CABO Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
CABO
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
-0.1średnia z 5 lat ≈51.2
≈51.2
·
·
P/S (TTM)
0.0
·
·
·
P/B (MRQ)
0.2
·
·
·
Cena / FCF (TTM)
0.3
·
·
·
Cena / Przepływy pieniężne (TTM)
0.1
·
·
·
Cena / Wartość księgowa materialna (MRQ)
-0.1
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Stopa Dywidendy24.9%
Wskaźnik Wypłaty Dywidendy-4.8%
Zannualizowane wypłaty≈$11.80Płatne kwartalnie
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Lut 18, 2025
$2,95
USD
≈4.1%
Gru 3, 2024
$2,95
USD
≈2.9%
Sie 27, 2024
$2,95
USD
≈3.3%
Maj 24, 2024
$2,95
USD
≈3.3%
Lut 16, 2024
$2,95
USD
≈2.4%
Lis 27, 2023
$2,95
USD
≈2.2%
Sie 28, 2023
$2,95
USD
≈1.8%
Maj 26, 2023
$2,85
USD
≈1.8%
Lut 17, 2023
$2,85
USD
≈1.5%
Lis 28, 2022
$2,85
USD
≈1.6%
Sie 29, 2022
$2,85
USD
≈0.96%
Maj 27, 2022
$2,75
USD
≈0.86%
Lut 14, 2022
$2,75
USD
≈0.72%
Lis 29, 2021
$2,75
USD
≈0.58%
Sie 30, 2021
$2,75
USD
≈0.49%
Maj 28, 2021
$2,50
USD
≈0.55%
Lut 12, 2021
$2,50
USD
≈0.47%
Lis 23, 2020
$2,50
USD
≈0.49%
Sie 17, 2020
$2,50
USD
≈0.48%
Maj 22, 2020
$2,25
USD
≈0.51%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie-74.0%
Następny raportLis 04, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Lip 29, 2026
$0.89
$4.08
-78.2%
31 marca 2026
$6.12
$5.70
7.4%
31 grudnia 2025
$-1.35
$6.78
-119.9%
30 września 2025
$14.52
$7.12
104.0%
30 czerwca 2025
$3.23
$5.76
-43.9%
31 marca 2025
$0.46
$8.58
-94.6%
31 grudnia 2024
$-18.71
$9.70
-292.8%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat14
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.50B
$1.58B
$1.68B
$1.71B
$1.61B
$1.33B
$1.17B
$1.07B
$960M
$819M
$807M
$815M
SG&A Expense
$381M
$366M
$355M
$350M
$347M
$255M
$245M
$222M
$204M
$185M
$194M
$189M
Operating Expenses
$1.71B
$1.14B
$1.15B
$1.17B
$1.15B
$856M
$858M
$804M
$724M
$632M
$644M
$651M
Operating Income
$-207M
$442M
$527M
$539M
$457M
$469M
$310M
$268M
$236M
$187M
$164M
$164M
Interest Expense
·
·
$170M
$138M
$113M
$74M
$72M
$60M
$47M
$30M
$16M
·
Other Non-op
$31M
$-60M
$36M
$-40M
$-6M
$0
$-5M
$4M
$668.0K
$5M
$-232.0K
$74M
Pretax Income
$-306M
$244M
$411M
$375M
$337M
$379M
$234M
$212M
$190M
$162M
$147M
$238M
Income Tax
$-88M
$25M
$73M
$120M
$46M
$76M
$55M
$47M
$-45M
$62M
$55M
$91M
Net Income
$-356M
$14M
$225M
$213M
$292M
$304M
$179M
$165M
$235M
$100M
$92M
$147M
EPS (Basic)
$-63.21
$2.58
$39.76
$36.16
$48.49
$51.73
$31.45
$28.98
$41.40
$17.47
$15.69
$25.21
EPS (Diluted)
$-63.21
$2.57
$38.08
$34.73
$46.49
$51.27
$31.12
$28.77
$40.92
$17.38
$15.67
$25.21
Shares (Basic)
5,639,714
5,621,408
5,648,934
5,892,077
6,017,778
5,884,780
5,678,990
5,684,375
5,680,073
5,743,568
5,853,283
5,843,313
Shares (Diluted)
5,639,714
5,631,499
6,062,331
6,314,148
6,387,354
5,937,582
5,737,856
5,725,963
5,747,037
5,770,960
5,860,089
5,843,313
EBITDA
$131M
$784M
$870M
$889M
$796M
$735M
$527M
$466M
$418M
$330M
$302M
·
Bilans29
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$153M
$154M
$190M
$215M
$389M
$575M
$125M
$264M
$162M
$138M
$119M
$6M
Receivables
·
·
·
$49M
$42M
$33M
$33M
$30M
$25M
$29M
$31M
$30M
Inventory
·
·
·
·
$0
·
·
·
·
·
·
·
Prepaid Expense
$95M
$68M
$58M
$57M
$32M
$18M
$16M
$13M
$11M
$11M
$11M
$13M
Other Current Assets
$3M
$2M
$3M
$7M
$9M
$4M
$4M
$6M
·
·
·
·
Current Assets
$307M
$279M
$342M
$347M
$501M
$673M
$181M
$318M
$224M
$186M
$165M
$50M
PP&E (Net)
·
·
·
·
·
$1.27B
$1.20B
$848M
$832M
$643M
$641M
$616M
PP&E (Gross)
·
·
·
·
·
$3.00B
$2.82B
$2.32B
$2.17B
$1.89B
$1.85B
$2.08B
Accum. Depreciation
·
·
·
·
·
$1.74B
$1.62B
$1.48B
$1.34B
$1.24B
$1.21B
$1.46B
Goodwill
$841M
$930M
$929M
$929M
$968M
$431M
$430M
$172M
$172M
$85M
$85M
$85M
Intangibles
$1.97B
$2.53B
$2.60B
$2.67B
$2.86B
$1.28B
$1.31B
$954M
$966M
$497M
$497M
$497M
Other Non-current Assets
$69M
$178M
$63M
$75M
$42M
$34M
$27M
$11M
$11M
$9M
$11M
$13M
Total Assets
$5.59B
$6.53B
$6.76B
$6.89B
$6.95B
$4.49B
$3.15B
$2.30B
$2.20B
$1.42B
$1.40B
$1.26B
Accounts Payable
$28M
$32M
$45M
$40M
$203M
$174M
$137M
$94M
$22M
$17M
$31M
$17M
Current Liabilities
$759M
$214M
$203M
$244M
$269M
$222M
$190M
$134M
$147M
$111M
$127M
$96M
Capital Leases
$4M
$5M
$7M
$7M
·
·
·
·
·
·
·
·
Deferred Tax
$770M
$914M
$951M
$960M
$854M
$367M
$303M
$242M
$207M
$285M
$277M
$291M
Other Non-current Liabilities
$25M
$30M
$170M
$192M
$157M
$101M
$27M
$10M
$13M
$277.0K
$90.0K
$37.0K
Total Liabilities
$4.15B
$4.73B
$4.95B
$5.15B
$5.16B
$2.99B
$2.31B
$1.53B
$1.53B
$952M
$963M
$409M
Long-term Debt
$3.21B
$3.61B
$3.68B
$3.84B
$3.88B
$2.19B
$1.75B
$1.18B
$1.19B
$545M
$536M
·
Total Debt
·
·
·
·
·
·
·
$21M
$14M
$6M
$549M
·
Common Stock
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$59.0K
$59.0K
$59.0K
$59.0K
$59.0K
$58.0K
Paid-in Capital
$682M
$639M
$608M
$578M
$556M
$536M
$51M
$39M
$28M
$18M
$5M
·
Retained Earnings
$1.33B
$1.71B
$1.76B
$1.60B
$1.46B
$1.23B
$980M
$850M
$728M
$527M
$447M
$1.33B
Treasury Stock
$602M
$600M
$597M
$495M
$136M
$128M
$122M
$114M
$80M
$75M
$16M
·
AOCI
$19M
$48M
$37M
$50M
$-83M
$-141M
$-68M
$-96.0K
$-352.0K
$-446.0K
$-557.0K
·
Stockholders' Equity
$1.43B
$1.80B
$1.81B
$1.74B
$1.79B
$1.50B
$842M
$775M
$676M
$473M
$453M
$863M
Liabilities + Equity
$5.59B
$6.53B
$6.76B
$6.89B
$6.95B
$4.49B
$3.15B
$2.30B
$2.20B
$1.42B
$1.40B
$1.26B
Shares Outstanding
5,635,219
5,619,365
5,616,987
5,766,011
6,046,362
6,027,704
5,715,377
5,703,402
5,731,442
5,708,223
5,833,442
5,843,313
Przepływy pieniężne18
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$339M
$342M
$343M
$350M
$339M
$266M
$217M
$198M
$182M
$148M
$145M
$134M
Stock-based Comp
$43M
$32M
$29M
$23M
$20M
$15M
$12M
$10M
$11M
$12M
$9M
$2M
Deferred Tax
$-135M
$-40M
$-5M
$61M
$29M
$87M
$50M
$35M
$-87M
$-2M
$-12M
$4M
Amort. of Intangibles
$61M
$66M
$74M
$84M
$75M
$46M
$19M
$12M
$8M
$100.0K
$100.0K
$200.0K
Other Non-cash
$674M
$317M
$72M
$64M
$24M
$-97M
$34M
$66.0K
$-16M
$-1M
$19M
·
Operating Cash Flow
$563M
$664M
$663M
$738M
$704M
$574M
$492M
$408M
$324M
$257M
$252M
$206M
CapEx
$285M
$286M
$371M
$414M
$392M
$293M
$262M
$218M
$179M
$131M
$172M
$166M
Investing Cash Flow
$-154M
$-564M
$-342M
$-448M
$-2.47B
$-955M
$-1.13B
$-214M
$-891M
$-142M
$-161M
·
Debt Issued
$0
$175M
$638M
$0
$1.70B
$1.05B
$1.27B
$0
$750M
·
$541M
·
Net Debt Issued
$-390M
$-64M
$-170M
$-39M
$1.67B
$438M
$572M
$-14M
$649M
$-4M
$540M
·
Stock Repurchased
$0
$0
$100M
$353M
$0
$0
$5M
$27M
$528.0K
$56M
$16M
·
Net Stock Activity
$0
$0
$-100M
$-353M
$0
$0
$-5M
$-27M
$-528.0K
$-56M
$-16M
·
Dividends Paid
$17M
$68M
$66M
$66M
$63M
$57M
$49M
$43M
$37M
$34M
$9M
·
Financing Cash Flow
$-410M
$-136M
$-346M
$-463M
$1.58B
$830M
$504M
$-91M
$590M
$-97M
$22M
·
Net Change in Cash
$-862.0K
$-37M
$-25M
$-174M
$-186M
$450M
$-139M
$102M
$24M
$19M
$113M
$172.0K
Taxes Paid
$45M
$82M
$92M
$23M
$-1M
$28M
$-4M
$2M
$60M
·
·
·
Free Cash Flow
$278M
$378M
$292M
$324M
$312M
$281M
$229M
$190M
$145M
$126M
$90M
·
Levered FCF
·
·
$152M
$233M
$214M
$222M
$175M
$143M
$87M
$108M
$80M
·
Rentowność7
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-13.8%
28.0%
31.4%
31.6%
28.4%
35.4%
26.6%
25.0%
24.6%
23.0%
20.0%
·
Net Margin
-23.7%
0.92%
13.4%
13.7%
18.2%
23.0%
15.3%
15.4%
24.4%
12.1%
11.0%
·
Pretax Margin
-20.4%
15.5%
24.5%
22.0%
21.0%
28.6%
20.0%
19.8%
19.8%
19.9%
18.0%
·
EBITDA Margin
8.7%
49.6%
51.8%
52.1%
49.5%
55.5%
45.1%
43.4%
43.5%
40.3%
37.5%
·
ROA
-5.9%
0.22%
·
3.4%
5.1%
8.0%
6.6%
7.3%
12.9%
7.1%
6.7%
·
ROE
-25.7%
0.79%
·
12.9%
16.6%
21.1%
22.1%
21.7%
40.9%
21.8%
21.0%
·
ROIC
-10.3%
22.1%
·
20.3%
22.0%
25.1%
28.2%
26.2%
42.4%
24.8%
10.1%
·
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.4
1.3
·
1.4
1.9
3.0
1.0
2.4
1.4
1.7
1.3
·
Quick Ratio
0.2
0.7
·
1.1
1.6
2.7
0.8
2.2
1.2
1.5
0.3
·
Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
1.3
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
1.3
·
Interest Coverage
·
·
3.1
3.9
4.0
6.4
4.3
4.4
5.0
6.2
10.1
·
Efektywność2
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
·
0.2
0.3
0.3
0.4
0.5
0.5
0.6
0.6
·
Receivables Turnover
·
·
·
37.5
43.0
40.0
36.7
40.4
25.0
27.5
25.1
·
Na akcję7
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$254.41
$319.61
·
$304.89
$296.56
$248.07
$147.25
$135.95
$117.15
$79.62
$74.50
·
Revenue / Share
$266.22
$261.70
$276.80
$270.19
$251.41
$223.19
$203.56
$187.27
$167.05
$142.03
$137.76
·
Cash Flow / Share
$99.89
$110.03
$109.39
$116.89
$110.27
$96.73
$85.70
$71.21
$56.46
$43.64
$42.05
·
Cash / Share
$27.11
$27.34
·
$37.31
$64.30
$95.38
$21.92
$46.31
$28.22
$24.18
·
·
Dividend / Share
$2.95
$11.80
$11.60
$11.20
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
$11.60
$11.20
$10.50
·
$8.50
$7.50
·
·
·
·
EPS (TTM)
$-63.21
$2.57
$38.08
$34.73
$46.49
$51.27
$31.12
$28.77
$40.92
$17.38
$15.67
·
Stopy Wzrostu8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.0%
-5.9%
-1.6%
6.2%
21.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.2%
-0.55%
8.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-93.2%
9.7%
-25.3%
-9.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-61.9%
-9.4%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-93.5%
5.4%
-27.0%
-4.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-63.2%
-9.6%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-21.2%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)16
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.50B
$1.58B
$1.68B
$1.71B
$1.61B
$1.33B
$1.17B
$1.07B
$960M
$819M
$807M
·
Net Income TTM
$-356M
$14M
$225M
$213M
$292M
$304M
$179M
$165M
$235M
$100M
$92M
·
Market Cap
$636M
$2.03B
·
$4.10B
$10.66B
$13.43B
$8.51B
$4.68B
$4.03B
$3.55B
$2.53B
·
Enterprise Value
·
·
·
·
·
·
·
$4.43B
$3.88B
$3.42B
·
·
P/E
-1.8
140.9
14.6
20.5
37.9
43.5
47.8
28.5
17.2
35.8
27.7
·
P/S
0.4
1.3
·
2.4
6.6
10.1
7.3
4.4
4.2
4.3
3.1
·
P/B
0.4
1.1
·
2.3
5.9
9.0
10.1
6.0
6.0
7.8
5.8
·
P / Cash Flow
1.1
3.1
·
5.6
15.1
23.4
17.3
11.5
12.4
14.1
10.3
·
P / FCF
2.3
5.4
·
12.7
34.1
47.8
37.1
24.6
27.8
28.1
28.1
·
EV / EBITDA
·
·
·
·
·
·
·
9.5
9.3
10.3
·
·
EV / FCF
·
·
·
·
·
·
·
23.3
26.8
27.1
·
·
EV / Revenue
·
·
·
·
·
·
·
4.1
4.0
4.2
·
·
Dividend Yield
2.7%
3.3%
·
1.6%
0.60%
0.42%
0.57%
0.92%
0.92%
0.97%
0.35%
·
Earnings Yield
-56.0%
0.71%
6.8%
4.9%
2.6%
2.3%
2.1%
3.5%
5.8%
2.8%
3.6%
·
Payout Ratio
-4.8%
468.9%
29.5%
28.3%
21.7%
18.6%
27.2%
26.0%
15.9%
34.8%
9.9%
·
Annual Payout
$17M
$68M
$66M
$66M
$63M
$57M
$49M
$43M
$37M
$34M
$9M
·
Rachunek zysków i strat14
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$349M
$353M
$364M
$376M
$381M
$381M
$387M
$394M
$394M
$404M
$412M
$420M
$424M
$422M
$426M
$425M
SG&A Expense
$88M
$87M
$93M
$101M
$92M
$95M
$96M
$88M
$91M
$90M
$89M
$93M
$86M
$87M
$86M
$86M
Operating Expenses
$874M
$266M
$272M
$281M
$870M
$285M
$286M
$283M
$284M
$284M
$285M
$288M
$289M
$290M
$287M
$297M
Operating Income
$-525M
$87M
$92M
$95M
$-489M
$96M
$102M
$110M
$110M
$120M
$127M
$133M
$135M
$132M
$139M
$128M
Interest Expense
·
·
·
·
·
·
·
·
·
$36M
·
$43M
$43M
$37M
·
$36M
Other Non-op
$-432M
$23M
$-28M
$72M
$-11M
$-1M
$-57M
$5M
$-641.0K
$-7M
$67M
$-25M
$-7M
$1M
$-137M
$834.0K
Pretax Income
$-990M
$79M
$34M
$135M
$-535M
$60M
$11M
$81M
$75M
$77M
$157M
$69M
$90M
$96M
$-23M
$92M
Income Tax
$-110M
$19M
$4M
$26M
$-118M
$203.0K
$-22M
$16M
$14M
$18M
$20M
$17M
$17M
$19M
$33M
$19M
Net Income
$-1.16B
$36M
$-8M
$87M
$-438M
$3M
$-105M
$44M
$38M
$37M
$103M
$30M
$44M
$47M
$-98M
$61M
EPS (Basic)
$-204.35
$6.29
$-1.30
$15.33
$-77.70
$0.46
$-18.72
$7.86
$6.79
$6.65
$18.40
$5.40
$7.81
$8.15
$-16.07
$10.47
EPS (Diluted)
$-204.35
$6.12
$-0.49
$14.52
$-77.70
$0.46
$-18.05
$7.58
$6.58
$6.46
$17.40
$5.29
$7.54
$7.85
$-14.76
$10.01
Shares (Basic)
5,698,814
5,685,897
·
5,642,948
5,636,683
5,633,810
·
5,622,512
5,620,592
5,618,745
·
5,611,278
5,660,751
5,718,745
·
5,836,731
Shares (Diluted)
5,698,814
6,083,488
·
6,068,638
5,636,683
5,644,766
·
6,037,624
6,029,382
6,026,462
·
6,026,285
6,070,996
6,128,594
·
6,261,257
EBITDA
$-525M
$169M
·
$95M
$-489M
$181M
·
$110M
$110M
$206M
·
$133M
$135M
$218M
·
$128M
Bilans25
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$166M
$166M
$153M
$167M
$153M
$149M
$154M
$227M
$202M
$211M
·
$240M
$161M
$203M
·
$256M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$48M
Inventory
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Prepaid Expense
$62M
$84M
$95M
$73M
$77M
$85M
$68M
$50M
$71M
$76M
·
$68M
$80M
$81M
·
$61M
Other Current Assets
$6M
$5M
$3M
$5M
$3M
$3M
$2M
$3M
$3M
$4M
·
$4M
$8M
$14M
·
$10M
Current Assets
$284M
$300M
$307M
$301M
$287M
$282M
$279M
$335M
$339M
$347M
·
$394M
$315M
$330M
·
$382M
Goodwill
$769M
$841M
$841M
$841M
$841M
$930M
$930M
$929M
$929M
$929M
·
$929M
$929M
$929M
·
$929M
Intangibles
$1.41B
$1.95B
$1.97B
$1.99B
$2.00B
$2.52B
$2.53B
$2.55B
$2.56B
$2.58B
·
$2.61B
$2.63B
$2.65B
·
$2.69B
Other Non-current Assets
$83M
$71M
$69M
$132M
$130M
$156M
$178M
$56M
$82M
$82M
·
$102M
$79M
$56M
·
$88M
Total Assets
$4.62B
$5.53B
$5.59B
$5.69B
$5.77B
$6.42B
$6.53B
$6.66B
$6.71B
$6.74B
·
$6.91B
$6.88B
$6.88B
·
$6.93B
Accounts Payable
$26M
$33M
$28M
$34M
$30M
$34M
$32M
$33M
$33M
$37M
·
$43M
$34M
$34M
·
$193M
Current Liabilities
$597M
$171M
$759M
$781M
$777M
$775M
$214M
$360M
$187M
$187M
·
$218M
$194M
$189M
·
$269M
Capital Leases
$5M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$6M
$6M
·
$7M
$7M
$7M
·
·
Deferred Tax
$642M
$769M
$770M
$767M
$747M
$891M
$914M
$917M
$941M
$951M
·
$974M
$973M
$965M
·
$934M
Other Non-current Liabilities
$30M
$22M
$25M
$27M
$28M
$29M
$30M
$31M
$183M
$175M
·
$237M
$216M
$199M
·
$65M
Total Liabilities
$4.30B
$4.05B
$4.15B
$4.26B
$4.44B
$4.65B
$4.73B
$4.78B
$4.83B
$4.89B
·
$5.11B
$5.12B
$5.14B
·
$5.04B
Long-term Debt
$3.06B
$3.12B
$3.21B
$3.30B
$3.50B
$3.57B
·
$3.51B
$3.57B
$3.62B
·
$3.73B
$3.78B
$3.84B
·
$3.86B
Common Stock
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
·
$62.0K
$62.0K
$62.0K
·
$62.0K
Paid-in Capital
$694M
$688M
$682M
$672M
$661M
$651M
$639M
$631M
$622M
$615M
·
$600M
$590M
$584M
·
$573M
Retained Earnings
$206M
$1.37B
$1.33B
$1.34B
$1.26B
$1.69B
$1.71B
$1.83B
$1.80B
$1.78B
·
$1.73B
$1.70B
$1.67B
·
$1.72B
Treasury Stock
$603M
$603M
$602M
$602M
$602M
$602M
$600M
$600M
$600M
$599M
·
$597M
$580M
$539M
·
$448M
AOCI
$30M
$24M
$19M
$20M
$23M
$33M
$48M
$23M
$54M
$55M
·
$72M
$54M
$32M
·
$55M
Stockholders' Equity
$326M
$1.48B
$1.43B
$1.43B
$1.34B
$1.78B
$1.80B
$1.88B
$1.88B
$1.85B
$1.81B
$1.80B
$1.77B
$1.74B
$1.74B
$1.90B
Liabilities + Equity
$4.62B
$5.53B
$5.59B
$5.69B
$5.77B
$6.42B
$6.53B
$6.66B
$6.71B
$6.74B
·
$6.91B
$6.88B
$6.88B
·
$6.93B
Shares Outstanding
5,673,367
5,672,182
5,635,219
5,635,043
5,628,764
5,627,527
5,619,365
5,619,077
5,619,200
5,619,098
5,616,987
5,616,921
5,641,056
5,700,002
5,766,011
5,827,960
Przepływy pieniężne17
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$82M
$82M
$84M
$83M
$86M
$85M
$86M
$85M
$85M
$86M
$87M
$83M
$87M
$85M
$87M
$87M
Stock-based Comp
$5M
$8M
$10M
$11M
$10M
$11M
$9M
$8M
$7M
$7M
$8M
$10M
$6M
$6M
$5M
$6M
Amort. of Intangibles
$14M
$14M
$15M
$15M
$16M
$16M
$17M
$17M
$16M
$16M
$19M
$18M
$18M
$18M
$22M
$21M
Other Non-cash
·
$-8M
·
·
·
$17M
·
·
·
$34M
·
·
·
$13M
·
·
Operating Cash Flow
$121M
$118M
$146M
$157M
$145M
$116M
$168M
$176M
$156M
$165M
$152M
$180M
$170M
$162M
$168M
$217M
CapEx
$74M
$68M
$74M
$72M
$68M
$71M
$72M
$77M
$72M
$66M
$116M
$78M
$82M
$96M
$107M
$101M
Investing Cash Flow
$-78M
$-24M
$-76M
$52M
$-74M
$-57M
$-322M
$-79M
$-93M
$-70M
$-129M
$-13M
$-99M
$-101M
$-133M
$-100M
Debt Issued
$0
$575M
·
·
$0
$0
$175M
$0
$0
$0
$0
$0
$0
$638M
$0
$0
Net Debt Issued
·
$-81M
·
·
·
$-45M
·
·
·
$-55M
·
·
·
$-5M
·
·
Stock Repurchased
·
·
·
·
·
·
$0
$0
$0
$0
$0
$16M
$41M
$42M
$46M
$115M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-42M
·
·
Dividends Paid
$0
$0
$0
$0
$0
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$16M
$16M
$17M
$17M
Financing Cash Flow
$-43M
$-81M
$-84M
$-195M
$-67M
$-64M
$82M
$-72M
$-72M
$-74M
$-72M
$-88M
$-113M
$-73M
$-76M
$-141M
Net Change in Cash
$590.0K
$13M
$-14M
$14M
$4M
$-5M
$-73M
$25M
$-9M
$20M
$-49M
$79M
$-42M
$-12M
$-41M
$-24M
Taxes Paid
$11M
$5M
$-949.0K
$2M
$22M
$22M
$6M
$23M
$26M
$26M
$16M
$15M
$18M
$43M
$5M
$-6M
Free Cash Flow
·
$50M
·
·
·
$45M
·
·
·
$99M
·
·
·
$66M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$71M
·
·
·
$34M
·
·
Rentowność7
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-150.4%
24.5%
·
25.2%
-128.4%
25.1%
·
28.0%
27.9%
29.6%
·
31.5%
31.9%
31.3%
·
30.1%
Net Margin
-333.8%
10.1%
·
23.0%
-114.9%
0.68%
·
11.2%
9.7%
9.2%
·
9.4%
13.0%
13.6%
·
16.6%
Pretax Margin
-283.8%
22.5%
·
35.8%
-140.3%
15.7%
·
20.7%
18.9%
19.0%
·
16.3%
21.2%
22.8%
·
21.8%
EBITDA Margin
-150.4%
47.9%
·
25.2%
-128.4%
47.6%
·
28.0%
27.9%
50.8%
·
31.5%
31.9%
51.6%
·
30.1%
ROA
-22.4%
0.60%
·
1.4%
-7.0%
0.04%
·
0.65%
0.56%
0.55%
·
0.57%
0.80%
0.83%
·
1.0%
ROE
-140.0%
2.2%
·
5.2%
-27.2%
0.14%
·
2.4%
2.1%
2.1%
·
2.1%
3.0%
3.1%
·
3.9%
ROIC
-143.0%
4.4%
·
5.3%
-28.5%
5.4%
·
4.7%
4.8%
5.0%
·
5.1%
5.9%
5.8%
·
5.1%
Płynność i wypłacalność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.5
1.8
·
0.4
0.4
0.4
·
0.9
1.8
1.9
·
1.8
1.6
1.7
·
1.4
Quick Ratio
0.3
1.0
·
0.2
0.2
0.2
·
0.6
1.1
1.1
·
1.1
0.8
1.1
·
1.1
Interest Coverage
·
·
·
·
·
·
·
·
·
3.3
·
3.1
3.1
3.2
·
3.5
Efektywność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
8.6
Na akcję7
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$57.53
$260.71
·
$254.09
$237.60
$315.50
·
$335.39
$334.61
$329.75
·
$320.95
$313.37
$305.72
·
$325.52
Revenue / Share
$61.23
$58.02
·
$61.96
$67.61
$67.43
·
$65.18
$65.42
$67.09
·
$69.75
$69.84
$68.84
·
$67.83
Cash Flow / Share
·
$19.43
·
·
·
$20.61
·
·
·
$27.34
·
·
·
$26.40
·
·
Cash / Share
$29.29
$29.20
·
$29.57
$27.16
$26.49
·
$40.33
$35.86
$37.50
·
$42.66
$28.49
$35.57
·
$43.88
Dividend / Share
·
·
$0.00
$0.00
$0.00
$2.95
$2.95
$2.95
$2.95
$2.95
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
$2.95
$2.95
$2.95
·
$2.95
$2.85
$2.85
·
$2.85
EPS (TTM)
$-184.20
$-57.55
·
$-80.77
$-87.71
$-3.43
·
$38.02
$35.73
$36.69
·
$5.92
$10.64
$12.81
·
$56.86
Wycena (TTM)11
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.44B
$1.47B
·
$1.52B
$1.54B
$1.56B
·
$1.60B
$1.63B
$1.66B
·
$1.69B
$1.70B
$1.70B
·
$1.71B
Net Income TTM
$-1.05B
$-323M
·
$-454M
$-496M
$-20M
·
$223M
$209M
$215M
·
$23M
$54M
$70M
·
$358M
Market Cap
$301M
$517M
·
$998M
$764M
$1.50B
·
$1.97B
$1.99B
$2.38B
·
$3.46B
$3.71B
$4.00B
·
$4.97B
P/E
-0.3
-1.6
·
-2.2
-1.5
-77.5
·
9.2
9.9
11.5
·
104.0
61.8
54.8
·
15.0
P/S
0.2
0.4
·
0.7
0.5
1.0
·
1.2
1.2
1.4
·
2.0
2.2
2.4
·
2.9
P/B
0.9
0.3
·
0.7
0.6
0.8
·
1.0
1.1
1.3
·
1.9
2.1
2.3
·
2.6
P / Cash Flow
·
4.4
·
·
·
12.9
·
·
·
14.4
·
·
·
24.7
·
·
Dividend Yield
0.00%
0.00%
·
3.4%
6.7%
4.6%
·
3.5%
3.4%
2.8%
·
1.9%
1.8%
1.7%
·
1.3%
Earnings Yield
-346.8%
-63.1%
·
-45.6%
-64.6%
-1.3%
·
10.9%
10.1%
8.7%
·
0.96%
1.6%
1.8%
·
6.7%
Payout Ratio
·
0.00%
·
·
·
661.0%
·
·
·
45.1%
·
·
·
28.7%
·
·
Annual Payout
$0
$0
·
$34M
$51M
$68M
·
$68M
$67M
$67M
·
$66M
$66M
$66M
·
$66M
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Przychody
$1.50B
$1.58B
$1.68B
·
·
Marża Operacyjna %
-13.8%
28.0%
31.4%
·
·
Zysk netto
$-356M
$14M
$225M
·
·
Rozwodniony EPS
$-63.21
$2.57
$38.08
·
·
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Wskaźnik bieżący
0.4
1.3
·
·
·
Wskaźnik Szybkości
0.2
0.7
·
·
·
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Wolny przepływ pieniężny
$278M
$378M
$292M
·
·
Właściciele instytucjonalni (13F)
168 emitentów
· $405.4M łącznie
· Na dzień 30 czerwca 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze168
Wartość posiadanych akcji$405.4M
Nowe pozycje14
Zamknięte pozycje51
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
14 (-20 vs poprzedni kw.)
51 (+2 vs poprzedni kw.)
62 (0 vs poprzedni kw.)
49 (-14 vs poprzedni kw.)
-276K
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 22 fundusze ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.