XBIT XBiotech Inc. - Common Stock
$2.38
가격 · 5월 20, 2026
기준 재무 정보 4월 29, 2026
XBIT 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$2.38
시가총액
—
P/E (TTM)
-1.6
EPS (TTM)
$-1.49
매출 (TTM)
$0
배당 수익률
—
ROE
—
부채/자본
—
52주 범위
$2 – $4
XBIT 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$0
2018-12-31
→
2023-12-31
EPS
$-1.49
2017-12-31
→
2025-12-31
잉여현금흐름
—
2016-12-31
→
2022-12-31
마진
—
2020-12-31
→
2022-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
XBIT
동종업계 중앙값
P/E (TTM)
-1.6
25.0
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
XBIT
동종업계 중앙값
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
XBIT
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
XBIT
동종업계 중앙값
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
XBIT
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2021년 7월 15일 | $2.5000 |
XBIT 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
7 명의 애널리스트
- 적극 매수 2 28.6%
- 매수 4 57.1%
- 보유 1 14.3%
- 매도 0 0.0%
- 적극 매도 0 0.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
3.7%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2020년 3월 31일 | $0.00 | $0.06 | -0.06% |
| 2019년 12월 31일 | $14.59 | $-0.15 | 14.7% |
| 2019년 9월 30일 | $-0.15 | $-0.15 | 0.00% |
| 2019년 6월 30일 | $-0.16 | $-0.15 | -0.01% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| XBIT | — | -1.6 | — | — | — | — |
| EXOZ | $92M | -10.0 | — | — | -172.3% | — |
| RLYB | $4M | -0.4 | 34.9% | -1046.4% | -17.3% | — |
| MCRB | $142M | 23.2 | — | 721.9% | 14.8% | — |
| ACRV | $76M | -1.2 | — | — | -61.0% | — |
| CTOR | $170M | -6.0 | — | — | -61.5% | — |
| ACET | $81M | -0.5 | — | — | -79.8% | — |
| GANX | $135M | -5.3 | -60.6% | — | -181.1% | — |
| PMVP | $67M | -0.8 | -40.5% | -1226.8% | -63.4% | — |
| SERA | — | -4.4 | 5.2% | -39417.3% | -39.0% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | $0 | $4M | $18M | $44M | $0 | $0 | |
| Cost of Revenue | · | · | $0 | $651.0K | $6M | $35M | $0 | $0 | |
| Gross Profit | · | · | $0 | $3M | $13M | $9M | $0 | $0 | |
| R&D Expense | $47M | $38M | $33M | $32M | $28M | $10M | $24M | $16M | |
| SG&A Expense | $8M | $5M | $5M | $6M | $9M | $18M | $7M | $5M | |
| Operating Expenses | · | $42M | $38M | $38M | $38M | $28M | $31M | $21M | |
| Operating Income | $-56M | $-42M | $-38M | $-34M | $-25M | $-18M | $-31M | $-21M | |
| Other Non-op | $1M | $432.0K | $883.0K | $-121.0K | $-132.0K | $-503.0K | $10.0K | $4.0K | |
| Pretax Income | $-45M | $-39M | $-24M | $-34M | $-25M | $-13M | $718M | $-21M | |
| Income Tax | $235.0K | $-32.0K | $244.0K | $-688.0K | $-8M | $-2M | $50M | $0 | |
| Net Income | $-46M | $-39M | $-25M | $-33M | $-17M | $-11M | $669M | $-21M | |
| EPS (Basic) | $-1.49 | $-1.26 | $-0.81 | $-1.08 | $-0.58 | $-0.36 | $17.17 | $-0.59 | |
| EPS (Diluted) | $-1.49 | $-1.26 | $-0.81 | $-1.08 | $-0.58 | $-0.36 | $14.44 | $-0.59 | |
| Shares (Basic) | 30,487,731 | 30,460,980 | 30,438,459 | 30,439,275 | 30,043,380 | 30,823,458 | 38,945,468 | 35,804,304 | |
| Shares (Diluted) | 30,487,731 | 30,460,980 | 30,438,459 | 30,439,275 | 30,043,380 | 30,823,458 | 46,319,457 | 35,804,304 | |
| EBITDA | · | · | · | $-34M | $-25M | $-18M | $-31M | $-21M |
대차대조표 19
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $126M | $173M | $200M | $157M | $237M | $237M | $715M | $16M | |
| Short-term Investments | · | · | $0 | $60M | $0 | · | · | · | |
| Receivables | · | $700.0K | $860.0K | $1M | $0 | $4M | $0 | · | |
| Prepaid Expense | $1M | $1M | $760.0K | $601.0K | $934.0K | $582.0K | $2M | $1M | |
| Current Assets | $127M | $175M | $202M | $220M | $247M | $326M | $716M | $17M | |
| PP&E (Net) | $23M | $25M | $25M | $26M | $28M | $27M | $25M | $27M | |
| Accum. Depreciation | · | $22M | $20M | $16M | $16M | $13M | $12M | $9M | |
| Total Assets | $150M | $199M | $227M | $246M | $275M | $354M | $817M | $44M | |
| Accounts Payable | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Accrued Liabilities | $6M | $3M | $4M | $2M | $1M | $1M | $4M | $1M | |
| Current Liabilities | $8M | $15M | $6M | $4M | $3M | $4M | $60M | $3M | |
| Deferred Tax | $5.0K | $0 | $0 | $59.0K | $873.0K | $0 | · | · | |
| Total Liabilities | $10M | $17M | $8M | $6M | $6M | $5M | $61M | $3M | |
| Common Stock | $277M | $273M | $271M | $267M | $262M | $250M | $325M | $279M | |
| Retained Earnings | $-136M | $-91M | $-52M | $-28M | $5M | $98M | $431M | $-238M | |
| AOCI | · | · | $0 | $826.0K | $2M | $1M | $-106.0K | $-255.0K | |
| Stockholders' Equity | $140M | $182M | $219M | $240M | $269M | $349M | $756M | $41M | |
| Liabilities + Equity | $150M | $199M | $227M | $246M | $275M | $354M | $817M | $44M | |
| Shares Outstanding | 30,487,731 | 30,487,731 | 30,436,964 | 30,439,275 | 30,439,275 | 29,304,396 | 41,519,633 | 35,899,772 |
현금 흐름 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $4M | $2M | $3M | $5M | $4M | $13M | $3M | $2M | |
| Deferred Tax | $5.0K | $0 | $-59.0K | $-816.0K | $1M | $-47.0K | $-13.0K | $0 | |
| Operating Cash Flow | $-40M | $-31M | $-19M | $-15M | $69M | $-65M | $-18M | $-17M | |
| CapEx | $289.0K | $1M | $362.0K | $585.0K | $4M | $4M | $204.0K | $122.0K | |
| Investing Cash Flow | $-289.0K | $-1M | $61M | $-64M | $-4M | $-4M | $675M | $-122.0K | |
| Stock Issued | · | · | $4.8K | · | $8M | $10M | $4M | · | |
| Stock Repurchased | · | $0 | $14.0K | $0 | · | · | · | · | |
| Net Stock Activity | · | · | · | · | $8M | $10M | $4M | · | |
| Dividends Paid | · | · | · | $0 | $75M | $0 | $0 | · | |
| Financing Cash Flow | $-10M | $10M | $-9.0K | $0 | $-67M | $-410M | $42M | $201.0K | |
| Net Change in Cash | $-47M | $-27M | $43M | $-80M | $-383.0K | $-477M | $699M | $-16M | |
| Taxes Paid | $-81.0K | $87.0K | $141.0K | · | · | · | · | · | |
| Free Cash Flow | · | · | · | $-15M | $66M | $-69M | $-18M | $-17M |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | 83.8% | 68.4% | 21.5% | · | · | |
| Operating Margin | · | · | · | -860.1% | -136.4% | -41.5% | · | · | |
| Net Margin | · | · | · | -820.4% | -94.7% | -25.5% | · | · | |
| Pretax Margin | · | · | · | -837.6% | -138.4% | -29.1% | · | · | |
| EBITDA Margin | · | · | · | -860.1% | -136.4% | -41.5% | · | · | |
| ROA | · | · | · | -12.6% | -5.5% | -1.9% | 155.3% | -39.4% | |
| ROE | · | · | · | -13.6% | -6.4% | -3.2% | 163.0% | -47.9% | |
| ROIC | · | · | · | -14.1% | -6.4% | -4.6% | -3.9% | -50.7% |
유동성 및 지급능력 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | 54.1 | 71.5 | 81.8 | 11.9 | 5.8 | |
| Quick Ratio | · | · | · | 53.5 | 68.6 | 60.6 | 11.9 | 5.4 |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | 0.0 | 0.1 | 0.1 | · | · | |
| Receivables Turnover | · | · | · | · | 8.9 | 21.4 | · | · |
성장률 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | · | -78.2% | -58.2% | · | · | · |
가치 평가 (TTM) 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | $2M | $0 | $4M | $18M | $44M | $0 | $0 | |
| Net Income TTM | $-46M | $-39M | $-25M | $-33M | $-17M | $-11M | $669M | $-21M | |
| Market Cap | · | · | · | $107M | $339M | $459M | $775M | $182M | |
| P/E | -1.6 | -3.1 | -4.9 | -3.2 | -19.2 | -43.5 | 1.3 | -8.6 | |
| P/S | · | · | · | 26.6 | 18.4 | 10.4 | · | · | |
| P/B | · | · | · | 0.4 | 1.3 | 1.3 | 1.0 | 4.4 | |
| P / Tangible Book | 0.5 | 0.7 | 0.6 | 0.4 | 1.3 | 1.3 | · | · | |
| P / Cash Flow | · | · | · | -7.2 | 4.9 | -7.0 | -42.4 | -11.0 | |
| P / FCF | · | · | · | -6.9 | 5.1 | -6.7 | -41.9 | -10.9 | |
| Dividend Yield | · | · | · | 0.00% | 22.1% | 0.00% | 0.00% | · | |
| Earnings Yield | -62.3% | -31.9% | -20.2% | -30.8% | -5.2% | -2.3% | 77.4% | -11.6% | |
| Payout Ratio | · | · | · | 0.00% | -430.7% | · | · | · | |
| Annual Payout | · | · | · | $0 | $75M | $0 | $0 | · |
손익계산서 14
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $300.0K | $2M | $2M | $500.0K | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $16.0K | $215.0K | $207.0K | $213.0K | |
| Gross Profit | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $284.0K | $1M | $1M | $287.0K | |
| R&D Expense | $25M | $5M | $5M | $12M | $8M | $7M | $13M | $10M | $8M | $8M | $11M | $6M | $7M | $7M | $10M | $7M | |
| SG&A Expense | $4M | $967.0K | $1M | $2M | $927.0K | $777.0K | $2M | $1M | $782.0K | $973.0K | $2M | $915.0K | $1M | $840.0K | $3M | $1M | |
| Operating Expenses | · | $6M | $6M | $14M | $9M | $8M | $15M | $11M | $9M | $9M | $13M | $7M | $8M | $8M | $13M | $8M | |
| Operating Income | $-30M | $-6M | $-6M | $-14M | $-9M | $-8M | $-15M | $-11M | $-9M | $-9M | $-13M | $-7M | $-8M | $-6M | $-12M | $-8M | |
| Other Non-op | $549.0K | $-85.0K | $-3.0K | $995.0K | $407.0K | $25.0K | $0 | $0 | $3.0K | $0 | $750.0K | $130.0K | $-2.0K | $0 | $-119.0K | $0 | |
| Pretax Income | $-27M | $-6M | $-2M | $-11M | $-11M | $-5M | $-13M | $-10M | $-5M | $-7M | $-9M | $-4M | $-3M | $-10M | $-14M | $-6M | |
| Income Tax | $76.0K | $102.0K | $28.0K | $29.0K | $-41.0K | $9.0K | $-25.0K | $25.0K | $-172.0K | $308.0K | $71.0K | $37.0K | $578.0K | $2M | $-3M | $-1M | |
| Net Income | $-27M | $-6M | $-2M | $-11M | $-11M | $-5M | $-13M | $-10M | $-5M | $-7M | $-9M | $-4M | $-3M | $-13M | $-12M | $-5M | |
| EPS (Basic) | $-0.87 | $-0.20 | $-0.06 | $-0.36 | $-0.34 | $-0.16 | $-0.43 | $-0.33 | $-0.15 | $-0.24 | $-0.29 | $-0.13 | $-0.10 | $-0.42 | $-0.38 | $-0.18 | |
| Shares (Basic) | -60,975,462 | 30,487,731 | 30,487,731 | 30,487,731 | -60,911,651 | 30,472,557 | 30,456,101 | 30,443,973 | -60,876,572 | 30,436,638 | 30,439,118 | 30,439,275 | -60,878,554 | 30,439,277 | 30,439,277 | 30,439,275 | |
| EBITDA | · | $-6M | $-6M | $-14M | · | $-8M | $-15M | $-11M | · | $-9M | $-13M | $-7M | · | $-6M | $-12M | $-8M |
대차대조표 19
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $126M | $147M | $153M | $156M | $173M | $183M | $189M | $201M | $200M | $202M | $143M | $152M | $157M | $161M | $226M | $232M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | $0 | $61M | $60M | $60M | $60M | · | · | |
| Receivables | · | $450.0K | $480.0K | $480.0K | · | $730.0K | $870.0K | $870.0K | · | $881.0K | · | · | · | $2M | · | $500.0K | |
| Prepaid Expense | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $760.0K | $879.0K | $947.0K | $703.0K | $601.0K | $621.0K | $545.0K | $632.0K | |
| Current Assets | $127M | $149M | $155M | $158M | $175M | $185M | $191M | $203M | $202M | $204M | $210M | $216M | $220M | $223M | $239M | $243M | |
| PP&E (Net) | $23M | $23M | $24M | $24M | $25M | $25M | $25M | $25M | $25M | $25M | $26M | $26M | $26M | $27M | $27M | $28M | |
| Accum. Depreciation | · | · | · | · | $22M | · | · | · | $18M | · | · | · | $16M | · | · | · | |
| Total Assets | $150M | $172M | $179M | $182M | $199M | $210M | $216M | $228M | $227M | $230M | $235M | $242M | $246M | $251M | $266M | $271M | |
| Accounts Payable | $2M | $1M | $1M | $1M | $2M | $2M | $2M | $3M | $3M | $1M | $2M | $1M | $2M | $1M | $2M | $1M | |
| Accrued Liabilities | $6M | $2M | $2M | $4M | $3M | $4M | $5M | $4M | $4M | $4M | $3M | $2M | $2M | $2M | $6M | $2M | |
| Current Liabilities | $8M | $4M | $4M | $5M | $15M | $16M | $17M | $17M | $6M | $5M | $4M | $4M | $4M | $4M | $8M | $3M | |
| Deferred Tax | $5.0K | · | · | · | $0 | · | · | · | · | $0 | $0 | $0 | $59.0K | $872.0K | $873.0K | $873.0K | |
| Total Liabilities | $10M | $5M | $6M | $7M | $17M | $18M | $19M | $19M | $8M | $7M | $6M | $5M | $6M | $6M | $11M | $5M | |
| Common Stock | $277M | $277M | $277M | $276M | $273M | $272M | $272M | $272M | $271M | $270M | $269M | $268M | $267M | $266M | $265M | $264M | |
| Retained Earnings | $-136M | $-109M | $-103M | $-102M | $-91M | $-80M | $-75M | $-62M | $-52M | $-48M | $-40M | $-32M | $-28M | $-25M | $-12M | $-244.0K | |
| AOCI | · | · | · | · | · | · | · | · | · | $440.0K | $440.0K | $440.0K | $826.0K | $3M | $3M | $2M | |
| Stockholders' Equity | $140M | $167M | $173M | $175M | $182M | $192M | $197M | $209M | $219M | $223M | $229M | $237M | $240M | $245M | $256M | $266M | |
| Liabilities + Equity | $150M | $172M | $179M | $182M | $199M | $210M | $216M | $228M | $227M | $230M | $235M | $242M | $246M | $251M | $266M | $271M | |
| Shares Outstanding | 30,487,731 | 30,487,731 | 30,487,731 | 30,487,731 | 30,487,731 | 30,479,406 | 30,463,156 | 30,450,881 | 30,436,964 | 30,436,964 | 30,435,714 | 30,439,275 | 30,439,275 | 30,439,277 | 30,439,275 | 30,439,275 |
현금 흐름 10
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $162.0K | $24.0K | $107.0K | $3M | $628.0K | $365.0K | $379.0K | $381.0K | $688.0K | $955.0K | $914.0K | $705.0K | $1M | $1M | $1M | $1M | |
| Operating Cash Flow | $-23M | $-4M | $-6M | $-7M | $-7M | $-6M | $-11M | $-7M | $-3M | $-1M | $-9M | $-5M | $-3M | $-160.0K | $-5M | $-5M | |
| CapEx | $34.0K | $110.0K | $51.0K | $94.0K | $84.0K | $338.0K | $627.0K | $255.0K | $115.0K | $33.0K | $208.0K | $6.0K | $132.0K | $210.0K | $82.0K | $161.0K | |
| Investing Cash Flow | $-34.0K | $-110.0K | $-51.0K | $-94.0K | $-84.0K | $-338.0K | $-627.0K | $-255.0K | $-115.0K | $62M | $-208.0K | $-6.0K | $-4M | $-60M | $-82.0K | $-161.0K | |
| Stock Issued | · | · | · | · | · | $64.0K | $48.0K | $55.0K | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | $0 | · | · | $0 | $0 | · | · | $0 | $0 | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | $55.0K | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $0 | $0 | $0 | $-10M | $283.0K | $64.0K | $48.0K | $10M | $0 | $5.0K | $-14.0K | $0 | $0 | $0 | $0 | $0 | |
| Net Change in Cash | $-22M | $-6M | $-3M | $-17M | $-10M | $-5M | $-13M | $1M | $-2M | $59M | $-9M | $-5M | $-3M | $-65M | $-6M | $-5M | |
| Free Cash Flow | · | · | · | $-7M | · | · | · | $-7M | · | · | · | $-5M | · | · | · | $-5M |
수익성 8
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | 87.2% | 86.5% | 57.4% | |
| Operating Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | -380.3% | -790.5% | -1569.0% | |
| Net Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | -753.5% | -761.0% | -1079.0% | |
| Pretax Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | -610.5% | -931.5% | -1290.8% | |
| EBITDA Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | -380.3% | -790.5% | -1569.0% | |
| ROA | · | -3.1% | -0.89% | -5.3% | · | -2.3% | -5.8% | -4.3% | · | -3.1% | -3.5% | -1.5% | · | -4.8% | -3.8% | -1.7% | |
| ROE | · | -3.4% | -0.95% | -5.7% | · | -2.4% | -6.1% | -4.5% | · | -3.1% | -3.6% | -1.5% | · | -4.9% | -3.9% | -1.8% | |
| ROIC | · | -3.7% | -3.7% | -7.8% | · | -4.1% | -7.6% | -5.2% | · | -4.0% | -5.8% | -3.0% | · | -3.2% | -3.9% | -2.5% |
유동성 및 지급능력 2
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 41.8 | 40.2 | 29.1 | · | 11.6 | 11.1 | 12.0 | · | 38.6 | 47.1 | 59.8 | · | 62.4 | 29.0 | 84.0 | |
| Quick Ratio | · | 41.5 | 39.8 | 28.9 | · | 11.5 | 11.1 | 12.0 | · | 38.4 | 46.0 | 58.8 | · | 61.9 | 27.4 | 80.4 |
효율성 2
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | 0.0 | · | · | · | 2.1 | · | 0.5 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $3M | $4M | · | $8M | $11M | $14M | |
| Net Income TTM | · | $-24M | $-31M | $-39M | · | $-33M | $-35M | $-31M | · | $-23M | $-28M | $-31M | · | $-36M | $-27M | $-20M | |
| Market Cap | · | $81M | $91M | $99M | · | $236M | $157M | $248M | · | $125M | $181M | $105M | · | $110M | $171M | $263M | |
| P/E | · | 0.2 | 0.2 | 0.2 | · | 0.5 | 0.4 | 0.6 | · | 0.3 | 0.4 | 0.2 | · | 0.3 | 0.4 | 0.6 | |
| P/S | · | 48.3 | 53.9 | 58.8 | · | 140.2 | 93.2 | 147.4 | · | 74.6 | 56.3 | 28.3 | · | 13.4 | 15.5 | 18.3 | |
| P/B | · | 0.5 | 0.5 | 0.6 | · | 1.2 | 0.8 | 1.2 | · | 0.6 | 0.8 | 0.4 | · | 0.5 | 0.7 | 1.0 | |
| P / Tangible Book | · | 0.5 | 0.5 | 0.6 | · | 1.2 | 0.8 | 1.2 | · | 0.6 | 0.8 | 0.4 | · | 0.5 | 0.7 | 1.0 | |
| P / Cash Flow | · | · | · | -14.7 | · | · | · | -34.4 | · | · | · | -21.8 | · | · | · | -51.3 | |
| P / FCF | · | · | · | -14.5 | · | · | · | -33.2 | · | · | · | -21.8 | · | · | · | -49.8 | |
| Earnings Yield | · | 539.5% | 483.2% | 442.9% | · | 185.6% | 279.2% | 176.5% | · | 348.3% | 241.6% | 415.9% | · | 396.4% | 254.9% | 166.1% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | — | — | $0 | $4M | $18M |
| 매출 총이익률 % | — | — | — | 83.8% | 68.4% |
| 영업이익률 % | — | — | — | -860.1% | -136.4% |
| 순이익 | $-46M | $-39M | $-25M | $-33M | $-17M |
| 희석 EPS | $-1.49 | $-1.26 | $-0.81 | $-1.08 | $-0.58 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | — | — | — | 54.1 | 71.5 |
| 당좌 비율 | — | — | — | 53.5 | 68.6 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | — | — | $-15M | $66M |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.