14.51B | $13.91B | $12.83B | |
| Accum. Depreciation | $6.86B | $6.62B | $6.38B | $6.18B | $5.89B | $5.67B | $5.47B | $5.21B | $5.05B | $4.89B | $4.67B | $4.49B | $4.17B | $4.04B | $3.89B | $3.54B | |
| Total Assets | $21.50B | $21.62B | $21.43B | $20.85B | $20.48B | $20.33B | $20.13B | $19.31B | $19.06B | $19.00B | $19.02B | $18.61B | $18.12B | $18.14B | $17.83B | $16.59B | |
| Deferred Tax | $1.56B | $1.61B | $1.57B | $1.50B | $1.49B | $1.51B | $1.50B | $1.47B | $1.45B | $1.43B | · | · | · | · | · | · | |
| Total Liabilities | $13.89B | $13.87B | $13.66B | $13.19B | $12.98B | $12.70B | $12.61B | $11.95B | $11.89B | $11.91B | $11.99B | $11.84B | $11.70B | $11.83B | $11.76B | $10.77B | |
| Long-term Debt | $8.12B | $8.06B | $7.73B | · | $7.23B | $6.93B | $6.79B | · | · | $6.47B | $6.44B | $6.32B | $6.24B | $6.34B | $6.27B | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | · | $176.0K | · | · | · | |
| Paid-in Capital | $463M | $463M | $463M | $463M | $463M | $463M | $463M | $463M | $463M | $454M | $454M | $454M | $454M | $454M | $454M | $454M | |
| Retained Earnings | $7.98B | $8.12B | $8.16B | $8.07B | $7.93B | $8.02B | $7.96B | $7.79B | $7.60B | $7.61B | $7.52B | $7.25B | $6.91B | $6.72B | $6.38B | $5.97B | |
| AOCI | $-164M | $-168M | $-190M | $-200M | $-229M | $187M | $241M | $232M | $223M | $309M | $-276M | $-262M | $-284M | $-192M | $-89M | $63M | |
| Stockholders' Equity | $7.61B | $7.74B | $7.77B | $7.66B | $7.50B | $7.63B | $7.52B | $7.35B | $7.17B | $7.09B | $7.03B | $6.78B | $6.41B | $6.31B | $6.07B | $5.82B | |
| Liabilities + Equity | $21.50B | $21.62B | $21.43B | $20.85B | $20.48B | $20.33B | · | · | $19.06B | $19.00B | $19.02B | $18.61B | $18.12B | $18.14B | $17.83B | $16.59B |
현금 흐름 9
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $404M | $241M | $552M | $598M | $199M | $272M | $530M | $454M | $213M | $303M | $472M | $466M | $328M | $537M | $651M | $270M | |
| CapEx | $552M | $688M | $998M | $917M | $589M | $936M | $964M | $963M | $592M | $737M | $891M | $774M | $741M | $689M | $646M | $613M | |
| Investing Cash Flow | $-250M | $-515M | $-733M | $-764M | $-452M | $-841M | $-795M | $-803M | $-336M | $-624M | $-798M | $-289M | $-767M | $-627M | $-478M | $-435M | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | · | $14M | $0 | $0 | $10M | $10M | $10M | |
| Financing Cash Flow | $-63M | $220M | $390M | $47M | $223M | $161M | $542M | $-31M | $-145M | $-22M | $97M | $137M | $-116M | $67M | $225M | $62M | |
| Net Change in Cash | $88M | $-51M | $206M | $-112M | $-29M | $-418M | $282M | $-381M | $-271M | $-339M | $-232M | $317M | $-167M | $-33M | $394M | $1.14B | |
| Taxes Paid | $116M | $-2M | $1M | $2M | $25M | $13M | $54M | $4M | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | $-318M | · | · | · | $-509M | · | · | · | $-308M | · | · | $5M | · | |
| Levered FCF | · | · | · | $-381M | · | · | · | $-560M | · | · | · | $-354M | · | · | $-32M | · |
수익성 7
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | 2.4% | 12.7% | 15.8% | · | 10.9% | 18.2% | 19.8% | · | 14.8% | 25.6% | 25.9% | 23.3% | 30.7% | 30.7% | 29.7% | |
| Net Margin | · | 2.6% | 6.1% | 8.7% | · | 4.8% | 11.3% | 12.6% | · | 7.4% | 16.6% | 16.7% | 14.5% | 20.7% | 20.9% | 20.0% | |
| Pretax Margin | · | 3.6% | 8.0% | 11.4% | · | 6.4% | 14.8% | 16.6% | · | 9.7% | 21.7% | 22.0% | 19.0% | 27.2% | 27.6% | 26.5% | |
| EBITDA Margin | · | 2.4% | 12.7% | 15.8% | · | 10.9% | 18.2% | 19.8% | · | 14.8% | 25.6% | 25.9% | 23.3% | 30.7% | 30.7% | 29.7% | |
| ROA | · | 0.18% | 0.52% | 0.72% | · | 0.33% | · | · | · | 0.53% | 1.5% | 1.4% | 1.1% | 2.0% | 2.0% | 1.8% | |
| ROE | · | 0.48% | 1.4% | 2.0% | · | 0.89% | · | · | · | 1.5% | 4.1% | 4.0% | 3.3% | 5.9% | 6.0% | 5.3% | |
| ROIC | · | 0.31% | 2.2% | 2.6% | · | 1.5% | · | · | · | 2.1% | 4.6% | 4.5% | 3.8% | 6.3% | 6.1% | 5.4% |
유동성 및 지급능력 1
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | 0.4 | 2.4 | 3.1 | · | 2.0 | 4.2 | 4.6 | · | 2.9 | 6.6 | 6.6 | 5.4 | 9.1 | 9.9 | 9.5 |
효율성 2
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.1 | 0.1 | · | 0.1 | · | · | · | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Inventory Turnover | · | 0.3 | 0.4 | 0.4 | · | · | · | · | · | 0.3 | 0.4 | 0.4 | 0.3 | 0.5 | 0.6 | 0.4 |
가치 평가 (TTM) 3
| 지표 | 추세 | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $6.15B | $6.40B | $6.23B | · | $5.93B | $6.20B | $6.08B | · | $5.91B | $6.27B | $6.22B | $6.08B | $6.37B | $6.14B | $5.71B | |
| Net Income TTM | · | $352M | $502M | $592M | · | $549M | $755M | $825M | · | $828M | $1.08B | $1.14B | $1.17B | $1.38B | $1.37B | $1.22B | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | · | · | 0.00% | · | · | 2.9% | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| 매출 | $6.04B | $5.83B | — | — | — |
| 영업이익률 % | 7.2% | 12.3% | — | — | — |
| 순이익 | $83M | $367M | — | — | — |
현금 흐름
| 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-1.36B | $-2.00B | — | — | — |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.