USIO Usio, Inc. - Common Stock
NASDAQ · Financial Services · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 8월 12, 2026
$2.93
· 52주 범위 %
· 저점 이상
· 고점까지
$1.0352주 저점
$3.0652주 고점
시가총액 (MRQ)
$84M
P/E (TTM)
-48.8
EPS (TTM)
$-0.06
매출 (TTM)
$93M
내 배지
52주 범위
$1–$3
애널리스트 평점
BUY
목표 주가
$6
P/E
-48.8
ROE
-8.0%
순이익률
-1.6%
배지 스트립이 비어 있습니다. 이 페이지의 아무 지표나 고정하세요.
USIO 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$2.93
시가총액 (MRQ)
$84M
P/E (TTM)
-48.8
EPS (TTM)
$-0.06
매출 (TTM)
$93M
ROE (TTM)
-8.0%
부채/자본 (MRQ)
0.1
52주 범위
$1–$3
USIO 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할
| 배당락일 | 분할 | 유형 |
|---|---|---|
| 2015년 7월 23일 | 1-for-15 | 역방향 |
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출$85M2016-12-31 → 2025-12-31
EPS$-0.092016-12-31 → 2025-12-31
잉여현금흐름$1M2016-12-31 → 2025-12-31
순이익률-1.6%2016-12-31 → 2025-12-31
가치 평가 및 비율
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | USIO | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | -48.85년 평균 ≈-62.6 | ≈-62.6 | · | · | |
| P/S (TTM) | 0.95년 평균 ≈0.8 | ≈0.8 | 0.8 | 저평가 | |
| P/B (MRQ) | 4.45년 평균 ≈3.3 | ≈3.3 | 3.2 | 더 비싼 | |
| EV / EBITDA | -181.95년 평균 ≈-196.8 | ≈-196.8 | · | · | |
| 주가 / FCF (TTM) | -352.25년 평균 ≈15.6 | ≈15.6 | · | · | |
| 주가 / 현금 흐름 (TTM) | 127.45년 평균 ≈11.3 | ≈11.3 | · | · | |
| EV / Revenue (EV / 매출) | 0.95년 평균 ≈0.7 | ≈0.7 | · | · | |
| EV / FCF | 69.75년 평균 ≈13.1 | ≈13.1 | · | · | |
| 주가 / 유형 장부 가치 (MRQ) | 4.45년 평균 ≈3.8 | ≈3.8 | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | USIO | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 매출 총이익률 (TTM) | 22.3%5년 평균 ≈23.6% | ≈23.6% | 30.8% | 약함 | |
| 영업이익률 (TTM) | -1.2%5년 평균 ≈-1.8% | ≈-1.8% | -3.2% | 최상위권 | |
| EBITDA 마진 (TTM) | 0.41%5년 평균 ≈-1.2% | ≈-1.2% | -0.12% | 최상위권 | |
| 세전 마진 (TTM) | -0.85%5년 평균 ≈-0.50% | ≈-0.50% | -14.1% | 최상위권 | |
| 순이익률 (TTM) | -1.6%5년 평균 ≈-0.01% | ≈-0.01% | -10.9% | 최상위권 | |
| ROA (TTM) | -1.3%5년 평균 ≈0.06% | ≈0.06% | -2.1% | 동일 | |
| ROE (TTM) | -8.0%5년 평균 ≈-0.33% | ≈-0.33% | -13.7% | 동일 | |
| ROIC | -15.4%5년 평균 ≈-21.2% | ≈-21.2% | -2.3% | 약함 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | USIO | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 (MRQ) | 0.15년 평균 ≈0.0 | ≈0.0 | 0.7 | 낮은 부채 | |
| 유동비율 (MRQ) | 1.15년 평균 ≈1.1 | ≈1.1 | 1.1 | 동일 | |
| Quick Ratio (당좌 비율) | 0.15년 평균 ≈0.1 | ≈0.1 | 0.5 | 낮은 유동성 | |
| 장기 부채 / 자기 자본 (MRQ) | 0.05년 평균 ≈0.0 | ≈0.0 | 0.6 | 낮은 부채 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | USIO | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 3.0%5년 평균 ≈25.4% | ≈25.4% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | 7.1%5년 평균 ≈18.3% | ≈18.3% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 21.5% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | USIO | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.75년 평균 ≈0.7 | ≈0.7 | 0.7 | 최상위권 | |
| Inventory Turnover (재고 회전율) | 151.85년 평균 ≈148.6 | ≈148.6 | · | · | |
| Receivables Turnover (매출 채권 회전율) | 16.55년 평균 ≈16.1 | ≈16.1 | 14.1 | 최상위권 | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$798.1K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-19.0%
다음 실적
11월 10, 2026
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 8월 12, 2026 | $0.01 | $0.00 | — |
| 2026년 3월 31일 | 5월 13, 2026 | $0.00 | $-0.02 | 100.0% |
| 2025년 12월 31일 | $-0.05 | $0.01 | — | |
| 2025년 9월 30일 | $-0.02 | $0.01 | — | |
| 2025년 6월 30일 | $-0.01 | $-0.01 | 2.0% | |
| 2025년 3월 31일 | $-0.01 | $0.02 | -158.8% | |
| 2024년 12월 31일 | $0.02 | $-0.01 | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $85M | $83M | $84M | $69M | $62M | $32M | $28M | $25M | $15M | $12M | $14M | $13M | |
| Cost of Revenue | $66M | $63M | $64M | $55M | $46M | $25M | $22M | $19M | $11M | $8M | $9M | $9M | |
| Gross Profit | $20M | $20M | $20M | $15M | $16M | $7M | $6M | $6M | $4M | · | · | · | |
| SG&A Expense | $18M | $17M | · | · | · | · | · | · | · | · | · | · | |
| Operating Expenses | $22M | $21M | $21M | $20M | $16M | $11M | $11M | $9M | $7M | $13M | $13M | $11M | |
| Operating Income | $-2M | $-1M | $-447.4K | $-5M | $-155.4K | $-4M | $-5M | $-4M | $-3M | $-1M | $946.9K | $2M | |
| Interest Expense | · | · | $5.2K | $4.1K | $4.3K | · | · | · | · | · | · | · | |
| Interest Income | $407.2K | $464.7K | $220.0K | $15.2K | $7.6K | $59.4K | · | · | · | · | · | · | |
| Other Non-op | $360.1K | $2M | $264.8K | $11.2K | $279 | $0 | $-32.7K | $-77 | $1.6K | $99.3K | $65.5K | $44.3K | |
| Pretax Income | $-2M | $678.3K | $-182.6K | $-5M | $-151.8K | $-3M | $-5M | $-4M | $-3M | $-1M | $1M | $2M | |
| Income Tax | $512.8K | $-3M | $292.5K | $222.5K | $169.9K | $23.1K | $101.9K | $77.8K | $274.3K | $32.7K | $75.3K | $-1M | |
| Net Income | $-3M | $3M | $-475.1K | $-5M | $-321.6K | $-3M | $-5M | $-4M | $-3M | $-1M | $1M | $4M | |
| EPS (Basic) | $-0.09 | $0.12 | $-0.02 | $-0.27 | $-0.02 | $-0.19 | $-0.39 | $-0.31 | $-0.33 | $-0.15 | $0.14 | $0.59 | |
| EPS (Diluted) | $-0.09 | $0.12 | $-0.02 | $-0.27 | $-0.02 | $-0.19 | $-0.39 | $-0.31 | $-0.33 | $-0.15 | $0.08 | $0.41 | |
| Shares (Basic) | 26,926,838 | 26,852,129 | 26,490,868 | 20,379,386 | 20,028,850 | 15,428,798 | 12,958,067 | 12,128,816 | 8,995,883 | 7,838,197 | 7,389,177 | 6,472,071 | |
| Shares (Diluted) | 26,926,838 | 26,852,129 | 26,490,868 | 20,379,386 | 20,028,850 | 15,428,798 | 12,958,067 | 12,128,816 | 8,995,883 | 7,838,197 | 11,988,180 | 9,256,393 | |
| EBITDA | $-413.4K | $-1M | $-2M | · | $-155.4K | $-4M | $-5M | $-4M | $-3M | $-1M | $946.9K | $2M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $8M | $7M | $6M | $7M | $7M | $2M | $2M | $5M | $4M | $4M | $3M | |
| Receivables | $5M | $5M | $6M | $4M | $5M | $3M | $1M | $1M | $969.7K | $907.8K | $1M | $1M | |
| Inventory | $461.7K | $403.8K | $422.8K | $507.4K | $434.5K | $176.5K | · | · | · | · | · | · | |
| Prepaid Expense | $1M | $585.5K | $444.1K | $450.4K | $427.0K | $301.8K | $183.6K | $101.7K | $176.9K | $142.0K | $149.1K | $129.3K | |
| Current Assets | $123M | $95M | $97M | $87M | $121M | $69M | $53M | $61M | $59M | $65M | $63M | $56M | |
| PP&E (Net) | $4M | $3M | $4M | $3M | $4M | $3M | $2M | $2M | $2M | $2M | $3M | $3M | |
| PP&E (Gross) | $15M | $13M | $12M | $11M | $10M | $9M | $6M | $6M | $5M | $5M | $5M | $4M | |
| Accum. Depreciation | $11M | $10M | $9M | $7M | $6M | $5M | $5M | $4M | $3M | $2M | $2M | $1M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | $15.5K | |
| Intangibles | $9.8K | $881.3K | $2M | $3M | $4M | $6M | $3M | $4M | $5M | $172.9K | $341.8K | $412.4K | |
| Other Non-current Assets | $362.9K | $357.9K | $355.4K | $355.4K | $345.4K | $368.1K | $404.1K | $5M | $157.6K | $200.8K | $202.8K | $204.1K | |
| Total Assets | $135M | $107M | $107M | $98M | $134M | $83M | $62M | $68M | $67M | $70M | $68M | $61M | |
| Accounts Payable | $880.6K | $1M | $1M | $858.6K | $1M | $851.3K | $419.8K | $308.2K | $300.7K | $145.0K | $143.2K | $37.8K | |
| Accrued Liabilities | $3M | $3M | $4M | $4M | $4M | $1M | $1M | $852.7K | $1M | $703.3K | $1M | $2M | |
| Current Liabilities | $114M | $85M | $89M | $82M | $112M | $63M | $52M | $59M | $54M | $61M | $59M | $54M | |
| Capital Leases | $2M | $3M | $2M | $2M | $2M | $2M | $2M | · | · | · | · | · | |
| Total Liabilities | $117M | $88M | $92M | $84M | $115M | $66M | $54M | $59M | $54M | · | · | · | |
| Long-term Debt | $1M | $719.4K | $826.2K | $71.4K | $126.2K | $0 | · | · | · | · | · | · | |
| Total Debt | $1M | $719.4K | $826.2K | · | $126.2K | · | · | · | · | · | · | · | |
| Common Stock | $31.6K | $198.3K | $197.1K | $195.5K | $195.2K | $194.7K | $186.7K | $185.6K | $186.3K | $181.8K | $185.5K | $184.2K | |
| Paid-in Capital | $102M | $100M | $97M | $94M | $93M | $90M | $77M | $75M | $74M | $64M | $64M | $63M | |
| Retained Earnings | $-71M | $-68M | $-71M | $-71M | $-65M | $-65M | $-62M | $-57M | $-53M | $-50M | $-49M | $-50M | |
| Treasury Stock | $7M | $6M | $4M | $4M | $2M | $2M | $2M | $2M | $831.1K | $718.1K | $286.4K | $238.2K | |
| Stockholders' Equity | $18M | $19M | $15M | $14M | $19M | $17M | $8M | $10M | $13M | $9M | $9M | $7M | |
| Liabilities + Equity | $135M | $107M | $107M | $98M | $134M | $83M | $62M | $68M | $67M | $70M | $68M | $61M | |
| Shares Outstanding | 27,729,704 | 26,609,651 | 26,332,523 | 25,097,963 | 25,473,453 | 24,974,995 | 17,104,998 | 16,043,630 | 16,201,634 | 11,795,939 | 12,029,905 | 11,945,424 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $1M | $901.6K | $496.4K | $41.0K | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $968.1K | $1M | $1M | $292.0K | |
| Deferred Tax | $54.2K | $-3M | $0 | $0 | $-110.0K | $0 | · | · | · | · | · | $-2M | |
| Amort. of Intangibles | · | $872.0K | $872.0K | $2M | $2M | $1M | $1M | $1M | $496.5K | $163.1K | $29.8K | · | |
| Other Non-cash | $281.8K | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $2M | $3M | $4M | $-17M | $30M | $6M | $-4M | $-3M | $-936.5K | $848.4K | $2M | $2M | |
| CapEx | $435.0K | $195.9K | $835.0K | $812.2K | $1M | $855.4K | $647.4K | $703.1K | $372.3K | $155.6K | $785.6K | $36.8K | |
| Investing Cash Flow | $-2M | $-944.4K | $-835.0K | $-812.2K | $-1M | $-7M | $-647.4K | $-698.1K | $-2M | $-355.6K | $-785.6K | $-36.8K | |
| Debt Issued | $791.7K | $0 | · | · | · | $813.5K | · | · | · | · | · | · | |
| Net Debt Issued | $644.6K | $-106.8K | $-57.0K | · | $-39.8K | $813.5K | · | · | · | · | · | · | |
| Stock Issued | $90.6K | $97.7K | $0 | · | $0 | $7M | $2M | $0 | $3M | $0 | · | · | |
| Stock Repurchased | $1M | $1M | $457.0K | $1M | $238.7K | $280.3K | $71.9K | $982.5K | $112.9K | $431.8K | $48.2K | · | |
| Net Stock Activity | $-975.9K | $-1M | $-457.0K | · | $-238.7K | $7M | $2M | $-982.5K | $3M | $-431.8K | $-48.2K | · | |
| Financing Cash Flow | $29M | $-5M | $6M | $-1M | $887.5K | $10M | $2M | $-982.5K | $3M | $-431.8K | $-48.2K | · | |
| Net Change in Cash | $29M | $-3M | $9M | $-19M | $29M | $10M | $-3M | $-4M | $-146.4K | $61.1K | $1M | $2M | |
| Taxes Paid | $0 | $290.1K | $116.2K | $269.5K | $116.2K | $93.5K | · | · | · | · | · | · | |
| Free Cash Flow | $1M | $2M | $14M | · | $29M | $5M | $-4M | $-3M | $-482.6K | $692.9K | $1M | $28M | |
| Levered FCF | · | · | $14M | · | · | · | · | · | · | · | · | · |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 23.1% | 23.6% | 22.5% | · | 25.2% | 22.9% | 21.1% | 22.3% | · | · | · | · | |
| Operating Margin | -2.8% | -1.8% | -2.3% | · | -0.25% | -11.7% | -17.9% | -15.1% | -19.5% | -11.3% | 6.6% | 16.8% | |
| Net Margin | -2.9% | 4.0% | -0.58% | · | -0.52% | -9.0% | -18.1% | -15.1% | -20.6% | -9.9% | 7.1% | 28.6% | |
| Pretax Margin | -2.3% | 0.82% | -0.22% | · | -0.25% | -8.9% | -17.8% | -14.8% | -18.8% | -9.6% | 7.6% | 17.6% | |
| EBITDA Margin | -0.48% | -1.8% | -2.3% | · | -0.25% | -11.7% | -17.9% | -15.1% | -19.5% | -11.3% | 6.6% | 16.8% | |
| ROA | -2.1% | 3.1% | -0.46% | · | -0.30% | -4.0% | -7.9% | -5.6% | -4.4% | -1.7% | 1.6% | 8.7% | |
| ROE | -13.7% | 17.4% | -3.2% | · | -1.8% | -18.0% | -62.6% | -38.0% | -27.2% | -13.2% | 12.6% | 100.2% | |
| ROIC | -15.4% | -36.0% | -31.5% | · | -1.8% | -23.4% | -68.3% | -40.0% | -23.8% | -15.5% | 9.7% | 52.1% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | |
| Quick Ratio | 0.1 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.0 | |
| Debt / Equity | 0.1 | 0.0 | 0.1 | · | 0.0 | · | · | · | · | · | · | · | |
| LT Debt / Equity | 0.1 | 0.0 | 0.0 | · | 0.0 | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | -369.6 | · | · | · | · | · | · | · | · | · |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.8 | 0.8 | · | 0.6 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | |
| Inventory Turnover | 151.8 | 153.2 | 137.6 | · | 151.6 | 281.9 | · | · | · | · | · | · | |
| Receivables Turnover | 16.5 | 15.6 | 16.6 | · | 15.8 | 15.6 | 22.7 | 22.9 | 15.5 | 11.8 | 13.2 | 16.5 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.65 | $0.72 | $0.57 | · | $0.73 | $0.67 | $0.44 | $0.60 | $0.81 | $0.76 | $0.76 | $0.04 | |
| Revenue / Share | $3.17 | $3.09 | $4.11 | · | $3.09 | $2.09 | $2.18 | $2.06 | $1.62 | $1.54 | $1.20 | $0.10 | |
| Cash Flow / Share | $0.06 | $0.11 | $0.74 | · | $1.49 | $0.41 | $-0.29 | $-0.23 | $-0.01 | $0.11 | $0.17 | $0.20 | |
| Cash / Share | $0.27 | $0.30 | $0.27 | · | $0.28 | $0.20 | $0.12 | $0.17 | $0.30 | $0.35 | $0.34 | $0.31 | |
| EPS (TTM) | $-0.09 | $0.12 | $-0.02 | $-0.27 | $-0.02 | $-0.19 | $-0.39 | $-0.31 | $-0.33 | $-0.15 | $0.08 | $0.41 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.0% | -1.4% | 21.1% | 12.1% | 92.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.1% | 10.2% | 37.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 21.5% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $85M | $83M | $84M | $69M | $62M | $32M | $28M | $25M | $15M | $12M | $14M | $13M | |
| Net Income TTM | $-3M | $3M | $-475.1K | $-5M | $-321.6K | $-3M | $-5M | $-4M | $-3M | $-1M | $1M | $4M | |
| Market Cap | $38M | $39M | $45M | · | $111M | $67M | $27M | $27M | $41M | $22M | $24M | $484M | |
| Enterprise Value | $32M | $32M | $39M | · | $104M | · | · | · | · | · | · | · | |
| P/E | -15.1 | 12.2 | -86.0 | -6.1 | -218.0 | -14.1 | -4.0 | -5.4 | -7.7 | -12.3 | 24.9 | 6.6 | |
| P/S | 0.4 | 0.5 | 0.5 | · | 1.8 | 2.1 | 0.9 | 1.1 | 2.8 | 1.8 | 1.7 | 36.1 | |
| P/B | 2.1 | 2.0 | 3.0 | · | 5.9 | 4.0 | 3.5 | 2.8 | 3.1 | 2.4 | 2.6 | 68.9 | |
| P / Tangible Book | 2.1 | 2.1 | 3.4 | 3.7 | 7.7 | 6.3 | · | · | · | · | · | · | |
| P / Cash Flow | 24.9 | 13.4 | 3.0 | · | 3.7 | 10.6 | -7.1 | -9.7 | -371.7 | 25.7 | 11.5 | 17.0 | |
| P / FCF | 35.0 | 20.4 | 3.2 | · | 3.9 | 12.3 | -6.1 | -7.7 | -84.9 | 31.5 | 18.4 | 17.0 | |
| EV / EBITDA | -76.5 | -21.4 | -20.3 | · | -668.9 | · | · | · | · | · | · | · | |
| EV / FCF | 29.3 | 16.5 | 2.8 | · | 3.6 | · | · | · | · | · | · | · | |
| EV / Revenue | 0.4 | 0.4 | 0.5 | · | 1.7 | · | · | · | · | · | · | · | |
| Earnings Yield | -6.6% | 8.2% | -1.2% | -16.4% | -0.46% | -7.1% | -25.0% | -18.7% | -13.0% | -8.1% | 4.0% | 15.2% |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $24M | $25M | $22M | $21M | $20M | $22M | $21M | $21M | $20M | $21M | $20M | $21M | $21M | $21M | $19M | $16M | |
| Cost of Revenue | $18M | $20M | $17M | $16M | $15M | $17M | $15M | $16M | $15M | $16M | $15M | $16M | $16M | $17M | $14M | $13M | |
| Gross Profit | $6M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $3M | |
| SG&A Expense | $5M | $4M | $4M | $5M | $5M | $4M | $3M | $4M | $4M | $5M | · | $5M | $5M | $5M | · | $5M | |
| Operating Expenses | $5M | $5M | $6M | $5M | $6M | $5M | $6M | $5M | $5M | · | · | · | · | · | · | · | |
| Operating Income | $376.9K | $225.7K | $-1M | $-464.2K | $-397.0K | $-239.6K | $-602.8K | $-376.6K | $-208.9K | $-282.0K | $66.2K | $-750.3K | $230.7K | $6.0K | $-90.8K | $-2M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $13.6K | · | $393 | $533 | $662 | $807 | $943 | |
| Interest Income | $96.2K | $91.5K | $92.8K | $124.4K | $110.9K | $79.0K | $116.6K | $125.6K | $107.3K | $115.4K | $33.3K | $49.8K | $44.0K | $92.9K | $10.8K | $2.7K | |
| Other Non-op | · | · | $75.6K | $118.1K | $99.2K | $67.2K | $2M | $111.9K | $354.4K | $101.8K | $29.7K | $99.4K | $43.4K | $92.3K | $10.0K | $1.8K | |
| Pretax Income | $450.2K | $294.4K | $-1M | $-346.1K | $-297.8K | $-172.4K | $977.8K | $-264.8K | $145.5K | $-180.2K | $95.9K | $-650.9K | $274.1K | $98.3K | $-80.9K | $-2M | |
| Income Tax | $170.1K | $171.9K | $312.4K | $69.0K | $68.9K | $62.6K | $348.8K | $-3M | $70.0K | $70.0K | $70.0K | $70.0K | $69.1K | $83.4K | $70.0K | $70.0K | |
| Net Income | $280.1K | $122.5K | $-1M | $-415.1K | $-366.7K | $-235.0K | $628.9K | $3M | $75.5K | $-250.2K | $25.9K | $-720.9K | $205.0K | $14.8K | $-150.9K | $-2M | |
| EPS (Basic) | $0.01 | $0.00 | $-0.05 | $-0.02 | $-0.01 | $-0.01 | $0.03 | $0.10 | $0.00 | $-0.01 | $0.00 | $-0.03 | $0.01 | $0.00 | $0.00 | $-0.09 | |
| EPS (Diluted) | $0.01 | $0.00 | $-0.05 | $-0.02 | $-0.01 | $-0.01 | $0.03 | $0.10 | $0.00 | $-0.01 | $0.00 | $-0.03 | $0.01 | $0.00 | $0.00 | $-0.09 | |
| Shares (Basic) | 27,819,834 | 27,748,037 | · | 26,892,925 | 26,456,411 | 26,615,947 | · | 27,322,497 | 26,534,407 | 26,375,762 | · | 26,383,144 | 26,413,329 | 26,508,872 | · | 20,371,654 | |
| Shares (Diluted) | 27,819,834 | 27,748,037 | · | 26,892,925 | 26,456,411 | 26,615,947 | · | 27,322,497 | 26,534,407 | 26,375,762 | · | 26,383,144 | 26,413,329 | 27,454,471 | · | 20,371,654 | |
| EBITDA | $376.9K | $451.5K | · | $-464.2K | $-397.0K | $-239.6K | · | $-376.6K | $-208.9K | $-930.7K | · | $-1M | $55.8K | $6.0K | · | $-2M |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $8M | $7M | $8M | $8M | $9M | $8M | $8M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | $5M | |
| Receivables | $7M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $5M | $5M | $6M | $5M | $5M | $5M | $4M | $4M | |
| Inventory | $392.1K | $392.9K | $461.7K | $337.7K | $380.5K | $348.5K | $403.8K | $400.0K | $407.0K | $429.6K | $422.8K | $400.8K | $482.2K | $494.5K | $507.4K | $420.4K | |
| Prepaid Expense | $2M | $2M | $1M | $1M | $1M | $729.0K | $585.5K | $775.3K | $819.2K | $687.4K | $444.1K | $740.2K | $627.1K | $461.0K | $450.4K | $545.4K | |
| Current Assets | $111M | $107M | $123M | $88M | $97M | $98M | $95M | $102M | $100M | $90M | $97M | $121M | $111M | $81M | $87M | $81M | |
| PP&E (Net) | $5M | $5M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | |
| PP&E (Gross) | · | · | $15M | · | · | · | $13M | · | · | · | $12M | · | · | · | $11M | · | |
| Accum. Depreciation | · | · | $11M | · | · | · | $10M | · | · | · | $9M | · | · | · | $7M | · | |
| Intangibles | $9.8K | $9.8K | $9.8K | $227.4K | $445.4K | $663.3K | $881.3K | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | |
| Other Non-current Assets | $362.9K | $362.9K | $362.9K | $357.9K | $357.9K | $357.9K | $357.9K | $340.3K | $340.3K | $335.4K | $355.4K | $355.4K | $355.4K | $355.4K | $355.4K | $355.4K | |
| Total Assets | $124M | $120M | $135M | $99M | $108M | $110M | $107M | $115M | $109M | $99M | $107M | $131M | $121M | $91M | $98M | $92M | |
| Accounts Payable | $967.4K | $1M | $880.6K | $840.1K | $632.7K | $715.2K | $1M | $579.6K | $968.2K | $896.3K | $1M | $1M | $913.3K | $851.8K | $858.6K | $612.2K | |
| Accrued Liabilities | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $5M | $4M | $2M | |
| Current Liabilities | $101M | $98M | $114M | $78M | $87M | $88M | $85M | $93M | $91M | $81M | $89M | $114M | $104M | $74M | $82M | $76M | |
| Capital Leases | $3M | $3M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | |
| Total Liabilities | $105M | $102M | $117M | $81M | $90M | $91M | $88M | $96M | $93M | $84M | $92M | $116M | $106M | $76M | $84M | $78M | |
| Long-term Debt | $1M | $1M | $1M | $836.7K | $647.1K | $683.3K | $719.4K | $755.1K | $789.4K | $811.8K | $826.2K | $28.9K | $43.2K | $57.4K | $71.4K | $85.3K | |
| Total Debt | $1M | $1M | · | $836.7K | $647.1K | $683.3K | · | $755.1K | $789.4K | $811.8K | · | $28.9K | $43.2K | $57.4K | · | $85.3K | |
| Common Stock | $32.6K | $31.7K | $31.6K | $31.2K | $30.2K | $30.0K | $198.3K | $198.2K | $198.2K | $197.2K | $197.1K | $196.9K | $196.9K | $196.9K | $195.5K | $195.4K | |
| Paid-in Capital | $104M | $102M | $102M | $102M | $100M | $100M | $100M | $99M | $99M | $98M | $97M | $97M | $97M | $97M | $94M | $94M | |
| Retained Earnings | $-70M | $-70M | $-71M | $-69M | $-69M | $-68M | $-68M | $-69M | $-72M | $-72M | $-71M | $-71M | $-71M | $-71M | $-71M | $-71M | |
| Treasury Stock | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | |
| Stockholders' Equity | $19M | $18M | $18M | $19M | $19M | $19M | $19M | $19M | $16M | $15M | $15M | $15M | $15M | $14M | $14M | $14M | |
| Liabilities + Equity | $124M | $120M | $135M | $99M | $108M | $110M | $107M | $115M | $109M | $99M | $107M | $131M | $121M | $91M | $98M | $92M | |
| Shares Outstanding | 28,513,915 | 27,672,168 | 27,729,704 | 27,395,639 | 26,475,698 | 26,527,906 | 26,609,651 | 27,216,864 | 27,331,969 | 26,412,259 | 26,332,523 | 26,377,589 | 26,362,870 | 26,514,903 | 25,097,963 | 25,263,333 |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $286.0K | $225.7K | $553.0K | $432.8K | $464.6K | $495.8K | $555.6K | $583.7K | $547.8K | $576.2K | $521.9K | $518.6K | $523.0K | $518.0K | $571.6K | $640.6K | |
| Stock-based Comp | $482.5K | $329.3K | $500.0K | $399.6K | $434.3K | $410.1K | $564.3K | $569.8K | $460.1K | $499.3K | $545.7K | $594.8K | $577.9K | $504.6K | $531.7K | $516.0K | |
| Deferred Tax | $54.7K | $67.1K | $54.2K | $0 | $0 | $0 | $109.6K | · | · | · | $0 | · | · | · | · | · | |
| Amort. of Intangibles | · | · | · | · | · | $218.0K | · | $218.0K | $218.0K | $218.0K | $218.1K | $218.0K | $218.0K | $218.0K | $218.0K | $384.6K | |
| Other Non-cash | · | $202.1K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-694.1K | $946.7K | $99.6K | $303.8K | $-263.9K | $1M | $1M | $5M | $3M | $88.7K | $-38M | $14M | $28M | $-207.3K | $6M | $-728.5K | |
| CapEx | $134.1K | $398.1K | $142.4K | $218.7K | $-239.3K | $22.6K | $73.5K | $-332.7K | $-122.9K | $176.8K | $247.5K | $198.8K | $170.9K | $217.7K | $169.5K | $230.9K | |
| Investing Cash Flow | $-395.3K | $-613.6K | $-398.4K | $-391.8K | $-433.9K | $-313.3K | $-246.1K | $-243.2K | $-278.3K | $-176.8K | $-247.5K | $-198.8K | $-170.9K | $-217.7K | $-169.5K | $-230.9K | |
| Debt Issued | · | · | $565.5K | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Net Debt Issued | · | $-38.5K | · | · | · | $-36.1K | · | · | · | $-14.4K | · | · | · | $-13.5K | · | · | |
| Stock Issued | $22.4K | $14.2K | $20.4K | $28.8K | $30.0K | $11.5K | $47.4K | $39.8K | $10.5K | $0 | $0 | $0 | · | · | · | · | |
| Stock Repurchased | $137.5K | $233.5K | $300.7K | $57.6K | $356.7K | $351.6K | $1M | $244.0K | $104.9K | $44.8K | $388.0K | $49.9K | $10.5K | $8.5K | $449.9K | $348.1K | |
| Net Stock Activity | · | $-219.3K | · | · | · | $-340.1K | · | · | · | $-44.8K | · | · | · | $-8.5K | · | · | |
| Financing Cash Flow | $4M | $-17M | $35M | $-9M | $-1M | $4M | $-10M | $5M | $3M | $-7M | $6M | $-64.2K | $-25.2K | $-22.0K | $-463.8K | $-361.8K | |
| Net Change in Cash | $3M | $-17M | $35M | $-9M | $-2M | $5M | $-9M | $10M | $6M | $-7M | $-32M | $13M | $28M | $-447.0K | $5M | $-1M | |
| Taxes Paid | · | · | $-438.0K | $0 | $438.0K | · | $-12.9K | $303.0K | $303.0K | $0 | $-196.0K | $0 | $298.7K | $13.4K | $269.5K | $0 | |
| Free Cash Flow | · | $548.7K | · | · | · | $1M | · | · | · | $-3M | · | · | · | $-425.0K | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-3M | · | · | · | $-425.1K | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 24.2% | 20.2% | · | 23.0% | 25.8% | 21.9% | · | 23.0% | 23.9% | 20.7% | · | 20.4% | 23.6% | 22.9% | · | 19.1% | |
| Operating Margin | 1.6% | 0.89% | · | -2.2% | -2.0% | -1.1% | · | -1.8% | -1.0% | -4.6% | · | -5.9% | 0.26% | 0.03% | · | -10.4% | |
| Net Margin | 1.2% | 0.48% | · | -2.0% | -1.8% | -1.1% | · | 13.4% | 0.38% | -1.2% | · | -3.5% | 0.96% | 0.07% | · | -10.8% | |
| Pretax Margin | 1.9% | 1.2% | · | -1.6% | -1.5% | -0.78% | · | -1.2% | 0.72% | -0.89% | · | -3.2% | 1.3% | 0.46% | · | -10.4% | |
| EBITDA Margin | 1.6% | 1.8% | · | -2.2% | -2.0% | -1.1% | · | -1.8% | -1.0% | -4.6% | · | -5.9% | 0.26% | 0.03% | · | -10.4% | |
| ROA | 0.24% | 0.11% | · | -0.39% | -0.34% | -0.23% | · | 2.3% | 0.07% | -0.26% | · | -0.65% | 0.20% | 0.01% | · | -2.0% | |
| ROE | 1.5% | 0.66% | · | -2.2% | -2.1% | -1.4% | · | 16.9% | 0.49% | -1.7% | · | -5.0% | 1.3% | 0.09% | · | -11.4% | |
| ROIC | 1.2% | 0.48% | · | -2.9% | -2.5% | -1.7% | · | 20.6% | -0.66% | -8.0% | · | -9.0% | 0.28% | 0.01% | · | -12.6% |
유동성 및 지급능력
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | |
| Quick Ratio | 0.1 | 0.1 | · | 0.2 | 0.1 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | |
| Debt / Equity | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| LT Debt / Equity | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -68.5 | · | -3085.5 | 104.7 | 9.1 | · | -1804.4 |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Inventory Turnover | 46.5 | 54.8 | · | 44.2 | 37.6 | 44.2 | · | 41.0 | 34.4 | 34.9 | · | 39.8 | 33.5 | 35.8 | · | 41.3 | |
| Receivables Turnover | 4.1 | 5.1 | · | 4.5 | 3.8 | 4.7 | · | 4.5 | 3.7 | 4.0 | · | 4.7 | 4.7 | 4.6 | · | 4.2 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.66 | $0.66 | · | $0.68 | $0.71 | $0.72 | · | $0.70 | $0.57 | $0.58 | · | $0.56 | $0.57 | $0.54 | · | $0.55 | |
| Revenue / Share | $0.85 | $0.92 | · | $0.79 | $0.75 | $0.83 | · | $0.78 | $0.76 | $0.77 | · | $1.02 | $0.81 | $0.81 | · | $0.80 | |
| Cash Flow / Share | · | $0.03 | · | · | · | $0.05 | · | · | · | $-0.11 | · | · | · | $-0.01 | · | · | |
| Cash / Share | $0.22 | $0.28 | · | $0.28 | $0.28 | $0.33 | · | $0.31 | $0.27 | $0.27 | · | $0.28 | $0.25 | $0.26 | · | $0.18 | |
| EPS (TTM) | $-0.06 | $-0.08 | · | $-0.01 | $0.11 | $0.12 | · | $0.09 | $-0.04 | $-0.03 | · | $-0.02 | $-0.08 | $-0.19 | · | $-0.27 |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $93M | $89M | · | $84M | $84M | $84M | · | $83M | $82M | $84M | · | $83M | $78M | $73M | · | $68M | |
| Net Income TTM | $-2M | $-2M | · | $-387.8K | $3M | $3M | · | $3M | $-869.7K | $-740.1K | · | $-651.9K | $-2M | $-4M | · | $-5M | |
| Market Cap | $71M | $32M | · | $39M | $41M | $39M | · | $37M | $42M | $45M | · | $46M | $49M | $46M | · | $33M | |
| Enterprise Value | $66M | $25M | · | $32M | $34M | $31M | · | $29M | $35M | $39M | · | $39M | $43M | $39M | · | $28M | |
| P/E | -41.3 | -14.2 | · | -142.0 | 13.9 | 12.2 | · | 15.1 | -38.2 | -56.7 | · | -87.5 | -23.2 | -9.2 | · | -4.8 | |
| P/S | 0.8 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.4 | 0.5 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | |
| P/B | 3.8 | 1.7 | · | 2.1 | 2.2 | 2.0 | · | 2.0 | 2.7 | 2.9 | · | 3.1 | 3.3 | 3.2 | · | 2.3 | |
| P / Tangible Book | 3.8 | 1.7 | · | 2.1 | 2.2 | 2.1 | · | 2.1 | 2.9 | 3.3 | · | 3.6 | 3.8 | 3.8 | · | 2.9 | |
| P / Cash Flow | · | 33.3 | · | · | · | 28.2 | · | · | · | -16.1 | · | · | · | -222.6 | · | · | |
| EV / Revenue | 0.7 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.4 | |
| Earnings Yield | -2.4% | -7.0% | · | -0.70% | 7.2% | 8.2% | · | 6.6% | -2.6% | -1.8% | · | -1.1% | -4.3% | -10.9% | · | -20.8% |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 매출 | $85M | $83M | $84M | $69M | $62M |
| 매출 총이익률 % | 23.1% | 23.6% | 22.5% | · | 25.2% |
| 영업이익률 % | -2.8% | -1.8% | -2.3% | · | -0.25% |
| 순이익 | $-3M | $3M | $-475.1K | $-5M | $-321.6K |
| 희석 EPS | $-0.09 | $0.12 | $-0.02 | $-0.27 | $-0.02 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.1 | 0.0 | 0.1 | · | 0.0 |
| 유동비율 | 1.1 | 1.1 | 1.1 | · | 1.1 |
| 당좌 비율 | 0.1 | 0.2 | 0.1 | · | 0.1 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $1M | $2M | $14M | · | $29M |
기관 투자자 (13F) 36개의 제출자 · $17.0M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자
36
보유 가치
$17.0M
신규 포지션
6
청산 포지션
1
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 6 (0 이전 분기 대비) | 1 (-5 이전 분기 대비) | 9 (+6 이전 분기 대비) | 9 (-3 이전 분기 대비) | +148K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| WHITTIER TRUST CO | $6,431,829 | 2,713,852 | 37.87% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $2,275,288 | 917,455 | 13.40% | 주식 |
| PERKINS CAPITAL MANAGEMENT INC | $1,736,920 | 700,371 | 10.23% | 주식 |
| VANGUARD GROUP INC | $1,374,213 | 1,010,451 | 8.09% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $1,084,358 | 437,241 | 6.38% | 주식 |
| PERRITT CAPITAL MANAGEMENT INC | $562,632 | 413,700 | 3.31% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $457,697 | 184,503 | 2.69% | 주식 |
| North Star Investment Management Corp. | $446,400 | 180,000 | 2.63% | 주식 |
| Stonebridge Wealth Management, LLC | $439,168 | 177,084 | 2.59% | 주식 |
| BlackRock, Inc. | $277,184 | 111,768 | 1.63% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $260,832 | 105,174 | 1.54% | 주식 |
| Rothschild Wealth LLC | $197,656 | 79,700 | 1.16% | 주식 |
| STATE STREET CORP | $190,437 | 76,789 | 1.12% | 주식 |
| CITADEL ADVISORS LLC | $176,147 | 71,027 | 1.04% | 주식 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $176,080 | 71,000 | 1.04% | 주식 |
| MORGAN STANLEY | $124,716 | 50,289 | 0.73% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $115,124 | 46,421 | 0.68% | 주식 |
| OSAIC HOLDINGS, INC. | $114,953 | 46,353 | 0.68% | 주식 |
| NORTHERN TRUST CORP | $111,699 | 45,040 | 0.66% | 주식 |
| Allworth Financial LP | $102,261 | 41,234 | 0.60% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $69,507 | 28,027 | 0.41% | 주식 |
| XTX Topco Ltd | $62,913 | 25,368 | 0.37% | 주식 |
| GOLDMAN SACHS GROUP INC | $50,485 | 20,357 | 0.30% | 주식 |
| INVESTORS ASSET MANAGEMENT OF GEORGIA INC /GA/ /ADV | $49,600 | 20,000 | 0.29% | 주식 |
| JONES FINANCIAL COMPANIES LLLP | $38,914 | 17,608 | 0.23% | 주식 |
| JANE STREET GROUP, LLC | $30,308 | 12,221 | 0.18% | 주식 |
| Vanguard Global Advisers, LLC | $9,677 | 3,902 | 0.06% | 주식 |
| CIBC Private Wealth Group LLC | $7,118 | 5,013 | 0.04% | 주식 |
| SIMPLEX TRADING, LLC | $6,780 | 2,734 | 0.04% | 주식 |
| Tower Research Capital LLC (TRC) | $2,264 | 913 | 0.01% | 주식 |
| SBI Securities Co., Ltd. | $434 | 175 | 0.00% | 주식 |
| BARCLAYS PLC | $392 | 158 | 0.00% | 주식 |
| HRT FINANCIAL LP | $53 | 21,603 | 0.00% | 주식 |
| Caitong International Asset Management Co., Ltd | $52 | 21 | 0.00% | 주식 |
| FNY Investment Advisers, LLC | $49 | 20,000 | 0.00% | 주식 |
| UBS Group AG | $2 | 1 | 0.00% | 주식 |
행동주의자 및 5% 이상 소유자 5 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| S.S. OR I.R.S. INDENTIFICATION NO. OF ABOVE PERSON Katherine Ayers ×2 제출 서류 | 2023년 11월 29일 | · | 최초 제출 | · | SEC |
| Vaden Landers (2) | 2017년 9월 12일 | · | 최초 제출 | · | SEC |
| Louis A. Hoch ×4 제출 서류 | 2008년 2월 12일 | · | 최초 제출 | · | SEC |
| Michael R. Long ×3 제출 서류 | 2008년 2월 11일 | · | 최초 제출 | · | SEC |
| IRS IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY) RS Investment Management Co. LLC, IRS IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY) RS Investment Management, L.P., IRS IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY) RS Diversified Growth Fund ×3 제출 서류 | 2001년 11월 2일 | · | 최초 제출 | 수동적 투자 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 22 명의 내부자 · 9 임원 · 9 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Louis A Hoch | Chairman, President and CEO | 2026년 8월 21일 M | 3,510,579 | 0 | 0 | $0 |
| Lowell Thomas Jewell | SVP, CFO | 2023년 11월 18일 M | 771,898 | 0 | 0 | $0 |
| Jerry Uffner | Head of Card Issuing | 2026년 8월 21일 M | 249,212 | 0 | 0 | $0 |
| Michael Joseph White | SVP, Chief Accounting Officer | 2026년 8월 21일 M | 326,179 | 0 | 0 | $0 |
| Houston Korth Frost | SVP, Chief Product Officer | 2026년 7월 1일 A | 785,120 | 0 | 0 | $0 |
| Greg M Carter | EVP, Payment Acceptance | 2026년 2월 21일 M | 456,890 | 0 | 0 | $0 |
| Vaden Cecil Landers | EVP, CRO | 2020년 4월 1일 A | 1,965,152 | 0 | 0 | $0 |
| Kenneth Wayne Keller | Senior VP, CTO | 2014년 12월 29일 A | 6,445,390 | 0 | 0 | $0 |
| John Pullin Jr | Vice President, Operations | 2012년 10월 4일 A | 2,223,054 | 0 | 0 | $0 |
| Elizabeth Michelle Miller | 이사 | 2026년 8월 21일 M | 78,194 | 0 | 0 | $0 |
| Del La Garza Ernesto R Beyer | 이사 | 2026년 8월 21일 M | 100,222 | 0 | 0 | $0 |
| Brad Rollins | 이사 | 2026년 8월 21일 M | 150,667 | 0 | 0 | $0 |
| Blaise Bender | 이사 | 2025년 8월 21일 A | 105,877 | 0 | 0 | $0 |
| Michael R Long | 이사 | 2021년 12월 7일 S | 1,901,873 | 0 | 0 | $0 |
| Miguel A Chapa | 이사 | 2020년 4월 1일 A | 64,668 | 0 | 0 | $0 |
| Steve Huffman | 이사 | 2019년 2월 25일 S | 49,481 | 0 | 0 | $0 |
| Peter G Kirby | 이사 | 2014년 12월 29일 A | 1,700,500 | 0 | 0 | $0 |
| National Services, Inc | 10% 소유주 | 2026년 3월 10일 S | 2,721,272 | 14 | 19 | $219,201 |
| Topline Capital Partners, LP | 10% 소유주 | 2022년 11월 11일 S | 2,427,912 | 0 | 0 | $0 |
| Robert Evans | 10% 소유주 | 2011년 6월 6일 P | 14,020,000 | 0 | 0 | $0 |
| Habib Yunus | · | 2017년 3월 17일 A | 35,920 | 0 | 0 | $0 |
| Larry Morrison | · | 2014년 12월 29일 A | 5,410,695 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 4 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
USIO 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
평점 · 10 명의 애널리스트
매수
중앙값 목표
$6.00
+104.8%
3 30.0%
적극 매수
5 50.0%
매수
1 10.0%
보유
0 0.0%
매도
1 10.0%
적극 매도
12개월 목표 주가
3 명의 애널리스트 · 2026-10-03평균 목표 $5.92 +101.9%
← 모든 목표가 하회
현재가 $2.93
저가$5.00
평균$5.92
고가$6.75
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
출처: SEC 10-Q 제출 8월 12, 2026