ADUS Migawka akcji
Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
03
Cena$111.27
Kapitalizacja Rynkowa (MRQ)$2.08B
P/E (TTM)19.5
EPS (TTM)$5.71
Przychody (TTM)$1.48B
ROE (TTM)9.7%
D/E Dług/Kapitał (MRQ)0.1
Zakres 52 tyg.$88–$124
ADUS Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
06
Przychody$1.42B2016-12-31 → 2025-12-31
EPS$5.222016-12-31 → 2025-12-31
Wolny przepływ pieniężny·2016-12-31 → 2024-12-31
Marża netto7.1%2016-12-31 → 2024-12-31
Wycena i wskaźniki07–12
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
ADUS
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
19.5średnia z 5 lat ≈28.6
≈28.6
34.0
Niedowartościowany
P/S (TTM)
1.4średnia z 5 lat ≈1.7
≈1.7
1.2
Zawyżona wycena
P/B (MRQ)
1.8średnia z 5 lat ≈2.4
≈2.4
2.4
Niedowartościowany
Cena / FCF (TTM)
13.4średnia z 5 lat ≈23.7
≈23.7
·
·
Cena / Przepływy pieniężne (TTM)
12.8średnia z 5 lat ≈21.5
≈21.5
17.8
Wartość godziwa
Cena / Wartość księgowa materialna (MRQ)
2.0
·
·
·
PEG Ratio (Współczynnik PEG)
≈1.0
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie1.1%
Następny raportLis 02, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Sie 3, 2026
$1.73
$1.73
-0.18%
31 marca 2026
Maj 11, 2026
$1.62
$1.58
2.4%
31 grudnia 2025
$1.77
$1.76
0.62%
30 września 2025
$1.56
$1.56
-0.27%
30 czerwca 2025
$1.49
$1.50
-0.58%
31 marca 2025
$1.42
$1.36
4.4%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat16
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$1.42B
$1.15B
$1.06B
$951M
$864M
$765M
$649M
$517M
$426M
$401M
Cost of Revenue
$961M
$780M
$719M
$651M
$595M
$539M
$470M
$380M
$310M
$295M
Gross Profit
$462M
$375M
$340M
$300M
$270M
$226M
$179M
$137M
$116M
$106M
SG&A Expense
$307M
$259M
$235M
$217M
$189M
$170M
$134M
$105M
$77M
$77M
Operating Expenses
$323M
$272M
$249M
$231M
$204M
$182M
$144M
$114M
$91M
$91M
Operating Income
$139M
$103M
$91M
$69M
$66M
$45M
$35M
$23M
$25M
$15M
Interest Expense
·
·
$11M
$9M
$6M
$3M
$3M
$5M
$4M
$2M
Interest Income
$2M
$4M
$1M
$341.0K
$268.0K
$624.0K
$2M
$3M
$66.0K
$3M
Pretax Income
$127M
$99M
$81M
$60M
$60M
$42M
$33M
$20M
$21M
$16M
Income Tax
$32M
$26M
$19M
$14M
$15M
$9M
$7M
$4M
$9M
$4M
Net Income
$96M
$74M
$63M
$46M
$45M
$33M
$25M
$16M
$12M
$12M
EPS (Basic)
$5.31
$4.33
$3.91
$2.90
$2.87
$2.12
$1.83
$1.36
$1.04
$1.07
EPS (Diluted)
$5.22
$4.23
$3.83
$2.84
$2.81
$2.08
$1.77
$1.33
$1.03
$1.07
Shares (Basic)
18,053,000
17,006,000
15,996,000
15,861,000
15,737,000
15,596,000
13,816,000
12,049,000
11,470,000
11,292,000
Shares (Diluted)
18,391,000
17,380,000
16,311,000
16,181,000
16,064,000
15,956,000
14,248,000
12,383,000
11,623,000
11,349,000
EBITDA
·
$116M
$105M
$83M
$80M
$57M
$45M
$33M
$33M
$22M
Bilans27
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$82M
$99M
$65M
$80M
$169M
$145M
$112M
$70M
$54M
$8M
Receivables
$152M
$123M
$115M
$126M
$137M
$133M
$150M
$98M
$94M
$117M
Prepaid Expense
$36M
$39M
$20M
$17M
$18M
$10M
$8M
$7M
$8M
$6M
Other Current Assets
$7M
$8M
$2M
$2M
$6M
$2M
$2M
$3M
$4M
$1M
Current Assets
$269M
$260M
$200M
$223M
$324M
$288M
$269M
$176M
$156M
$131M
PP&E (Net)
$25M
$25M
$24M
$21M
$18M
$20M
$12M
$11M
$7M
$7M
PP&E (Gross)
$66M
$59M
$51M
$48M
$39M
$35M
$22M
$17M
$12M
$17M
Accum. Depreciation
$41M
$34M
$27M
$27M
$20M
$15M
$10M
$6M
$5M
$10M
Goodwill
$997M
$971M
$663M
$583M
$504M
$469M
$275M
$135M
$90M
$73M
Intangibles
$102M
$110M
$92M
$72M
$64M
$72M
$57M
$24M
$17M
$15M
Other Non-current Assets
$1.14B
$1.13B
·
·
·
·
·
·
·
·
Total Assets
$1.44B
$1.41B
$1.02B
$938M
$948M
$893M
$637M
$348M
$272M
$230M
Accounts Payable
$17M
$27M
$26M
$22M
$19M
$24M
$20M
$12M
$7M
$4M
Accrued Liabilities
$28M
$29M
$33M
$28M
$37M
$38M
$22M
$12M
$45M
$43M
Current Liabilities
$149M
$156M
$145M
$131M
$118M
$144M
$88M
$62M
$55M
$50M
Capital Leases
$37M
$42M
$40M
$35M
$33M
$36M
$14M
·
$27.8K
$1M
Deferred Tax
$44M
$26M
$9M
·
·
·
·
$13M
$8M
$11M
Other Non-current Liabilities
$235.0K
$125.0K
$243.0K
$6M
$2M
$588.0K
$163.0K
$877.0K
$446.0K
·
Total Liabilities
$352M
$442M
$318M
$304M
$373M
$374M
$161M
$80M
$95M
$72M
Long-term Debt
$121M
$218M
$124M
$132M
$221M
$195M
$60M
$17M
$43M
$25M
Total Debt
·
$218M
$124M
$132M
$221M
$195M
·
$17M
$43M
$25M
Common Stock
$18.0K
$18.0K
$16.0K
$16.0K
$16.0K
$16.0K
$15.0K
$13.0K
$12.0K
$12.0K
Paid-in Capital
·
·
·
·
·
·
·
·
$96M
$92M
Retained Earnings
$472M
$376M
$303M
$240M
$194M
$149M
$116M
$91M
$80M
$65M
Stockholders' Equity
$1.09B
$970M
$707M
$634M
$574M
$519M
$476M
$268M
$170M
$155M
Liabilities + Equity
$1.44B
$1.41B
$1.02B
$938M
$948M
$893M
$637M
$348M
$272M
$230M
Shares Outstanding
18,518,000
18,148,000
16,227,000
16,128,000
15,940,000
15,826,000
15,617,000
13,126,000
11,632,000
11,527,000
Przepływy pieniężne18
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$16M
$14M
$14M
$14M
$14M
$12M
$11M
$9M
$7M
$7M
Stock-based Comp
$16M
$11M
$10M
$11M
$9M
$6M
$6M
$4M
$3M
$1M
Deferred Tax
$18M
$13M
$3M
$4M
$7M
$-5M
$-1M
$-375.0K
$2M
$-1M
Amort. of Intangibles
$8M
$7M
$7M
$7M
$8M
$7M
$7M
$6M
$5M
$5M
Restructuring
·
·
·
·
·
·
·
·
$383.0K
$3M
Other Non-cash
·
$5M
$22M
$30M
$-37M
$63M
$-28M
$3M
$28M
$-19M
Operating Cash Flow
$112M
$116M
$112M
$105M
$39M
$109M
$12M
$33M
$53M
$-743.0K
CapEx
$8M
$6M
$9M
$8M
$5M
$7M
$5M
$5M
$4M
$2M
Investing Cash Flow
$-32M
$-355M
$-119M
$-107M
$-42M
$-214M
$-189M
$-68M
$-24M
$-22M
Debt Issued
·
·
·
·
·
·
$20M
$60M
$45M
$25M
Net Debt Issued
·
·
·
·
·
·
$20M
$60M
$21M
$24M
Stock Issued
$0
$176M
$0
·
·
·
$173M
$77M
·
·
Net Stock Activity
·
$176M
·
·
·
·
$173M
$77M
·
·
Financing Cash Flow
$-96M
$272M
$-8M
$-87M
$26M
$138M
$218M
$51M
$17M
$26M
Net Change in Cash
$-17M
$34M
$-15M
$-89M
$24M
$33M
$41M
$17M
$46M
$4M
Taxes Paid
$13M
$26M
$15M
$1M
$18M
$11M
$7M
$4M
$7M
$5M
Free Cash Flow
·
$110M
$103M
$97M
$35M
$103M
$7M
$28M
$49M
$-2M
Levered FCF
·
·
$94M
$90M
$31M
$100M
$5M
$24M
$46M
$-4M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
32.5%
32.1%
31.5%
31.2%
29.6%
27.6%
26.7%
-2623.6%
22103.1%
Operating Margin
·
8.9%
8.6%
7.2%
7.6%
5.8%
5.4%
4.7%
-595.5%
3174.0%
Net Margin
·
6.4%
5.9%
4.8%
5.2%
4.3%
3.9%
3.4%
-308.8%
2505.0%
Pretax Margin
·
8.6%
7.7%
6.3%
7.0%
5.5%
5.1%
4.2%
-500.5%
3316.9%
EBITDA Margin
·
10.1%
9.9%
8.7%
9.3%
7.4%
7.0%
6.4%
-746.8%
4558.8%
ROA
·
6.0%
6.4%
4.9%
4.9%
4.3%
·
5.6%
5.5%
5.8%
ROE
·
7.7%
9.0%
7.4%
8.0%
6.5%
·
6.4%
8.2%
8.0%
ROIC
·
6.4%
8.4%
6.9%
6.2%
4.9%
·
6.6%
7.3%
6.2%
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
1.7
1.4
1.7
2.8
2.0
·
3.0
2.9
2.6
Quick Ratio
·
1.4
1.2
1.6
2.6
1.9
·
2.9
2.7
2.5
Debt / Equity
·
0.2
0.2
0.2
0.4
0.4
·
0.1
0.2
0.2
LT Debt / Equity
·
0.2
0.2
0.2
0.4
0.4
·
0.1
0.2
0.1
Interest Coverage
·
·
8.2
7.7
11.4
14.0
11.2
4.8
5.9
6.5
Efektywność2
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.9
1.1
1.0
0.9
1.0
·
1.7
-0.0
0.0
Receivables Turnover
·
9.7
8.8
7.2
6.4
5.4
·
5.1
-0.0
0.0
Na akcję5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$53.48
$43.55
$39.28
$36.03
$33.21
·
$20.99
$15.05
$13.79
Revenue / Share
·
$66.43
$64.90
$58.78
$53.82
$47.93
$45.54
$41.84
$-0.38
$0.04
Cash Flow / Share
·
$6.70
$6.88
$6.50
$2.46
$6.86
$0.84
$2.68
$4.54
$-0.07
Cash / Share
·
$5.45
$3.99
$4.96
$10.60
$9.29
·
$5.36
$4.62
$0.70
EPS (TTM)
$5.22
$4.23
$3.83
$2.84
$2.81
$2.08
$1.77
$1.33
$1.03
$1.07
Stopy Wzrostu9
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
23.2%
9.1%
11.3%
10.0%
13.0%
·
·
·
·
·
Revenue CAGR 3Y
14.4%
10.1%
11.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.2%
·
·
·
·
·
·
·
·
·
EPS YoY
23.4%
10.4%
34.9%
1.1%
35.1%
·
·
·
·
·
EPS CAGR 3Y
22.5%
14.6%
22.6%
·
·
·
·
·
·
·
EPS CAGR 5Y
20.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
30.3%
17.7%
35.8%
2.0%
36.2%
·
·
·
·
·
Net Income CAGR 3Y
27.7%
17.7%
23.6%
·
·
·
·
·
·
·
Net Income CAGR 5Y
23.7%
·
·
·
·
·
·
·
·
·
Wycena (TTM)14
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$1.42B
$1.15B
$1.06B
$951M
$864M
$765M
$649M
$517M
$426M
$401M
Net Income TTM
$96M
$74M
$63M
$46M
$45M
$33M
$25M
$16M
$12M
$12M
Market Cap
·
$2.27B
$1.51B
$1.60B
$1.49B
$1.83B
·
$891M
$405M
$404M
Enterprise Value
·
$2.39B
$1.57B
$1.66B
$1.54B
$1.88B
·
$838M
$394M
$421M
P/E
20.6
29.6
24.2
35.0
33.3
56.3
54.9
51.0
33.8
32.8
P/S
·
2.0
1.4
1.7
1.7
2.4
·
1.7
1.0
1.0
P/B
·
2.3
2.1
2.5
2.6
3.5
·
3.2
2.3
2.5
P / Tangible Book
·
·
·
·
264.7
·
·
·
·
·
P / Cash Flow
·
19.5
13.4
15.3
37.7
16.7
·
26.8
7.7
-543.8
P / FCF
·
20.6
14.7
16.6
42.8
17.8
·
32.0
8.2
-164.6
EV / EBITDA
·
20.6
14.9
20.0
19.2
33.2
·
25.4
12.0
19.2
EV / FCF
·
21.7
15.2
17.1
44.3
18.3
·
30.1
8.0
-171.5
EV / Revenue
·
2.1
1.5
1.7
1.8
2.5
·
1.6
0.9
1.1
Earnings Yield
4.9%
3.4%
4.1%
2.9%
3.0%
1.8%
1.8%
2.0%
3.0%
3.0%
Rachunek zysków i strat16
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$377M
$364M
$373M
$362M
$349M
$338M
$297M
$290M
$287M
$281M
$276M
$271M
$260M
$252M
$247M
$240M
Cost of Revenue
$256M
$248M
$249M
$246M
$236M
$230M
$196M
$198M
$194M
$193M
$184M
$184M
$178M
$173M
$168M
$165M
Gross Profit
$122M
$116M
$124M
$117M
$114M
$108M
$101M
$92M
$93M
$88M
$92M
$87M
$82M
$78M
$79M
$75M
SG&A Expense
$78M
$78M
$77M
$79M
$77M
$73M
$71M
$63M
$64M
$61M
$61M
$60M
$57M
$56M
$54M
$54M
Operating Expenses
$83M
$82M
$81M
$84M
$81M
$77M
$75M
$66M
$67M
$65M
$64M
$64M
$61M
$60M
$58M
$58M
Operating Income
$39M
$34M
$42M
$33M
$33M
$31M
$27M
$26M
$26M
$24M
$28M
$23M
$22M
$19M
$21M
$18M
Interest Expense
·
·
·
·
·
·
·
$573.0K
$2M
$3M
·
$3M
$2M
$2M
·
$2M
Interest Income
$566.0K
$510.0K
$597.0K
$760.0K
$583.0K
$502.0K
$2M
$2M
$474.0K
$423.0K
$499.0K
$580.0K
$291.0K
$106.0K
$92.0K
$83.0K
Pretax Income
$38M
$32M
$40M
$30M
$30M
$27M
$26M
$27M
$25M
$21M
$25M
$20M
$19M
$16M
$18M
$15M
Income Tax
$10M
$7M
$10M
$8M
$8M
$6M
$7M
$7M
$6M
$5M
$6M
$5M
$5M
$4M
$4M
$4M
Net Income
$28M
$25M
$30M
$23M
$22M
$21M
$20M
$20M
$18M
$16M
$20M
$15M
$15M
$13M
$15M
$12M
EPS (Basic)
$1.51
$1.38
$1.65
$1.26
$1.22
$1.18
$1.09
$1.13
$1.12
$0.99
$1.23
$0.96
$0.93
$0.79
$0.92
$0.73
EPS (Diluted)
$1.49
$1.36
$1.62
$1.24
$1.20
$1.16
$1.06
$1.10
$1.10
$0.97
$1.19
$0.95
$0.91
$0.78
$0.90
$0.71
Shares (Basic)
18,292,000
18,194,000
·
18,072,000
18,045,000
17,976,000
·
17,868,000
16,177,000
16,063,000
·
16,012,000
16,002,000
15,949,000
·
15,872,000
Shares (Diluted)
18,472,000
18,486,000
·
18,390,000
18,332,000
18,311,000
·
18,255,000
16,498,000
16,373,000
·
16,286,000
16,283,000
16,297,000
·
16,184,000
EBITDA
$39M
$38M
·
$33M
$33M
$34M
·
$26M
$26M
$27M
·
$23M
$22M
$22M
·
$18M
Bilans26
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$100M
$103M
$82M
$102M
$91M
$97M
$99M
$223M
$173M
$77M
·
$80M
$84M
$74M
·
$106M
Receivables
$145M
$145M
$152M
$134M
$140M
$135M
$123M
$97M
$109M
$105M
·
$121M
$104M
$125M
·
$126M
Prepaid Expense
$39M
$25M
$36M
$25M
$32M
$26M
$39M
$13M
$12M
$10M
·
$10M
$19M
$10M
·
$8M
Other Current Assets
$4M
$7M
$7M
$6M
$8M
$8M
$8M
$2M
$3M
$2M
·
$3M
$2M
$3M
·
$5M
Current Assets
$284M
$273M
$269M
$261M
$263M
$258M
$260M
$333M
$295M
$192M
·
$211M
$208M
$209M
·
$240M
PP&E (Net)
$24M
$25M
$25M
$24M
$24M
$25M
$25M
$24M
$23M
$24M
·
$21M
$20M
$20M
·
$17M
PP&E (Gross)
·
·
$66M
·
·
·
$59M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$41M
·
·
·
$34M
·
·
·
·
·
·
·
·
·
Goodwill
$1.01B
$997M
$997M
$989M
$970M
$972M
$971M
$664M
$664M
$663M
$663M
$663M
$584M
$584M
$583M
$575M
Intangibles
$99M
$100M
$102M
$104M
$106M
$108M
$110M
$87M
$88M
$90M
·
$94M
$69M
$71M
·
$73M
Other Non-current Assets
$1.15B
$1.14B
$1.14B
·
·
·
$1.13B
$2M
$2M
·
·
·
·
·
·
·
Total Assets
$1.46B
$1.44B
$1.44B
$1.42B
$1.41B
$1.41B
$1.41B
$1.15B
$1.12B
$1.01B
·
$1.04B
$928M
$931M
·
$946M
Accounts Payable
$18M
$14M
$17M
$17M
$16M
$28M
$27M
$28M
$20M
$22M
·
$21M
$21M
$22M
·
$20M
Accrued Liabilities
$35M
$30M
$28M
$33M
$33M
$30M
$29M
$34M
$36M
$39M
·
$35M
$32M
$34M
·
$40M
Current Liabilities
$168M
$149M
$149M
$157M
$151M
$148M
$156M
$158M
$148M
$142M
·
$140M
$134M
$125M
·
$128M
Capital Leases
$34M
$34M
$37M
$39M
$40M
$39M
$42M
$39M
$38M
$39M
·
$42M
$43M
$43M
·
$37M
Deferred Tax
$44M
$44M
$44M
$26M
$26M
$26M
$26M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$54.0K
$255.0K
$235.0K
$236.0K
$125.0K
$125.0K
$125.0K
$9M
$9M
$9M
·
$6M
$6M
$6M
·
$2M
Total Liabilities
$308M
$320M
$352M
$373M
$387M
$412M
$442M
$205M
$195M
$289M
·
$351M
$262M
$282M
·
$331M
Long-term Debt
$62M
$91M
$121M
$151M
$169M
·
$218M
·
·
·
·
·
·
·
·
·
Total Debt
$62M
$91M
·
$151M
$169M
$199M
·
·
·
$99M
·
$164M
$79M
$108M
·
$164M
Common Stock
$19.0K
$19.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$16.0K
·
$16.0K
$16.0K
$16.0K
·
$16.0K
Retained Earnings
$525M
$497M
$472M
$443M
$420M
$398M
$376M
$357M
$337M
$319M
·
$283M
$268M
$253M
·
$226M
Stockholders' Equity
$1.15B
$1.12B
$1.09B
$1.05B
$1.02B
$995M
$970M
$948M
$922M
$725M
$707M
$684M
$666M
$649M
$634M
$615M
Liabilities + Equity
$1.46B
$1.44B
$1.44B
$1.42B
$1.41B
$1.41B
$1.41B
$1.15B
$1.12B
$1.01B
·
$1.04B
$928M
$931M
·
$946M
Shares Outstanding
18,674,000
18,665,000
18,518,000
18,483,000
18,407,000
18,399,000
18,148,000
18,133,000
18,100,000
16,370,000
·
16,214,000
16,214,000
16,204,000
·
16,090,000
Przepływy pieniężne14
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
Stock-based Comp
$4M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
Deferred Tax
$161.0K
$140.0K
$17M
$189.0K
$301.0K
$166.0K
$13M
$-76.0K
$133.0K
$131.0K
$3M
$81.0K
$237.0K
$-72.0K
$3M
$122.0K
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$18M
·
·
·
$-10M
·
·
·
$17M
·
·
·
$103.0K
·
·
Operating Cash Flow
$40M
$52M
$19M
$51M
$23M
$19M
$10M
$49M
$19M
$39M
$30M
$22M
$42M
$19M
$24M
$18M
CapEx
$1M
$2M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$5M
$2M
$994.0K
$777.0K
$5M
$1M
Investing Cash Flow
$-14M
$-2M
$-10M
$-23M
$2M
$-1M
$-354M
$-2M
$4M
$-2M
$-5M
$-111M
$-969.0K
$-2M
$-19M
$-1M
Stock Issued
·
·
$0
$0
·
·
$22.0K
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-30M
$-29M
$-29M
$-18M
$-30M
$-20M
$220M
$3M
$74M
$-25M
$-40M
$85M
$-30M
$-23M
$-31M
$-32M
Net Change in Cash
$-3M
$21M
$-20M
$11M
$-6M
$-2M
$-124M
$50M
$97M
$12M
$-15M
$-4M
$11M
$-6M
$-26M
$-15M
Taxes Paid
$5M
$2.0K
$3M
$4M
$5M
$-11.0K
$7M
$5M
$14M
$13.0K
$4M
$4M
$7M
$-39.0K
$854.0K
·
Free Cash Flow
·
$51M
·
·
·
$17M
·
·
·
$37M
·
·
·
$18M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$35M
·
·
·
$16M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
32.2%
31.9%
·
32.2%
32.6%
31.9%
·
31.8%
32.5%
31.4%
·
32.0%
31.7%
31.2%
·
31.3%
Operating Margin
10.3%
9.4%
·
9.1%
9.4%
9.0%
·
9.0%
9.1%
8.4%
·
8.4%
8.3%
7.4%
·
7.3%
Net Margin
7.3%
6.9%
·
6.3%
6.3%
6.3%
·
7.0%
6.3%
5.6%
·
5.7%
5.7%
5.0%
·
4.8%
Pretax Margin
10.0%
8.9%
·
8.4%
8.6%
8.0%
·
9.4%
8.6%
7.6%
·
7.5%
7.5%
6.5%
·
6.3%
EBITDA Margin
10.3%
10.5%
·
9.1%
9.4%
10.2%
·
9.0%
9.1%
9.7%
·
8.4%
8.3%
8.8%
·
7.3%
ROA
1.9%
1.8%
·
1.8%
1.8%
1.8%
·
1.8%
1.8%
1.6%
·
1.6%
1.6%
1.3%
·
1.2%
ROE
2.5%
2.4%
·
2.3%
2.3%
2.5%
·
2.5%
2.3%
2.3%
·
2.4%
2.4%
2.1%
·
2.0%
ROIC
2.4%
2.2%
·
2.1%
2.0%
2.0%
·
2.0%
2.1%
2.1%
·
2.1%
2.2%
1.9%
·
1.7%
Płynność i wypłacalność5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
1.8
·
1.7
1.7
1.7
·
2.1
2.0
1.4
·
1.5
1.6
1.7
·
1.9
Quick Ratio
1.5
1.7
·
1.5
1.5
1.6
·
2.0
1.9
1.3
·
1.4
1.4
1.6
·
1.8
Debt / Equity
0.1
0.1
·
0.1
0.2
0.2
·
·
·
0.1
·
0.2
0.1
0.2
·
0.3
LT Debt / Equity
0.1
0.1
·
0.1
0.2
0.2
·
·
·
0.1
·
0.2
0.1
0.2
·
0.3
Interest Coverage
·
·
·
·
·
·
·
45.3
12.4
8.6
·
7.1
9.2
7.6
·
7.1
Efektywność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
2.6
2.6
·
3.1
2.8
2.8
·
2.7
2.7
2.4
·
2.2
2.3
1.9
·
1.8
Na akcję5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$61.48
$59.80
·
$56.81
$55.51
$54.10
·
$52.26
$50.92
$44.30
·
$42.21
$41.10
$40.04
·
$38.21
Revenue / Share
$20.43
$19.67
·
$19.70
$19.06
$18.44
·
$15.87
$17.39
$17.15
·
$16.62
$15.97
$15.44
·
$14.86
Cash Flow / Share
·
$2.83
·
·
·
$1.03
·
·
·
$2.36
·
·
·
$1.15
·
·
Cash / Share
$5.33
$5.52
·
$5.51
$4.95
$5.27
·
$12.29
$9.57
$4.69
·
$4.92
$5.19
$4.54
·
$6.57
EPS (TTM)
$5.71
$5.42
·
$4.66
$4.52
$4.42
·
$4.36
$4.21
$4.02
·
$3.54
$3.30
$3.09
·
$2.76
Wycena (TTM)11
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.48B
$1.45B
·
$1.35B
$1.27B
$1.21B
·
$1.13B
$1.11B
$1.09B
·
$1.03B
$999M
$976M
·
$929M
Net Income TTM
$105M
$100M
·
$86M
$83M
$79M
·
$74M
$69M
$66M
·
$58M
$54M
$50M
·
$44M
Market Cap
$1.88B
$1.75B
·
$2.18B
$2.12B
$1.82B
·
$2.41B
$2.10B
$1.69B
·
$1.38B
$1.50B
$1.73B
·
$1.53B
Enterprise Value
$1.84B
$1.74B
·
$2.23B
$2.20B
$1.92B
·
·
·
$1.71B
·
$1.47B
$1.50B
$1.76B
·
$1.59B
P/E
17.6
17.3
·
25.3
25.5
22.4
·
30.5
27.6
25.7
·
24.1
28.1
34.6
·
34.5
P/S
1.3
1.2
·
1.6
1.7
1.5
·
2.1
1.9
1.6
·
1.3
1.5
1.8
·
1.6
P/B
1.6
1.6
·
2.1
2.1
1.8
·
2.5
2.3
2.3
·
2.0
2.3
2.7
·
2.5
P / Tangible Book
46.1
92.0
·
·
·
·
·
12.2
12.4
·
·
·
108.6
·
·
·
P / Cash Flow
·
33.4
·
·
·
96.0
·
·
·
43.7
·
·
·
92.0
·
·
EV / Revenue
1.2
1.2
·
1.7
1.7
1.6
·
·
·
1.6
·
1.4
1.5
1.8
·
1.7
Earnings Yield
5.7%
5.8%
·
4.0%
3.9%
4.5%
·
3.3%
3.6%
3.9%
·
4.2%
3.6%
2.9%
·
2.9%
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$1.42B
$1.15B
$1.06B
$951M
$864M
Marża Brutto %
·
32.5%
32.1%
31.5%
31.2%
Marża Operacyjna %
·
8.9%
8.6%
7.2%
7.6%
Zysk netto
$96M
$74M
$63M
$46M
$45M
Rozwodniony EPS
$5.22
$4.23
$3.83
$2.84
$2.81
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dług / Kapitał Własny
·
0.2
0.2
0.2
0.4
Wskaźnik bieżący
·
1.7
1.4
1.7
2.8
Wskaźnik Szybkości
·
1.4
1.2
1.6
2.6
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
·
$110M
$103M
$97M
$35M
Właściciele instytucjonalni (13F)
323 emitenci
· $2.1B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze323
Wartość posiadanych akcji$2.1B
Nowe pozycje43
Zamknięte pozycje35
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
43 (-6 vs poprzedni kw.)
35 (-7 vs poprzedni kw.)
119 (+5 vs poprzedni kw.)
90 (+4 vs poprzedni kw.)
-443K
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 50 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.