EMBC 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$5.65
시가총액 (MRQ)$320M
P/E (TTM)3.8
EPS (TTM)$1.47
매출 (TTM)$1.02B
배당 수익률10.4%
ROE (TTM)-13.6%
부채/자본 (MRQ)-2.4
52주 범위$3–$15
EMBC 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.08B2020-09-30 → 2025-09-30
EPS$1.622020-09-30 → 2025-09-30
잉여현금흐름$182M2022-09-30 → 2025-09-30
순이익률8.6%2022-09-30 → 2025-09-30
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
EMBC
5년 평균
동종업계 중앙값
결론
P/E (TTM)
3.85년 평균 ≈9.7
≈9.7
·
·
P/S (TTM)
0.35년 평균 ≈1.0
≈1.0
2.0
저평가
P/B (MRQ)
-0.55년 평균 ≈-1.4
≈-1.4
·
·
EV / EBITDA
5.35년 평균 ≈8.7
≈8.7
·
·
주가 / FCF (TTM)
1.95년 평균 ≈16.5
≈16.5
·
·
주가 / 현금 흐름 (TTM)
1.85년 평균 ≈10.4
≈10.4
21.5
저평가
EV / Revenue (EV / 매출)
1.45년 평균 ≈2.1
≈2.1
·
·
EV / FCF
8.35년 평균 ≈41.7
≈41.7
·
·
주가 / 유형 장부 가치 (MRQ)
-0.5
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
EMBC
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
59.0%5년 평균 ≈65.6%
≈65.6%
69.0%
약함
영업이익률 (TTM)
21.9%5년 평균 ≈21.6%
≈21.6%
9.4%
최상위권
EBITDA 마진 (TTM)
26.3%5년 평균 ≈24.8%
≈24.8%
9.4%
최상위권
세전 마진 (TTM)
12.3%5년 평균 ≈13.1%
≈13.1%
4.8%
최상위권
순이익률 (TTM)
8.6%5년 평균 ≈11.9%
≈11.9%
3.1%
최상위권
ROA (TTM)
7.2%5년 평균 ≈12.7%
≈12.7%
-7.7%
최상위권
ROE (TTM)
-13.6%5년 평균 ≈-16.6%
≈-16.6%
-13.9%
동일
ROIC
22.7%5년 평균 ≈31.9%
≈31.9%
-8.9%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
EMBC
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
-2.45년 평균 ≈-2.0
≈-2.0
0.7
낮은 부채
유동비율 (MRQ)
1.75년 평균 ≈2.2
≈2.2
3.3
낮은 유동성
Quick Ratio (당좌 비율)
1.45년 평균 ≈1.3
≈1.3
2.1
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
-2.15년 평균 ≈-2.0
≈-2.0
0.6
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
EMBC
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-3.8%5년 평균 ≈-0.02%
≈-0.02%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-1.5%5년 평균 ≈-0.54%
≈-0.54%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-0.09%
·
·
·
EPS YoY
20.9%5년 평균 ≈-17.5%
≈-17.5%
·
·
Net Income YoY (순이익 YoY)
21.8%5년 평균 ≈-16.9%
≈-16.9%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-25.3%5년 평균 ≈-38.0%
≈-38.0%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-26.4%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-24.7%5년 평균 ≈-37.5%
≈-37.5%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-25.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
EMBC
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.625년 평균 ≈$3.07
≈$3.07
·
·
Revenue / Share (주당 매출)
$18.345년 평균 ≈$19.08
≈$19.08
·
·
Cash Flow / Share (주당 현금 흐름)
$3.255년 평균 ≈$3.68
≈$3.68
·
·
Cash / Share (주당 현금)
$3.855년 평균 ≈$4.76
≈$4.76
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
EMBC
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.95년 평균 ≈1.0
≈1.0
0.6
최상위권
Inventory Turnover (재고 회전율)
2.35년 평균 ≈2.5
≈2.5
2.0
최상위권
Receivables Turnover (매출 채권 회전율)
6.45년 평균 ≈10.1
≈10.1
5.0
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$584.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률10.4%
지급 비율36.7%
연간 지급액≈$0.04분기별 납부
배당락일
금액
통화
수익률
8월 27, 2026
$0.01
USD
≈6.4%
5월 28, 2026
$0.01
USD
≈13.8%
2월 27, 2026
$0.15
USD
≈5.8%
12월 5, 2025
$0.15
USD
≈5.1%
8월 29, 2025
$0.15
USD
≈4.1%
5월 28, 2025
$0.15
USD
≈5.7%
2월 28, 2025
$0.15
USD
≈4.4%
12월 6, 2024
$0.15
USD
≈3.1%
8월 27, 2024
$0.15
USD
≈4.1%
5월 24, 2024
$0.15
USD
≈4.6%
2월 27, 2024
$0.15
USD
≈4.2%
12월 1, 2023
$0.15
USD
≈3.3%
8월 24, 2023
$0.15
USD
≈3.5%
5월 25, 2023
$0.15
USD
≈2.2%
2월 24, 2023
$0.15
USD
≈1.4%
12월 29, 2022
$0.15
USD
≈1.2%
8월 25, 2022
$0.15
USD
≈0.45%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈34.9%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 9월 30일
$0.56
$0.27
107.2%
2026년 6월 30일
8월 7, 2026
$0.56
$0.27
107.2%
2026년 3월 31일
$0.27
$0.43
-36.6%
2025년 12월 31일
$0.71
$0.68
3.9%
2025년 9월 30일
$0.50
$0.55
-8.7%
2025년 6월 30일
$1.12
$0.79
41.7%
2025년 3월 31일
$0.70
$0.54
30.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
Revenue
$1.08B
$1.12B
$1.12B
$1.13B
$1.17B
$1.09B
Cost of Revenue
$404M
$388M
$371M
$355M
$365M
$323M
Gross Profit
$677M
$735M
$750M
$775M
$800M
$763M
R&D Expense
$37M
$79M
$85M
$67M
$63M
$61M
SG&A Expense
$332M
$365M
$341M
$295M
$240M
$215M
Operating Expenses
$435M
$568M
$528M
$465M
$308M
$276M
Operating Income
$242M
$167M
$222M
$310M
$492M
$486M
Other Non-op
$2M
$-10M
$-9M
$-7M
$3M
$-700.0K
Pretax Income
$136M
$44M
$106M
$257M
$495M
$486M
Income Tax
$41M
$-34M
$35M
$33M
$80M
$58M
Net Income
$95M
$78M
$70M
$224M
$415M
$428M
EPS (Basic)
$1.64
$1.36
$1.23
$3.92
$7.28
$7.50
EPS (Diluted)
$1.62
$1.34
$1.22
$3.89
$7.28
$7.50
Shares (Basic)
58,309,000
57,681,000
57,248,000
57,024,000
57,013,000
57,013,000
Shares (Diluted)
58,915,000
58,326,000
57,758,000
57,461,000
57,013,000
57,013,000
EBITDA
$283M
$203M
·
$341M
·
·
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$226M
$268M
$326M
$331M
$0
$0
Receivables
$146M
$193M
$17M
$22M
$151M
·
Inventory
$179M
$172M
$152M
$123M
$118M
·
Other Current Assets
$75M
$68M
$111M
$78M
$23M
·
Current Assets
$631M
$761M
$749M
$665M
$292M
·
PP&E (Net)
·
·
·
·
$451M
·
PP&E (Gross)
·
·
·
·
$892M
·
Accum. Depreciation
·
·
·
·
$441M
·
Goodwill
$15M
$16M
$16M
$16M
$16M
·
Intangibles
$7M
$8M
$9M
$9M
$18M
·
Other Non-current Assets
·
·
·
·
$11M
·
Total Assets
$1.09B
$1.29B
$1.21B
$1.09B
$788M
·
Accounts Payable
·
·
·
·
$54M
·
Accrued Liabilities
$99M
$134M
$118M
$104M
$82M
·
Current Liabilities
$262M
$374M
$354M
$301M
$164M
·
Capital Leases
$10M
$12M
$15M
$4M
$3M
·
Long-term Debt
$1.40B
$1.57B
$1.60B
$1.61B
$0
·
Total Debt
$1.40B
$1.57B
·
$1.61B
·
·
Common Stock
$600.0K
$600.0K
$600.0K
$600.0K
·
·
Paid-in Capital
$80M
$52M
$28M
$10M
·
·
Retained Earnings
$-446M
$-499M
$-541M
$-577M
·
·
AOCI
$-286M
$-293M
$-309M
$-325M
$-270M
·
Stockholders' Equity
$-651M
$-738M
$-822M
$-891M
$594M
$572M
Liabilities + Equity
$1.09B
$1.29B
$1.21B
$1.09B
$788M
·
Shares Outstanding
58,496,113
57,707,285
57,333,353
57,055,327
0
·
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
D&A
$41M
$36M
$33M
$32M
$38M
$38M
Stock-based Comp
$32M
$26M
$22M
$19M
$13M
$13M
Deferred Tax
$18M
$-71M
$14M
$-26M
$-3M
$-2M
Amort. of Intangibles
$1M
$1M
$1M
$700.0K
$300.0K
$300.0K
Restructuring
$38M
·
·
·
·
·
Other Non-cash
$6M
$-34M
·
$165M
·
·
Operating Cash Flow
$192M
$36M
$68M
$412M
$456M
$498M
CapEx
$9M
$16M
$26M
$24M
$37M
$42M
Investing Cash Flow
$-9M
$-16M
$-26M
$-24M
$-39M
$-42M
Debt Issued
·
$0
$0
$1.45B
$0
$0
Net Debt Issued
$-185M
$-35M
·
$1.45B
·
·
Dividends Paid
$35M
$34M
$34M
$9M
$0
$0
Financing Cash Flow
$-227M
$-73M
$-49M
$-48M
$-417M
$-457M
Net Change in Cash
$-46M
$-52M
$-4M
$331M
$0
$0
Taxes Paid
$50M
$29M
$30M
$16M
·
·
Free Cash Flow
$182M
$20M
·
$389M
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
Gross Margin
62.6%
65.5%
·
68.6%
·
·
Operating Margin
22.4%
14.8%
·
27.4%
·
·
Net Margin
8.8%
7.0%
·
19.8%
·
·
Pretax Margin
12.6%
3.9%
·
22.7%
·
·
EBITDA Margin
26.2%
18.1%
·
30.2%
·
·
ROA
8.0%
6.3%
·
23.9%
·
·
ROE
-13.8%
-10.4%
·
-25.7%
·
·
ROIC
22.7%
35.3%
·
37.7%
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
Current Ratio
2.4
2.0
·
2.2
·
·
Quick Ratio
1.4
1.2
·
1.2
·
·
Debt / Equity
-2.1
-2.1
·
-1.8
·
·
LT Debt / Equity
-2.1
-2.1
·
-1.8
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
Asset Turnover
0.9
0.9
·
1.2
·
·
Inventory Turnover
2.3
2.4
·
2.9
·
·
Receivables Turnover
6.4
10.7
·
13.1
·
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
Book Value / Share
$-11.12
$-12.79
·
$-15.62
·
·
Revenue / Share
$18.34
$19.26
·
$19.66
·
·
Cash Flow / Share
$3.25
$0.61
·
$7.17
·
·
Cash / Share
$3.85
$4.64
·
$5.80
·
·
Dividend / Share
$0.60
$0.60
$0.60
$0.15
·
·
EPS (TTM)
$1.62
$1.34
$1.22
$3.89
·
·
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
Revenue YoY
-3.8%
0.21%
-0.77%
-3.1%
7.3%
·
Revenue CAGR 3Y
-1.5%
-1.2%
1.1%
·
·
·
Revenue CAGR 5Y
-0.09%
·
·
·
·
·
EPS YoY
20.9%
9.8%
-68.6%
-46.6%
-2.9%
·
EPS CAGR 3Y
-25.3%
-43.1%
-45.4%
·
·
·
EPS CAGR 5Y
-26.4%
·
·
·
·
·
Net Income YoY
21.8%
11.2%
-68.5%
-46.1%
-3.0%
·
Net Income CAGR 3Y
-24.7%
-42.6%
-45.2%
·
·
·
Net Income CAGR 5Y
-25.9%
·
·
·
·
·
가치 평가 (TTM)16
지표
추세
2025
2024
2023
2022
2021
2020
Revenue TTM
$1.08B
$1.12B
$1.12B
$1.13B
·
·
Net Income TTM
$95M
$78M
$70M
$224M
·
·
Market Cap
$825M
$814M
·
$1.64B
·
·
Enterprise Value
$2.00B
$2.12B
·
$2.92B
·
·
P/E
8.7
10.5
12.3
7.4
·
·
P/S
0.8
0.7
·
1.5
·
·
P/B
-1.3
-1.1
·
-1.8
·
·
P / Cash Flow
4.3
22.8
·
4.0
·
·
P / FCF
4.5
40.9
·
4.2
·
·
EV / EBITDA
7.1
10.4
·
8.6
·
·
EV / FCF
11.0
106.6
·
7.5
·
·
EV / Revenue
1.8
1.9
·
2.6
·
·
Dividend Yield
4.2%
4.2%
·
0.52%
·
·
Earnings Yield
11.5%
9.5%
8.1%
13.5%
·
·
Payout Ratio
36.7%
44.1%
·
3.9%
·
·
Annual Payout
$35M
$34M
$34M
$9M
·
·
손익계산서16
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$272M
$222M
$261M
$264M
$296M
$259M
$262M
$286M
$272M
$287M
$277M
$282M
$286M
$277M
$276M
$275M
Cost of Revenue
$118M
$94M
$100M
$106M
$98M
$95M
$105M
$112M
$82M
$102M
$91M
$100M
$97M
$87M
$87M
$98M
Gross Profit
$153M
$128M
$162M
$158M
$197M
$164M
$157M
$174M
$190M
$185M
$186M
$182M
$190M
$190M
$189M
$177M
R&D Expense
$6M
$5M
$5M
$5M
$4M
$8M
$20M
$20M
$20M
$18M
$20M
$24M
$23M
$22M
$17M
$18M
SG&A Expense
$79M
$76M
$78M
$87M
$84M
$80M
$81M
$97M
$86M
$92M
$90M
$96M
$88M
$85M
$73M
$82M
Operating Expenses
$105M
$93M
$78M
$102M
$103M
$101M
$128M
$148M
$134M
$146M
$140M
$156M
$138M
$134M
$100M
$180M
Operating Income
$49M
$35M
$83M
$56M
$94M
$63M
$29M
$26M
$56M
$39M
$46M
$26M
$51M
$56M
$89M
$-3M
Other Non-op
$3M
$-3M
$-300.0K
$-1M
$5M
$-400.0K
$-2M
$-4M
$-1M
$-2M
$-4M
$7M
$-4M
$-4M
$-7M
$-3M
Pretax Income
$28M
$10M
$59M
$29M
$72M
$36M
$-700.0K
$-7M
$27M
$10M
$14M
$5M
$20M
$24M
$56M
$-28M
Income Tax
$6M
$14M
$15M
$3M
$27M
$12M
$-700.0K
$-22M
$12M
$-19M
$-6M
$-1M
$5M
$10M
$21M
$-10M
Net Income
$21M
$-4M
$44M
$26M
$46M
$24M
$0
$15M
$15M
$29M
$20M
$6M
$15M
$14M
$35M
$-17M
EPS (Basic)
$0.36
$-0.07
$0.75
$0.46
$0.78
$0.40
$0.00
$0.26
$0.25
$0.50
$0.35
$0.10
$0.27
$0.24
$0.62
$-0.27
EPS (Diluted)
$0.36
$-0.07
$0.74
$0.44
$0.78
$0.40
$0.00
$0.24
$0.25
$0.50
$0.35
$0.11
$0.26
$0.24
$0.61
$-0.29
Shares (Basic)
58,479,000
59,299,000
58,796,000
·
58,490,000
58,290,000
57,952,000
·
57,768,000
57,687,000
57,486,000
·
57,296,000
57,260,000
57,113,000
·
Shares (Diluted)
58,512,000
59,299,000
59,290,000
·
58,495,000
58,547,000
58,622,000
·
57,842,000
57,807,000
57,632,000
·
57,582,000
57,513,000
57,484,000
·
EBITDA
$49M
$35M
$94M
·
$94M
$63M
$38M
·
$56M
$39M
$54M
·
$51M
$56M
$96M
·
대차대조표20
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$215M
$185M
$201M
$226M
$231M
$209M
$210M
$268M
$275M
$300M
$299M
·
$317M
$346M
$385M
·
Receivables
$182M
$147M
$159M
$146M
$183M
$186M
$181M
$193M
$172M
$124M
$96M
·
$21M
$19M
$20M
·
Inventory
$214M
$193M
$182M
$179M
$190M
$169M
$169M
$172M
$186M
$153M
$149M
·
$170M
$158M
$143M
·
Other Current Assets
$90M
$75M
$75M
$75M
$65M
$59M
$61M
$68M
$70M
$83M
$65M
·
$110M
$100M
$90M
·
Current Assets
$705M
$608M
$620M
$631M
$682M
$643M
$667M
$761M
$781M
$710M
$720M
·
$788M
$756M
$762M
·
Goodwill
$40M
$15M
$15M
$15M
$15M
$16M
$16M
$16M
$16M
$16M
$16M
·
$16M
$16M
$16M
·
Intangibles
$48M
$6M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$9M
$9M
·
$9M
$8M
$9M
·
Total Assets
$1.27B
$1.03B
$1.06B
$1.09B
$1.16B
$1.12B
$1.15B
$1.29B
$1.27B
$1.20B
$1.22B
·
$1.25B
$1.21B
$1.20B
·
Accrued Liabilities
$139M
$114M
$112M
$99M
$129M
$123M
$127M
$134M
$142M
$120M
$122M
·
$160M
$147M
$157M
·
Current Liabilities
$420M
$247M
$235M
$262M
$276M
$259M
$298M
$374M
$371M
$310M
$327M
·
$386M
$358M
$370M
·
Capital Leases
$9M
$9M
$10M
$10M
$11M
$11M
$11M
$12M
$14M
$14M
$14M
·
$15M
$15M
$5M
·
Long-term Debt
$1.46B
$1.33B
$1.36B
$1.40B
$1.47B
$1.52B
$1.54B
$1.57B
$1.60B
$1.60B
$1.60B
·
$1.60B
$1.61B
$1.61B
·
Total Debt
$1.46B
$1.33B
$1.36B
·
$1.47B
$1.52B
$1.54B
·
$1.60B
$1.60B
$1.60B
·
$1.60B
$1.61B
$1.61B
·
Common Stock
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
·
$600.0K
$600.0K
$600.0K
·
Paid-in Capital
$84M
$88M
$82M
$80M
$70M
$65M
$58M
$52M
$46M
$40M
$33M
·
$23M
$18M
$13M
·
Retained Earnings
$-404M
$-425M
$-411M
$-446M
$-457M
$-494M
$-508M
$-499M
$-504M
$-510M
$-530M
·
$-538M
$-545M
$-550M
·
AOCI
$-293M
$-290M
$-284M
$-286M
$-283M
$-308M
$-320M
$-293M
$-306M
$-300M
$-298M
·
$-295M
$-296M
$-299M
·
Stockholders' Equity
$-613M
$-626M
$-613M
$-651M
$-670M
$-736M
$-769M
$-738M
$-764M
$-770M
$-794M
$-822M
$-809M
$-823M
$-836M
$-891M
Liabilities + Equity
$1.27B
$1.03B
$1.06B
$1.09B
$1.16B
$1.12B
$1.15B
$1.29B
$1.27B
$1.20B
$1.22B
·
$1.25B
$1.21B
$1.20B
·
Shares Outstanding
56,659,599
59,327,677
59,211,992
58,496,113
58,473,127
58,327,015
58,131,759
57,707,285
57,676,467
57,661,433
57,573,497
57,333,353
57,302,056
57,287,537
57,213,757
57,055,327
현금 흐름14
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$11M
$10M
$10M
$13M
$9M
$9M
$9M
$10M
$9M
$9M
$9M
$9M
$8M
$8M
$7M
$8M
Stock-based Comp
$4M
$6M
$6M
$10M
$6M
$7M
$9M
$6M
$6M
$6M
$7M
$5M
$5M
$6M
$6M
$4M
Deferred Tax
$2M
$6M
$3M
$6M
$6M
$3M
$2M
$-28M
$-3M
$-23M
$-17M
$12M
$1M
$-200.0K
$1M
$-27M
Restructuring
$0
$0
$0
$100.0K
$1M
$10M
$27M
·
·
·
·
·
·
·
$400.0K
·
Other Non-cash
·
·
$-46M
·
·
·
$-26M
·
·
·
$-32M
·
·
·
$11M
·
Operating Cash Flow
$42M
$31M
$17M
$84M
$81M
$32M
$-5M
$27M
$-2M
$24M
$-13M
$30M
$-9M
$-13M
$60M
$58M
CapEx
$1M
$500.0K
$600.0K
$7M
$400.0K
$100.0K
$2M
$0
$10M
$3M
$3M
$9M
$7M
$6M
$5M
$9M
Investing Cash Flow
$-130M
$-500.0K
$10M
$-7M
$-400.0K
$-100.0K
$-2M
$0
$-10M
$-3M
$-3M
$-9M
$-7M
$-6M
$-5M
$-9M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
$0
Net Debt Issued
·
·
$-38M
·
·
·
$-32M
·
·
·
$-2M
·
·
·
$-2M
·
Dividends Paid
$600.0K
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$17M
$0
$9M
Financing Cash Flow
$112M
$-42M
$-52M
$-82M
$-63M
$-37M
$-45M
$-37M
$-12M
$-12M
$-14M
$-10M
$-12M
$-21M
$-6M
$-7M
Net Change in Cash
$25M
$-11M
$-24M
$-5M
$21M
$-4M
$-58M
$-8M
$-25M
$8M
$-28M
$9M
$-29M
$-39M
$54M
$39M
Free Cash Flow
·
·
$17M
·
·
·
$-7M
·
·
·
$-16M
·
·
·
$56M
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
56.4%
57.6%
61.9%
·
66.7%
63.4%
60.0%
·
69.8%
64.5%
67.0%
·
66.2%
68.5%
68.5%
·
Operating Margin
17.9%
15.8%
31.9%
·
31.8%
24.3%
11.0%
·
20.5%
13.7%
16.4%
·
17.9%
20.1%
32.2%
·
Net Margin
7.8%
-1.8%
16.9%
·
15.4%
9.1%
0.00%
·
5.4%
10.1%
7.2%
·
5.3%
5.1%
12.8%
·
Pretax Margin
10.2%
4.3%
22.6%
·
24.4%
13.8%
-0.27%
·
9.9%
3.5%
5.2%
·
7.0%
8.8%
20.3%
·
EBITDA Margin
17.9%
15.8%
35.8%
·
31.8%
24.3%
14.5%
·
20.5%
13.7%
19.6%
·
17.9%
20.1%
34.8%
·
ROA
1.7%
-0.38%
4.0%
·
3.8%
2.0%
0.00%
·
1.2%
2.4%
1.7%
·
1.3%
1.4%
3.6%
·
ROE
-3.3%
0.60%
-6.4%
·
-6.3%
-3.1%
0.00%
·
-1.9%
-3.6%
-2.5%
·
-1.8%
-1.6%
-24.6%
·
ROIC
4.4%
-2.2%
8.3%
·
7.4%
5.3%
0.00%
·
3.6%
13.8%
7.9%
·
4.9%
4.1%
7.2%
·
유동성 및 지급능력4
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.7
2.5
2.6
·
2.5
2.5
2.2
·
2.1
2.3
2.2
·
2.0
2.1
2.1
·
Quick Ratio
0.9
1.3
1.5
·
1.5
1.5
1.3
·
1.2
1.4
1.2
·
0.9
1.0
1.1
·
Debt / Equity
-2.4
-2.1
-2.2
·
-2.2
-2.1
-2.0
·
-2.1
-2.1
-2.0
·
-2.0
-2.0
-1.9
·
LT Debt / Equity
-2.1
-2.1
-2.2
·
-2.2
-2.0
-2.0
·
-2.1
-2.1
-2.0
·
-2.0
-1.9
-1.9
·
효율성3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
Inventory Turnover
0.6
0.5
0.6
·
0.5
0.6
0.7
·
0.5
0.7
0.6
·
0.6
0.6
0.7
·
Receivables Turnover
1.5
1.3
1.5
·
1.7
1.7
1.9
·
2.8
4.0
4.8
·
13.2
16.2
4.0
·
주당6
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$-10.81
$-10.55
$-10.35
·
$-11.45
$-12.62
$-13.23
·
$-13.24
$-13.35
$-13.78
·
$-14.13
$-14.36
$-14.61
·
Revenue / Share
$4.64
$3.74
$4.41
·
$5.05
$4.42
$4.47
·
$4.71
$4.97
$4.81
·
$4.97
$4.82
$4.80
·
Cash Flow / Share
·
·
$0.29
·
·
·
$-0.09
·
·
·
$-0.23
·
·
·
$1.05
·
Cash / Share
$3.79
$3.12
$3.40
·
$3.94
$3.59
$3.61
·
$4.77
$5.20
$5.19
·
$5.54
$6.05
$6.73
·
Dividend / Share
$0.01
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
·
EPS (TTM)
$1.47
$1.89
$2.36
·
$1.42
$0.89
$0.99
·
$1.21
$1.22
$0.96
·
$0.82
$1.63
$2.77
·
가치 평가 (TTM)13
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$1.02B
$1.04B
$1.08B
·
$1.10B
$1.08B
$1.11B
·
$1.12B
$1.13B
$1.12B
·
$1.11B
$1.12B
$1.12B
·
Net Income TTM
$88M
$112M
$140M
·
$84M
$53M
$58M
·
$70M
$70M
$55M
·
$47M
$94M
$160M
·
Market Cap
$185M
$524M
$703M
·
$567M
$744M
$1.20B
·
$721M
$765M
$1.09B
·
$1.24B
$1.61B
$1.45B
·
Enterprise Value
$1.43B
$1.67B
$1.86B
·
$1.80B
$2.05B
$2.53B
·
$2.05B
$2.07B
$2.39B
·
$2.52B
$2.87B
$2.67B
·
P/E
2.2
4.7
5.0
·
6.8
14.3
20.9
·
10.3
10.9
19.7
·
26.3
17.3
9.1
·
P/S
0.2
0.5
0.7
·
0.5
0.7
1.1
·
0.6
0.7
1.0
·
1.1
1.4
1.3
·
P/B
-0.3
-0.8
-1.1
·
-0.8
-1.0
-1.6
·
-0.9
-1.0
-1.4
·
-1.5
-2.0
-1.7
·
P / Cash Flow
·
·
40.9
·
·
·
-226.5
·
·
·
-83.2
·
·
·
24.0
·
EV / Revenue
1.4
1.6
1.7
·
1.6
1.9
2.3
·
1.8
1.8
2.1
·
2.3
2.6
2.4
·
Dividend Yield
14.7%
6.7%
5.0%
·
6.2%
4.7%
2.9%
·
4.8%
4.5%
4.0%
·
2.8%
1.6%
·
·
Earnings Yield
45.1%
21.4%
19.9%
·
14.6%
7.0%
4.8%
·
9.7%
9.2%
5.1%
·
3.8%
5.8%
10.9%
·
Payout Ratio
·
·
20.2%
·
·
·
·
·
·
·
42.8%
·
·
·
·
·
Annual Payout
$27M
$35M
$35M
·
$35M
$35M
$35M
·
$34M
$34M
$43M
·
$34M
$26M
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
매출
$1.08B
$1.12B
$1.12B
$1.13B
$1.17B
매출 총이익률 %
62.6%
65.5%
·
68.6%
·
영업이익률 %
22.4%
14.8%
·
27.4%
·
순이익
$95M
$78M
$70M
$224M
$415M
희석 EPS
$1.62
$1.34
$1.22
$3.89
$7.28
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
부채 / 자기자본 비율
-2.1
-2.1
·
-1.8
·
유동비율
2.4
2.0
·
2.2
·
당좌 비율
1.4
1.2
·
1.2
·
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
잉여현금흐름
$182M
$20M
·
$389M
·
기관 투자자 (13F)
344개의 제출자
· $220.3M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자344
보유 가치$220.3M
신규 포지션59
청산 포지션74
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
59 (+12 이전 분기 대비)
74 (+21 이전 분기 대비)
77 (-16 이전 분기 대비)
74 (-15 이전 분기 대비)
-9.8M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.