COHU Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji3
Data ex-dywidendy
Podział
Typ
27 września 1999
2-for-1
Naprzód
8 czerwca 1995
2-for-1
Naprzód
28 czerwca 1993
2-for-1
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
COHU
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
-87.2średnia z 5 lat ≈10.9
≈10.9
·
·
P/S (TTM)
7.0średnia z 5 lat ≈2.5
≈2.5
6.5
Wartość godziwa
P/B (MRQ)
4.7średnia z 5 lat ≈1.7
≈1.7
5.4
Niedowartościowany
EV / EBITDA (TTM)
386.0średnia z 5 lat ≈-15.7
≈-15.7
·
·
Cena / FCF (TTM)
104.3średnia z 5 lat ≈-0.4
≈-0.4
·
·
Cena / Przepływy pieniężne (TTM)
78.2średnia z 5 lat ≈113.2
≈113.2
24.8
Zawyżona wycena
EV / Przychody (TTM)
6.6średnia z 5 lat ≈2.1
≈2.1
·
·
EV / FCF (TTM)
98.5średnia z 5 lat ≈0.6
≈0.6
·
·
Cena / Wartość księgowa materialna (MRQ)
5.1średnia z 5 lat ≈3.0
≈3.0
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Zannualizowane wypłaty≈$0.24Płatne kwartalnie
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Lut 24, 2020
$0,06
USD
≈1.1%
Lis 14, 2019
$0,06
USD
≈1.2%
Sie 22, 2019
$0,06
USD
≈1.9%
Cze 13, 2019
$0,06
USD
≈1.5%
Lut 25, 2019
$0,06
USD
≈1.3%
Lis 15, 2018
$0,06
USD
≈1.3%
Sie 23, 2018
$0,06
USD
≈0.93%
Cze 14, 2018
$0,06
USD
≈0.95%
Lut 26, 2018
$0,06
USD
≈1.2%
Lis 16, 2017
$0,06
USD
≈0.97%
Sie 23, 2017
$0,06
USD
≈1.4%
Cze 14, 2017
$0,06
USD
≈1.4%
Lut 24, 2017
$0,06
USD
≈1.4%
Lis 16, 2016
$0,06
USD
≈2.0%
Sie 24, 2016
$0,06
USD
≈2.2%
Cze 15, 2016
$0,06
USD
≈2.0%
Lut 26, 2016
$0,06
USD
≈2.1%
Lis 18, 2015
$0,06
USD
≈1.9%
Sie 26, 2015
$0,06
USD
≈2.6%
Cze 17, 2015
$0,06
USD
≈1.9%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie52.7%
Następny raportPaź 27, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Lip 29, 2026
$0.26
$0.14
83.7%
31 marca 2026
$0.01
$0.03
-69.0%
31 grudnia 2025
$0.01
$0.03
-69.0%
30 września 2025
$-0.06
$-0.20
70.4%
30 czerwca 2025
$0.02
$-0.02
211.7%
31 marca 2025
$-0.02
$-0.17
88.2%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat16
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$453M
$402M
$636M
$813M
$887M
$636M
$583M
$452M
$353M
$282M
$270M
$317M
Cost of Revenue
·
·
·
·
·
$364M
$354M
$292M
$209M
$182M
$181M
$211M
Gross Profit
·
·
·
·
·
·
·
·
$141M
$95M
$89M
$106M
R&D Expense
$92M
$85M
$89M
$93M
$92M
$86M
$86M
$56M
$41M
$35M
$33M
$36M
SG&A Expense
$124M
$128M
$132M
$131M
$127M
$129M
$143M
$97M
$61M
$55M
$51M
$51M
Operating Expenses
$523M
$473M
$593M
$687M
$686M
$633M
$636M
$482M
$315M
$279M
$262M
$297M
Operating Income
$-70M
$-72M
$43M
$126M
$202M
$3M
$-52M
$-30M
$38M
$3M
$8M
$19M
Interest Expense
$2M
$618.0K
$3M
$4M
$6M
$14M
$21M
$5M
$54.0K
·
·
·
Pretax Income
$-62M
$-65M
$46M
$127M
$192M
$-13M
$-72M
$-32M
$35M
$6M
$8M
$19M
Income Tax
$12M
$5M
$18M
$30M
$25M
$666.0K
$-3M
$631.0K
$2M
$3M
$2M
$5M
Net Income
$-74M
$-70M
$28M
$97M
$167M
$-14M
$-70M
$-32M
$33M
$3M
$250.0K
$9M
EPS (Basic)
$-1.59
$-1.49
$0.59
$2.01
$3.53
$-0.33
$-1.69
$-1.01
$1.18
$0.11
$0.01
$0.34
EPS (Diluted)
$-1.59
$-1.49
$0.59
$1.98
$3.45
$-0.33
$-1.69
$-1.01
$1.14
$0.11
$0.01
$0.33
Shares (Basic)
46,723,000
46,908,000
47,486,000
48,178,000
47,409,000
41,854,000
41,159,000
31,776,000
27,836,000
26,659,000
26,057,000
25,393,000
Shares (Diluted)
46,723,000
46,908,000
48,025,000
48,799,000
48,460,000
41,854,000
41,159,000
31,776,000
28,916,000
27,480,000
26,788,000
26,006,000
EBITDA
$-19M
$-19M
$93M
$172M
$250M
$56M
$7M
$-4M
$44M
$16M
$19M
$23M
Bilans26
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$227M
$206M
$246M
$242M
$290M
$149M
$155M
$164M
$134M
$96M
$115M
$71M
Short-term Investments
$257M
$56M
$90M
$143M
$90M
$21M
$904.0K
$560.0K
$21M
$32M
$2M
$1M
Inventory
$129M
$142M
$156M
$170M
$161M
$142M
$131M
$139M
$62M
$46M
$51M
$49M
Prepaid Expense
$24M
$19M
$18M
$24M
$16M
$19M
$17M
$26M
$8M
·
·
$9M
Other Current Assets
$4M
$19M
$5M
$9M
$768.0K
$2M
$3M
$2M
$275.0K
$9M
$6M
$8M
Current Assets
$750M
$534M
$639M
$765M
$751M
$485M
$440M
$485M
$297M
$245M
$234M
$210M
PP&E (Net)
$77M
$75M
$69M
$65M
$64M
$67M
$71M
$74M
$34M
$18M
$19M
$32M
PP&E (Gross)
$165M
$159M
$156M
$143M
$135M
$132M
$114M
$114M
$67M
$47M
$45M
$75M
Accum. Depreciation
$88M
$85M
$87M
$78M
$71M
$65M
$43M
$40M
$33M
$29M
$26M
$43M
Goodwill
$283M
$235M
$242M
$214M
$220M
$252M
$239M
$242M
$66M
$59M
$60M
$63M
Intangibles
$79M
$111M
$152M
$140M
$177M
$234M
$275M
$319M
$17M
$18M
$25M
$33M
Other Non-current Assets
$24M
$31M
$32M
$21M
$22M
$23M
$20M
$13M
$6M
$5M
$6M
$6M
Total Assets
$1.24B
$999M
$1.15B
$1.23B
$1.26B
$1.09B
$1.08B
$1.13B
$420M
$346M
$345M
$345M
Accounts Payable
$41M
$31M
$34M
$52M
$85M
$68M
$49M
$48M
$38M
$31M
$27M
$25M
Current Liabilities
$109M
$85M
$103M
$161M
$192M
$174M
$149M
$161M
$85M
$69M
$63M
$68M
Capital Leases
$32M
$10M
$13M
·
·
·
$29M
·
·
·
·
·
Deferred Tax
$15M
$19M
$23M
$21M
$26M
$29M
$31M
$39M
$3M
$6M
$7M
$7M
Long-term Debt
$305M
$9M
$41M
$80M
$119M
$326M
$360M
$359M
$9M
·
·
·
Total Debt
$296M
$9M
$41M
$79M
$118M
$320M
$353M
$350M
·
·
·
·
Common Stock
$50M
$50M
$49M
$49M
$49M
$42M
$41M
$41M
$28M
$27M
$26M
$26M
Retained Earnings
$174M
$249M
$319M
$290M
$194M
$26M
$43M
$112M
$151M
$125M
$128M
$134M
Treasury Stock
$88M
$88M
$69M
$58M
$7M
$0
·
·
·
·
·
·
AOCI
$-32M
$-51M
$-35M
$-40M
$-27M
$-4M
$-34M
$-26M
$-18M
$-28M
$-22M
$-11M
Stockholders' Equity
$786M
$857M
$950M
$929M
$883M
$512M
$483M
$546M
$289M
$235M
$238M
$247M
Liabilities + Equity
$1.24B
$999M
$1.15B
$1.23B
$1.26B
$1.09B
$1.08B
$1.13B
$420M
$346M
$345M
$345M
Shares Outstanding
49,875,000
49,601,000
49,429,000
49,276,000
48,756,000
42,190,000
41,395,000
40,763,000
28,489,000
26,842,000
26,240,000
25,692,000
Przepływy pieniężne20
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$51M
$52M
$50M
$46M
$49M
$53M
$59M
$26M
$9M
$10M
$11M
$13M
Stock-based Comp
$23M
$21M
$17M
$15M
$14M
$14M
·
$18M
$7M
$7M
$7M
$6M
Deferred Tax
$-2M
$-4M
$-5M
$-4M
$953.0K
$-5M
$-5M
$-8M
$-4M
$-1M
$222.0K
$832.0K
Amort. of Intangibles
$37M
$39M
$36M
$33M
$35M
$39M
$40M
$17M
$4M
$7M
$7M
$8M
Restructuring
$10M
$41.0K
$2M
$605.0K
$2M
$8M
$13M
$19M
·
·
·
·
Other Non-cash
$34M
$3M
$11M
$-41M
$-119M
$16M
$33M
$30M
$-6M
$5M
$3M
$-9M
Operating Cash Flow
$32M
$3M
$101M
$113M
$98M
$50M
$17M
$34M
$40M
$25M
$21M
$20M
CapEx
$21M
$11M
$16M
$15M
$12M
$19M
$18M
$5M
$6M
$3M
$7M
$1M
Investing Cash Flow
$-257M
$22M
$-30M
$-68M
$40M
$-18M
$-17M
·
$-7M
$-33M
$31M
$9M
Debt Issued
·
·
·
·
·
$0
$0
$348M
·
·
·
·
Net Debt Issued
$-2M
$-31M
$-39M
$-38M
$-206M
$-41M
·
$348M
·
·
·
·
Stock Issued
·
·
$0
$0
$223M
$0
$0
·
·
·
·
·
Stock Repurchased
$9M
$27M
$24M
$51M
$7M
$0
$0
·
·
·
·
·
Net Stock Activity
$-9M
$-27M
$-24M
$-51M
$216M
·
·
·
·
·
·
·
Dividends Paid
·
·
·
$0
$0
$5M
$10M
$7M
$7M
$6M
$6M
$6M
Financing Cash Flow
$246M
$-59M
$-68M
$-91M
$7M
$-38M
$-8M
$322M
$2M
$-7M
$-5M
$-4M
Net Change in Cash
$21M
$-39M
$3M
$-48M
$141M
$-7M
$-9M
$31M
$38M
$-19M
$44M
$19M
Taxes Paid
$-3M
$25M
$44M
$23M
$23M
$6M
$15M
$6M
$7M
$7M
$-253.0K
$971.0K
Free Cash Flow
$11M
$-8M
$85M
$98M
$86M
$31M
$-731.0K
$29M
$34M
$21M
$15M
$18M
Levered FCF
$8M
$-9M
$83M
$95M
$80M
$17M
$-20M
$24M
·
·
·
·
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
·
39.9%
33.6%
33.0%
33.7%
Operating Margin
-15.4%
-17.8%
6.8%
15.4%
22.7%
0.51%
-9.0%
-6.6%
9.8%
2.0%
2.9%
2.7%
Net Margin
-16.4%
-17.4%
4.4%
11.9%
18.9%
-2.2%
-11.9%
-7.1%
9.3%
1.1%
0.09%
2.6%
Pretax Margin
-13.8%
-16.2%
7.2%
15.6%
21.7%
-2.1%
-12.4%
-7.1%
10.0%
2.1%
3.0%
5.0%
EBITDA Margin
-4.2%
-4.8%
14.6%
21.1%
28.2%
8.8%
1.1%
-0.83%
12.5%
5.7%
7.1%
6.8%
ROA
-6.6%
-6.5%
2.4%
7.8%
14.2%
-1.3%
-6.3%
-4.1%
8.6%
0.88%
0.07%
2.5%
ROE
-9.2%
-8.0%
3.0%
10.7%
19.1%
-2.8%
-13.5%
-7.7%
12.5%
1.3%
0.10%
3.5%
ROIC
-7.7%
-8.9%
2.7%
9.5%
17.5%
0.41%
-6.0%
-3.4%
11.3%
1.3%
2.4%
2.9%
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.9
6.3
6.2
4.8
3.9
2.8
3.0
3.0
3.5
3.6
3.7
3.1
Quick Ratio
4.4
3.1
3.2
2.4
2.0
1.0
1.0
1.0
1.8
1.9
1.9
1.0
Debt / Equity
0.4
0.0
0.0
0.1
0.1
0.6
0.7
0.6
·
·
·
·
LT Debt / Equity
0.4
0.0
0.0
0.1
0.1
0.6
0.7
0.6
·
·
·
·
Interest Coverage
-34.0
-116.0
12.8
30.1
31.4
0.2
-2.5
-6.0
·
·
·
·
Efektywność2
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.5
0.7
0.8
0.6
0.5
0.6
0.9
0.8
0.8
1.0
Inventory Turnover
·
·
·
·
·
2.7
2.6
2.9
3.9
3.9
3.6
4.0
Na akcję6
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$15.75
$17.28
$19.22
$18.85
$18.10
$12.14
$11.67
$13.40
$10.15
$8.77
$9.08
$9.62
Revenue / Share
$9.69
$8.57
$13.25
$16.66
$18.31
$15.20
$14.17
$14.22
$12.20
$10.27
$10.07
$12.82
Cash Flow / Share
$0.68
$0.06
$2.11
$2.31
$2.02
$1.19
$0.42
$1.08
$1.37
$0.89
$0.80
$0.76
Cash / Share
$4.55
$4.16
$4.97
$4.92
$5.95
$3.54
$3.75
$4.05
$4.71
$3.58
$4.40
$2.76
Dividend / Share
·
·
·
·
·
$0.06
$0.24
$0.24
·
·
·
$0.24
EPS (TTM)
$-1.59
$-1.49
$0.59
$1.98
$3.45
$-0.33
$-1.69
$-1.01
$1.14
$0.11
$0.01
$0.33
Stopy Wzrostu5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
12.7%
-36.9%
-21.7%
-8.4%
39.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-17.7%
-23.2%
0.02%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-70.2%
-42.6%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-70.9%
-42.1%
·
·
·
·
·
·
·
·
Wycena (TTM)17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$453M
$402M
$636M
$813M
$887M
$636M
$583M
$452M
$353M
$282M
$270M
$317M
Net Income TTM
$-74M
$-70M
$28M
$97M
$167M
$-14M
$-70M
$-32M
$33M
$3M
$250.0K
$9M
Market Cap
$1.17B
$1.33B
$1.75B
$1.58B
$1.85B
$1.63B
$923M
$644M
$625M
$373M
$339M
$308M
Enterprise Value
$984M
$1.08B
$1.45B
$1.27B
$1.59B
$1.78B
$1.12B
$829M
·
·
·
·
P/E
-14.8
-18.0
60.0
16.2
11.0
-117.4
-13.2
-15.7
19.3
126.4
1293.0
36.3
P/S
2.6
3.3
2.7
1.9
2.1
2.6
1.6
1.4
1.8
1.3
1.3
1.0
P/B
1.5
1.6
1.8
1.7
2.1
3.2
1.9
1.2
2.2
1.6
1.4
1.2
P / Tangible Book
2.8
2.6
3.1
2.7
3.8
62.2
·
·
·
·
·
·
P / Cash Flow
37.0
479.0
17.2
14.0
19.0
32.9
53.5
18.7
15.7
15.2
15.8
15.6
P / FCF
109.1
-169.4
20.5
16.1
21.6
52.6
-1262.8
21.9
18.6
17.7
22.8
17.1
EV / EBITDA
-51.5
-56.2
15.6
7.4
6.4
31.9
171.2
-222.0
·
·
·
·
EV / FCF
91.6
-137.2
17.0
13.0
18.6
57.4
-1532.2
28.1
·
·
·
·
EV / Revenue
2.2
2.7
2.3
1.6
1.8
2.8
1.9
1.8
·
·
·
·
Dividend Yield
·
·
·
0.00%
0.00%
0.30%
1.1%
1.1%
1.1%
1.7%
1.8%
2.0%
Earnings Yield
-6.8%
-5.5%
1.7%
6.2%
9.1%
-0.85%
-7.6%
-6.4%
5.2%
0.79%
0.08%
2.8%
Payout Ratio
·
·
·
0.00%
0.00%
-36.0%
-14.1%
-21.6%
20.0%
209.0%
2486.0%
69.7%
Annual Payout
·
·
·
$0
$0
$5M
$10M
$7M
$7M
$6M
$6M
$6M
Rachunek zysków i strat14
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$149M
$125M
$122M
$126M
$108M
$97M
$94M
$95M
$105M
$108M
$137M
$151M
$179M
$191M
$207M
R&D Expense
$25M
$26M
$23M
$22M
$23M
$23M
$21M
$20M
$21M
$22M
$22M
$21M
$23M
$23M
$23M
SG&A Expense
$34M
$35M
$32M
$32M
$30M
$30M
$31M
$30M
$32M
$35M
$33M
$32M
$34M
$35M
$33M
Operating Expenses
$149M
$136M
$138M
$136M
$125M
$124M
$116M
$111M
$121M
$126M
$137M
$143M
$159M
$164M
$173M
Operating Income
$292.0K
$-11M
$-15M
$-10M
$-17M
$-27M
$-22M
$-16M
$-16M
$-18M
$334.0K
$7M
$20M
$27M
$34M
Interest Expense
$2M
$2M
$2M
$110.0K
$126.0K
$198.0K
$99.0K
$86.0K
$144.0K
$289.0K
$754.0K
$773.0K
$1M
$1M
$1M
Pretax Income
$2M
$-9M
$-14M
$-8M
$-15M
$-26M
$-19M
$-15M
$-14M
$-16M
$-497.0K
$9M
$21M
$26M
$35M
Income Tax
$2M
$3M
$9M
$-4M
$2M
$5M
$2M
$3M
$1M
$-2M
$2M
$5M
$5M
$4M
$10M
Net Income
$-159.0K
$-12M
$-22M
$-4M
$-17M
$-31M
$-21M
$-18M
$-16M
$-15M
$-2M
$4M
$16M
$22M
$25M
EPS (Basic)
$0.00
$-0.26
$-0.48
$-0.09
$-0.36
$-0.66
$-0.45
$-0.39
$-0.34
$-0.31
$-0.05
$0.08
$0.33
$0.46
$0.52
EPS (Diluted)
$0.00
$-0.26
$-0.48
$-0.09
$-0.36
$-0.66
$-0.45
$-0.39
$-0.34
$-0.31
$-0.04
$0.08
$0.33
$0.44
$0.51
Shares (Basic)
47,328,000
46,996,000
·
46,748,000
46,662,000
46,645,000
·
46,815,000
46,965,000
47,134,000
·
47,615,000
47,343,000
·
47,984,000
Shares (Diluted)
47,328,000
46,996,000
·
46,748,000
46,662,000
46,645,000
·
46,815,000
46,965,000
47,134,000
·
48,107,000
48,171,000
·
48,526,000
EBITDA
$292.0K
$-731.0K
·
$-10M
$-17M
$-14M
·
$-16M
$-16M
$-5M
·
$7M
$32M
·
$34M
Bilans26
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$220M
$211M
$227M
$150M
$164M
$152M
$206M
$189M
$203M
$191M
·
$293M
$227M
·
$232M
Short-term Investments
$279M
$278M
$257M
$48M
$45M
$49M
$56M
$80M
$59M
$80M
·
$94M
$98M
·
$137M
Inventory
$140M
$131M
$129M
$134M
$138M
$139M
$142M
$144M
$146M
$152M
·
$167M
$176M
·
$165M
Prepaid Expense
$22M
$27M
$24M
$26M
$26M
$24M
$19M
$20M
$20M
$24M
·
$31M
$32M
·
$24M
Other Current Assets
$6M
$6M
·
$32M
$27M
$21M
·
$17M
$15M
$10M
·
$3M
$587.0K
·
$2M
Current Assets
$789M
$754M
$750M
$514M
$491M
$479M
$534M
$542M
$546M
$573M
·
$719M
$709M
·
$749M
PP&E (Net)
$75M
$77M
$77M
$77M
$77M
$76M
$75M
$77M
$75M
$76M
·
$67M
$67M
·
$62M
PP&E (Gross)
$165M
$167M
$165M
$166M
$169M
$165M
$159M
$163M
$160M
$164M
·
$151M
$147M
·
$137M
Accum. Depreciation
$90M
$90M
$88M
$89M
$92M
$89M
$85M
$86M
$85M
$87M
·
$85M
$80M
·
$75M
Goodwill
$279M
$280M
$283M
$282M
$283M
$273M
$235M
$243M
$237M
$238M
$242M
$221M
$224M
$214M
$203M
Intangibles
$64M
$72M
$79M
$86M
$97M
$105M
$111M
$123M
$131M
$141M
·
$125M
$144M
·
$143M
Other Non-current Assets
$23M
$24M
$24M
$31M
$31M
$31M
$31M
$34M
$35M
$30M
·
$19M
$22M
·
$19M
Total Assets
$1.26B
$1.24B
$1.24B
$1.02B
$1.01B
$976M
$999M
$1.03B
$1.04B
$1.07B
·
$1.17B
$1.19B
·
$1.20B
Accounts Payable
$62M
$49M
$41M
$51M
$41M
$31M
$31M
$23M
$22M
$30M
·
$37M
$55M
·
$70M
Current Liabilities
$137M
$117M
$109M
$117M
$101M
$92M
$85M
$85M
$79M
$91M
·
$128M
$145M
·
$171M
Capital Leases
$31M
$31M
$32M
$32M
$32M
$9M
$10M
$10M
$11M
$13M
·
·
·
·
·
Deferred Tax
$15M
$17M
$15M
$16M
$18M
$19M
$19M
$22M
$22M
$23M
·
$22M
$23M
·
$23M
Long-term Debt
$296M
$296M
$305M
$18M
$18M
$18M
$9M
$11M
$10M
$11M
·
$41M
$44M
·
$79M
Total Debt
$296M
$296M
·
$18M
$18M
$18M
·
$11M
$10M
$11M
·
$41M
·
·
$79M
Common Stock
$50M
$50M
$50M
$50M
$50M
$50M
$50M
$50M
$50M
$49M
·
$49M
$49M
·
$49M
Retained Earnings
$162M
$162M
$174M
$197M
$201M
$218M
$249M
$270M
$288M
$304M
·
$321M
$306M
·
$269M
Treasury Stock
$87M
$87M
$88M
$88M
$88M
$90M
$88M
$88M
$80M
$73M
·
$56M
$51M
·
$45M
AOCI
$-41M
$-38M
$-32M
$-34M
$-33M
$-45M
$-51M
$-38M
$-47M
$-44M
·
$-47M
$-37M
·
$-72M
Stockholders' Equity
$775M
$769M
$786M
$831M
$831M
$828M
$857M
$885M
$896M
$915M
$950M
$946M
$939M
$929M
$882M
Liabilities + Equity
$1.26B
$1.24B
$1.24B
$1.02B
$1.01B
$976M
$999M
$1.03B
$1.04B
$1.07B
·
$1.17B
$1.19B
·
$1.20B
Shares Outstanding
50,339,000
50,166,000
49,875,000
49,745,000
49,745,000
49,601,000
49,601,000
49,507,000
49,507,000
49,429,000
·
49,350,000
49,283,000
·
49,187,000
Przepływy pieniężne18
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
D&A
$10M
$10M
$11M
$14M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$12M
$12M
$11M
$11M
Stock-based Comp
$7M
$6M
$5M
$6M
$6M
$6M
$5M
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
Deferred Tax
$-2M
$2M
$3M
$-2M
$-2M
$-889.0K
$-3M
$422.0K
$-2M
$818.0K
$-4M
$975.0K
$872.0K
$-5M
$923.0K
Amort. of Intangibles
$7M
$7M
$7M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$8M
$8M
Restructuring
$633.0K
$771.0K
$2M
$509.0K
$1M
$7M
$5.0K
$14.0K
$13.0K
$9.0K
$375.0K
$742.0K
$888.0K
$5.0K
$17.0K
Other Non-cash
·
$4M
·
·
·
$2M
·
·
·
$-18M
·
·
$-16M
·
·
Operating Cash Flow
$10M
$10M
$40M
$-14M
$16M
$-10M
$-2M
$17M
$1M
$-14M
$3M
$29M
$16M
$28M
$39M
CapEx
$2M
$2M
$3M
$4M
$3M
$11M
$3M
$2M
$2M
$3M
$4M
$4M
$5M
$4M
$5M
Investing Cash Flow
$-852.0K
$-22M
$-210M
$-13M
$-743.0K
$-34M
$18M
$-22M
$19M
$7M
$-42M
$-504.0K
$14M
$-10M
$-54M
Net Debt Issued
·
$-375.0K
·
·
·
$-279.0K
·
·
·
$-30M
·
·
$-35M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$0
$0
$0
$-1.0K
$138.0K
$8M
$32.0K
$8M
$8M
$11M
$13M
$5M
$3M
$13M
$18M
Net Stock Activity
·
$0
·
·
·
$-8M
·
·
·
$-11M
·
·
$-3M
·
·
Financing Cash Flow
$1M
$-5M
$248M
$-478.0K
$1M
$-2M
$859.0K
$-8M
$-7M
$-44M
$-12M
$-6M
$-47M
$-12M
$-30M
Net Change in Cash
$9M
$-16M
$77M
$-14M
$13M
$-55M
$17M
$-14M
$12M
$-54M
$-48M
$18M
$-16M
$10M
$-48M
Taxes Paid
$697.0K
$4M
$-24M
$7M
$8M
$6M
$5M
$7M
$7M
$6M
$30M
$5M
$4M
$7M
$5M
Free Cash Flow
·
$8M
·
·
·
$-21M
·
·
·
$-17M
·
·
$11M
·
·
Levered FCF
·
$6M
·
·
·
$-21M
·
·
·
$-18M
·
·
$11M
·
·
Rentowność7
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Operating Margin
0.20%
-8.9%
·
-7.7%
-16.0%
-28.2%
·
-16.5%
-15.6%
-16.7%
·
4.9%
11.1%
·
16.3%
Net Margin
-0.11%
-9.7%
·
-3.2%
-15.7%
-31.8%
·
-18.9%
-15.1%
-13.6%
·
2.6%
8.7%
·
12.0%
Pretax Margin
1.3%
-7.2%
·
-6.2%
-13.8%
-26.8%
·
-15.6%
-13.8%
-15.2%
·
5.7%
11.5%
·
17.0%
EBITDA Margin
0.20%
-0.58%
·
-7.7%
-16.0%
-14.7%
·
-16.5%
-15.6%
-4.4%
·
4.9%
17.8%
·
16.3%
ROA
-0.01%
-1.1%
·
-0.40%
-1.7%
-3.0%
·
-1.6%
-1.4%
-1.3%
·
0.33%
·
·
2.0%
ROE
-0.02%
-1.5%
·
-0.48%
-2.0%
-3.5%
·
-2.0%
-1.7%
-1.6%
·
0.43%
·
·
2.8%
ROIC
0.00%
-1.4%
·
-0.60%
-2.3%
-3.8%
·
-2.1%
-2.0%
-1.7%
·
0.34%
·
·
2.5%
Płynność i wypłacalność5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
5.7
6.4
·
4.4
4.9
5.2
·
6.4
7.0
6.3
·
5.6
·
·
4.4
Quick Ratio
3.6
4.2
·
1.7
2.1
2.2
·
3.2
3.3
3.0
·
3.0
·
·
2.2
Debt / Equity
0.4
0.4
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
·
0.1
LT Debt / Equity
0.4
0.4
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
·
0.1
Interest Coverage
0.2
-6.9
·
-88.3
-136.8
-138.0
·
-183.4
-113.2
-62.2
·
9.6
17.6
·
32.8
Efektywność1
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
·
0.2
Na akcję5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$15.39
$15.33
·
$16.71
$16.70
$16.69
·
$17.87
$18.10
$18.52
·
$19.17
·
·
$17.93
Revenue / Share
$3.15
$2.66
·
$2.70
$2.31
$2.08
·
$2.04
$2.23
$2.28
·
$3.13
$3.72
·
$4.26
Cash Flow / Share
·
$0.22
·
·
·
$-0.22
·
·
·
$-0.30
·
·
$0.34
·
·
Cash / Share
$4.36
$4.20
·
$3.01
$3.31
$3.06
·
$3.82
$4.10
$3.87
·
$5.95
·
·
$4.72
EPS (TTM)
$-0.83
$-1.19
·
$-1.56
$-1.86
$-1.84
·
$-1.08
$-0.61
$-0.05
·
$1.07
$1.87
·
$1.98
Wycena (TTM)13
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$523M
$481M
·
$425M
$394M
$391M
·
$445M
$500M
$565M
·
$690M
$794M
·
$814M
Net Income TTM
$-39M
$-56M
·
$-73M
$-87M
$-86M
·
$-50M
$-29M
$-2M
·
$52M
$91M
·
$96M
Market Cap
$3.23B
$1.50B
·
$1.02B
$964M
$749M
·
$1.28B
$1.64B
$1.65B
·
$1.70B
·
·
$1.28B
Enterprise Value
$3.02B
$1.31B
·
$842M
$773M
$566M
·
$1.03B
$1.39B
$1.39B
·
$1.35B
·
·
$990M
P/E
-77.2
-25.2
·
-13.2
-10.4
-8.2
·
-24.0
-54.3
-666.6
·
32.2
20.5
·
13.1
P/S
6.2
3.1
·
2.4
2.4
1.9
·
2.9
3.3
2.9
·
2.5
·
·
1.6
P/B
4.2
2.0
·
1.2
1.2
0.9
·
1.5
1.8
1.8
·
1.8
·
·
1.5
P / Tangible Book
7.5
3.6
·
2.2
2.1
1.7
·
2.5
3.1
3.1
·
2.8
·
·
2.4
P / Cash Flow
·
145.8
·
·
·
-73.6
·
·
·
-118.0
·
·
·
·
·
EV / Revenue
5.8
2.7
·
2.0
2.0
1.4
·
2.3
2.8
2.5
·
2.0
·
·
1.2
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
·
·
0.00%
Earnings Yield
-1.3%
-4.0%
·
-7.6%
-9.6%
-12.2%
·
-4.2%
-1.8%
-0.15%
·
3.1%
4.9%
·
7.6%
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
·
$0
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Przychody
$453M
$402M
$636M
$813M
$887M
Marża Operacyjna %
-15.4%
-17.8%
6.8%
15.4%
22.7%
Zysk netto
$-74M
$-70M
$28M
$97M
$167M
Rozwodniony EPS
$-1.59
$-1.49
$0.59
$1.98
$3.45
Wskaźnik
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Dług / Kapitał Własny
0.4
0.0
0.0
0.1
0.1
Wskaźnik bieżący
6.9
6.3
6.2
4.8
3.9
Wskaźnik Szybkości
4.4
3.1
3.2
2.4
2.0
Wskaźnik
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Wolny przepływ pieniężny
$11M
$-8M
$85M
$98M
$86M
Właściciele instytucjonalni (13F)
377 emitentów
· $4.0B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze377
Wartość posiadanych akcji$4.0B
Nowe pozycje115
Zamknięte pozycje21
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
115 (+56 vs poprzedni kw.)
21 (-8 vs poprzedni kw.)
91 (-3 vs poprzedni kw.)
108 (+30 vs poprzedni kw.)
+5.3M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 47 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.