UTMD Utah Medical Products, Inc. - Common Stock
NASDAQ · Health Care · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 8월 12, 2026
$74.13
· 52주 범위 %
· 저점 이상
· 고점까지
$53.6652주 저점
$76.8952주 고점
시가총액 (MRQ)
$236M
P/E (TTM)
22.6
EPS (TTM)
$3.28
매출 (TTM)
$36M
내 배지
52주 범위
$54–$77
애널리스트 평점
·
목표 주가
·
P/E
22.6
ROE
8.8%
순이익률
29.0%
배지 스트립이 비어 있습니다. 이 페이지의 아무 지표나 고정하세요.
UTMD 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$74.13
시가총액 (MRQ)
$236M
P/E (TTM)
22.6
EPS (TTM)
$3.28
매출 (TTM)
$36M
배당 수익률
1.7%
ROE (TTM)
8.8%
52주 범위
$54–$77
UTMD 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출$39M2016-12-31 → 2025-12-31
EPS$3.482016-12-31 → 2025-12-31
잉여현금흐름$14M2016-12-31 → 2025-12-31
순이익률29.0%2016-12-31 → 2025-12-31
가치 평가 및 비율
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | UTMD | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | 22.65년 평균 ≈19.4 | ≈19.4 | · | · | |
| P/S (TTM) | 6.55년 평균 ≈6.0 | ≈6.0 | 1.7 | 고평가 | |
| P/B (MRQ) | 1.95년 평균 ≈2.4 | ≈2.4 | 1.5 | 고평가 | |
| 주가 / FCF (TTM) | 20.65년 평균 ≈15.2 | ≈15.2 | · | · | |
| 주가 / 현금 흐름 (TTM) | 19.95년 평균 ≈14.8 | ≈14.8 | 21.5 | 저평가 | |
| 주가 / 유형 장부 가치 (MRQ) | 1.95년 평균 ≈3.1 | ≈3.1 | · | · | |
| PEG Ratio (PEG 비율) | ≈6.6 | · | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | UTMD | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 매출 총이익률 (TTM) | 57.9%5년 평균 ≈60.1% | ≈60.1% | 64.3% | 약함 | |
| 영업이익률 (TTM) | 28.4%5년 평균 ≈34.5% | ≈34.5% | -3.2% | 최상위권 | |
| EBITDA Margin (EBITDA 마진) | 29.6%5년 평균 ≈34.5% | ≈34.5% | -3.2% | 최상위권 | |
| 세전 마진 (TTM) | 35.7%5년 평균 ≈39.2% | ≈39.2% | -5.0% | 최상위권 | |
| 순이익률 (TTM) | 29.0%5년 평균 ≈31.6% | ≈31.6% | -5.1% | 최상위권 | |
| ROA (TTM) | 8.5%5년 평균 ≈11.9% | ≈11.9% | -9.1% | 최상위권 | |
| ROE (TTM) | 8.8%5년 평균 ≈12.6% | ≈12.6% | -15.8% | 최상위권 | |
| ROIC | 7.6%5년 평균 ≈11.1% | ≈11.1% | -12.0% | 최상위권 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | UTMD | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 유동비율 (MRQ) | 48.65년 평균 ≈24.1 | ≈24.1 | 3.3 | 강한 유동성 | |
| Quick Ratio (당좌 비율) | 34.45년 평균 ≈21.8 | ≈21.8 | 2.2 | 강한 유동성 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | UTMD | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | -5.8%5년 평균 ≈-1.1% | ≈-1.1% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | -9.7%5년 평균 ≈-3.2% | ≈-3.2% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | -1.8% | · | · | · | |
| EPS YoY | -12.1%5년 평균 ≈5.0% | ≈5.0% | · | · | |
| Net Income YoY (순이익 YoY) | -18.6%5년 평균 ≈2.8% | ≈2.8% | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | -8.3%5년 평균 ≈2.3% | ≈2.3% | · | · | |
| EPS CAGR 5Y (EPS CAGR 5년) | 3.4% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | -11.8%5년 평균 ≈0.52% | ≈0.52% | · | · | |
| Net Income CAGR 5Y (순이익 CAGR 5년) | 0.89% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | UTMD | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.35년 평균 ≈0.4 | ≈0.4 | 0.9 | 약함 | |
| Inventory Turnover (재고 회전율) | 2.05년 평균 ≈2.3 | ≈2.3 | 2.0 | 약함 | |
| Receivables Turnover (매출 채권 회전율) | 10.15년 평균 ≈10.5 | ≈10.5 | 7.1 | 최상위권 | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$275.1K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률1.7%
지급 비율35.3%
연간 지급액≈$1.24
5년 배당 CAGR≈1.7%
성장 연속≈14
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 9월 17, 2026 | $0.31 | USD | ≈1.7% |
| 6월 17, 2026 | $0.31 | USD | ≈1.9% |
| 3월 17, 2026 | $0.31 | USD | ≈1.9% |
| 12월 16, 2025 | $0.31 | USD | ≈2.1% |
| 9월 17, 2025 | $0.31 | USD | ≈2.0% |
| 6월 16, 2025 | $0.31 | USD | ≈2.2% |
| 3월 14, 2025 | $0.31 | USD | ≈2.1% |
| 12월 16, 2024 | $0.31 | USD | ≈1.9% |
| 9월 20, 2024 | $0.30 | USD | ≈1.8% |
| 6월 14, 2024 | $0.30 | USD | ≈1.8% |
| 3월 14, 2024 | $0.30 | USD | ≈1.7% |
| 12월 14, 2023 | $0.30 | USD | ≈1.4% |
| 9월 14, 2023 | $0.30 | USD | ≈1.4% |
| 6월 15, 2023 | $0.30 | USD | ≈1.2% |
| 3월 16, 2023 | $0.30 | USD | ≈1.2% |
| 12월 15, 2022 | $0.30 | USD | ≈1.2% |
| 9월 15, 2022 | $0.29 | USD | ≈3.3% |
| 6월 16, 2022 | $0.29 | USD | ≈3.4% |
| 3월 17, 2022 | $0.29 | USD | ≈3.2% |
| 12월 14, 2021 | $2.00 | USD | ≈2.7% |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-10.6%
다음 실적
10월 21, 2026
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2024년 3월 31일 | $1.09 | — | — | |
| 2023년 6월 30일 | $1.15 | — | — | |
| 2022년 12월 31일 | $1.25 | — | — | |
| 2014년 3월 31일 | $0.72 | $0.81 | -10.6% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $39M | $41M | $50M | $52M | $49M | $42M | $47M | $42M | $41M | $39M | $40M | $41M | |
| Cost of Revenue | $17M | $17M | $20M | $20M | $18M | $17M | $17M | $16M | $15M | $16M | $16M | $16M | |
| Gross Profit | $22M | $24M | $30M | $32M | $31M | $26M | $29M | $26M | $26M | $24M | $24M | $25M | |
| R&D Expense | $668.0K | $813.0K | $560.0K | $493.0K | $526.0K | $486.0K | $483.0K | $454.0K | $447.0K | $475.0K | $522.0K | $460.0K | |
| SG&A Expense | $8M | $8M | $11M | $10M | $10M | $10M | $10M | $5M | $5M | $5M | $6M | $6M | |
| Operating Income | $11M | $14M | $17M | $20M | $19M | $14M | $18M | $19M | $19M | $16M | $16M | $16M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | $65.0K | $289.0K | |
| Other Non-op | $-120.0K | $-174.0K | $256.0K | $188.0K | $0 | $0 | $-8.0K | $437.0K | $-32.0K | $132.0K | · | · | |
| Pretax Income | $14M | $17M | $20M | $21M | $19M | $14M | $18M | $19M | $19M | $16M | $16M | $16M | |
| Income Tax | $3M | $3M | $3M | $4M | $4M | $3M | $3M | $904.0K | $11M | $4M | $4M | $4M | |
| Net Income | $11M | $14M | $17M | $16M | $15M | $11M | $15M | $19M | $9M | $12M | $12M | $11M | |
| EPS (Basic) | $3.48 | $3.96 | $4.58 | $4.53 | $4.05 | $2.95 | $3.96 | $4.97 | $2.29 | $3.23 | $3.16 | $3.04 | |
| EPS (Diluted) | $3.48 | $3.96 | $4.57 | $4.52 | $4.04 | $2.94 | $3.94 | $4.95 | $2.28 | $3.22 | $3.14 | $3.02 | |
| Shares (Basic) | 3,240,000 | 3,503,000 | 3,629,000 | 3,637,000 | 3,647,000 | 3,658,000 | 3,721,000 | 3,730,000 | 3,718,000 | 3,751,000 | 3,752,000 | 3,747,000 | |
| Shares (Diluted) | 3,240,000 | 3,503,000 | 3,637,000 | 3,643,000 | 3,660,000 | 3,672,000 | 3,739,000 | 3,748,000 | 3,737,000 | 3,766,000 | 3,772,000 | 3,774,000 | |
| EBITDA | $11M | $14M | $17M | $20M | $19M | $14M | · | $19M | $19M | $16M | $16M | $16M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $86M | $83M | $93M | $75M | $61M | $52M | $43M | $51M | $40M | $26M | $23M | $19M | |
| Receivables | $4M | $4M | $3M | $6M | $5M | $4M | $5M | $4M | $4M | $3M | $5M | $5M | |
| Inventory | $8M | $9M | $10M | $9M | $7M | $6M | $7M | $7M | $5M | $5M | $4M | $5M | |
| Prepaid Expense | · | · | · | · | · | · | · | · | · | · | $418.0K | $465.0K | |
| Other Current Assets | $529.0K | $448.0K | $428.0K | $515.0K | $456.0K | $346.0K | $443.0K | $423.0K | $366.0K | $361.0K | $418.0K | $768.0K | |
| Current Assets | $98M | $96M | $106M | $90M | $73M | $62M | $55M | $61M | $49M | $34M | $33M | $30M | |
| PP&E (Net) | $10M | $10M | $11M | $10M | $11M | $11M | $11M | $10M | $12M | $10M | $7M | $8M | |
| PP&E (Gross) | $35M | $34M | $34M | $33M | $33M | $34M | $33M | $32M | $32M | $30M | $27M | $28M | |
| Accum. Depreciation | $25M | $24M | $24M | $23M | $23M | $23M | $22M | $21M | $21M | $20M | $20M | $19M | |
| Goodwill | $14M | $14M | $14M | $13M | $14M | $14M | $14M | $14M | $14M | $13M | $15M | $15M | |
| Intangibles | $840.0K | $3M | $5M | $10M | $18M | $24M | $30M | $15M | $18M | $18M | $24M | $28M | |
| Total Assets | $123M | $123M | $135M | $124M | $116M | $112M | $110M | $100M | $93M | $76M | $79M | $81M | |
| Accounts Payable | $911.0K | $696.0K | $769.0K | $1M | $761.0K | $788.0K | $1M | $975.0K | $934.0K | $906.0K | $649.0K | $929.0K | |
| Accrued Liabilities | $2M | $3M | $4M | $5M | $3M | $3M | $2M | $4M | $4M | $2M | $3M | $4M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | $0 | $4M | |
| Current Liabilities | $3M | $4M | $5M | $6M | $4M | $4M | $3M | $5M | $5M | $3M | $4M | $9M | |
| Capital Leases | $226.0K | $282.0K | $295.0K | $341.0K | $396.0K | $335.0K | $376.0K | $0 | · | · | · | · | |
| Deferred Tax | $337.0K | $469.0K | $322.0K | $549.0K | $577.0K | $651.0K | $521.0K | $535.0K | $456.0K | $716.0K | $1M | $995.0K | |
| Other Non-current Liabilities | · | $0 | $698.0K | $1M | $2M | $2M | $2M | $2M | $6M | · | · | $0 | |
| Total Liabilities | $3M | $5M | $7M | $10M | $8M | $9M | $9M | $11M | $15M | $7M | $10M | $17M | |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $1.0K | $5.1K | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | $0 | $4M | |
| Common Stock | $32.0K | $33.0K | $36.0K | $36.0K | $37.0K | $36.0K | $37.0K | $37.0K | $37.0K | $37.0K | $38.0K | $37.0K | |
| Retained Earnings | $129M | $129M | $138M | $126M | $115M | $111M | $111M | $100M | $86M | $81M | $73M | $65M | |
| Stockholders' Equity | $119M | $117M | $128M | $114M | $107M | $103M | $101M | $89M | $78M | $69M | $70M | $65M | |
| Liabilities + Equity | $123M | $123M | $135M | $124M | $116M | $112M | $110M | $100M | $93M | $76M | $79M | $81M | |
| Shares Outstanding | 3,186,000 | 3,335,000 | 3,630,000 | 3,628,000 | 3,655,000 | 3,643,000 | 3,722,000 | 3,720 | 3,721 | 3,713,000 | 3,751,000 | 3,748,000 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $373.0K | $256.0K | $225.0K | $183.0K | $166.0K | $160.0K | $113.0K | $64.0K | $129.0K | $92.0K | $87.0K | $74.0K | |
| Deferred Tax | $-614.0K | $-340.0K | $-621.0K | $-401.0K | $-92.0K | $-26.0K | $-396.0K | $-326.0K | $-658.0K | $-484.0K | $-901.0K | $-500.0K | |
| Amort. of Intangibles | $2M | $2M | $6M | $6M | $7M | $7M | $6M | · | · | · | · | · | |
| Operating Cash Flow | $15M | $15M | $22M | $21M | $21M | $20M | $17M | $17M | $17M | $15M | $14M | $15M | |
| CapEx | $371.0K | $230.0K | $639.0K | $809.0K | $552.0K | $860.0K | $540.0K | $402.0K | $2M | $3M | $176.0K | $1M | |
| Investing Cash Flow | $-371.0K | $-208.0K | $-639.0K | $-818.0K | $-552.0K | $-860.0K | $-22M | $534.0K | $-2M | $-3M | $-246.0K | $-1M | |
| Stock Issued | $0 | $390.0K | $117.0K | $174.0K | $560.0K | $358.0K | $283.0K | $454.0K | $302.0K | $376.0K | $343.0K | $491.0K | |
| Stock Repurchased | $8M | $20M | $0 | $2M | $0 | $7M | $398.0K | $1M | $0 | · | · | · | |
| Net Stock Activity | $-8M | $-20M | $117.0K | $-2M | $560.0K | $-7M | · | $454.0K | $302.0K | $376.0K | $343.0K | $491.0K | |
| Dividends Paid | $4M | $4M | $4M | $3M | $11M | $4M | $4M | $4M | $3M | $4M | $4M | $4M | |
| Financing Cash Flow | $-12M | $-24M | $-4M | $-5M | $-11M | $-11M | $-4M | $-5M | $-3M | $-6M | $-9M | $-8M | |
| Net Change in Cash | $3M | $-10M | $18M | $14M | $9M | $9M | $-8M | $11M | $14M | $3M | $4M | $5M | |
| Free Cash Flow | $14M | $15M | $22M | $20M | $21M | $19M | · | $16M | $15M | $11M | $14M | $14M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $14M | $14M |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 57.1% | 59.0% | 59.8% | 61.6% | 63.0% | 60.6% | · | 62.6% | 63.7% | 60.3% | 60.2% | 60.5% | |
| Operating Margin | 29.6% | 33.2% | 33.4% | 37.9% | 38.5% | 32.5% | · | 44.5% | 45.9% | 41.2% | 39.0% | 39.2% | |
| Net Margin | 29.3% | 33.9% | 33.1% | 31.5% | 30.1% | 25.6% | · | 44.2% | 20.5% | 30.9% | 29.5% | 27.6% | |
| Pretax Margin | 36.6% | 41.1% | 40.0% | 39.5% | 38.9% | 32.8% | · | 46.3% | 46.1% | 41.8% | 38.7% | 38.3% | |
| EBITDA Margin | 29.6% | 33.2% | 33.4% | 37.9% | 38.5% | 32.5% | · | 44.5% | 45.9% | 41.2% | 39.0% | 39.2% | |
| ROA | 9.2% | 10.8% | 12.8% | 13.8% | 13.0% | 9.8% | · | 19.3% | 10.1% | 15.6% | 14.8% | 14.1% | |
| ROE | 9.5% | 11.3% | 13.5% | 14.8% | 14.1% | 10.6% | · | 22.2% | 11.5% | 17.5% | 17.6% | 18.2% | |
| ROIC | 7.6% | 9.6% | 10.8% | 13.8% | 13.7% | 10.4% | · | 20.0% | 10.8% | 17.3% | 17.1% | 17.0% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 37.6 | 25.6 | 22.6 | 15.1 | 19.5 | 16.4 | · | 11.6 | 9.3 | 11.5 | 8.1 | 3.3 | |
| Quick Ratio | 34.4 | 23.2 | 20.4 | 13.5 | 17.7 | 14.7 | · | 10.5 | 8.2 | 9.8 | 6.8 | 2.7 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | 240.8 | 56.1 |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Inventory Turnover | 2.0 | 1.8 | 2.2 | 2.6 | 2.8 | 2.5 | · | 2.9 | 3.1 | 3.6 | 3.5 | 3.4 | |
| Receivables Turnover | 10.1 | 10.9 | 11.2 | 9.8 | 10.6 | 9.5 | · | 11.1 | 12.1 | 10.1 | 8.7 | 9.1 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $37.44 | $35.21 | $35.35 | $31.49 | $29.31 | $28.22 | · | $23922.58 | $20.99 | $18.65 | $18.57 | $17.22 | |
| Revenue / Share | $11.89 | $11.68 | $13.81 | $14.35 | $13.40 | $11.49 | · | $11.21 | $11.08 | $10.43 | $10.65 | $10.94 | |
| Cash Flow / Share | $4.53 | $4.23 | $6.13 | $5.80 | $5.79 | $5.48 | · | $4.49 | $4.52 | $3.86 | $3.66 | $4.08 | |
| Cash / Share | $26.92 | $24.88 | $25.58 | $20.69 | $16.68 | $14.16 | · | $13739.78 | $10.72 | $7.08 | $6.21 | $5.14 | |
| EPS (TTM) | $3.48 | $3.96 | $4.57 | $4.52 | $4.04 | $2.94 | $3.94 | $4.95 | $2.28 | $3.22 | $3.14 | $3.02 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -5.8% | -18.6% | -3.9% | 6.6% | 16.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -9.7% | -5.9% | 6.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -1.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -12.1% | -13.4% | 1.1% | 11.9% | 37.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -8.3% | -0.66% | 15.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 3.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -18.6% | -16.6% | 0.98% | 11.4% | 37.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -11.8% | -2.1% | 15.5% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 0.89% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -0.65% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $39M | $41M | $50M | $52M | $49M | $42M | $47M | $42M | $41M | $39M | $40M | $41M | |
| Net Income TTM | $11M | $14M | $17M | $16M | $15M | $11M | $15M | $19M | $9M | $12M | $12M | $11M | |
| Market Cap | $178M | $205M | $306M | $365M | $366M | $307M | · | $309.1K | $303M | $270M | $220M | $225M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | $196M | $210M | |
| P/E | 16.1 | 15.5 | 18.4 | 22.2 | 24.8 | 28.7 | 27.4 | 16.8 | 35.7 | 22.6 | 18.6 | 19.9 | |
| P/S | 4.6 | 5.0 | 6.1 | 7.0 | 7.5 | 7.3 | · | 0.0 | 7.3 | 6.9 | 5.5 | 5.5 | |
| P/B | 1.5 | 1.7 | 2.4 | 3.2 | 3.4 | 3.0 | · | 0.0 | 3.9 | 3.9 | 3.2 | 3.5 | |
| P / Tangible Book | 1.7 | 2.0 | 2.8 | 4.0 | 4.9 | 4.7 | · | · | · | · | · | · | |
| P / Cash Flow | 12.1 | 13.8 | 13.7 | 17.2 | 17.2 | 15.3 | · | 0.0 | 17.9 | 18.6 | 15.9 | 14.6 | |
| P / FCF | 12.4 | 14.0 | 14.1 | 17.9 | 17.7 | 15.9 | · | 0.0 | 19.8 | 24.0 | 16.1 | 15.8 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | · | 12.5 | 12.9 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | 14.4 | 14.7 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | 4.9 | 5.1 | |
| Dividend Yield | 2.2% | 2.1% | 1.4% | 0.87% | 3.1% | 1.3% | · | 1302.7% | 0.98% | 1.5% | 1.8% | 1.7% | |
| Earnings Yield | 6.2% | 6.4% | 5.4% | 4.5% | 4.0% | 3.5% | 3.6% | 6.0% | 2.8% | 4.4% | 5.4% | 5.0% | |
| Payout Ratio | 35.3% | 30.7% | 25.7% | 19.2% | 77.5% | 38.1% | · | 21.7% | 34.7% | 32.3% | 32.5% | 33.1% | |
| Annual Payout | $4M | $4M | $4M | $3M | $11M | $4M | $4M | $4M | $3M | $4M | $4M | $4M |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9M | $9M | $9M | $10M | $10M | $10M | $9M | $10M | $10M | $11M | $12M | $13M | $13M | $13M | $14M | $13M | |
| Cost of Revenue | $4M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Gross Profit | $5M | $5M | $5M | $6M | $6M | $6M | $5M | $6M | $6M | $7M | $7M | $7M | $8M | $8M | $8M | $8M | |
| R&D Expense | $154.0K | $154.0K | $212.0K | $167.0K | $135.0K | $154.0K | $120.0K | $172.0K | $255.0K | $266.0K | $145.0K | $138.0K | $133.0K | $144.0K | $123.0K | $112.0K | |
| SG&A Expense | $2M | $3M | $559.0K | $3M | $2M | $2M | $371.0K | $2M | $3M | $3M | $1M | $3M | $3M | $3M | $2M | $3M | |
| Operating Expenses | $2M | $3M | · | $3M | $2M | $2M | · | $2M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | |
| Operating Income | $3M | $3M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | |
| Other Non-op | $637.0K | $617.0K | $-2M | $698.0K | $640.0K | $705.0K | $-3M | $836.0K | $773.0K | $915.0K | $-2M | $812.0K | $747.0K | $680.0K | $-160.0K | $198.0K | |
| Pretax Income | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $6M | $5M | |
| Income Tax | $600.0K | $578.0K | $541.0K | $678.0K | $788.0K | $817.0K | $712.0K | $616.0K | $758.0K | $842.0K | $731.0K | $846.0K | $972.0K | $905.0K | $1M | $1M | |
| Net Income | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | |
| EPS (Basic) | $0.84 | $0.82 | $0.80 | $0.82 | $0.94 | $0.92 | $0.87 | $1.02 | $0.98 | $1.09 | $1.18 | $1.08 | $1.16 | $1.16 | $1.25 | $1.18 | |
| EPS (Diluted) | $0.84 | $0.82 | $0.80 | $0.82 | $0.94 | $0.92 | $0.86 | $1.03 | $0.98 | $1.09 | $1.18 | $1.08 | $1.15 | $1.16 | $1.25 | $1.18 | |
| Shares (Basic) | 3,184,000 | 3,185,000 | · | 3,207,000 | 3,246,000 | 3,310,000 | · | 3,478,000 | 3,532,000 | 3,618,000 | · | 3,629,000 | 3,628,000 | 3,628,000 | · | 3,625,000 | |
| Shares (Diluted) | 3,184,000 | 3,185,000 | · | 3,207,000 | 3,246,000 | 3,310,000 | · | 3,478,000 | 3,532,000 | 3,618,000 | · | 3,639,000 | 3,639,000 | 3,636,000 | · | 3,634,000 | |
| EBITDA | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | $4M | · | $4M | $4M | $4M | · | $5M |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $88M | $87M | $86M | $84M | $82M | $83M | $83M | $88M | $89M | $94M | · | $88M | $85M | $81M | · | $70M | |
| Receivables | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | · | $3M | $4M | $4M | · | $6M | |
| Inventory | $9M | $9M | $8M | $8M | $8M | $9M | $9M | $9M | $9M | $9M | · | $10M | $10M | $10M | · | $8M | |
| Other Current Assets | $543.0K | $614.0K | $529.0K | $422.0K | $331.0K | $482.0K | $448.0K | $377.0K | $377.0K | $510.0K | · | $442.0K | $467.0K | $442.0K | · | $387.0K | |
| Current Assets | $101M | $100M | $98M | $97M | $94M | $96M | $96M | $102M | $102M | $107M | · | $102M | $99M | $95M | · | $84M | |
| PP&E (Net) | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | · | $10M | $11M | $10M | · | $10M | |
| PP&E (Gross) | · | · | $35M | · | · | · | $34M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $25M | · | · | · | $24M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | · | $13M | $14M | $14M | · | $13M | |
| Intangibles | $346.0K | $364.0K | $840.0K | $1M | $2M | $2M | $3M | $4M | $4M | $4M | · | $6M | $7M | $9M | · | $11M | |
| Total Assets | $125M | $124M | $123M | $122M | $121M | $123M | $123M | $130M | $130M | $135M | · | $131M | $130M | $128M | · | $118M | |
| Accounts Payable | $876.0K | $1M | $911.0K | $768.0K | $737.0K | $914.0K | $696.0K | $999.0K | $834.0K | $998.0K | · | $511.0K | $1M | $1M | · | $1M | |
| Accrued Liabilities | $1M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $3M | $4M | · | $4M | $4M | $5M | · | $5M | |
| Current Liabilities | $2M | $4M | $3M | $3M | $2M | $4M | $4M | $3M | $4M | $5M | · | $4M | $5M | $6M | · | $6M | |
| Capital Leases | · | · | $226.0K | · | · | · | · | $299.0K | $275.0K | $285.0K | · | $305.0K | $315.0K | $328.0K | · | $354.0K | |
| Deferred Tax | $274.0K | $294.0K | $337.0K | $223.0K | $370.0K | $385.0K | $469.0K | $286.0K | $208.0K | $256.0K | · | $607.0K | $628.0K | $638.0K | · | $450.0K | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | $698.0K | $698.0K | $698.0K | · | $1M | $1M | $1M | · | $2M | |
| Total Liabilities | $3M | $4M | $3M | $4M | $3M | $5M | $5M | $5M | $6M | $8M | · | $8M | $9M | $10M | · | $10M | |
| Long-term Debt | · | · | $0 | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Common Stock | $32.0K | $32.0K | $32.0K | $32.0K | $32.0K | $33.0K | $33.0K | $34.0K | $35.0K | $36.0K | · | $36.0K | $36.0K | $36.0K | · | $36.0K | |
| Retained Earnings | $132M | $130M | $129M | $128M | $127M | $128M | $129M | $134M | $135M | $139M | · | $135M | $132M | $129M | · | $123M | |
| Stockholders' Equity | $122M | $120M | $119M | $118M | $118M | $117M | $117M | $124M | $124M | $128M | · | $124M | $122M | $118M | · | $108M | |
| Liabilities + Equity | $125M | $124M | $123M | $122M | $121M | $123M | $123M | $130M | $130M | $135M | · | $131M | $130M | $128M | · | $118M | |
| Shares Outstanding | 3,183,000 | 3,184,000 | 3,186,000 | 3,204,000 | 3,216,000 | 3,281,000 | 3,335,000 | 3,441,000 | 3,499,000 | 3,588,000 | · | 3,629,000 | 3,629,000 | 3,628,000 | · | 3,625,000 |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $72.0K | $120.0K | $111.0K | $94.0K | $86.0K | $82.0K | $72.0K | $53.0K | $52.0K | $79.0K | $72.0K | $53.0K | $50.0K | $50.0K | $62.0K | $38.0K | |
| Deferred Tax | $-21.0K | $-157.0K | $27.0K | $-281.0K | $-151.0K | $-209.0K | $77.0K | $-53.0K | $-172.0K | $-192.0K | $-337.0K | $-147.0K | $-134.0K | $-3.0K | $8.0K | $-123.0K | |
| Amort. of Intangibles | $16.0K | $462.0K | $533.0K | $545.0K | $539.0K | $509.0K | $517.0K | $525.0K | $510.0K | $513.0K | $868.0K | $2M | $2M | $2M | $2M | $2M | |
| Operating Cash Flow | $1M | $3M | $3M | $4M | $3M | $4M | $3M | $4M | $3M | $5M | $5M | $5M | $5M | $7M | $6M | $6M | |
| CapEx | $134.0K | $130.0K | $109.0K | $27.0K | $51.0K | $184.0K | $9.0K | $89.0K | $110.0K | $22.0K | $90.0K | $186.0K | $320.0K | $43.0K | $38.0K | $321.0K | |
| Investing Cash Flow | $-134.0K | $-130.0K | $-109.0K | $-27.0K | $-51.0K | $-184.0K | $-9.0K | $-89.0K | $-115.0K | $5.0K | $-90.0K | $-186.0K | $-320.0K | $-43.0K | $-38.0K | $-321.0K | |
| Stock Issued | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $294.0K | $96.0K | $0 | $36.0K | $60.0K | $21.0K | $131.0K | $20.0K | |
| Stock Repurchased | $78.0K | $128.0K | $994.0K | $653.0K | $3M | $3M | $7M | $4M | $6M | $3M | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | $-128.0K | · | · | · | $-3M | · | · | · | $-3M | · | · | · | $21.0K | · | · | |
| Dividends Paid | $987.0K | $989.0K | $977.0K | $988.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Financing Cash Flow | $-1M | $-1M | $-2M | $-2M | $-4M | $-4M | $-8M | $-5M | $-7M | $-4M | $-1M | $-1M | $-1M | $-1M | $-920.0K | $-1M | |
| Net Change in Cash | $122.0K | $2M | $1M | $2M | $-1M | $349.0K | $-5M | $-767.0K | $-5M | $940.0K | $5M | $4M | $4M | $6M | $6M | $3M | |
| Free Cash Flow | · | $3M | · | · | · | $4M | · | · | · | $5M | · | · | · | $7M | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 55.8% | 60.6% | · | 57.1% | 56.2% | 57.0% | · | 58.0% | 60.1% | 59.7% | · | 58.9% | 60.2% | 62.6% | · | 63.2% | |
| Operating Margin | 31.1% | 29.4% | · | 26.6% | 32.1% | 32.5% | · | 33.4% | 33.1% | 34.2% | · | 31.7% | 34.4% | 35.5% | · | 39.7% | |
| Net Margin | 31.5% | 29.9% | · | 26.8% | 30.6% | 31.3% | · | 35.6% | 33.2% | 34.9% | · | 31.5% | 32.6% | 33.7% | · | 33.0% | |
| Pretax Margin | 38.5% | 36.5% | · | 33.7% | 38.5% | 39.7% | · | 41.8% | 40.5% | 42.3% | · | 38.2% | 40.2% | 40.9% | · | 41.2% | |
| EBITDA Margin | 31.1% | 29.4% | · | 26.6% | 32.1% | 32.5% | · | 33.4% | 33.1% | 34.2% | · | 31.7% | 34.4% | 35.5% | · | 39.7% | |
| ROA | 2.2% | 2.1% | · | 2.1% | 2.4% | 2.4% | · | 2.7% | 2.6% | 3.0% | · | 3.1% | 3.4% | 3.4% | · | 3.6% | |
| ROE | 2.2% | 2.2% | · | 2.2% | 2.5% | 2.5% | · | 2.9% | 2.8% | 3.2% | · | 3.4% | 3.7% | 3.7% | · | 3.9% | |
| ROIC | 1.8% | 1.7% | · | 1.8% | 2.2% | 2.1% | · | 2.3% | 2.3% | 2.5% | · | 2.6% | 2.9% | 3.1% | · | 3.8% |
유동성 및 지급능력
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 48.6 | 28.6 | · | 32.1 | 41.9 | 22.3 | · | 29.6 | 26.0 | 19.6 | · | 24.4 | 19.2 | 15.7 | · | 13.4 | |
| Quick Ratio | 44.0 | 26.0 | · | 29.2 | 38.1 | 20.2 | · | 26.8 | 23.6 | 17.8 | · | 22.0 | 17.2 | 13.9 | · | 12.1 |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.5 | · | 0.6 | 0.6 | 0.5 | · | 0.7 | |
| Receivables Turnover | 2.4 | 2.3 | · | 2.6 | 2.7 | 2.6 | · | 2.8 | 2.9 | 3.1 | · | 2.6 | 3.0 | 2.6 | · | 2.4 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $38.34 | $37.81 | · | $36.91 | $36.55 | $35.67 | · | $36.09 | $35.45 | $35.60 | · | $34.09 | $33.55 | $32.53 | · | $29.84 | |
| Revenue / Share | $2.68 | $2.74 | · | $3.06 | $3.07 | $2.93 | · | $2.88 | $2.94 | $3.13 | · | $3.44 | $3.54 | $3.44 | · | $3.56 | |
| Cash Flow / Share | · | $0.98 | · | · | · | $1.35 | · | · | · | $1.46 | · | · | · | $1.90 | · | · | |
| Cash / Share | $27.50 | $27.45 | · | $26.30 | $25.55 | $25.40 | · | $25.71 | $25.50 | $26.14 | · | $24.31 | $23.32 | $22.30 | · | $19.18 | |
| EPS (TTM) | $3.28 | $3.38 | · | $3.54 | $3.75 | $3.79 | · | $4.28 | $4.33 | $4.50 | · | $4.64 | $4.74 | $4.71 | · | $4.39 |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $36M | $38M | · | $39M | $39M | $39M | · | $44M | $47M | $49M | · | $51M | $52M | $52M | · | $52M | |
| Net Income TTM | $10M | $11M | · | $12M | $13M | $13M | · | $15M | $16M | $16M | · | $17M | $17M | $17M | · | $16M | |
| Market Cap | $220M | $197M | · | $202M | $183M | $184M | · | $230M | $234M | $255M | · | $312M | $338M | $344M | · | $309M | |
| P/E | 21.0 | 18.3 | · | 17.8 | 15.2 | 14.8 | · | 15.6 | 15.4 | 15.8 | · | 18.5 | 19.7 | 20.1 | · | 19.4 | |
| P/S | 6.1 | 5.3 | · | 5.2 | 4.7 | 4.7 | · | 5.2 | 5.0 | 5.2 | · | 6.1 | 6.5 | 6.6 | · | 6.0 | |
| P/B | 1.8 | 1.6 | · | 1.7 | 1.6 | 1.6 | · | 1.9 | 1.9 | 2.0 | · | 2.5 | 2.8 | 2.9 | · | 2.9 | |
| P / Tangible Book | 2.0 | 1.9 | · | 2.0 | 1.8 | 1.8 | · | 2.2 | 2.2 | 2.3 | · | 3.0 | 3.4 | 3.6 | · | 3.7 | |
| P / Cash Flow | · | 63.5 | · | · | · | 41.2 | · | · | · | 48.4 | · | · | · | 49.7 | · | · | |
| Dividend Yield | 1.8% | 2.0% | · | 2.0% | 2.2% | 2.3% | · | 1.9% | 1.8% | 1.7% | · | 1.4% | 1.2% | 1.2% | · | 3.4% | |
| Earnings Yield | 4.8% | 5.5% | · | 5.6% | 6.6% | 6.8% | · | 6.4% | 6.5% | 6.3% | · | 5.4% | 5.1% | 5.0% | · | 5.1% | |
| Payout Ratio | · | 38.0% | · | · | · | 33.4% | · | · | · | 27.5% | · | · | · | 25.4% | · | · | |
| Annual Payout | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $10M |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 매출 | $39M | $41M | $50M | $52M | $49M |
| 매출 총이익률 % | 57.1% | 59.0% | 59.8% | 61.6% | 63.0% |
| 영업이익률 % | 29.6% | 33.2% | 33.4% | 37.9% | 38.5% |
| 순이익 | $11M | $14M | $17M | $16M | $15M |
| 희석 EPS | $3.48 | $3.96 | $4.57 | $4.52 | $4.04 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 유동비율 | 37.6 | 25.6 | 22.6 | 15.1 | 19.5 |
| 당좌 비율 | 34.4 | 23.2 | 20.4 | 13.5 | 17.7 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $14M | $15M | $22M | $20M | $21M |
기관 투자자 (13F) 122개의 제출자 · $167.2M 전체 · 기준일 2026년 9월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자
122
보유 가치
$167.2M
신규 포지션
9
청산 포지션
10
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 9 (-7 이전 분기 대비) | 10 (+1 이전 분기 대비) | 46 (0 이전 분기 대비) | 34 (+7 이전 분기 대비) | +62K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| BRANDES INVESTMENT PARTNERS, LP | $32,776,399 | 475,158 | 19.60% | 주식 |
| BlackRock, Inc. | $14,050,520 | 203,690 | 8.40% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $13,715,681 | 198,817 | 8.20% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $12,127,650 | 175,814 | 7.25% | 주식 |
| VANGUARD GROUP INC | $9,847,338 | 175,971 | 5.89% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $9,280,224 | 134,535 | 5.55% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $7,454,824 | 108,048 | 4.46% | 주식 |
| Minerva Advisors LLC | $6,457,563 | 93,615 | 3.86% | 주식 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $5,879,234 | 85,231 | 3.52% | 주식 |
| RICE HALL JAMES & ASSOCIATES, LLC | $4,922,620 | 71,363 | 2.94% | 주식 |
| MORGAN STANLEY | $4,806,007 | 69,671 | 2.87% | 주식 |
| STATE STREET CORP | $4,429,595 | 63,937 | 2.65% | 주식 |
| Quantinno Capital Management LP | $2,971,274 | 43,074 | 1.78% | 주식 |
| UBS Group AG | $2,370,773 | 34,369 | 1.42% | 주식 |
| Bank of New York Mellon Corp | $2,363,453 | 34,263 | 1.41% | 주식 |
| NORTHERN TRUST CORP | $2,076,574 | 30,104 | 1.24% | 주식 |
| Huber Capital Management LLC | $2,001,041 | 29,009 | 1.20% | 주식 |
| Cardinal Capital Management | $1,877,213 | 27,094 | 1.12% | 주식 |
| EVERETT HARRIS & CO /CA/ | $1,650,898 | 23,933 | 0.99% | 주식 |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $1,495,693 | 21,683 | 0.89% | 주식 |
| SEGALL BRYANT & HAMILL, LLC | $1,486,312 | 21,547 | 0.89% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,398,638 | 20,276 | 0.84% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $1,380,566 | 20,014 | 0.83% | 주식 |
| BARD ASSOCIATES INC | $1,278,670 | 18,455 | 0.76% | 주식 |
| FMR LLC | $1,246,297 | 18,068 | 0.75% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $1,034,230 | 14,993 | 0.62% | 주식 |
| LPL Financial LLC | $1,002,141 | 14,528 | 0.60% | 주식 |
| RITHOLTZ WEALTH MANAGEMENT | $905,319 | 13,124 | 0.54% | 주식 |
| ROYAL BANK OF CANADA | $806,000 | 11,679 | 0.48% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $767,127 | 11,121 | 0.46% | 주식 |
| ENVESTNET ASSET MANAGEMENT INC | $727,590 | 10,548 | 0.44% | 주식 |
| D. E. Shaw & Co., Inc. | $602,540 | 8,735 | 0.36% | 주식 |
| MERCER GLOBAL ADVISORS INC /ADV | $595,477 | 8,633 | 0.36% | 주식 |
| GOLDMAN SACHS GROUP INC | $595,090 | 8,627 | 0.36% | 주식 |
| OSAIC HOLDINGS, INC. | $550,833 | 7,984 | 0.33% | 주식 |
| Sanctuary Advisors, LLC | $543,976 | 7,886 | 0.33% | 주식 |
| AMERIPRISE FINANCIAL INC | $493,777 | 7,158 | 0.30% | 주식 |
| Atria Investments, Inc | $486,587 | 7,054 | 0.29% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $486,516 | 7,053 | 0.29% | 주식 |
| Bridge City Capital, LLC | $458,993 | 6,654 | 0.27% | 주식 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $386,288 | 5,600 | 0.23% | 주식 |
| SEIZERT CAPITAL PARTNERS, LLC | $375,113 | 5,438 | 0.22% | 주식 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $367,525 | 5,328 | 0.22% | 주식 |
| RAYMOND JAMES FINANCIAL INC | $356,351 | 5,166 | 0.21% | 주식 |
| &PARTNERS | $353,958 | 5,125 | 0.21% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $340,945 | 5,500 | 0.20% | 주식 |
| State of Wyoming | $331,311 | 4,803 | 0.20% | 주식 |
| Invesco Ltd. | $326,828 | 4,738 | 0.20% | 주식 |
| Nuveen, LLC | $317,377 | 4,601 | 0.19% | 주식 |
| Russell Investments Group, Ltd. | $313,866 | 4,550 | 0.19% | 주식 |
회사 내부자 8 명의 내부자 · 3 임원 · 5 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Kevin L Cornwell | Chairman, CEO, Secretary | 2021년 11월 22일 G | 188,472 | 0 | 0 | $0 |
| Greg A Leclaire | Chief Financial Officer | 2006년 3월 28일 M | 15,427 | 0 | 0 | $0 |
| Brian Koopman | Principal Financial Officer | 2026년 5월 28일 G | 782 | 0 | 0 | $0 |
| Paul O Richins | 이사 | 2026년 6월 29일 G | 20,765 | 0 | 0 | $0 |
| Barbara A Payne | 이사 | 2023년 2월 8일 G | 4,838 | 0 | 0 | $0 |
| Ernst G Hoyer | 이사 | 2021년 11월 24일 S | 5,000 | 0 | 0 | $0 |
| Stephen W Bennett | 이사 | 2006년 1월 31일 M | 22,197 | 0 | 0 | $0 |
| James H Beeson | · | 2017년 2월 3일 M | 13,125 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 23 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| FSMD · FIDELITY COVINGTON TRUST | 0.09% | 31,903 NS | 2026년 7월 31일 | N-PORT |
| IWC · iShares Trust | 0.05% | 10,587 SH | 2026년 9월 11일 | 일간 |
| EBIT · Harbor ETF Trust | 0.03% | 52 NS | 2026년 7월 31일 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.01% | 452 SH | 2026년 9월 30일 | 일간 |
| DFSV · Dimensional ETF Trust | 0.01% | 13,166 NS | 2026년 7월 31일 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 17,402 SH | 2026년 8월 19일 | 일간 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 2,650 SH | 2026년 8월 19일 | 일간 |
| DFAT · Dimensional ETF Trust | 0.01% | 19,149 NS | 2026년 7월 31일 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.01% | 2,568 SH | 2026년 10월 2일 | 일간 |
| RSSL · Global X Funds | 0.01% | 1,446 NS | 2026년 7월 31일 | N-PORT |
| IWM · iShares Trust | 0.01% | 66,229 SH | 2026년 9월 11일 | 일간 |
| DFAS · Dimensional ETF Trust | 0.00% | 10,567 NS | 2026년 7월 31일 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 465 NS | 2026년 7월 31일 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 4,658 NS | 2026년 7월 31일 | N-PORT |
| IWV · iShares Trust | 0.00% | 1,172 SH | 2026년 9월 3일 | 일간 |
| DCOR · Dimensional ETF Trust | 0.00% | 175 NS | 2026년 7월 31일 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 508 NS | 2026년 7월 31일 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 264 NS | 2026년 7월 31일 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 4 NS | 2026년 7월 31일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 33,310 SH | 2026년 8월 19일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 97,788 SH | 2026년 8월 19일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 224 SH | 2026년 8월 19일 | 일간 |
| IWN · iShares Trust | · | 28,253 SH | 2026년 9월 11일 | 일간 |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| UTMD | $178M | 16.1 | -5.8% | 29.3% | 9.5% | 57.1% |
| CERS | $396M | -25.8 | 16.1% | -6.7% | -26.0% | · |
| SMTI | $209M | -5.4 | 19.0% | -36.4% | -165.7% | 92.7% |
| EMBC | $825M | 8.7 | -3.8% | 8.8% | -13.8% | 62.6% |
| OSUR | $170M | -2.6 | -38.1% | -59.8% | -19.1% | 41.9% |
| RXST | $430M | -11.0 | -3.9% | -29.0% | -14.0% | 76.6% |
| SKYA | · | · | · | · | · | · |
| TELA | $53M | -1.4 | 15.8% | -48.4% | -501.1% | 67.7% |
| RMTI | $33M | -5.5 | -31.8% | -7.7% | -15.8% | 16.9% |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
출처: SEC 10-Q 제출 8월 12, 2026