LOGI Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji3
Data ex-dywidendy
Podział
Typ
17 lipca 2006
2-for-1
Naprzód
1 lipca 2005
2-for-1
Naprzód
5 lipca 2000
2-for-1
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
LOGI
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
20.4średnia z 5 lat ≈21.6
≈21.6
·
·
P/S (TTM)
3.6średnia z 5 lat ≈2.8
≈2.8
·
·
P/B (MRQ)
7.6średnia z 5 lat ≈5.8
≈5.8
·
·
Cena / FCF (TTM)
17.6średnia z 5 lat ≈28.3
≈28.3
·
·
Cena / Przepływy pieniężne (TTM)
16.5średnia z 5 lat ≈22.3
≈22.3
·
·
Cena / Wartość księgowa materialna (MRQ)
7.6średnia z 5 lat ≈7.5
≈7.5
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Zannualizowane wypłaty≈$1.65Płatne rocznie
CAGR dywidendy 5-letni≈12.6%Na akcję, skorygowane o podział
Seria wzrostów≈10Kolejne lata wzrostu dywidendy
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Wrz 21, 2026
$1,65
USD
≈1.6%
Wrz 22, 2025
$1,59
USD
≈1.4%
Wrz 23, 2024
$1,37
USD
≈1.6%
Wrz 25, 2023
$1,17
USD
≈1.7%
Wrz 26, 2022
$0,98
USD
≈2.2%
Wrz 20, 2021
$0,94
USD
≈0.98%
Wrz 18, 2020
$0,87
USD
≈1.2%
Wrz 18, 2019
$0,74
USD
≈1.8%
Wrz 19, 2018
$0,69
USD
≈1.5%
Wrz 25, 2017
$0,63
USD
≈1.7%
Wrz 23, 2016
$0,57
USD
≈2.7%
Wrz 18, 2015
$0,53
USD
≈3.9%
Gru 24, 2014
$0,27
USD
≈3.5%
Wrz 12, 2014
$0,22
USD
≈1.7%
Wrz 13, 2012
$0,85
USD
≈9.1%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie20.6%
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2027
$1.51
$1.27
18.6%
30 czerwca 2026
$1.85
$1.23
50.6%
31 marca 2026
$1.13
$1.12
1.2%
31 grudnia 2025
$1.93
$1.75
10.4%
30 września 2025
$1.45
$1.10
31.5%
30 czerwca 2025
$1.26
$1.00
26.5%
31 marca 2025
$0.93
$0.88
5.7%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat18
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$4.84B
$4.55B
$4.30B
$4.54B
$5.48B
$5.25B
$2.98B
$2.79B
$2.57B
$2.22B
$2.02B
$2.00B
Cost of Revenue
·
·
·
·
·
·
·
·
·
$1.40B
$1.34B
$1.30B
Gross Profit
$2.09B
$1.96B
$1.78B
$1.72B
$2.26B
$2.34B
$1.12B
$1.04B
$909M
$820M
$681M
$705M
R&D Expense
$316M
$309M
$287M
$281M
$292M
$226M
$178M
$161M
$144M
$131M
$113M
$108M
SG&A Expense
$167M
$164M
$155M
$125M
$149M
$167M
$94M
$99M
$96M
$100M
$101M
$126M
Operating Expenses
$1.32B
$1.31B
$1.19B
$1.26B
$1.49B
$1.19B
$846M
$774M
$680M
$608M
$552M
$551M
Operating Income
$775M
$655M
$587M
$458M
$774M
$1.15B
$276M
$263M
$230M
$212M
$129M
$154M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$0
$0
Interest Income
·
·
·
·
·
·
·
·
·
·
$790.0K
$1M
Other Non-op
$3M
$-3M
$-16M
$-13M
$560.0K
$-2M
$38M
$-436.0K
$-2M
$2M
$2M
$-2M
Pretax Income
$827M
$707M
$622M
$464M
$776M
$1.15B
$324M
$271M
$232M
$215M
$131M
$153M
Income Tax
$115M
$75M
$9M
$99M
$131M
$201M
$-125M
$14M
$24M
$9M
$3M
$5M
Net Income
$711M
$632M
$612M
$365M
$645M
$947M
·
·
·
·
$119M
$9M
EPS (Basic)
$4.85
$4.17
$3.90
$2.25
$3.85
$5.62
$2.70
$1.56
$1.27
$1.27
$0.73
$0.06
EPS (Diluted)
$4.80
$4.13
$3.87
$2.23
$3.78
$5.51
$2.66
$1.52
$1.23
$1.24
$0.72
$0.06
Shares (Basic)
146,775,000
151,322,000
156,776,000
162,302,000
167,447,000
168,523,000
166,837,000
165,609,000
164,038,000
162,058,000
163,296,000
163,536,000
Shares (Diluted)
148,208,000
152,784,000
158,171,000
163,704,000
170,414,000
171,775,000
169,381,000
168,965,000
168,971,000
165,540,000
165,792,000
166,174,000
EBITDA
$775M
$655M
$587M
$458M
$774M
$1.15B
$276M
$263M
$230M
$212M
$129M
$15M
Bilans29
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$1.74B
$1.50B
$1.52B
$1.15B
$1.33B
$1.75B
$716M
$605M
$642M
$548M
$519M
$537M
Short-term Investments
·
·
·
·
·
·
·
·
·
$0
·
·
Receivables
$506M
$455M
$542M
$630M
$676M
$612M
$395M
$383M
$215M
$185M
$143M
$167M
Inventory
$490M
$504M
$423M
$683M
$933M
$661M
$229M
$293M
$260M
$253M
$229M
$256M
Prepaid Expense
$119M
$85M
$105M
$83M
$77M
$68M
$41M
$35M
$27M
$19M
$13M
$16M
Other Current Assets
$178M
$131M
$146M
$143M
$135M
$136M
$75M
$69M
$56M
$42M
$35M
$63M
Current Assets
$2.92B
$2.59B
$2.63B
$2.61B
$3.07B
$3.16B
$1.41B
$1.35B
$1.17B
$1.03B
$926M
$1.05B
PP&E (Net)
$116M
$114M
$117M
$122M
$110M
$114M
$76M
$79M
$86M
$85M
$93M
$86M
PP&E (Gross)
$587M
$544M
$504M
$518M
$459M
$418M
$347M
$359M
$347M
$349M
$371M
$333M
Accum. Depreciation
$471M
$430M
$387M
$397M
$350M
$303M
$270M
$281M
$260M
$263M
$278M
$246M
Goodwill
$465M
$463M
$462M
$455M
$448M
$430M
$401M
$344M
$275M
$250M
$218M
$218M
Intangibles
$12M
$25M
$45M
$63M
$84M
$115M
$127M
$119M
$88M
$48M
$0
$2M
Other Non-current Assets
$339M
$344M
$350M
$316M
$321M
$324M
$345M
$132M
$121M
$88M
$87M
$62M
Total Assets
$3.85B
$3.54B
$3.60B
$3.56B
$4.04B
$4.14B
$2.36B
$2.02B
$1.74B
$1.50B
$1.32B
$1.43B
Accounts Payable
$531M
$415M
$449M
$407M
$636M
$823M
$259M
$284M
$294M
$275M
$241M
$293M
Accrued Liabilities
$782M
$687M
$637M
$643M
$785M
$859M
$455M
$434M
$282M
$232M
$174M
$163M
Current Liabilities
$1.31B
$1.10B
$1.09B
$1.05B
$1.42B
$1.68B
$714M
$718M
$576M
$507M
$415M
$495M
Capital Leases
$71M
$77M
$62M
$58M
$28M
$21M
$20M
$0
·
·
·
·
Deferred Tax
·
$658.0K
$705.0K
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Liabilities
$238M
$222M
$173M
$147M
$132M
$140M
$119M
$94M
$82M
$84M
$90M
$91M
Total Liabilities
$1.64B
$1.41B
$1.37B
$1.30B
$1.64B
$1.88B
$874M
$848M
$693M
$643M
$564M
$669M
Common Stock
·
$42M
$43M
$43M
$43M
$30M
$30M
$30M
$30M
$43M
$43M
$43M
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
$7M
$0
Retained Earnings
$3.38B
$3.63B
$3.60B
$3.18B
$2.98B
$2.49B
$1.69B
$1.37B
$1.23B
$1.07B
$964M
$930M
Treasury Stock
$1.21B
$1.46B
$1.35B
$977M
$633M
$280M
$186M
$170M
$166M
$174M
$128M
$89M
AOCI
$-114M
$-147M
$-111M
$-100M
$-104M
$-109M
$-121M
$-106M
$-93M
$-101M
$-112M
$-113M
Stockholders' Equity
$2.21B
$2.13B
$2.23B
$2.26B
$2.40B
$2.26B
$1.49B
$1.18B
$1.05B
$856M
$760M
$758M
Liabilities + Equity
$3.85B
$3.54B
$3.60B
$3.56B
$4.04B
$4.14B
$2.36B
$2.02B
$1.74B
$1.50B
$1.32B
$1.43B
Shares Outstanding
160,784,000
168,994,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
Przepływy pieniężne14
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
$112M
$90M
$83M
$71M
$93M
$86M
$55M
$50M
$44M
$36M
$27M
$26M
Deferred Tax
$30M
$57M
$-42M
$31M
$27M
$34M
$-160M
$-12M
$7M
$-2M
$7M
$2M
Amort. of Intangibles
$13M
$20M
$22M
$24M
$30M
$32M
$31M
$24M
$16M
$9M
$2M
$8M
Restructuring
$10M
$10M
$4M
$35M
$2M
$-54.0K
$144.0K
$11M
$-116.0K
$23.0K
$18M
$-5M
Operating Cash Flow
$1.04B
$843M
$1.15B
$534M
$298M
$1.46B
$425M
$305M
$346M
$288M
$185M
$179M
CapEx
$62M
$56M
$56M
$92M
$89M
$76M
$39M
$36M
$40M
$32M
$57M
$45M
Investing Cash Flow
$-62M
$-57M
$-70M
$-106M
$-108M
$-120M
$-130M
$-173M
$-129M
$-100M
$-61M
$-48M
Stock Repurchased
$535M
$589M
$504M
$418M
$412M
$165M
$50M
$32M
$31M
$84M
$70M
$2M
Net Stock Activity
$-535M
$-589M
$-504M
$-418M
$-412M
$-165M
$-50M
$-32M
$-31M
$-84M
$-70M
$-2M
Financing Cash Flow
$-751M
$-797M
$-690M
$-583M
$-607M
$-300M
$-177M
$-159M
$-128M
$-156M
$-144M
$-49M
Net Change in Cash
$238M
$-18M
$372M
$-180M
$-422M
$1.03B
$111M
$-37M
$94M
$28M
$-18M
$68M
Taxes Paid
$86M
$67M
$51M
$72M
$193M
$23M
$21M
$15M
$15M
$11M
$11M
$11M
Free Cash Flow
$976M
$786M
$1.09B
$442M
$209M
$1.38B
$386M
$269M
$307M
$247M
$126M
$133M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$126M
$133M
Rentowność8
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
43.2%
43.1%
41.4%
37.9%
41.3%
44.5%
37.7%
37.2%
35.4%
36.9%
33.8%
36.6%
Operating Margin
16.0%
14.4%
13.7%
10.1%
14.1%
21.9%
9.3%
9.4%
8.9%
9.5%
6.4%
0.72%
Net Margin
14.7%
13.9%
14.2%
8.0%
·
·
·
·
·
·
5.9%
·
Pretax Margin
17.1%
15.5%
14.5%
10.2%
14.1%
21.9%
10.9%
9.7%
9.0%
9.7%
6.5%
0.65%
EBITDA Margin
16.0%
14.4%
13.7%
10.1%
14.1%
21.9%
9.3%
9.4%
8.9%
9.5%
6.4%
0.72%
ROA
19.2%
17.7%
17.1%
9.6%
·
·
·
·
·
·
8.7%
·
ROE
33.1%
29.9%
27.7%
16.2%
·
·
·
·
·
·
15.9%
·
ROIC
30.2%
27.5%
25.9%
16.0%
26.8%
41.9%
25.7%
21.3%
19.6%
23.7%
16.6%
1.4%
Płynność i wypłacalność2
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.2
2.4
2.4
2.5
2.2
1.9
2.0
1.9
2.0
2.0
2.2
2.1
Quick Ratio
1.7
1.8
1.9
1.7
1.4
1.4
1.6
1.4
1.5
1.4
1.6
1.4
Efektywność3
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.3
1.3
1.2
1.2
1.3
1.6
1.4
1.5
1.6
1.6
1.5
1.5
Inventory Turnover
·
·
·
·
·
·
·
·
·
5.8
5.5
5.4
Receivables Turnover
10.1
9.1
7.3
7.0
8.5
10.4
7.6
7.9
12.8
13.5
13.0
11.7
Na akcję7
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$13.75
·
$12.90
$13.04
$13.86
$13.07
$8.60
$6.80
$6.07
$4.95
$4.39
$4.38
Revenue / Share
$32.66
$29.81
$27.18
$27.73
$32.16
$30.58
$17.57
$16.50
$15.19
$13.42
$12.17
$12.72
Cash Flow / Share
$7.00
$5.51
$7.24
$3.26
$1.75
$8.49
$2.51
$1.81
$2.05
$1.68
$1.10
$1.07
Cash / Share
$10.83
·
$8.79
$6.64
$7.68
$10.11
$4.13
$3.49
$3.71
$3.16
$3.00
$3.10
Dividend / Share
$1.58
$1.37
$1.19
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
$1.37
$1.19
$1.00
$0.95
$0.87
$0.74
$0.69
$0.63
$570.00
$0.53
$0.27
EPS (TTM)
$4.80
$4.13
$3.87
$2.23
$3.78
$5.51
$2.66
$1.52
$1.23
$1.24
$0.72
$0.06
Stopy Wzrostu9
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
6.3%
6.0%
-5.3%
-17.2%
4.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.2%
-6.0%
-6.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
16.2%
6.7%
73.5%
-41.0%
-31.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
29.1%
3.0%
-11.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-2.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
12.6%
3.2%
67.9%
-43.4%
-32.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
24.9%
-0.68%
-13.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-5.6%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)10
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$4.84B
$4.55B
$4.30B
$4.54B
$5.48B
$5.25B
$2.98B
$2.79B
$2.57B
$2.22B
$2.02B
$2.00B
Net Income TTM
$711M
$632M
$612M
$365M
$645M
$947M
$96M
$96M
$96M
$96M
$119M
$9M
Market Cap
$14.65B
·
$15.47B
$10.05B
$12.77B
$18.09B
$7.43B
$6.81B
$6.36B
$5.52B
$2.75B
$2.28B
P/E
19.0
20.4
23.1
26.0
19.5
19.0
16.1
25.9
29.9
25.7
22.1
219.2
P/S
3.0
·
3.6
2.2
2.3
3.4
2.5
2.4
2.5
2.5
1.4
1.1
P/B
6.6
·
6.9
4.5
5.3
8.0
5.0
5.8
6.1
6.4
3.6
3.0
P / Tangible Book
8.5
·
9.0
5.8
6.8
10.5
·
·
·
·
·
·
P / Cash Flow
14.1
·
13.5
18.8
42.8
12.4
17.5
22.3
18.4
19.8
15.0
12.7
P / FCF
15.0
·
14.2
22.8
61.1
13.1
19.3
25.3
20.7
22.3
21.8
17.1
Earnings Yield
5.3%
4.9%
4.3%
3.8%
5.1%
5.3%
6.2%
3.9%
3.4%
3.9%
4.5%
0.46%
Rachunek zysków i strat15
Wskaźnik
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$1.23B
$1.09B
$1.42B
$1.19B
$1.15B
$1.01B
$1.34B
$1.12B
$1.09B
$1.01B
$1.26B
$1.06B
$974M
$960M
$1.27B
$1.15B
Gross Profit
$608M
$483M
$615M
$514M
$479M
$436M
$574M
$486M
$466M
$437M
$527M
$439M
$376M
$344M
$477M
$439M
R&D Expense
$85M
$87M
$78M
$76M
$75M
$80M
$78M
$76M
$75M
$75M
$73M
$69M
$71M
$71M
$66M
$69M
SG&A Expense
$44M
$42M
$42M
$42M
$42M
$40M
$42M
$44M
$37M
$39M
$40M
$36M
$41M
$32M
$30M
$27M
Operating Expenses
$349M
$347M
$329M
$323M
$317M
$330M
$340M
$325M
$313M
$307M
$305M
$282M
$297M
$305M
$301M
$311M
Operating Income
$259M
$136M
$286M
$191M
$162M
$106M
$235M
$161M
$153M
$130M
$222M
$157M
$78M
$39M
$177M
$127M
Other Non-op
$3M
$-150.0K
$2M
$-64.0K
$1M
$-91.0K
$-2M
$533.0K
$-2M
$-3M
$189.0K
$-1M
$-13M
$5M
$1M
$-25M
Pretax Income
$276M
$150M
$299M
$203M
$174M
$118M
$245M
$176M
$167M
$144M
$235M
$167M
$75M
$53M
$183M
$105M
Income Tax
$40M
$6M
$48M
$32M
$28M
$-26M
$45M
$31M
$26M
$-24M
$-10M
$30M
$13M
$11M
$43M
$23M
Net Income
$236M
$143M
$251M
$171M
$146M
$144M
$200M
$145M
$142M
$168M
$245M
$137M
$63M
$41M
$140M
$82M
EPS (Basic)
$1.64
$0.99
$1.71
$1.16
$0.99
$0.96
$1.33
$0.95
$0.93
$1.07
$1.57
$0.87
$0.39
$0.27
$0.87
$0.50
EPS (Diluted)
$1.63
$0.98
$1.69
$1.15
$0.98
$0.94
$1.32
$0.95
$0.92
$1.07
$1.55
$0.86
$0.39
$0.26
$0.86
$0.50
Shares (Basic)
143,495,000
·
146,827,000
147,123,000
147,864,000
·
150,647,000
152,460,000
153,300,000
·
155,933,000
157,911,000
158,859,000
·
161,244,000
163,186,000
Shares (Diluted)
145,038,000
·
148,450,000
148,422,000
149,053,000
·
151,895,000
153,672,000
154,978,000
·
157,440,000
158,934,000
160,155,000
·
162,529,000
164,328,000
EBITDA
$259M
·
$286M
$191M
$162M
·
$235M
$161M
$153M
·
$222M
$157M
$78M
·
$177M
$127M
Bilans27
Wskaźnik
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$1.75B
$1.74B
$1.82B
$1.38B
$1.49B
$1.50B
$1.50B
$1.36B
$1.53B
$1.52B
$1.41B
$1.16B
$1.25B
·
$1.04B
$869M
Receivables
$668M
$506M
$683M
$704M
$637M
$455M
$648M
$629M
$591M
$542M
$686M
$657M
$563M
·
$802M
$773M
Inventory
$492M
$490M
$450M
$518M
$500M
$504M
$484M
$520M
$460M
$423M
$447M
$533M
$572M
·
$798M
$880M
Prepaid Expense
$172M
$119M
$111M
$102M
$113M
$85M
$84M
$79M
$107M
$105M
$95M
$87M
$70M
·
$73M
$89M
Other Current Assets
$211M
$178M
$167M
$152M
$154M
$131M
$140M
$147M
$141M
$146M
$151M
$138M
$112M
·
$125M
$137M
Current Assets
$3.12B
$2.92B
$3.12B
$2.75B
$2.78B
$2.59B
$2.77B
$2.66B
$2.73B
$2.63B
$2.70B
$2.49B
$2.50B
·
$2.76B
$2.66B
PP&E (Net)
$113M
$116M
$115M
$118M
$116M
$114M
$110M
$112M
$113M
$117M
$119M
$122M
$127M
·
$118M
$113M
PP&E (Gross)
$589M
·
$576M
$570M
$562M
·
$524M
$524M
$511M
·
$498M
$511M
$511M
·
$497M
$489M
Accum. Depreciation
$476M
$471M
$460M
$451M
$446M
$430M
$415M
$411M
$398M
$387M
$379M
$389M
$384M
·
$379M
$375M
Goodwill
$465M
$465M
$467M
$466M
$466M
$463M
$461M
$464M
$462M
$462M
$464M
$461M
$454M
$455M
$454M
$450M
Intangibles
$11M
$12M
$14M
$16M
$20M
$25M
$29M
$35M
$39M
$45M
$54M
$58M
$57M
·
$69M
$73M
Other Non-current Assets
$324M
$339M
$382M
$357M
$363M
$344M
$358M
$374M
$344M
$350M
$327M
$291M
$304M
·
$336M
$350M
Total Assets
$4.03B
$3.85B
$4.10B
$3.71B
$3.74B
$3.54B
$3.73B
$3.64B
$3.68B
$3.60B
$3.66B
$3.43B
$3.44B
·
$3.74B
$3.64B
Accounts Payable
$586M
$531M
$590M
$583M
$550M
$415M
$579M
$555M
$554M
$449M
$528M
$493M
$387M
·
$491M
$547M
Accrued Liabilities
$765M
$782M
$818M
$698M
$673M
$687M
$715M
$647M
$586M
$637M
$673M
$594M
$571M
·
$706M
$664M
Current Liabilities
$1.35B
$1.31B
$1.41B
$1.28B
$1.22B
$1.10B
$1.29B
$1.20B
$1.14B
$1.09B
$1.20B
$1.09B
$957M
·
$1.20B
$1.21B
Capital Leases
$68M
$71M
$75M
$78M
$77M
$77M
$79M
$79M
$63M
$62M
$63M
$60M
$60M
·
$61M
$68M
Deferred Tax
·
·
·
·
·
$658.0K
$682.0K
$744.0K
$708.0K
$705.0K
$3M
$3M
$3M
·
$4M
$3M
Other Non-current Liabilities
$239M
$238M
$238M
$240M
$236M
$222M
$205M
$204M
$179M
$173M
$156M
$147M
$149M
·
$166M
$169M
Total Liabilities
$1.68B
$1.64B
$1.76B
$1.62B
$1.56B
$1.41B
$1.63B
$1.53B
$1.44B
$1.37B
$1.47B
$1.35B
$1.21B
·
$1.48B
$1.48B
Common Stock
·
·
·
$40M
$42M
$42M
$42M
·
·
·
·
·
·
·
·
·
Retained Earnings
$3.60B
$3.38B
$3.24B
$2.99B
$3.76B
$3.63B
$3.49B
$3.63B
$3.70B
$3.60B
$3.43B
$3.19B
$3.24B
·
$3.14B
$3.00B
Treasury Stock
$1.23B
$1.21B
$908M
$891M
$1.54B
$1.46B
$1.38B
$1.52B
$1.42B
$1.35B
$1.25B
$1.08B
$995M
·
$907M
$825M
AOCI
$-112M
$-114M
$-126M
$-126M
$-130M
$-147M
$-134M
$-99M
$-116M
$-111M
$-85M
$-107M
$-100M
·
$-117M
$-139M
Stockholders' Equity
$2.35B
$2.21B
$2.34B
$2.08B
$2.19B
$2.13B
$2.10B
$2.11B
$2.25B
$2.23B
$2.19B
$2.08B
$2.23B
$2.26B
$2.26B
$2.17B
Liabilities + Equity
$4.03B
$3.85B
$4.10B
$3.71B
$3.74B
$3.54B
$3.73B
$3.64B
$3.68B
$3.60B
$3.66B
$3.43B
$3.44B
·
$3.74B
$3.64B
Shares Outstanding
160,784,000
160,784,000
160,784,000
160,784,000
·
168,994,000
168,994,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
173,106,000
·
173,106,000
173,106,000
Przepływy pieniężne13
Wskaźnik
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Stock-based Comp
$30M
$26M
$23M
$30M
$33M
$14M
$26M
$26M
$23M
$19M
$21M
$22M
$22M
$19M
$16M
$12M
Deferred Tax
$14M
$24M
$-16M
$10M
$12M
$38M
$2M
$5M
$12M
$-33M
$-21M
$8M
$3M
$6M
$21M
$3M
Amort. of Intangibles
$2M
$2M
$2M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
Restructuring
$570.0K
$3M
$462.0K
$4M
$2M
$9M
$110.0K
$229.0K
$386.0K
$1M
$839.0K
$-2M
$4M
$18M
$6M
$11M
Operating Cash Flow
$167M
$203M
$481M
$229M
$125M
$130M
$371M
$166M
$176M
$239M
$443M
$223M
$240M
$217M
$280M
$73M
CapEx
$17M
$14M
$15M
$17M
$16M
$13M
$14M
$15M
$15M
$10M
$11M
$18M
$16M
$23M
$24M
$26M
Investing Cash Flow
$-17M
$-14M
$-14M
$-16M
$-18M
$-12M
$-14M
$-16M
$-15M
$-11M
$-11M
$-32M
$-18M
$-25M
$-27M
$-26M
Stock Repurchased
$114M
$280M
$27M
$107M
$122M
$126M
$200M
$132M
$131M
$127M
$188M
$94M
$95M
$91M
$90M
$117M
Net Stock Activity
$-114M
·
·
·
$-122M
·
·
·
$-131M
·
·
·
$-95M
·
·
·
Financing Cash Flow
$-141M
$-267M
$-26M
$-323M
$-134M
$-121M
$-201M
$-330M
$-145M
$-112M
$-190M
$-271M
$-117M
$-78M
$-89M
$-271M
Net Change in Cash
$8M
$-76M
$442M
$-112M
$-15M
$373.0K
$140M
$-171M
$14M
$108M
$249M
$-87M
$102M
$113M
$168M
$-238M
Taxes Paid
$8M
$22M
$23M
$13M
$29M
$35M
$15M
$7M
$10M
$18M
$15M
$7M
$10M
$7M
$20M
$12M
Free Cash Flow
$150M
·
·
·
$109M
·
·
·
$161M
·
·
·
$224M
·
·
·
Rentowność8
Wskaźnik
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
49.5%
·
43.2%
43.4%
41.7%
·
42.9%
43.6%
42.9%
·
42.0%
41.5%
38.6%
·
37.6%
38.2%
Operating Margin
21.1%
·
20.1%
16.1%
14.1%
·
17.5%
14.4%
14.1%
·
17.7%
14.8%
8.1%
·
13.9%
11.1%
Net Margin
19.2%
·
17.7%
14.4%
12.7%
·
14.9%
13.0%
13.0%
·
19.5%
13.0%
6.4%
·
11.0%
7.1%
Pretax Margin
22.5%
·
21.0%
17.1%
15.2%
·
18.3%
15.8%
15.4%
·
18.7%
15.8%
7.7%
·
14.4%
9.2%
EBITDA Margin
21.1%
·
20.1%
16.1%
14.1%
·
17.5%
14.4%
14.1%
·
17.7%
14.8%
8.1%
·
13.9%
11.1%
ROA
6.1%
·
6.4%
4.6%
3.9%
·
5.4%
4.1%
4.0%
·
6.6%
3.9%
1.7%
·
3.5%
2.2%
ROE
10.4%
·
11.3%
8.1%
6.6%
·
9.3%
7.0%
6.3%
·
11.0%
6.5%
2.7%
·
6.1%
3.7%
ROIC
9.4%
·
10.3%
7.7%
6.2%
·
9.1%
6.3%
5.8%
·
10.5%
6.2%
2.9%
·
6.0%
4.6%
Płynność i wypłacalność2
Wskaźnik
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.3
·
2.2
2.1
2.3
·
2.1
2.2
2.4
·
2.2
2.3
2.6
·
2.3
2.2
Quick Ratio
1.8
·
1.8
1.6
1.7
·
1.7
1.7
1.9
·
1.7
1.7
1.9
·
1.5
1.4
Efektywność2
Wskaźnik
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.3
·
0.4
0.3
0.3
·
0.4
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
Receivables Turnover
1.9
·
2.1
1.8
1.9
·
2.0
1.7
1.9
·
1.7
1.5
1.5
·
1.5
1.5
Na akcję6
Wskaźnik
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$14.63
·
$14.53
$12.96
·
·
$12.44
$12.20
$12.99
·
$12.65
$12.00
$12.86
·
$13.05
$12.53
Revenue / Share
$8.46
·
$9.58
$7.99
$7.70
·
$8.82
$7.26
$7.02
·
$7.97
$6.65
$6.08
·
$7.81
$6.99
Cash Flow / Share
$1.15
·
·
·
$0.84
·
·
·
$1.14
·
·
·
$1.50
·
·
·
Cash / Share
$10.88
·
$11.31
$8.56
·
·
$8.89
$7.88
$8.86
·
$8.16
$6.72
$7.23
·
$5.99
$5.02
Dividend / Share
·
$0.00
$0.00
$1.58
·
$0.00
$0.00
$1.37
·
$0.00
$0.00
$1.19
·
·
$0.00
$1.00
EPS (TTM)
$5.45
·
$4.76
$4.39
$4.19
·
$4.26
$4.49
$4.40
·
$3.06
$2.37
$2.01
·
$2.61
$2.99
Wycena (TTM)9
Wskaźnik
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$4.92B
·
$4.77B
$4.68B
$4.61B
·
$4.56B
$4.47B
$4.41B
·
$4.25B
$4.26B
$4.35B
·
$4.81B
$5.17B
Net Income TTM
$801M
·
$712M
$661M
$636M
·
$655M
$700M
$691M
·
$486M
$381M
$326M
·
$431M
$501M
Market Cap
$15.12B
·
$16.11B
$17.63B
·
·
$13.92B
$15.53B
$16.77B
·
$16.46B
$11.93B
$10.28B
·
$10.78B
$7.96B
P/E
17.3
·
21.1
25.0
21.5
·
19.3
20.0
22.0
·
31.1
29.1
29.6
·
23.9
15.4
P/S
3.1
·
3.4
3.8
·
·
3.1
3.5
3.8
·
3.9
2.8
2.4
·
2.2
1.5
P/B
6.4
·
6.9
8.5
·
·
6.6
7.4
7.5
·
7.5
5.7
4.6
·
4.8
3.7
P / Tangible Book
8.1
·
8.7
11.0
·
·
8.6
9.6
9.6
·
9.8
7.7
6.0
·
6.2
4.8
P / Cash Flow
90.7
·
·
·
·
·
·
·
95.3
·
·
·
42.9
·
·
·
Earnings Yield
5.8%
·
4.8%
4.0%
4.7%
·
5.2%
5.0%
4.5%
·
3.2%
3.4%
3.4%
·
4.2%
6.5%
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Przychody
$4.84B
$4.55B
$4.30B
$4.54B
$5.48B
Marża Brutto %
43.2%
43.1%
41.4%
37.9%
41.3%
Marża Operacyjna %
16.0%
14.4%
13.7%
10.1%
14.1%
Zysk netto
$711M
$632M
$612M
$365M
$645M
Rozwodniony EPS
$4.80
$4.13
$3.87
$2.23
$3.78
Wskaźnik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Wskaźnik bieżący
2.2
2.4
2.4
2.5
2.2
Wskaźnik Szybkości
1.7
1.8
1.9
1.7
1.4
Wskaźnik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Wolny przepływ pieniężny
$976M
$786M
$1.09B
$442M
$209M
Właściciele instytucjonalni (13F)
434 emitenci
· $7.9B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze434
Wartość posiadanych akcji$7.9B
Nowe pozycje52
Zamknięte pozycje30
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
52 (-16 vs poprzedni kw.)
30 (-19 vs poprzedni kw.)
174 (+26 vs poprzedni kw.)
119 (-17 vs poprzedni kw.)
+5.7M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 8 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.