JEF Jefferies Financial Group Inc. Common Stock
$51,10
Cena · Cze 26, 2026
Dane fundamentalne na dzień Kwi 7, 2026
Zakres 52 tyg.
$36–$71
44% of range
Ocena Analityków
BUY
10 analysts
Cena Docelowa
$64
+24% upside
P/E (TTM)
20.3
ROE
6.6%
Marża Zysku Netto
6.3%
JEF Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$51.10
Kapitalizacja Rynkowa
—
P/E (TTM)
20.3
EPS (TTM)
$2.83
Przychody (TTM)
$10.82B
Stopa dywidendy
—
ROE
6.6%
D/E Dług/Kapitał
0.2
Zakres 52 tyg.
$36 – $71
JEF Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$10.82B
2017-12-31
→
2025-11-30
EPS
$2.83
2017-11-30
→
2025-11-30
Wolny przepływ pieniężny
$-1.70B
2022-11-30
→
2025-11-30
Marże
6.3%
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
JEF
Mediana porównawcza
P/E (TTM)
20.3
20.0
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
JEF
Mediana porównawcza
Net Profit Margin (Marża Zysku Netto)
6.3%
12.0%
ROA
0.97%
2.0%
ROE
6.6%
15.8%
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
JEF
Mediana porównawcza
Debt / Equity (Dług / Kapitał Własny)
0.2
758.9
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
JEF
Mediana porównawcza
Revenue YoY (Przychody R/R)
2.9%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
14.8%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
9.5%
—
EPS YoY
-5.3%
—
Net Income YoY (Zysk Netto R/R)
-4.7%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
JEF
Mediana porównawcza
Payout Ratio (Wskaźnik Wypłaty Dywidendy)
54.9%
—
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
Stopa Dywidendy
—
Wskaźnik Wypłaty Dywidendy
54.9%
CAGR dywidendy 5-letni
—
| Data ex-dywidendy | Kwota |
|---|---|
| 18 maja 2026 | $0,4000 |
| 17 lutego 2026 | $0,4000 |
| 17 listopada 2025 | $0,4000 |
| 18 sierpnia 2025 | $0,4000 |
| 19 maja 2025 | $0,4000 |
| 14 lutego 2025 | $0,4000 |
| 18 listopada 2024 | $0,3500 |
| 19 sierpnia 2024 | $0,3500 |
| 17 maja 2024 | $0,3000 |
| 15 lutego 2024 | $0,3000 |
| 10 listopada 2023 | $0,3000 |
| 11 sierpnia 2023 | $0,3000 |
| 12 maja 2023 | $0,3000 |
| 10 lutego 2023 | $0,3000 |
| 10 listopada 2022 | $0,2868 |
| 12 sierpnia 2022 | $0,2868 |
| 13 maja 2022 | $0,2868 |
| 11 lutego 2022 | $0,2868 |
| 12 listopada 2021 | $0,2390 |
| 13 sierpnia 2021 | $0,2390 |
JEF Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
10 analityków
- Mocne kupno 2 20,0%
- Kup 5 50,0%
- Trzymaj 3 30,0%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
6 analityków · 2026-06-23
Mediana
$63.00
Teraz
$51.10
Niski
$50.00
Wysoki
$87.00
Średni cel
$63.00
+23,3%
Średnia cel
$63.50
+24,3%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
-0.05%
Następny raport
Lip 01, 2026
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 30 czerwca 2026 | $1.03 | $1.17 | -0.14% |
| 31 marca 2026 | $0.70 | $0.97 | -0.27% |
| 31 grudnia 2025 | $0.96 | $0.95 | 0.01% |
| 30 września 2025 | $1.01 | $0.81 | 0.20% |
| 30 czerwca 2025 | $0.40 | $0.44 | -0.04% |
Porównanie jednostek Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| JEF | — | 20.3 | 2.9% | 6.3% | 6.6% | — |
| RJF | $34.20B | 16.8 | 6.6% | 13.4% | 17.7% | — |
| LPLA | — | 32.7 | 37.2% | 5.1% | 16.6% | — |
| EVR | — | 24.2 | 29.5% | 15.3% | 31.7% | — |
| SF | — | 14.2 | 6.7% | 10.8% | 11.7% | — |
| SNEX | $5.27B | 17.1 | 32.5% | 0.23% | 14.4% | 3.1% |
| HLI | — | 23.1 | 9.6% | 16.3% | 18.6% | — |
| VIRT | — | 6.5 | 26.2% | 12.9% | 58.4% | — |
| FRHC | $8.88B | 57.7 | 9.3% | 7.0% | 11.3% | — |
| BGC | — | 28.8 | 30.0% | — | — | — |
| PIPR | $1.43B | 5.4 | 24.3% | 14.8% | 21.6% | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 14
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.82B | $10.52B | $7.44B | $7.15B | $8.95B | $6.88B | $5.36B | $5.01B | $5.05B | $10.88B | $11.68B | $12.33B | |
| Cost of Revenue | $191M | $206M | $29M | $441M | $471M | $339M | $320M | $307M | $281M | $6.85B | $7.68B | $8.02B | |
| SG&A Expense | · | · | · | · | $0 | $0 | $1.01B | $961M | $778M | $832M | $758M | $796M | |
| Operating Expenses | · | · | · | · | $5.84B | $4.87B | $3.62B | $3.52B | $3.40B | $9.90B | $10.64B | $11.24B | |
| Interest Expense | · | · | $2.74B | $1.17B | $932M | $1.03B | $87M | $89M | $101M | $109M | $116M | $121M | |
| Interest Income | $1M | $3M | · | · | · | · | · | · | $994M | $926M | $955M | $1.05B | |
| Pretax Income | $871M | $1.01B | $354M | $1.06B | $2.25B | $1.07B | $479M | $296M | $607M | $316M | $357M | $381M | |
| Income Tax | $185M | $293M | $92M | $274M | $577M | $299M | $-484M | $19M | $642M | $122M | $110M | $166M | |
| Net Income | $682M | $716M | $262M | $782M | $1.68B | $768M | $960M | $1.02B | $167M | $126M | $280M | $204M | |
| EPS (Basic) | $2.93 | $3.08 | $1.12 | $3.13 | $6.29 | $2.68 | $3.07 | $2.93 | $0.45 | $0.34 | $0.74 | $0.54 | |
| EPS (Diluted) | $2.83 | $2.99 | $1.10 | $3.06 | $6.13 | $2.65 | $3.03 | $2.90 | $0.45 | $0.34 | $0.74 | $0.54 | |
| Shares (Basic) | 215,096,000 | 217,079,000 | 232,609,000 | 247,378,000 | 263,595,000 | 285,693,000 | 310,694,000 | 347,261,000 | 368,197,000 | 371,211,000 | 372,430,000 | 371,889,000 | |
| Shares (Diluted) | 222,746,000 | 223,650,000 | 236,620,000 | 255,571,000 | 271,501,000 | 290,490,000 | 317,032,000 | 351,275,000 | 370,701,000 | 371,518,000 | 372,431,000 | 373,333,000 | |
| EBITDA | $192M | $190M | $112M | $173M | $157M | $158M | · | · | · | · | · | · |
Bilans 18
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14.04B | $12.15B | $8.53B | $9.70B | $10.76B | $9.06B | $7.68B | $5.26B | $5.28B | $3.81B | $3.64B | $4.28B | |
| Inventory | · | · | · | · | · | · | · | · | · | $310M | $288M | $423M | |
| PP&E (Net) | · | · | · | · | · | · | $385M | $351M | $750M | $709M | $722M | $726M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | $1.36B | $1.23B | $1.26B | $1.15B | |
| Accum. Depreciation | $907M | $816M | $552M | $525M | $526M | · | · | · | $611M | $518M | $539M | $422M | |
| Goodwill | $1.84B | $1.83B | $1.85B | $1.74B | $1.75B | $1.75B | $1.74B | $1.70B | $1.72B | $1.72B | $1.74B | $1.74B | |
| Intangibles | $203M | $226M | $197M | $139M | $152M | $167M | $183M | $188M | $741M | $798M | $912M | $978M | |
| Total Assets | $76.01B | $64.36B | $57.91B | $51.06B | $56.11B | $53.12B | $49.46B | $47.13B | $47.17B | $45.07B | $46.33B | $52.61B | |
| Short-term Debt | $1.77B | $443M | $990M | $528M | $222M | $765M | $548M | $387M | $436M | $526M | $311M | $12M | |
| Total Liabilities | $65.37B | $54.13B | $48.10B | $40.63B | $45.38B | $43.53B | $39.71B | $36.91B | $36.48B | $34.31B | $35.55B | $41.94B | |
| Long-term Debt | $15.90B | $13.53B | $9.70B | $8.77B | $9.13B | $8.35B | $8.34B | $7.62B | $7.89B | $7.38B | $7.40B | $8.53B | |
| Total Debt | $1.77B | $443M | $990M | $528M | $222M | $765M | · | · | $436M | $526M | · | $12M | |
| Common Stock | · | · | · | $226M | $244M | $250M | $292M | $308M | $356M | $359M | $363M | $367M | |
| Retained Earnings | $8.57B | $8.27B | $7.85B | $8.42B | $7.94B | $6.53B | $5.93B | $5.61B | $4.70B | $4.65B | $4.61B | $4.43B | |
| AOCI | $-384M | $-423M | $-396M | $-379M | $-372M | $-289M | $-273M | $288M | $373M | $311M | $439M | $447M | |
| Stockholders' Equity | $10.57B | $10.16B | $9.71B | $10.23B | $10.55B | $9.40B | $9.58B | $10.06B | $10.11B | $10.13B | $10.40B | $10.30B | |
| Liabilities + Equity | $76.01B | $64.36B | $57.91B | $51.06B | $56.11B | $53.12B | $49.46B | $47.13B | $47.17B | $45.07B | $46.33B | $52.62B | |
| Shares Outstanding | · | · | 210,626,642 | 226,129,626 | 243,541,431 | 249,750,542 | 291,644,153 | 307,515,472 | 356,227,038 | 359,425,061 | 362,617,423 | 367,498,615 |
Przepływy pieniężne 18
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $192M | $190M | $112M | $173M | $157M | $158M | $153M | $120M | $110M | $212M | $224M | $186M | |
| Stock-based Comp | $88M | $63M | $45M | $44M | $78M | $40M | $50M | $48M | $48M | $34M | $74M | $110M | |
| Deferred Tax | $110M | $-4M | $10M | $-70M | $97M | $65M | $6M | $-40M | $596M | $119M | $131M | $136M | |
| Amort. of Intangibles | $34M | $30M | $9M | $11M | $14M | $15M | $15M | $13M | $13M | $63M | $64M | $66M | |
| Other Non-cash | $-2.57B | $-1.11B | $-2.36B | $877M | $-427M | $1.04B | · | · | · | · | · | · | |
| Operating Cash Flow | $-1.50B | $-140M | $-1.93B | $1.80B | $1.58B | $2.06B | $-828M | $691M | $788M | $609M | $-762M | $-987M | |
| CapEx | $207M | $251M | $1M | $224M | $166M | $177M | · | · | · | · | · | · | |
| Investing Cash Flow | $-299M | $210M | $-12M | $-61M | $-410M | $-166M | $1.71B | $142M | $-55M | $-640M | $781M | $449M | |
| Net Debt Issued | $-4.06B | $-2.43B | $-1.28B | $-825M | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | $1M | $4M | $2M | $1M | $1M | $2M | |
| Stock Repurchased | $59M | $44M | $169M | $860M | $269M | $817M | $510M | $1.13B | $100M | $95M | $126M | $76M | |
| Net Stock Activity | $-59M | $-44M | $-169M | $-860M | $-269M | $-817M | · | · | $-99M | $-94M | · | $-74M | |
| Dividends Paid | $374M | $303M | $279M | $280M | $223M | $161M | $150M | $152M | $117M | $91M | $93M | $93M | |
| Financing Cash Flow | · | · | $1.06B | $-2.84B | $994M | $-724M | $1.59B | $-576M | $435M | $231M | $-652M | $918M | |
| Net Change in Cash | $1.80B | $3.35B | $-831M | $-1.12B | $2.16B | $1.18B | $2.47B | $238M | $1.18B | $169M | $-638M | $369M | |
| Taxes Paid | $292M | $258M | $159M | $214M | $727M | $25.0K | $25M | $38M | $15M | $-14M | $510.0K | $10M | |
| Free Cash Flow | $-1.70B | $-391M | $-1.93B | $1.58B | · | · | · | · | · | · | · | · | |
| Levered FCF | · | · | $-3.96B | $714M | · | · | · | · | · | · | · | · |
Rentowność 5
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 6.3% | 6.8% | 3.5% | 10.9% | 18.4% | 11.1% | · | · | 1.4% | 1.2% | · | 1.7% | |
| Pretax Margin | 8.1% | 9.6% | 4.8% | 14.8% | 24.9% | 15.3% | · | · | 8.2% | 2.9% | · | 3.1% | |
| EBITDA Margin | 1.8% | 1.8% | 1.5% | 2.4% | 1.7% | 2.3% | · | · | · | · | · | · | |
| ROA | 0.97% | 1.2% | 0.48% | 1.5% | 2.9% | 1.5% | · | · | 0.36% | 0.28% | · | 0.41% | |
| ROE | 6.6% | 7.2% | 2.6% | 7.5% | 16.7% | 8.1% | · | · | 1.7% | 1.2% | · | 2.0% |
Płynność i wypłacalność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.2 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | · | · | 0.0 | 0.1 | · | 0.0 |
Efektywność 2
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | · | · | 0.3 | 0.2 | · | 0.2 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | 22.9 | · | 20.4 |
Stopy Wzrostu 10
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.9% | 41.3% | 4.1% | -20.1% | 30.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 14.8% | 5.5% | 2.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -5.3% | 171.8% | -64.0% | -50.1% | 131.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -2.6% | -21.3% | -25.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 1.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -4.7% | 172.9% | -66.4% | -53.4% | 118.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -4.4% | -24.7% | -30.1% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -2.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 18.4% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $10.82B | $10.52B | $7.44B | $7.15B | $8.95B | $6.88B | $5.36B | · | $5.05B | $10.88B | $11.68B | $12.33B | |
| Net Income TTM | $682M | $716M | $262M | $782M | $1.68B | $768M | $960M | · | $167M | $126M | $280M | $204M | |
| Market Cap | · | · | $7.46B | $8.21B | $8.75B | $5.43B | · | · | $8.45B | $7.48B | · | $7.38B | |
| Enterprise Value | · | · | $-72M | $-962M | $-1.78B | $-2.86B | · | · | $3.61B | $4.20B | · | $3.11B | |
| P/E | 20.3 | 26.5 | 32.2 | 11.9 | 5.9 | 8.2 | 6.6 | · | 52.7 | 61.2 | 21.0 | 37.2 | |
| P/S | · | · | 1.0 | 1.1 | 1.0 | 0.8 | · | · | 1.7 | 0.7 | · | 0.6 | |
| P/B | · | · | 0.8 | 0.8 | 0.8 | 0.6 | · | · | 0.8 | 0.7 | · | 0.7 | |
| P / Tangible Book | · | · | 1.0 | 1.0 | 1.0 | 0.7 | · | · | · | · | · | · | |
| P / Cash Flow | · | · | -3.9 | 4.6 | 5.6 | 2.6 | · | · | 7.9 | 12.3 | · | -7.5 | |
| P / FCF | · | · | -3.9 | 5.2 | · | · | · | · | · | · | · | · | |
| EV / EBITDA | · | · | -0.6 | -5.6 | -11.3 | -18.1 | · | · | · | · | · | · | |
| EV / FCF | · | · | 0.0 | -0.6 | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | -0.0 | -0.1 | -0.2 | -0.4 | · | · | 0.7 | 0.4 | · | 0.3 | |
| Dividend Yield | · | · | 3.7% | 3.4% | 2.5% | 3.0% | · | · | 1.4% | 1.2% | · | 1.3% | |
| Earnings Yield | 4.9% | 3.8% | 3.1% | 8.4% | 17.1% | 12.2% | 15.2% | · | 1.9% | 1.6% | 4.8% | 2.7% | |
| Payout Ratio | 54.9% | 42.3% | 106.2% | 35.8% | 13.4% | 20.9% | · | · | 70.2% | 72.5% | · | 45.6% | |
| Annual Payout | $374M | $303M | $279M | $280M | $223M | $161M | $150M | · | $117M | $91M | $93M | $93M |
Rachunek zysków i strat 14
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.87B | $2.95B | $2.91B | $2.49B | $2.47B | $2.85B | $2.60B | $2.52B | $2.55B | $1.97B | $2.04B | $1.65B | $1.78B | $1.81B | $1.83B | $1.60B | |
| Cost of Revenue | $30M | $72M | $34M | $43M | $42M | $97M | $37M | $37M | $35M | $23M | $2M | $2M | $2M | $91M | $123M | $130M | |
| SG&A Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Operating Expenses | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1.22B | $1.18B | |
| Interest Expense | · | · | · | · | · | · | · | $860M | $814M | · | $859M | $614M | $497M | · | $322M | $258M | |
| Interest Income | $0 | $0 | $0 | $200.0K | $700.0K | $900.0K | $800.0K | $800.0K | $600.0K | · | · | · | · | · | · | · | |
| Pretax Income | $212M | $253M | $332M | $135M | $151M | $305M | $253M | $228M | $220M | $87M | $91M | $18M | $158M | $195M | $302M | $167M | |
| Income Tax | $53M | $38M | $89M | $44M | $14M | $86M | $78M | $73M | $56M | $17M | $37M | $9M | $29M | $54M | $106M | $50M | |
| Net Income | $159M | $211M | $243M | $91M | $137M | $224M | $181M | $155M | $156M | $70M | $54M | $9M | $129M | $141M | $195M | $117M | |
| EPS (Basic) | $0.72 | $0.88 | $1.04 | $0.41 | $0.60 | $0.96 | $0.78 | $0.66 | $0.68 | $0.29 | $0.22 | $0.05 | $0.56 | $0.61 | $0.80 | $0.46 | |
| EPS (Diluted) | $0.70 | $0.85 | $1.01 | $0.40 | $0.57 | $0.94 | $0.75 | $0.64 | $0.66 | $0.29 | $0.22 | $0.05 | $0.54 | $0.60 | $0.78 | $0.45 | |
| Shares (Basic) | 215,707,000 | -429,830,000 | 215,293,000 | 215,097,000 | 214,536,000 | -437,390,000 | 214,452,000 | 219,971,000 | 220,046,000 | -477,413,000 | 228,353,000 | 242,568,000 | 239,101,000 | -503,169,000 | 243,853,000 | 249,142,000 | |
| Shares (Diluted) | 223,270,000 | -444,314,000 | 222,715,000 | 221,897,000 | 222,448,000 | -449,486,000 | 221,699,000 | 226,146,000 | 225,291,000 | -488,929,000 | 232,041,000 | 245,413,000 | 248,095,000 | -514,218,000 | 251,239,000 | 251,979,000 | |
| EBITDA | $57M | · | $53M | $52M | $31M | · | $46M | $50M | $43M | · | $25M | $25M | $33M | · | $43M | $40M |
Bilans 15
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11.96B | $14.04B | $11.46B | $11.26B | $11.18B | $12.15B | $10.57B | $10.84B | $7.62B | · | $8.82B | $8.00B | $7.51B | · | $9.48B | $8.52B | |
| Accum. Depreciation | · | $907M | · | · | · | $816M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $1.73B | $1.84B | $1.84B | $1.84B | $1.82B | $1.83B | $1.83B | $1.82B | $1.82B | $1.85B | $1.74B | $1.74B | $1.74B | $1.74B | $1.73B | $1.74B | |
| Intangibles | $113M | $203M | $212M | $218M | $213M | $226M | $239M | $234M | $240M | · | $133M | $135M | $137M | · | $141M | $145M | |
| Total Assets | $74.38B | $76.01B | $69.32B | $67.29B | $70.22B | $64.36B | $63.28B | $63.00B | $60.93B | · | $56.04B | $53.74B | $52.03B | · | $55.23B | $57.21B | |
| Short-term Debt | $1.92B | $1.77B | $1.23B | $1.32B | $1.17B | $443M | $1.72B | $1.63B | $1.25B | · | $925M | $847M | $478M | · | $564M | $354M | |
| Total Liabilities | $63.72B | $65.37B | $58.82B | $56.90B | $59.95B | $54.13B | $53.16B | $53.05B | $51.07B | · | $46.28B | $43.97B | $42.22B | · | $44.73B | $46.70B | |
| Long-term Debt | $17.23B | $15.90B | $16.01B | $15.35B | $14.79B | $13.53B | $12.92B | $12.67B | $9.92B | · | $9.46B | $8.79B | $8.63B | · | $8.64B | $8.88B | |
| Total Debt | $1.92B | · | $1.23B | $1.32B | $1.17B | · | $1.72B | $1.63B | $1.25B | · | $925M | $847M | $478M | · | $564M | $354M | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | $231M | $234M | · | $229M | $232M | |
| Retained Earnings | $8.65B | $8.57B | $8.46B | $8.31B | $8.31B | $8.27B | $8.12B | $8.02B | $7.94B | · | $7.85B | $7.87B | $7.93B | · | $8.35B | $8.23B | |
| AOCI | $-315M | $-384M | $-375M | $-340M | $-408M | $-423M | $-370M | $-411M | $-396M | · | $-398M | $-370M | $-421M | · | $-350M | $-317M | |
| Stockholders' Equity | $10.61B | $10.57B | $10.44B | $10.31B | $10.20B | $10.16B | $10.05B | $9.88B | $9.78B | · | $9.70B | $9.70B | $9.76B | · | $10.29B | $10.30B | |
| Liabilities + Equity | $74.38B | $76.01B | $69.32B | $67.29B | $70.22B | $64.36B | $63.28B | $63.00B | $60.93B | · | $56.04B | $53.74B | $52.03B | · | $55.23B | $57.21B | |
| Shares Outstanding | · | · | · | · | · | · | 205,495,338 | 212,053,183 | 212,000,515 | · | 210,427,746 | 231,410,945 | 233,527,703 | · | 228,807,229 | 232,321,354 |
Przepływy pieniężne 17
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $57M | $56M | $53M | $52M | $31M | $51M | $46M | $50M | $43M | $28M | $25M | $25M | $33M | $43M | $43M | $40M | |
| Stock-based Comp | $51M | $20M | $14M | $18M | $36M | $15M | $13M | $14M | $20M | $10M | $11M | $10M | $14M | $11M | $10M | $13M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | $-23M | $33M | $-13M | |
| Amort. of Intangibles | $8M | $8M | $9M | $9M | $8M | $8M | $8M | $8M | $6M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-cash | $-2.00B | · | · | · | $-2.87B | · | · | · | $-1.48B | · | · | · | $-2.00B | · | · | · | |
| Operating Cash Flow | $-1.74B | $1.96B | $184M | $-978M | $-2.67B | $1.71B | $-670M | $78M | $-1.26B | $-44M | $-488M | $417M | $-1.82B | $396M | $1.40B | $1.22B | |
| CapEx | $65M | $56M | $58M | $44M | $50M | $70M | $36M | $49M | $96M | $-79M | $30M | $25M | $25M | $92M | $47M | $57M | |
| Investing Cash Flow | $-129M | $-87M | $-55M | $-99M | $-58M | $-107M | $427M | $35M | $-145M | $244M | $-139M | $-81M | $-36M | $8M | $165M | $-128M | |
| Net Debt Issued | $-1.24B | · | · | · | $-189M | · | · | · | $-318M | · | · | · | $-236M | · | · | · | |
| Stock Repurchased | $174M | $29.0K | $918.0K | $1M | $56M | $1.0K | $332.0K | $946.0K | $43M | $4M | $280.0K | $114M | $51M | $121M | $116M | $284M | |
| Net Stock Activity | $-174M | · | · | · | $-56M | · | · | · | $-43M | · | · | · | $-51M | · | · | · | |
| Dividends Paid | $93M | $94M | $94M | $94M | $93M | $82M | $82M | $70M | $70M | $70M | $70M | $70M | $69M | $68M | $69M | $70M | |
| Financing Cash Flow | $627M | · | · | · | $2.03B | · | · | · | · | · | $1.24B | $57M | $-282M | · | $-574M | $-973M | |
| Net Change in Cash | $-1.24B | $2.39B | $258M | $-149M | $-705M | $1.30B | $-74M | $3.25B | $-1.13B | $298M | $612M | $394M | $-2.13B | $188M | $981M | $114M | |
| Taxes Paid | $38M | $56M | $182M | $44M | $9M | $90M | $79M | $63M | $26M | $8M | $28M | $114M | $10M | $76M | $37M | $84M | |
| Free Cash Flow | $-1.80B | · | · | · | $-2.71B | · | · | · | $-1.35B | · | · | · | $-1.84B | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-1.96B | · | · | · | $-2.25B | · | · | · |
Rentowność 5
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 5.5% | · | 8.3% | 3.7% | 5.5% | · | 7.0% | 6.2% | 6.1% | · | 2.8% | 0.53% | 7.3% | · | 10.7% | 7.2% | |
| Pretax Margin | 7.4% | · | 11.4% | 5.4% | 6.1% | · | 9.7% | 9.0% | 8.6% | · | 4.5% | 1.1% | 8.9% | · | 16.4% | 10.3% | |
| EBITDA Margin | 2.0% | · | 1.8% | 2.1% | 1.2% | · | 1.8% | 2.0% | 1.7% | · | 1.2% | 1.5% | 1.9% | · | 2.4% | 2.5% | |
| ROA | 0.22% | · | 0.37% | 0.14% | 0.21% | · | 0.30% | 0.27% | 0.28% | · | 0.10% | 0.02% | 0.23% | · | 0.35% | 0.20% | |
| ROE | 1.5% | · | 2.4% | 0.91% | 1.4% | · | 1.8% | 1.6% | 1.6% | · | 0.58% | 0.09% | 1.3% | · | 1.9% | 1.1% |
Płynność i wypłacalność 1
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.0 | · | 0.1 | 0.0 |
Efektywność 1
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Wycena (TTM) 15
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $10.75B | · | $10.47B | $10.08B | $10.14B | · | $9.70B | $8.76B | $8.02B | · | $7.30B | $6.86B | $7.12B | · | $7.48B | $7.82B | |
| Net Income TTM | $630M | · | $652M | $564M | $629M | · | $546M | $374M | $348M | · | $387M | $450M | $770M | · | $1.05B | $1.21B | |
| Market Cap | · | · | · | · | · | · | $12.32B | $9.86B | $8.87B | · | $7.51B | $6.96B | $8.83B | · | $7.02B | $7.33B | |
| Enterprise Value | · | · | · | · | · | · | $3.46B | $648M | $2.50B | · | $-382M | $-199M | $1.79B | · | $-1.89B | $-835M | |
| P/E | 16.6 | · | 23.8 | 20.6 | 25.3 | · | 26.4 | 29.6 | 28.4 | · | 22.4 | 16.5 | 12.6 | · | 7.7 | 7.0 | |
| P/S | · | · | · | · | · | · | 1.3 | 1.1 | 1.1 | · | 1.0 | 1.0 | 1.2 | · | 0.9 | 0.9 | |
| P/B | · | · | · | · | · | · | 1.2 | 1.0 | 0.9 | · | 0.8 | 0.7 | 0.9 | · | 0.7 | 0.7 | |
| P / Tangible Book | · | · | · | · | · | · | 1.5 | 1.3 | 1.1 | · | 1.0 | 0.9 | 1.1 | · | 0.8 | 0.9 | |
| P / Cash Flow | · | · | · | · | · | · | · | · | -7.0 | · | · | · | -4.9 | · | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | -6.5 | · | · | · | -4.8 | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | 75.4 | 13.0 | 57.9 | · | -15.1 | -7.9 | 53.9 | · | -43.9 | -20.7 | |
| EV / FCF | · | · | · | · | · | · | · | · | -1.8 | · | · | · | -1.0 | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | 0.4 | 0.1 | 0.3 | · | -0.1 | -0.0 | 0.3 | · | -0.3 | -0.1 | |
| Earnings Yield | 6.0% | · | 4.2% | 4.9% | 4.0% | · | 3.8% | 3.4% | 3.5% | · | 4.5% | 6.0% | 7.9% | · | 12.9% | 14.2% | |
| Payout Ratio | 58.2% | · | · | · | 67.8% | · | · | · | 44.7% | · | · | · | 53.2% | · | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | |
|---|---|---|---|---|---|
| Przychody | $10.82B | $10.52B | $7.44B | $7.15B | $8.95B |
| Zysk netto | $682M | $716M | $262M | $782M | $1.68B |
| Rozwodniony EPS | $2.83 | $2.99 | $1.10 | $3.06 | $6.13 |
Bilans
| 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 0.2 | 0.0 | 0.1 | 0.1 | 0.0 |
Przepływy pieniężne
| 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $-1.70B | $-391M | $-1.93B | $1.58B | — |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.