LPCN Lipocine Inc. - Common Stock
$2,11
Cena · Sie 19, 2026
Dane fundamentalne na dzień Sie 4, 2026
Zakres 52 tyg.
$2–$12
3% of range
Ocena Analityków
BUY
8 analysts
Cena Docelowa
$6
+185% upside
P/E (TTM)
-1.2
ROE
-60.9%
Marża Zysku Netto
-487.1%
LPCN Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$2.10
Kapitalizacja Rynkowa
$13M
P/E (TTM)
-1.2
EPS (TTM)
$-1.69
Przychody (TTM)
$2M
Stopa dywidendy
—
ROE
-60.9%
D/E Dług/Kapitał
—
Zakres 52 tyg.
$2 – $12
LPCN Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$2M
2016-12-31
→
2025-12-31
EPS
$-1.69
2016-12-31
→
2025-12-31
Wolny przepływ pieniężny
—
2016-12-31
→
2024-12-31
Marże
-487.1%
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
LPCN
Mediana porównawcza
P/E (TTM)
-1.2
44.2
P/S (TTM)
6.6
8.2
P/B
0.9
2.1
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
LPCN
Mediana porównawcza
Operating Margin (Marża Operacyjna)
-524.7%
—
Net Profit Margin (Marża Zysku Netto)
-487.1%
-480.1%
ROA
-48.7%
-49.9%
ROE
-60.9%
-51.4%
ROIC
-71.6%
—
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
LPCN
Mediana porównawcza
Current Ratio (Wskaźnik bieżący)
6.7
3.7
Quick Ratio (Wskaźnik Szybkości)
2.1
—
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
LPCN
Mediana porównawcza
Revenue YoY (Przychody R/R)
-82.3%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
58.1%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
LPCN
Mediana porównawcza
LPCN Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
8 analityków
- Mocne kupno 2 25,0%
- Kup 4 50,0%
- Trzymaj 2 25,0%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
1 analityków · 2026-08-16
Niski
$6.00
Wysoki
$6.00
Średni cel
$6.00
+185,0%
Średnia cel
$6.00
+185,0%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
0.04%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 30 czerwca 2026 | $-0.32 | $-0.44 | 0.12% |
| 31 marca 2026 | $-0.54 | $-0.49 | -0.05% |
| 31 grudnia 2025 | $-0.42 | $-0.62 | 0.20% |
| 30 września 2025 | $-0.59 | $-0.55 | -0.04% |
| 30 czerwca 2025 | $-0.41 | $-0.41 | -0.00% |
| 31 marca 2025 | $-0.35 | $-0.36 | 0.01% |
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| LPCN | $49M | -4.8 | -82.3% | -487.1% | -60.9% | — |
| CTXR | — | -0.4 | — | — | — | — |
| HIND | $20M | -0.7 | 24.4% | -3209.7% | -411.1% | 68.4% |
| ADIL | $244.4K | -0.0 | — | — | -146.8% | — |
| DARE | $28M | -1.6 | 10429.4% | -1300.7% | 270.9% | — |
| KPRX | $7M | -0.7 | — | — | -56.6% | — |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $11M | $-3M | $500.0K | $16M | · | $165.0K | $428.0K | $0 | $0 | · | · | |
| R&D Expense | $9M | $7M | $10M | $9M | $8M | $10M | $7M | $6M | $11M | $8M | $13M | $15M | |
| SG&A Expense | $4M | $5M | $5M | $4M | $5M | $8M | $6M | $5M | $10M | $10M | $6M | $5M | |
| Operating Expenses | $12M | $12M | $15M | $13M | $13M | $18M | $13M | $12M | $21M | $19M | $18M | $20M | |
| Operating Income | $-10M | $-1M | $-18M | $-12M | $3M | $-18M | $-13M | $-11M | $-21M | $-19M | $-18M | $-20M | |
| Interest Expense | · | · | · | $27.1K | $203.3K | $386.6K | $766.7K | · | · | · | · | · | |
| Interest Income | $744.1K | $1M | $1M | $572.6K | $67.7K | $75.7K | $423.5K | · | · | · | · | · | |
| Other Non-op | $744.1K | $1M | $2M | $1M | $-4M | $-3M | $-106.9K | $-333.5K | $235.8K | $216.1K | · | · | |
| Pretax Income | $-10M | $9.0K | $-16M | $-11M | $-634.2K | $-21M | $-13M | $-12M | $-21M | $-19M | $-18M | $-20M | |
| Income Tax | $200 | $681 | $755 | $681 | $200 | $200 | $200 | $700 | $700 | $752 | $200 | $200 | |
| Net Income | $-10M | $8.4K | $-16M | $-11M | $-634.4K | $-21M | $-13M | $-12M | $-21M | $-19M | $-18M | $-20M | |
| EPS (Basic) | $-1.77 | · | $-3.10 | $-2.06 | $-0.01 | $-0.38 | $-0.50 | $-0.55 | $-1.05 | $-1.04 | $-1.11 | $-1.60 | |
| EPS (Diluted) | $-1.69 | · | $-3.14 | $-2.15 | $-0.01 | $-0.38 | $-0.50 | $-0.55 | $-1.05 | $-1.04 | $-1.11 | $-1.60 | |
| Shares (Basic) | 5,448,871 | 5,338,957 | 5,269,671 | 5,231,681 | 86,934,618 | 55,688,085 | 25,882,273 | 21,352,339 | 20,051,934 | 18,258,149 | 16,470,814 | 12,766,295 | |
| Shares (Diluted) | 5,708,238 | 5,422,604 | 5,269,671 | 5,256,169 | 87,623,452 | 55,688,085 | 25,882,273 | 21,352,339 | 20,051,934 | 18,258,149 | 16,470,814 | 12,766,295 | |
| EBITDA | $-10M | $-1M | $-18M | $-12M | $3M | $-18M | $-13M | $-11M | · | $-19M | $-18M | · |
Bilans 23
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $6M | $5M | $3M | $3M | $19M | $10M | $8M | $3M | $6M | $20M | $28M | |
| Short-term Investments | · | · | · | · | · | · | · | $7M | $18M | $21M | $24M | $0 | |
| Prepaid Expense | $787.6K | $476.5K | $773.4K | $945.3K | $2M | $661.3K | $545.9K | $520.1K | $408.2K | $329.5K | $350.2K | $229.9K | |
| Current Assets | $17M | $22M | $23M | $34M | $46M | $25M | $20M | $21M | $25M | $27M | $45M | $28M | |
| PP&E (Net) | $104.3K | $165.1K | $116.1K | $131.6K | $7.2K | · | $3.6K | $19.0K | $75.1K | $103.4K | $75.8K | $73.8K | |
| PP&E (Gross) | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Accum. Depreciation | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Other Non-current Assets | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $30.8K | $30.8K | $23.8K | $23.8K | |
| Total Assets | $17M | $23M | $23M | $38M | $52M | $25M | $20M | $21M | $25M | $27M | $45M | $28M | |
| Accounts Payable | $971.8K | $271.7K | $1M | $600.4K | $1M | $2M | $1M | $671.3K | $598.1K | $245.9K | $507.1K | $306.3K | |
| Accrued Liabilities | $1M | $921.2K | $1M | $1M | $1M | $2M | $449.3K | $487.1K | $1M | $1M | $3M | $1M | |
| Current Liabilities | $3M | $2M | $3M | $2M | $6M | $7M | $5M | $4M | $6M | $1M | $3M | $2M | |
| Total Liabilities | $3M | $2M | $3M | $2M | $7M | $10M | $13M | $11M | $6M | $1M | $3M | $2M | |
| Long-term Debt | · | · | · | · | $2M | $5M | $7M | $10M | · | · | · | · | |
| Total Debt | · | · | · | · | · | $2M | $4M | $7M | · | · | · | · | |
| Common Stock | $8.9K | $8.9K | $8.9K | $8.9K | $8.8K | $7.0K | $3.8K | $2.2K | $2.1K | $1.8K | $1.8K | $1.3K | |
| Paid-in Capital | $224M | $221M | $220M | $219M | $218M | $187M | $157M | $148M | $145M | $131M | $129M | $95M | |
| Retained Earnings | $-209M | $-200M | $-200M | $-183M | $-173M | $-172M | $-151M | $-138M | $-126M | $-105M | $-86M | $-68M | |
| Treasury Stock | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | |
| AOCI | $4.4K | $9.1K | $7.3K | $-20.3K | $-18.0K | · | $-38 | $-963 | $-4.6K | $-8.5K | $-32.9K | $0 | |
| Stockholders' Equity | $14M | $21M | $20M | $36M | $46M | $15M | $6M | $9M | $19M | $26M | $42M | $26M | |
| Liabilities + Equity | $17M | $23M | $23M | $38M | $52M | $25M | $20M | $21M | $25M | $27M | $45M | $28M | |
| Shares Outstanding | 6,158,443 | 5,347,940 | 5,315,830 | 5,234,830 | 88,290,650 | 70,036,257 | 37,649,465 | 21,731,486 | 21,264,539 | 18,456,615 | 18,244,746 | 12,794,672 |
Przepływy pieniężne 14
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $60.8K | $41.1K | $28.7K | $9.5K | $380 | $3.6K | $15.4K | $18.6K | $28.4K | $32.0K | $26.7K | $14.6K | |
| Stock-based Comp | $242.5K | $408.6K | $654.4K | $636.1K | $603.9K | $1M | $1M | $1M | $3M | $2M | $1M | $2M | |
| Deferred Tax | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | |
| Restructuring | · | · | · | · | · | · | · | $0 | $0 | $728.6K | $0 | $0 | |
| Operating Cash Flow | $-10M | $-1M | $-12M | $-12M | $-4M | $-15M | $-12M | $-12M | $-17M | $-18M | $-15M | $-17M | |
| CapEx | · | $90.1K | $13.2K | $133.8K | $7.6K | · | · | $0 | $0 | $59.6K | $28.7K | $59.6K | |
| Investing Cash Flow | $6M | $2M | $13M | $14M | $-44M | $4M | $3M | $11M | $3M | $3M | $-25M | · | |
| Stock Issued | $3M | $209.3K | $404.6K | $-21.7K | $27M | $6M | $6M | $652.3K | $11M | $0 | $32M | $0 | |
| Net Stock Activity | $3M | $209.3K | $404.6K | · | $27M | $6M | $8M | $652.3K | · | $0 | $32M | · | |
| Financing Cash Flow | $3M | $209.3K | $404.6K | $-2M | $27M | $21M | $10M | $11M | $11M | $605.9K | $33M | · | |
| Net Change in Cash | $-1M | $1M | $2M | $197.9K | $-21M | $9M | · | $10M | $-2M | $-14M | $-8M | $-18M | |
| Taxes Paid | $200 | $681 | $225 | $200 | $200 | $200 | $200 | $700 | $700 | $752 | · | · | |
| Free Cash Flow | · | $-1M | $-12M | $-12M | $-4M | · | · | $-12M | · | $-18M | $-15M | · | |
| Levered FCF | · | · | · | $-12M | $-5M | · | · | · | · | · | · | · |
Rentowność 7
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -524.7% | -10.3% | 629.0% | -2423.9% | 19.5% | · | -7818.8% | -2646.0% | · | · | · | · | |
| Net Margin | -487.1% | 0.07% | 573.6% | -2151.7% | -3.9% | · | -7883.7% | -2724.1% | · | · | · | · | |
| Pretax Margin | -487.0% | 0.08% | 573.6% | -2151.6% | -3.9% | · | -7883.6% | -2723.9% | · | · | · | · | |
| EBITDA Margin | -524.7% | -10.3% | 629.0% | -2423.9% | 19.5% | · | -7818.8% | -2646.0% | · | · | · | · | |
| ROA | -48.7% | 0.04% | -54.0% | -23.9% | -1.6% | -93.2% | -64.2% | -50.5% | · | -52.2% | -49.6% | · | |
| ROE | -60.9% | 0.04% | -76.3% | -29.4% | -1.6% | -140.5% | -188.6% | -110.0% | · | -55.8% | -53.3% | · | |
| ROIC | -71.6% | -5.1% | -88.0% | -34.0% | 6.9% | -102.3% | -127.7% | -69.2% | · | -73.8% | -43.8% | · |
Płynność i wypłacalność 5
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 6.7 | 14.8 | 8.7 | 20.3 | 8.3 | 3.8 | 4.0 | 4.6 | · | 20.5 | 13.2 | · | |
| Quick Ratio | 2.1 | 4.1 | 1.8 | 1.9 | 0.5 | 2.9 | 2.0 | 3.4 | · | 20.2 | 13.1 | · | |
| Debt / Equity | · | · | · | · | · | 0.1 | 0.6 | 0.7 | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | 0.1 | 0.6 | 0.7 | · | · | · | · | |
| Interest Coverage | · | · | · | -447.2 | 15.5 | -46.5 | · | · | · | · | · | · |
Efektywność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.5 | -0.1 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | · | · | · | · |
Stopy Wzrostu 2
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -82.3% | · | · | -96.9% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 58.1% | -11.5% | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 14
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | $11M | $-3M | $500.0K | $16M | $165.0K | $165.0K | $428.0K | $0 | $0 | · | · | |
| Net Income TTM | $-10M | $8.4K | $-16M | $-11M | $-634.4K | $-21M | $-13M | $-12M | $-21M | $-19M | $-18M | $-20M | |
| Market Cap | $49M | $26M | $15M | $599M | $1.49B | $1.62B | $246M | $480M | · | $1.15B | $4.01B | · | |
| Enterprise Value | · | · | · | · | · | $1.60B | $241M | $472M | · | · | · | · | |
| P/E | -4.8 | -3.0 | -0.9 | -3.1 | -1684.7 | -60.8 | -13.1 | -40.2 | -55.7 | -60.2 | -198.0 | -55.9 | |
| P/S | 25.0 | 2.3 | -5.2 | 1197.7 | 92.2 | 9814.2 | 1493.5 | 1122.0 | · | · | · | · | |
| P/B | 3.4 | 1.2 | 0.7 | 16.8 | 32.6 | 105.5 | 39.2 | 50.9 | · | 44.4 | 95.5 | · | |
| P / Tangible Book | 3.4 | 1.2 | 0.7 | 16.8 | 32.6 | 105.5 | · | · | · | · | · | · | |
| P / Cash Flow | -5.1 | -21.4 | -1.2 | -50.0 | -337.2 | -105.8 | -21.1 | -39.8 | · | -63.2 | -261.2 | · | |
| P / FCF | · | -19.9 | -1.2 | -49.5 | -336.6 | · | · | -39.8 | · | -63.0 | -260.7 | · | |
| EV / EBITDA | · | · | · | · | · | -89.0 | -18.6 | -41.7 | · | · | · | · | |
| EV / FCF | · | · | · | · | · | · | · | -39.1 | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | 9711.4 | 1457.7 | 1102.6 | · | · | · | · | |
| Earnings Yield | -21.1% | -33.0% | -112.5% | -31.8% | -0.06% | -1.6% | -7.6% | -2.5% | -1.8% | -1.7% | -0.50% | -1.8% |
Rachunek zysków i strat 16
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $190.1K | $119.4K | $1M | $114.6K | $622.8K | $93.9K | $3M | · | $89.6K | $8M | $216.2K | $-3M | · | $55.0K | $0 | · | |
| R&D Expense | $2M | $3M | $3M | $3M | $2M | $1M | $1M | $2M | $2M | $3M | $2M | $3M | $3M | $3M | $2M | $2M | |
| SG&A Expense | $991.0K | $1M | $983.4K | $767.8K | $890.4K | $1M | $873.1K | $1M | $2M | $2M | $1M | $1M | $1M | $1M | $890.3K | $798.9K | |
| Operating Expenses | $3M | $4M | $4M | $3M | $3M | $2M | $2M | $3M | $3M | $4M | $3M | $4M | $4M | $4M | $3M | $3M | |
| Operating Income | $-3M | $-4M | $-3M | $-3M | $-2M | $-2M | $2M | $-3M | $-3M | $3M | $-3M | $-7M | $-4M | $-4M | $-3M | $-3M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| Interest Income | $219.9K | $177.6K | $145.7K | $174.2K | $198.6K | $225.5K | $233.1K | $273.6K | $308.8K | $331.4K | $299.4K | $317.6K | $379.5K | $370.5K | $297.2K | $164.0K | |
| Other Non-op | $219.9K | $177.6K | $145.7K | $174.2K | $198.6K | $225.5K | $236.7K | $411.7K | $224.4K | $291.3K | $311.7K | $392.4K | $407.0K | $468.6K | $331.4K | $490.2K | |
| Pretax Income | $-3M | $-4M | $-2M | $-3M | $-2M | $-2M | $2M | $-2M | $-3M | $4M | $-2M | $-7M | $-4M | $-4M | $-2M | $-2M | |
| Income Tax | $200 | · | $0 | · | · | $200 | $0 | · | $481 | $200 | $555 | · | · | $200 | $481 | · | |
| Net Income | $-3M | $-4M | $-2M | $-3M | $-2M | $-2M | $2M | $-2M | $-3M | $4M | $-2M | $-7M | $-4M | $-4M | $-2M | $-2M | |
| EPS (Basic) | $-0.32 | $-0.54 | $-0.42 | $-0.59 | $-0.41 | $-0.35 | · | $-0.41 | $-0.57 | $0.66 | $-0.42 | $-1.26 | $-0.68 | $-0.74 | $-1.06 | $-0.46 | |
| EPS (Diluted) | $-0.32 | $-0.54 | $-0.34 | $-0.59 | $-0.41 | $-0.35 | · | $-0.44 | $-0.56 | $0.66 | $-0.43 | $-1.27 | $-0.68 | $-0.76 | $-0.98 | $-0.52 | |
| Shares (Basic) | 8,216,988 | 6,795,002 | -10,664,792 | 5,413,149 | 5,351,957 | 5,348,557 | -10,668,735 | 5,347,940 | 5,343,922 | 5,315,830 | -10,492,047 | 5,292,058 | 5,234,830 | 5,234,830 | -93,546,664 | 5,234,576 | |
| Shares (Diluted) | 8,216,988 | 6,795,002 | -10,405,425 | 5,413,149 | 5,351,957 | 5,348,557 | -10,626,788 | 5,347,940 | 5,343,922 | 5,357,530 | -10,492,047 | 5,292,058 | 5,234,830 | 5,234,830 | -93,567,027 | 5,250,179 | |
| EBITDA | $-3M | $-4M | · | $-3M | $-2M | $-2M | · | $-3M | $-3M | $3M | · | $-7M | $-4M | $-4M | · | $-3M |
Bilans 20
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $5M | $5M | $4M | $6M | $3M | $6M | $4M | $6M | $3M | $5M | $4M | $5M | $5M | $3M | $2M | |
| Prepaid Expense | $179.0K | $285.1K | $787.6K | $683.8K | $362.6K | $428.8K | $476.5K | $588.8K | $297.1K | $583.1K | $773.4K | $594.1K | $690.9K | $1M | $945.3K | $1M | |
| Current Assets | $24M | $25M | $17M | $16M | $18M | $20M | $22M | $21M | $23M | $25M | $23M | $25M | $27M | $31M | $34M | $36M | |
| PP&E (Net) | $74.8K | $89.5K | $104.3K | $119.3K | $133.4K | $149.5K | $165.1K | $170.6K | $99.1K | $107.6K | $116.1K | $114.9K | $122.7K | $130.8K | $131.6K | $37.4K | |
| PP&E (Gross) | · | · | $1M | · | · | · | $1M | · | · | · | $1M | · | · | · | $1M | · | |
| Accum. Depreciation | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Other Non-current Assets | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | $23.8K | |
| Total Assets | $24M | $25M | $17M | $16M | $19M | $20M | $23M | $21M | $23M | $25M | $23M | $25M | $30M | $34M | $38M | $39M | |
| Accounts Payable | $680.5K | $2M | $971.8K | $861.5K | $443.0K | $360.2K | $271.7K | $285.3K | $448.8K | $671.4K | $1M | $1M | $517.6K | $796.5K | $600.4K | $630.5K | |
| Accrued Liabilities | $1M | $645.1K | $1M | $749.7K | $685.8K | $619.4K | $921.2K | $1M | $1M | $761.5K | $1M | $1M | $1M | $1M | $1M | $880.9K | |
| Current Liabilities | $2M | $3M | $3M | $2M | $1M | $1M | $2M | $2M | $2M | $1M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Total Liabilities | $2M | $3M | $3M | $2M | $1M | $1M | $2M | $2M | $2M | $1M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Common Stock | $9.2K | $9.1K | $8.9K | $8.9K | $8.9K | $8.9K | $8.9K | $8.9K | $8.9K | $8.9K | $8.9K | $8.9K | $8.9K | $8.9K | $8.9K | $8.9K | |
| Paid-in Capital | $238M | $236M | $224M | $221M | $221M | $221M | $221M | $221M | $221M | $220M | $220M | $220M | $219M | $219M | $219M | $219M | |
| Retained Earnings | $-216M | $-213M | $-209M | $-207M | $-204M | $-202M | $-200M | $-202M | $-199M | $-196M | $-200M | $-197M | $-191M | $-187M | $-183M | $-181M | |
| Treasury Stock | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | $40.7K | |
| AOCI | $-13.4K | $-7.2K | $4.4K | $4.6K | $-1.2K | $5.5K | $9.1K | $9.9K | $-9.7K | $-10.6K | $7.3K | $-14.5K | $-15.8K | $3.2K | $-20.3K | $-76.9K | |
| Stockholders' Equity | $22M | $23M | $14M | $14M | $17M | $19M | $21M | $19M | $21M | $24M | $20M | $22M | $29M | $32M | $36M | $38M | |
| Liabilities + Equity | $24M | $25M | $17M | $16M | $19M | $20M | $23M | $21M | $23M | $25M | $23M | $25M | $30M | $34M | $38M | $39M | |
| Shares Outstanding | 8,244,253 | 7,475,115 | 6,158,443 | 5,420,256 | 5,374,095 | 5,350,356 | 5,347,940 | 5,347,940 | 5,347,940 | 5,315,830 | 5,315,830 | 5,315,830 | 5,234,830 | 88,510,791 | 5,234,830 | 88,510,791 |
Przepływy pieniężne 12
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $14.6K | $14.8K | $15.0K | $14.1K | $16.1K | $15.6K | $15.6K | $8.5K | $8.5K | $8.5K | $8.0K | $7.7K | $8.1K | $4.8K | $2.6K | $2.6K | |
| Stock-based Comp | $58.1K | $65.4K | $53.2K | $53.3K | $65.2K | $71.0K | $99.4K | $107.9K | $102.0K | $99.3K | $153.7K | $158.0K | $165.0K | $177.8K | $165.1K | $160.0K | |
| Operating Cash Flow | $-3M | $-2M | $-3M | $-3M | $-2M | $-2M | $2M | $-3M | $-2M | $2M | $-2M | $-3M | $-3M | $-4M | $-2M | $-3M | |
| CapEx | · | · | · | · | · | · | $10.0K | · | · | · | $9.2K | $0 | $0 | $4.0K | $96.7K | $0 | |
| Investing Cash Flow | $1M | $-10M | $2M | $701.4K | $4M | $-882.1K | $761.1K | $1M | $5M | $-4M | $3M | $1M | $4M | $6M | $3M | $613.9K | |
| Stock Issued | $2M | $12M | $3M | $141.3K | · | · | $0 | $0 | · | · | $-5.3K | $421.1K | · | · | $-5.9K | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | $8.1K | · | · | · | · | · | · | |
| Net Stock Activity | · | $12M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $2M | $12M | $3M | $141.3K | · | · | $0 | $0 | $217.4K | $-8.1K | $-5.3K | $421.1K | $-5.2K | $-6.0K | $-5.9K | $44 | |
| Net Change in Cash | $-36.2K | $-190.2K | $1M | $-2M | $3M | $-3M | $2M | $-2M | $2M | $-2M | $699.1K | $-942.0K | $245.5K | $2M | $751.5K | $-3M | |
| Taxes Paid | · | · | $0 | $0 | · | · | $0 | $0 | · | · | $-431 | $0 | $200 | $456 | $0 | $0 | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | $-4M | · | · |
Rentowność 7
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -1495.1% | -3224.1% | · | -2933.5% | -386.0% | -2226.8% | · | · | -3676.2% | 42.3% | · | 225.6% | · | -7889.9% | · | · | |
| Net Margin | -1379.6% | -3075.4% | · | -2781.5% | -354.1% | -1986.8% | · | · | -3426.1% | 46.1% | · | 213.0% | · | -7038.1% | · | · | |
| Pretax Margin | -1379.5% | -3075.4% | · | -2781.5% | -354.1% | -1986.6% | · | · | -3425.6% | 46.1% | · | 213.0% | · | -7037.7% | · | · | |
| EBITDA Margin | -1495.1% | -3224.1% | · | -2933.5% | -386.0% | -2226.8% | · | · | -3676.2% | 42.3% | · | 225.6% | · | -7889.9% | · | · | |
| ROA | -12.4% | -16.0% | · | -17.3% | -10.6% | -8.1% | · | -9.8% | -11.5% | 11.8% | · | -20.7% | -9.8% | -9.5% | · | -6.0% | |
| ROE | -13.5% | -17.5% | · | -19.2% | -11.5% | -8.6% | · | -10.7% | -12.3% | 12.6% | · | -22.1% | -10.4% | -10.4% | · | -6.8% | |
| ROIC | -13.1% | · | · | · | · | -10.9% | · | · | -15.5% | 13.5% | · | · | · | -13.6% | · | · |
Płynność i wypłacalność 2
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 11.5 | 10.0 | · | 8.2 | 12.7 | 15.6 | · | 13.0 | 12.6 | 17.0 | · | 11.0 | 14.8 | 15.9 | · | 23.9 | |
| Quick Ratio | 2.4 | 2.0 | · | 2.0 | 4.2 | 2.6 | · | 2.4 | 3.0 | 2.1 | · | 1.8 | 2.7 | 2.5 | · | 1.6 |
Efektywność 1
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | 0.0 | 0.3 | · | -0.1 | · | 0.0 | · | · |
Wycena (TTM) 10
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | $950.7K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income TTM | $-12M | $-11M | · | $-9M | $-9M | $-4M | · | $-8M | $-10M | $-11M | · | $-16M | $-12M | $-12M | · | $-12M | |
| Market Cap | $21M | $60M | · | $15M | $17M | $17M | · | $24M | $44M | $28M | · | $16M | $26M | $478M | · | $677M | |
| P/E | -1.4 | -4.2 | · | -1.6 | -1.8 | -4.6 | · | -2.8 | -4.5 | -2.5 | · | -0.9 | -2.0 | -2.8 | · | -6.3 | |
| P/S | 20.2 | 62.8 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 1.0 | 2.6 | · | 1.1 | 1.0 | 0.9 | · | 1.3 | 2.1 | 1.2 | · | 0.7 | 0.9 | 15.0 | · | 18.0 | |
| P / Tangible Book | 1.0 | 2.6 | · | 1.1 | 1.0 | 0.9 | · | 1.3 | 2.1 | 1.2 | · | 0.7 | 0.9 | 15.0 | · | 18.0 | |
| P / Cash Flow | · | -26.5 | · | · | · | -8.6 | · | · | · | 11.5 | · | · | · | -121.8 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | -121.7 | · | · | |
| Earnings Yield | -72.7% | -23.6% | · | -62.8% | -55.7% | -21.7% | · | -35.9% | -22.4% | -39.4% | · | -108.4% | -51.0% | -35.7% | · | -15.8% |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Przychody | $2M | $11M | $-3M | $500.0K | $16M |
| Marża Operacyjna % | -524.7% | -10.3% | 629.0% | -2423.9% | 19.5% |
| Zysk netto | $-10M | $8.4K | $-16M | $-11M | $-634.4K |
| Rozwodniony EPS | $-1.69 | — | $-3.14 | $-2.15 | $-0.01 |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wskaźnik bieżący | 6.7 | 14.8 | 8.7 | 20.3 | 8.3 |
| Wskaźnik Szybkości | 2.1 | 4.1 | 1.8 | 1.9 | 0.5 |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | — | $-1M | $-12M | $-12M | $-4M |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Właściciele instytucjonalni (13F) 37 emitentów · $7.1M łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 7 (-17 vs poprzedni kw.) | 14 (+11 vs poprzedni kw.) | 11 (+2 vs poprzedni kw.) | 4 (-5 vs poprzedni kw.) | -9K |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| Squadron Capital Management LLC | $2 073 600 | 810 000 | 29,33% | Akcje |
| Ikarian Capital, LLC | $1 301 902 | 508 556 | 18,41% | Akcje |
| Eversept Partners, LP | $755 172 | 294 989 | 10,68% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $590 907 | 230 823 | 8,36% | Akcje |
| BOOTHBAY FUND MANAGEMENT, LLC | $359 647 | 140 487 | 5,09% | Akcje |
| BlackRock, Inc. | $228 536 | 89 272 | 3,23% | Akcje |
| TWO SIGMA INVESTMENTS, LP | $217 311 | 84 887 | 3,07% | Akcje |
| VANGUARD GROUP INC | $211 767 | 26 372 | 3,00% | Akcje |
| CITADEL ADVISORS LLC | $207 926 | 81 221 | 2,94% | Akcje |
| Seven Fleet Capital Management LP | $201 836 | 78 842 | 2,85% | Akcje |
| RENAISSANCE TECHNOLOGIES LLC | $177 175 | 69 209 | 2,51% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $160 482 | 62 649 | 2,27% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $139 620 | 54 539 | 1,97% | Akcje |
| JANE STREET GROUP, LLC | $119 798 | 46 796 | 1,69% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $94 144 | 36 775 | 1,33% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $64 963 | 25 376 | 0,92% | Akcje |
| STATE STREET CORP | $57 362 | 22 407 | 0,81% | Akcje |
| Birchview Capital, LP | $42 783 | 16 712 | 0,61% | Akcje |
| NORTHERN TRUST CORP | $40 812 | 15 942 | 0,58% | Akcje |
| WELLS FARGO & COMPANY/MN | $6 927 | 2 706 | 0,10% | Akcje |
| UBS Group AG | $5 829 | 2 277 | 0,08% | Akcje |
| Vanguard Global Advisers, LLC | $4 329 | 1 691 | 0,06% | Akcje |
| Tower Research Capital LLC (TRC) | $1 736 | 678 | 0,02% | Akcje |
| MORGAN STANLEY | $1 469 | 574 | 0,02% | Akcje |
| CALDWELL SUTTER CAPITAL, INC. | $1 206 | 471 | 0,02% | Akcje |
| BARCLAYS PLC | $1 062 | 415 | 0,02% | Akcje |
| OSAIC HOLDINGS, INC. | $609 | 238 | 0,01% | Akcje |
| ACADIAN ASSET MANAGEMENT LLC | $435 | 170 417 | 0,01% | Akcje |
| GROUP ONE TRADING LLC | $338 | 132 | 0,00% | Akcje |
| PlanVest Financial, Inc | $284 | 111 | 0,00% | Akcje |
| SBI Securities Co., Ltd. | $172 | 67 | 0,00% | Akcje |
| Tidemark, LLC | $151 | 59 | 0,00% | Akcje |
| HRT FINANCIAL LP | $74 | 29 238 | 0,00% | Akcje |
| GSA CAPITAL PARTNERS LLP | $48 | 18 666 | 0,00% | Akcje |
| PRICE T ROWE ASSOCIATES INC /MD/ | $32 | 12 266 | 0,00% | Akcje |
| Bogart Wealth, LLC | $8 | 3 | 0,00% | Akcje |
| Farther Finance Advisors, LLC | $3 | 1 | 0,00% | Akcje |
Insiderzy spółki 12 insiderów · 6 dyrektorzy generalni · 6 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Mahesh V. Patel | Chief Executive Officer | 29 czerwca 2026 A | 887 632 | 0 | 0 | $0 |
| Jyrki Mattila | Chief Business Officer | 11 czerwca 2015 A | — | 0 | 0 | $0 |
| Srinivasan Venkateshwaran | VP RandD | 14 sierpnia 2014 A | — | 0 | 0 | $0 |
| Morgan R Brown | Executive Vice President | 14 sierpnia 2014 A | 12 000 | 0 | 0 | $0 |
| Gerald T Simmons | Chief Business Officer | 14 sierpnia 2014 A | — | 0 | 0 | $0 |
| Robert K. Merrell | VP Finance | 10 grudnia 2013 A | — | 0 | 0 | $0 |
| Jill M. Jene | Dyrektor | 3 czerwca 2026 A | — | 0 | 0 | $0 |
| Richard Dana Ono | Dyrektor | 3 czerwca 2026 A | — | 0 | 0 | $0 |
| John W. Higuchi | Dyrektor | 3 czerwca 2026 A | — | 0 | 0 | $0 |
| Jeffrey Arvin Fink | Dyrektor | 16 czerwca 2015 A | — | 0 | 0 | $0 |
| Stephen A Hill | Dyrektor | 16 czerwca 2015 A | 4 000 | 0 | 0 | $0 |
| Michael Grissinger | — | 3 sierpnia 2026 A | — | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 4 fundusze ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.