BEEP Mobile Infrastructure Corporation - Common Stock
$2,24
Cena · Maj 20, 2026
Dane fundamentalne na dzień Maj 12, 2026
Zakres 52 tyg.
$2–$5
16% of range
Ocena Analityków
BUY
9 analysts
Cena Docelowa
$6
+175% upside
P/E (TTM)
—
ROE
-13.8%
Marża Zysku Netto
-61.1%
BEEP Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$2.24
Kapitalizacja Rynkowa
$101M
P/E (TTM)
—
EPS (TTM)
—
Przychody (TTM)
$35M
Stopa dywidendy
—
ROE
-13.8%
D/E Dług/Kapitał
—
Zakres 52 tyg.
$2 – $5
BEEP Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$35M
2022-12-31
→
2025-12-31
EPS
—
Wolny przepływ pieniężny
—
Marże
-61.1%
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
BEEP
Mediana porównawcza
P/S (TTM)
2.9
2.2
P/B
0.7
1.8
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
BEEP
Mediana porównawcza
Net Profit Margin (Marża Zysku Netto)
-61.1%
-8.9%
ROA
-5.4%
-7.4%
ROE
-13.8%
-19.4%
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
BEEP
Mediana porównawcza
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
BEEP
Mediana porównawcza
Revenue YoY (Przychody R/R)
-5.2%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
6.4%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
BEEP
Mediana porównawcza
BEEP Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
9 analityków
- Mocne kupno 3 33,3%
- Kup 5 55,6%
- Trzymaj 1 11,1%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
3 analityków · 2026-05-16
Mediana
$6.50
Średnia
$6.17
← Poniżej wszystkich celów
$2.24
Niski
$5.00
Wysoki
$7.00
Średni cel
$6.50
+190,2%
Średnia cel
$6.17
+175,3%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
-0.04%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $-0.10 | $-0.10 | 0.00% |
| 31 grudnia 2025 | $-0.19 | $-0.11 | -0.08% |
| 30 września 2025 | $-0.15 | $-0.07 | -0.08% |
| 30 czerwca 2025 | $-0.11 | $-0.09 | -0.02% |
| 31 marca 2025 | $-0.10 | $-0.08 | -0.02% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 12
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $35M | $37M | $30M | $29M | |
| SG&A Expense | $8M | $11M | $13M | $9M | |
| Operating Expenses | $38M | $35M | $61M | $35M | |
| Operating Income | · | · | · | $-3M | |
| Interest Expense | · | · | $14M | $13M | |
| Interest Income | · | · | · | $3M | |
| Other Non-op | $256.0K | $434.0K | $1M | $-13M | |
| Income Tax | $0 | $0 | $41.0K | $29.0K | |
| Net Income | $-21M | $-6M | $-25M | $-8M | |
| EPS (Basic) | $-0.55 | $-0.24 | $-2.45 | $-0.85 | |
| Shares (Basic) | 40,498,017 | 32,007,271 | 13,244,388 | 13,089,848 | |
| EBITDA | $11M | $8M | $9M | $-3M |
Bilans 19
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $11M | $11M | $6M | |
| Prepaid Expense | · | · | · | $282.5K | |
| Current Assets | · | · | · | $725.2K | |
| PP&E (Net) | · | · | · | $210.0K | |
| Intangibles | $6M | $10M | $10M | $10M | |
| Total Assets | $382M | $415M | $423M | $436M | |
| Accounts Payable | · | · | · | $287.5K | |
| Accrued Liabilities | · | · | · | $2M | |
| Short-term Debt | · | $3M | · | · | |
| Current Liabilities | · | · | · | $2M | |
| Total Liabilities | $223M | $226M | $220M | $249M | |
| Long-term Debt | $198M | $188M | $135M | · | |
| Total Debt | · | $3M | · | · | |
| Common Stock | $2.0K | $2.0K | $2.0K | $0 | |
| Paid-in Capital | $299M | $307M | $262M | $193M | |
| Retained Earnings | $-161M | $-140M | $-134M | $-109M | |
| Stockholders' Equity | $141M | $170M | $131M | $87M | |
| Liabilities + Equity | $382M | $415M | $423M | $436M | |
| Shares Outstanding | 39,662,049 | 40,376,974 | 27,858,539 | 13,089,848 |
Przepływy pieniężne 13
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $11M | $8M | $9M | $8M | |
| Stock-based Comp | $3M | $6M | $7M | $3M | |
| Deferred Tax | $0 | $0 | $0 | $0 | |
| Amort. of Intangibles | $3M | $800.0K | $800.0K | $800.0K | |
| Other Non-cash | $9M | $-9M | $7M | · | |
| Operating Cash Flow | $848.0K | $-784.0K | $-2M | $2M | |
| Investing Cash Flow | $16M | $4M | $-346.0K | $-19M | |
| Stock Issued | · | · | · | $0 | |
| Stock Repurchased | $4M | $1M | $0 | · | |
| Net Stock Activity | $-4M | $-1M | · | $0 | |
| Dividends Paid | · | · | $791.0K | $0 | |
| Financing Cash Flow | $-18M | $-4M | $8M | $12M | |
| Net Change in Cash | $-535.0K | $-892.0K | $6M | $-6M |
Rentowność 4
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Net Margin | -61.1% | -15.6% | -83.0% | · | |
| EBITDA Margin | 30.2% | 22.7% | 28.1% | · | |
| ROA | -5.4% | -1.4% | -5.9% | 0.10% | |
| ROE | -13.8% | -3.8% | -46.9% | -5.5% |
Płynność i wypłacalność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | · | · | · | 0.4 | |
| Quick Ratio | · | · | · | 0.2 | |
| Debt / Equity | · | 0.0 | · | · |
Efektywność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | · |
Stopy Wzrostu 2
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -5.2% | 22.2% | 4.0% | · | |
| Revenue CAGR 3Y | 6.4% | · | · | · |
Wycena (TTM) 13
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $35M | $37M | $30M | $29M | |
| Net Income TTM | $-21M | $-6M | $-25M | $-8M | |
| Market Cap | $101M | $182M | $113M | · | |
| Enterprise Value | · | $174M | · | · | |
| P/S | 2.9 | 4.9 | 3.7 | · | |
| P/B | 0.7 | 1.1 | 1.0 | · | |
| P / Tangible Book | 0.7 | 1.1 | 0.9 | · | |
| P / Cash Flow | 119.3 | -231.8 | -53.1 | · | |
| EV / EBITDA | · | 20.7 | · | · | |
| EV / Revenue | · | 4.7 | · | · | |
| Dividend Yield | · | · | 0.70% | · | |
| Payout Ratio | · | · | -3.1% | · | |
| Annual Payout | · | · | $791.0K | $0 |
Rachunek zysków i strat 11
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8M | $9M | $9M | $9M | $8M | $9M | $10M | $9M | $9M | $8M | $8M | $7M | $7M | $7M | $8M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $2M | $3M | $5M | $2M | |
| Operating Expenses | $8M | $10M | $11M | $9M | $8M | $8M | $9M | $9M | $9M | $11M | $35M | $7M | $8M | $-407.0K | $13M | |
| Operating Income | · | · | · | · | · | · | · | · | · | · | · | $-1M | $-1M | · | $-332.0K | |
| Interest Expense | · | · | · | · | · | · | · | · | $3M | · | $4M | · | $4M | $3M | $4M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | $3M | $3M | · | $862.0K | |
| Other Non-op | $108.0K | $271.0K | $34.0K | $33.0K | $-82.0K | $180.0K | $382.0K | $-60.0K | $-68.0K | $28.0K | $1M | $15.0K | $15.0K | $-13M | $-36.0K | |
| Net Income | $-7M | $-7M | $-6M | $-4M | $-4M | $-999.0K | $-1M | $-1M | $-2M | $-4M | $-18M | $-2M | $-2M | $-5M | $-2M | |
| EPS (Basic) | $-0.18 | $-0.19 | $-0.15 | $-0.11 | $-0.10 | $-0.03 | $-0.06 | $-0.06 | $-0.09 | $-0.31 | $-1.77 | $-0.19 | $-0.18 | $-0.24 | $-0.22 | |
| Shares (Basic) | 39,391,374 | -81,423,908 | 40,737,762 | 40,660,453 | 40,523,710 | -56,070,572 | 30,615,113 | 29,225,378 | 28,237,352 | -26,025,156 | 13,089,848 | 13,089,848 | 13,089,848 | 0 | 13,089,848 | |
| EBITDA | $2M | · | · | · | $2M | · | · | · | $2M | · | · | $-1M | $-1M | · | $-332.0K |
Bilans 19
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $8M | $6M | $11M | $12M | $11M | $9M | $9M | $9M | $11M | $14M | $54.9K | $125.1K | $6M | $463.4K | |
| Prepaid Expense | · | · | · | · | · | · | · | · | · | · | · | $86.7K | $123.1K | · | $509.2K | |
| Current Assets | · | · | · | · | · | · | · | · | · | · | · | $141.6K | $248.2K | · | $972.6K | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | $193.0K | · | · | · | · | |
| Intangibles | $6M | $6M | $10M | $10M | · | $10M | $10M | $10M | $10M | $10M | $10M | · | · | $10M | · | |
| Total Assets | $363M | $382M | $398M | $406M | $410M | $415M | $418M | $417M | $420M | $423M | $427M | $5M | $281M | $436M | $277M | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | $635.8K | $341.4K | · | $235.1K | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | · | $3M | $2M | · | $232.5K | |
| Short-term Debt | · | · | · | $10M | $7M | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | · | · | · | · | · | · | · | · | · | · | · | $4M | $3M | · | $467.6K | |
| Total Liabilities | $213M | $223M | $228M | $227M | $226M | $226M | $221M | $214M | $217M | $220M | $220M | $4M | $3M | $249M | $10M | |
| Long-term Debt | $189M | $198M | $183M | $187M | $187M | · | $133M | $134M | $134M | · | $136M | · | · | · | · | |
| Total Debt | · | · | · | $10M | $7M | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $0 | · | · | $0 | · | |
| Paid-in Capital | $298M | $299M | $302M | $306M | $305M | $307M | $271M | $242M | $241M | $262M | $240M | $0 | $0 | $193M | $0 | |
| Retained Earnings | $-169M | $-161M | $-154M | $-148M | $-144M | $-140M | $-139M | $-138M | $-136M | $-134M | $-130M | $-4M | $-2M | $-109M | $-9M | |
| Stockholders' Equity | $133M | $141M | $152M | $161M | $164M | $170M | $135M | $107M | $108M | $131M | $113M | $-4M | $-2M | $87M | $-9M | |
| Liabilities + Equity | $363M | $382M | $398M | $406M | $410M | $415M | $418M | $417M | $420M | $423M | $427M | $5M | $281M | $436M | $277M | |
| Shares Outstanding | 39,292,464 | 39,662,049 | 40,584,766 | 40,785,127 | 40,491,674 | 40,376,974 | 31,724,535 | 29,763,475 | 28,637,379 | 27,858,539 | 13,089,848 | · | · | 13,089,848 | · |
Przepływy pieniężne 11
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $801.0K | $847.0K | $801.0K | $834.0K | $654.0K | $968.0K | $1M | $2M | $2M | $2M | $3M | $1M | $1M | $1M | · | |
| Amort. of Intangibles | $40.0K | $900.0K | $1M | $1M | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | |
| Other Non-cash | $3M | · | · | · | $-375.0K | · | · | · | $-3M | · | · | · | · | · | · | |
| Operating Cash Flow | $-2M | $-626.0K | $1M | $2M | $-2M | $227.0K | $0 | $346.0K | $-1M | $-707.0K | $-1M | $-2M | $-3M | $-456.0K | $2M | |
| Investing Cash Flow | $15M | $14M | $-480.0K | $-242.0K | $3M | $4M | $332.0K | $-97.0K | $-409.0K | $-174.0K | $-279M | $-874.0K | $1M | $-282.0K | $-19M | |
| Stock Repurchased | $1M | $3M | $719.0K | $22.0K | $265.0K | $1M | $90.0K | $0 | $0 | $0 | $-279M | · | · | · | · | |
| Net Stock Activity | $-1M | · | · | · | $-265.0K | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | · | $711.0K | · | · | · | $0 | · | · | |
| Financing Cash Flow | $-15M | $-10M | $-5M | $-2M | $-1M | $-3M | $654.0K | $-879.0K | $-1M | $-1M | $288M | $-865.0K | $-2M | $-871.0K | $13M | |
| Net Change in Cash | $-1M | $3M | $-4M | $-296.0K | $332.0K | $2M | $986.0K | $-630.0K | $-3M | $-2M | $8M | $-4M | $-4M | $-2M | $-4M |
Rentowność 4
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -88.9% | · | -63.9% | -47.3% | -47.2% | · | -13.4% | -14.6% | -23.8% | · | -221.2% | · | · | · | · | |
| EBITDA Margin | 23.2% | · | · | · | 25.3% | · | · | · | 23.7% | · | · | · | · | · | · | |
| ROA | -1.8% | · | -1.4% | -1.0% | -0.94% | · | -0.31% | -0.64% | -0.60% | · | -5.1% | 1.1% | 0.54% | · | 0.19% | |
| ROE | -4.8% | · | -4.0% | -3.2% | -2.9% | · | -1.1% | -2.6% | -4.0% | · | -34.2% | -26.3% | -28.0% | · | -6.4% |
Płynność i wypłacalność 3
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.1 | · | 2.1 | |
| Quick Ratio | · | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.0 | · | 1.0 | |
| Debt / Equity | · | · | · | 0.1 | 0.0 | · | · | · | · | · | · | · | · | · | · |
Efektywność 1
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | · | · | · | · |
Wycena (TTM) 11
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $34M | · | $36M | $36M | $36M | · | $36M | $33M | $31M | · | $31M | · | · | · | · | |
| Net Income TTM | $-21M | · | $-15M | $-11M | $-9M | · | $-23M | $-23M | $-23M | · | $-23M | $-6M | $-4M | · | $-3M | |
| Market Cap | $88M | · | $143M | $185M | $169M | · | $104M | $102M | $105M | · | $46M | · | · | · | · | |
| Enterprise Value | · | · | · | $184M | $164M | · | · | · | · | · | · | · | · | · | · | |
| P/S | 2.6 | · | 4.0 | 5.1 | 4.7 | · | 2.9 | 3.1 | 3.3 | · | 1.5 | · | · | · | · | |
| P/B | 0.7 | · | 0.9 | 1.2 | 1.0 | · | 0.8 | 1.0 | 1.0 | · | 0.4 | · | · | · | · | |
| P / Tangible Book | 0.7 | · | 1.0 | 1.2 | 1.0 | · | 0.8 | 1.1 | 1.1 | · | 0.4 | · | · | · | · | |
| P / Cash Flow | -56.4 | · | · | · | -110.4 | · | · | · | -77.0 | · | · | · | · | · | · | |
| EV / EBITDA | · | · | · | · | 78.8 | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | 5.1 | 4.5 | · | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | · | · | · | · | · | · | · | · | -33.9% | · | · | · | · | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| Przychody | $35M | $37M | $30M | $29M | — |
| Zysk netto | $-21M | $-6M | $-25M | $-8M | — |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | — | 0.0 | — | — | — |
| Wskaźnik bieżący | — | — | — | 0.4 | — |
| Wskaźnik Szybkości | — | — | — | 0.2 | — |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.