MCRI Monarch Casino & Resort, Inc. - Common Stock
NASDAQ · Hotels, Restaurants & Leisure · Wyświetl na SEC EDGAR ↗ zamknij Paź 2, 2026 10-K/10-Q Lip 28, 2026MCRI Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
MCRI Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
| Data ex-dywidendy | Podział | Typ |
|---|---|---|
| 31 marca 2005 | 2-for-1 | Naprzód |
O Monarch Casino & Resort, Inc. - Common Stock Przegląd firmy z Wikipedii
The Atlantis Casino Resort Spa (formerly Golden Road Motor Inn, Travelodge, Quality Inn and Clarion) is a hotel and casino located in Reno, Nevada, United States. It is owned and operated by Monarch Casino & Resort, Inc. Its three hotel towers have a combined 824 guest rooms and suites. The casino floor spans 64,814 sq ft. Often known simply as "Atlantis," it is one of Reno's most profitable properties, competing directly with other non-downtown resorts such as Peppermill Hotel Casino and Grand Sierra Resort for customers. Nearly $150 million has been spent on upgrading the facility.
History
Golden Road Motor Inn (1972–1979)
Prior to 1972, the present-day Atlantis was home to the Golden Road Motor Inn, a 142-room motel. In that year, the property was purchased by the Farahi family. The purchase included with it a restaurant on the site known as the Copper Kettle.
Travelodge (1979–1986)
Shortly after the purchase, a franchise agreement was signed with Travelodge.
Quality Inn (1986–1991)
In the late 1980s, a deal was struck with Choice Hotels. As a result, the hotel was renamed Quality Inn and the restaurant became the Purple Parrot.
Clarion (1991–1996)
In 1991, the hotel was renamed again; under the Choice Hotels lease agreement, they branded the hotel as a Clarion and through the Farahis, constructed a 12-story hotel tower that opened in 1991. The Farahis pledged it would be the first of many expansions to come. Clarion Reno had a tropical theme and when the first tower was built it added more casino and restaurant space.
In 1993, Monarch Casino & Resort, Inc, the Farahis' corporate firm, took over financial responsibility for the Clarion. With this came a public offering on the New York Stock Exchange. With the additional capital from the public offering, Clarion began its second major expansion, which included a second 18-story hotel tower with an additional 400+ rooms, more gaming space and another restaurant, a buffet.
Atlantis (1996–present)
Desiring to have an independent identity, in 1996, the Monarch Casino & Resort, Inc. Board of Directors made the decision to rename the resort Atlantis. With the new name came plans for yet another expansion. The phase III expansion included a third 27-story hotel tower with close to 650 rooms, an expanded casino, three new restaurants, and the addition of a 40,000 sq ft (3,700 m2) entertainment facility. Additionally, the expansion plans called for a "sky terrace" over Virginia Street that would be anchored by two Greco-Roman columns topped with flame shows that would be hourly. Ground was broken in June 1998, with completion just over a year later, in July 1999. The Sky Terrace opened first, before the new hotel tower and casino expansion. The latest expansion cost $60 million to construct, the most expensive and largest to date in the resort's history, and it redefined the resort entirely.
In 2002, Atlantis remodeled its original tower, built back in 1990, and renamed it the "Royal Dolphin Tower." Its rooms were furnished with mahogany accents and warm color tones. There was an extra per night charge for these rooms. The second tower, built in 1994, was remodeled in 2004 with similar furnishings. In 2005 the tower was renamed "Atrium Tower", because of the lobby atrium behind its signature glass elevators.
Since July 2021, the first two towers' (Royal Dolphin, Atrium) rooms are now sold as "Atlantis Tower" and offer the lowest rack rates. The "Luxury" tower rooms are located on floors 3-20 of the newest of the towers. Atlantis has two floors of exclusive VIP suites, which sit on the 26th and 27th floors of Atlantis' third tower and are not available to regular guests unless booked through a party. Atlantis is home to the region's only Concierge Tower, with a concierge lounge on the 25th floor. Atlantis kept in operation its two-story Motor Lodge rooms that was part of the original Golden Road/Travelodge/Quality Inn but closed it down on October 16, 2010, and demolished in the weeks following.
In 2003, Atlantis built a 3,000 sq ft (280 m2) spa and added "spa" under "Resort-Casino" below Atlantis' signature logo. That spa was expanded to 30,000 sq ft (2,800 m2) during the most recent expansion that was completed in January 2009. To match its new "Spa Atlantis" the hotel sequestered a set of rooms on the 3rd floor to be designated as "Spa Rooms" with yoga mats, soothing color tones, yoga channel and specialized bath products.
All rooms in Atlantis' Concierge/Luxury Tower have been completely remodeled; rooms in the Atlantis tower(s) are being updated with modern technology to match the newly remodeled Luxury/Concierge Towers.
Expansion and improvements
Since 2006, the Atlantis has been on a constant improvement program, starting with a $50 million expansion project that was completed in the summer of 2008; that project saw the expansion of the casino floor to include a new Race and Sports Book, high end poker room, and a new bar-lounge. The property also added onto its convention space and constructed an enclosed walkway link to the Reno/Sparks Convention Center, which is next door to the resort.
Following that project, a series of renovation projects were embarked on, including the renovation of all the hotel's guest rooms in phases, a remodel and expansion of the hotel's spa, completed in January 2009, to the remodel of its signature restaurants. The main casino floor was renovated to match the hotel's new refined tropical motif.
New marble, furnishings and accent lighting now flow throughout the property. In 2010, the property demolished its two-story motor lodge buildings on which the resort was founded to add more parking and make room for intended future expansion later.
In the summer of 2012, the Atlantis announced it had earned the AAA Four Diamond Award, a rating only 5.4% of hotels receive. The only other property in Reno to win it was the Atlantis' chief competitor, Peppermill Reno.
CEO John Farahi of resort owner Monarch Inc said the company has no plans to stop improving the facility. It is likely they will announce plans to build a parking structure to hold some 1700 cars in the near future, also, the company is preparing a nightlife/entertainment district as well to complement the resort.
Źródło: Wikipedia (Angielski), CC BY-SA 4.0 · Zobacz w Wikipedii ↗
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
| Wskaźnik | Trend 5-letni | MCRI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| P/E (TTM) | 18.8średnia z 5 lat ≈18.6 | ≈18.6 | 18.8 | Zawyżona wycena | |
| P/S (TTM) | 3.7średnia z 5 lat ≈3.0 | ≈3.0 | 2.2 | Zawyżona wycena | |
| P/B (MRQ) | 3.7średnia z 5 lat ≈2.9 | ≈2.9 | 3.6 | Zawyżona wycena | |
| Cena / FCF (TTM) | 13.7średnia z 5 lat ≈14.2 | ≈14.2 | · | · | |
| Cena / Przepływy pieniężne (TTM) | 12.1średnia z 5 lat ≈9.9 | ≈9.9 | 10.3 | Zawyżona wycena | |
| Price / Tangible Book (Cena / Wartość księgowa materialna) | 4.1średnia z 5 lat ≈3.0 | ≈3.0 | · | · | |
| PEG Ratio (Współczynnik PEG) | ≈0.6 | · | · | · |
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
| Wskaźnik | Trend 5-letni | MCRI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Marża brutto (TTM) | 25.1%średnia z 5 lat ≈21.8% | ≈21.8% | · | · | |
| EBITDA Margin (Marża EBITDA) | 9.9%średnia z 5 lat ≈9.6% | ≈9.6% | 13.5% | Słaby | |
| Marża przed opodatkowaniem (TTM) | 25.5%średnia z 5 lat ≈21.5% | ≈21.5% | 13.6% | Najwyższa półka | |
| Marża Zysku Netto (TTM) | 20.4%średnia z 5 lat ≈16.9% | ≈16.9% | 5.5% | Najwyższa półka | |
| ROA (TTM) | 15.8%średnia z 5 lat ≈11.9% | ≈11.9% | 5.0% | Najwyższa półka | |
| ROE (TTM) | 20.5%średnia z 5 lat ≈16.3% | ≈16.3% | 24.4% | Słaby |
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
| Wskaźnik | Trend 5-letni | MCRI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Wskaźnik bieżący (MRQ) | 1.2średnia z 5 lat ≈0.7 | ≈0.7 | 1.0 | Silna płynność | |
| Quick Ratio (Wskaźnik Szybkości) | 0.1średnia z 5 lat ≈0.1 | ≈0.1 | 0.7 | Niska płynność |
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
| Wskaźnik | Trend 5-letni | MCRI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue YoY (Przychody R/R) | 4.4%średnia z 5 lat ≈29.7% | ≈29.7% | · | · | |
| Revenue CAGR 3Y (Przychody CAGR 3L) | 4.5%średnia z 5 lat ≈17.9% | ≈17.9% | · | · | |
| Revenue CAGR 5Y (Przychody CAGR 5L) | 24.2% | · | · | · | |
| EPS YoY | 41.4%średnia z 5 lat ≈47.2% | ≈47.2% | · | · | |
| Net Income YoY (Zysk Netto R/R) | 39.3%średnia z 5 lat ≈47.8% | ≈47.8% | · | · | |
| EPS CAGR 3Y (CAGR z EPS 3 lata) | 6.7%średnia z 5 lat ≈19.8% | ≈19.8% | · | · | |
| EPS CAGR 5Y (CAGR z EPS 5 lat) | 34.2% | · | · | · | |
| Net Income CAGR 3Y (CAGR z zysku netto 3 lata) | 5.0%średnia z 5 lat ≈19.6% | ≈19.6% | · | · | |
| Net Income CAGR 5Y (CAGR z zysku netto 5 lat) | 33.8% | · | · | · |
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
| Wskaźnik | Trend 5-letni | MCRI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Asset Turnover (Rotacja aktywów) | 0.8średnia z 5 lat ≈0.7 | ≈0.7 | 0.6 | Najwyższa półka | |
| Receivables Turnover (Rotacja należności) | 51.1średnia z 5 lat ≈51.8 | ≈51.8 | 34.1 | Najwyższa półka | |
| Revenue / Employee (Przychody / pracownika) | ≈$199.0K | · | · | · |
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
| Data ex-dywidendy | Kwota | Waluta | Stopa zwrotu |
|---|---|---|---|
| Wrz 1, 2026 | $0,30 | USD | ≈1.0% |
| Cze 1, 2026 | $0,30 | USD | ≈0.99% |
| Mar 2, 2026 | $0,30 | USD | ≈1.2% |
| Gru 1, 2025 | $0,30 | USD | ≈1.2% |
| Sie 29, 2025 | $0,30 | USD | ≈1.2% |
| Maj 30, 2025 | $0,30 | USD | ≈1.4% |
| Lut 28, 2025 | $0,30 | USD | ≈1.3% |
| Lis 29, 2024 | $0,30 | USD | ≈1.4% |
| Sie 30, 2024 | $0,30 | USD | ≈1.6% |
| Maj 31, 2024 | $0,30 | USD | ≈1.8% |
| Lut 29, 2024 | $0,30 | USD | ≈1.7% |
| Lis 30, 2023 | $0,30 | USD | ≈9.4% |
| Sie 31, 2023 | $0,30 | USD | ≈8.3% |
| Maj 31, 2023 | $0,30 | USD | ≈8.2% |
| Lut 28, 2023 | $5,00 | USD | ≈6.8% |
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
| Okres | Raport | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|---|
| 30 czerwca 2026 | Lip 14, 2026 | $1.85 | $1.70 | 8.9% |
| 31 marca 2026 | $1.58 | $1.17 | 34.9% | |
| 31 grudnia 2025 | $1.25 | $1.39 | -10.2% | |
| 30 września 2025 | $1.69 | $1.61 | 5.3% | |
| 30 czerwca 2025 | $1.44 | $1.21 | 18.7% | |
| 31 marca 2025 | $1.05 | $1.01 | 4.0% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $545M | $522M | $501M | $478M | $395M | $184M | $249M | $240M | $231M | $217M | |
| Gross Profit | $127M | $93M | $110M | $111M | $90M | $15M | $40M | $43M | $41M | $39M | |
| SG&A Expense | $109M | $108M | $106M | $98M | $84M | $60M | $69M | $66M | $63M | $58M | |
| Operating Expenses | $418M | $430M | $391M | $366M | $306M | $169M | $210M | $197M | $190M | $178M | |
| Operating Income | · | · | · | · | · | · | · | · | $41M | $39M | |
| Interest Expense | · | · | · | · | · | · | · | $177.0K | $967.0K | $616.0K | |
| Other Non-op | $2M | $-104.0K | $-2M | $-2M | $-5M | $-273.0K | $1.0K | $-177.0K | $967.0K | $-616.0K | |
| Pretax Income | $129M | $92M | $109M | $109M | $85M | $15M | $40M | $43M | $40M | $38M | |
| Income Tax | $28M | $20M | $26M | $22M | $17M | $-9M | $8M | $9M | $14M | $13M | |
| Net Income | $101M | $73M | $82M | $87M | $68M | $24M | $32M | $34M | $26M | $25M | |
| EPS (Basic) | $5.55 | $3.91 | $4.28 | $4.60 | $3.68 | $1.30 | $1.77 | $1.91 | $1.45 | $1.42 | |
| EPS (Diluted) | $5.43 | $3.84 | $4.20 | $4.47 | $3.53 | $1.25 | $1.70 | $1.83 | $1.39 | $1.39 | |
| Shares (Basic) | 18,282,000 | 18,611,000 | 19,244,000 | 18,996,000 | 18,617,000 | 18,218,000 | 18,025,000 | 17,846,000 | 17,585,000 | 17,305,000 | |
| Shares (Diluted) | 18,660,000 | 18,971,000 | 19,618,000 | 19,578,000 | 19,427,000 | 18,877,000 | 18,684,000 | 18,574,000 | 18,367,000 | 17,664,000 | |
| EBITDA | $54M | $51M | $47M | $43M | $38M | $17M | $15M | $15M | $56M | $39M |
Bilans
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | $30M | $29M | $26M | |
| Receivables | $11M | $10M | $12M | $10M | $9M | $4M | $5M | $7M | $7M | $5M | |
| Inventory | $9M | $9M | $8M | $8M | $7M | $8M | $7M | $4M | $3M | $3M | |
| Prepaid Expense | $10M | $11M | $11M | $9M | $8M | $8M | $6M | $6M | $5M | $4M | |
| Current Assets | $129M | $90M | $75M | $89M | $84M | $73M | $79M | $47M | $46M | $39M | |
| PP&E (Net) | $557M | $575M | $580M | $578M | $581M | $573M | $501M | $374M | $251M | $215M | |
| PP&E (Gross) | $960M | $930M | $904M | $870M | $834M | $802M | $722M | $581M | $448M | $399M | |
| Accum. Depreciation | $403M | $355M | $324M | $292M | $254M | $230M | $220M | $207M | $198M | $185M | |
| Goodwill | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | |
| Intangibles | $680.0K | $345.0K | $299.0K | $352.0K | $477.0K | $973.0K | $2M | $3M | $4M | $5M | |
| Other Non-current Assets | $2M | $418.0K | · | · | · | · | $908.0K | $2M | $3M | $3M | |
| Total Assets | $713M | $692M | $681M | $693M | $690M | $672M | $611M | $455M | $332M | $295M | |
| Accounts Payable | $45M | $41M | $23M | $14M | $19M | $12M | $17M | $11M | $8M | $9M | |
| Accrued Liabilities | $54M | $53M | $52M | $46M | $43M | $35M | $34M | $31M | $25M | $24M | |
| Current Liabilities | $150M | $146M | $123M | $118M | $141M | $109M | $79M | $59M | $39M | $35M | |
| Capital Leases | $12M | $13M | $14M | $13M | $13M | $14M | $15M | · | · | · | |
| Deferred Tax | $12M | $13M | $23M | $23M | $20M | $13M | · | · | · | · | |
| Other Non-current Liabilities | $1M | $881.0K | $2M | · | · | · | · | · | · | · | |
| Total Liabilities | $175M | $174M | $168M | $154M | $242M | $304M | $270M | $154M | $66M | $61M | |
| Total Debt | · | · | $6M | · | · | · | · | · | · | $26M | |
| Common Stock | $195.0K | $193.0K | $191.0K | $191.0K | $191.0K | $191.0K | $191.0K | $191.0K | $191.0K | $191.0K | |
| Retained Earnings | $598M | $518M | $468M | $498M | $411M | $342M | $319M | $287M | $258M | $232M | |
| Treasury Stock | $136M | $64M | $4M | $170.0K | $4M | $9M | $13M | $16M | $18M | $22M | |
| Stockholders' Equity | $538M | $518M | $513M | $539M | $448M | $368M | $341M | $301M | $266M | $234M | |
| Liabilities + Equity | $713M | $692M | $681M | $693M | $690M | $672M | $611M | $455M | $332M | $295M | |
| Shares Outstanding | 17,819,020 | 18,436,540 | 19,091,497 | 19,093,676 | 18,764,540 | 18,426,130 | 18,141,383 | 17,919,021 | 17,759,446 | 17,468,269 |
Przepływy pieniężne
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $54M | $51M | $47M | $43M | $38M | $17M | $15M | $15M | $15M | $15M | |
| Stock-based Comp | $8M | $8M | $7M | $5M | $4M | $4M | $8M | $5M | $7M | $2M | |
| Deferred Tax | $-2M | $-10M | $68.0K | $3M | $7M | $16M | $1M | $-647.0K | $4M | $47.0K | |
| Amort. of Intangibles | · | $200.0K | $200.0K | $100.0K | $500.0K | $1M | $1M | $1M | $1M | $1M | |
| Other Non-cash | $3M | $18M | $36M | $362.0K | $11M | $-29M | $7M | $5M | $-2M | · | |
| Operating Cash Flow | $165M | $141M | $173M | $140M | $128M | $31M | $63M | $59M | $49M | $44M | |
| CapEx | $36M | $47M | $49M | $39M | $47M | $89M | $125M | $137M | $50M | $26M | |
| Investing Cash Flow | $-37M | $-44M | $-51M | $-48M | $-38M | $-46M | $-135M | $-126M | $-47M | $-25M | |
| Debt Issued | · | · | · | · | · | $11M | $106M | $68M | · | · | |
| Net Debt Issued | · | · | $-7M | $-83M | $-92M | $-14M | $102M | · | · | $-15M | |
| Stock Repurchased | $73M | $60M | $5M | $6M | · | · | · | · | · | · | |
| Net Stock Activity | $-73M | $-60M | $-5M | $-6M | · | · | · | · | · | · | |
| Dividends Paid | $22M | $22M | $113M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-90M | $-82M | $-117M | $-87M | $-85M | $-17M | $102M | $68M | · | $-14M | |
| Net Change in Cash | · | · | · | · | · | · | · | $1M | $3M | $5M | |
| Taxes Paid | · | $30M | $26M | $16M | $12M | · | $6M | $7M | $12M | $12M | |
| Free Cash Flow | $128M | $93M | $124M | $100M | $81M | $-57M | $-62M | $-78M | $-536.0K | $18M | |
| Levered FCF | · | · | · | · | · | · | · | $-78M | $-1M | $17M |
Rentowność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 23.4% | 17.7% | 22.0% | 23.3% | 22.7% | 8.3% | 15.9% | 17.8% | · | · | |
| Net Margin | 18.6% | 13.9% | 16.4% | 18.3% | 17.3% | 12.8% | 12.8% | 14.2% | · | · | |
| Pretax Margin | 23.7% | 17.7% | 21.6% | 22.8% | 21.6% | 8.1% | 15.9% | 17.8% | · | · | |
| EBITDA Margin | 9.9% | 9.8% | 9.4% | 9.1% | 9.7% | 9.4% | 6.0% | 6.1% | · | · | |
| ROA | 14.4% | 10.6% | 12.0% | 12.7% | 10.1% | 3.7% | 6.0% | 8.7% | 8.1% | · | |
| ROE | 18.8% | 14.1% | 16.2% | 16.6% | 15.7% | 6.6% | 9.4% | 11.5% | 10.2% | · | |
| ROIC | · | · | · | · | · | · | · | · | 9.8% | 9.6% |
Płynność i wypłacalność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.6 | 0.6 | 0.8 | 0.6 | 0.7 | 1.0 | 0.8 | 1.2 | 1.1 | |
| Quick Ratio | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.6 | 0.9 | 0.9 | |
| Debt / Equity | · | · | 0.0 | · | · | · | · | · | · | 0.1 | |
| LT Debt / Equity | · | · | 0.0 | · | · | · | · | · | · | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 42.1 | 62.6 |
Efektywność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.3 | 0.5 | 0.6 | · | · | |
| Receivables Turnover | 51.1 | 46.9 | 46.5 | 51.8 | 62.7 | 40.1 | 40.9 | 35.2 | · | · |
Na akcję
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $30.17 | $28.08 | $26.88 | $28.23 | $23.88 | $19.98 | $18.81 | $16.81 | $15.00 | $13.39 | |
| Revenue / Share | $29.21 | $27.53 | $25.56 | $24.41 | $20.35 | $9.77 | $13.34 | $12.94 | · | · | |
| Cash Flow / Share | $8.83 | $7.42 | $8.82 | $7.14 | $6.59 | $1.67 | $3.38 | $3.16 | $2.69 | $2.48 | |
| Cash / Share | · | · | · | · | · | · | · | $1.70 | $1.64 | $1.51 | |
| Dividend / Share | · | $1.20 | · | · | · | · | · | · | · | · | |
| Dividend Paid / Share | $1.20 | $1.20 | $5.90 | · | · | · | · | · | · | · | |
| EPS (TTM) | $5.43 | $3.84 | $4.20 | $4.47 | $3.53 | $1.25 | $1.70 | $1.83 | $1.39 | $1.39 |
Stopy Wzrostu
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.4% | 4.1% | 4.9% | 20.9% | 114.4% | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.5% | 9.7% | 39.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 24.2% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 41.4% | -8.6% | -6.0% | 26.6% | 182.4% | · | · | · | · | · | |
| EPS CAGR 3Y | 6.7% | 2.9% | 49.8% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 34.2% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 39.3% | -11.7% | -5.8% | 27.7% | 189.2% | · | · | · | · | · | |
| Net Income CAGR 3Y | 5.0% | 2.0% | 51.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 33.8% | · | · | · | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $545M | $522M | $501M | $478M | $395M | $184M | $249M | $240M | $231M | $217M | |
| Net Income TTM | $101M | $73M | $82M | $87M | $68M | $24M | $32M | $34M | $26M | $25M | |
| Market Cap | $1.71B | $1.45B | $1.32B | $1.47B | $1.39B | $1.13B | $881M | $683M | $796M | $450M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | $450M | |
| P/E | 17.6 | 20.5 | 16.5 | 17.2 | 20.9 | 49.0 | 28.6 | 20.8 | 32.2 | 18.5 | |
| P/S | 3.1 | 2.8 | 2.6 | 3.1 | 3.5 | 6.1 | 3.5 | 2.8 | 3.4 | 2.1 | |
| P/B | 3.2 | 2.8 | 2.6 | 2.7 | 3.1 | 3.1 | 2.6 | 2.3 | 3.0 | 1.9 | |
| P / Tangible Book | 3.3 | 3.0 | 2.7 | 2.9 | 3.3 | 3.3 | · | · | · | · | |
| P / Cash Flow | 10.4 | 10.3 | 7.6 | 10.5 | 10.8 | 35.9 | 13.9 | 11.6 | 16.1 | 10.3 | |
| P / FCF | 13.3 | 15.6 | 10.6 | 14.6 | 17.1 | -19.7 | -14.2 | -8.7 | -1485.0 | 25.6 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | 11.7 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | 25.6 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | 2.1 | |
| Dividend Yield | 1.3% | 1.5% | 8.6% | · | · | · | · | · | · | · | |
| Earnings Yield | 5.7% | 4.9% | 6.1% | 5.8% | 4.8% | 2.0% | 3.5% | 4.8% | 3.1% | 5.4% | |
| Payout Ratio | 21.6% | 30.6% | 136.8% | · | · | · | · | · | · | · | |
| Annual Payout | $22M | $22M | $113M | · | · | · | · | · | · | · |
Rachunek zysków i strat
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $143M | $137M | $140M | $143M | $137M | $125M | $135M | $138M | $128M | $122M | $128M | $133M | $124M | $117M | $121M | $134M | |
| Gross Profit | $39M | $35M | $29M | $38M | $35M | $25M | $4M | $35M | $30M | $24M | $25M | $32M | $30M | $23M | $28M | $36M | |
| SG&A Expense | $29M | $28M | $28M | $28M | $27M | $27M | $28M | $27M | $26M | $27M | $29M | $27M | $25M | $25M | $25M | $26M | |
| Operating Expenses | $104M | $102M | $111M | $105M | $102M | $100M | $131M | $103M | $99M | $98M | $103M | $101M | $94M | $93M | $92M | $97M | |
| Other Non-op | $742.0K | $598.0K | $654.0K | $575.0K | $392.0K | $316.0K | $245.0K | $-145.0K | $-211.0K | $7.0K | $111.0K | $-369.0K | $-780.0K | $-587.0K | $-200.0K | $-870.0K | |
| Pretax Income | $39M | $36M | $30M | $39M | $35M | $26M | $4M | $35M | $29M | $24M | $25M | $32M | $29M | $23M | $28M | $35M | |
| Income Tax | $7M | $8M | $7M | $7M | $8M | $6M | $-63.0K | $8M | $7M | $6M | $7M | $7M | $7M | $5M | $5M | $8M | |
| Net Income | $33M | $28M | $23M | $32M | $27M | $20M | $4M | $28M | $23M | $18M | $18M | $24M | $22M | $18M | $22M | $27M | |
| EPS (Basic) | $1.82 | $1.55 | $1.27 | $1.73 | $1.47 | $1.08 | $0.25 | $1.50 | $1.21 | $0.95 | $0.94 | $1.26 | $1.16 | $0.92 | $1.17 | $1.45 | |
| EPS (Diluted) | $1.78 | $1.52 | $1.25 | $1.69 | $1.44 | $1.05 | $0.25 | $1.47 | $1.19 | $0.93 | $0.93 | $1.23 | $1.14 | $0.90 | $1.15 | $1.41 | |
| Shares (Basic) | 17,873,000 | 17,843,000 | · | 18,297,000 | 18,383,000 | 18,451,000 | · | 18,404,000 | 18,731,000 | 19,284,000 | · | 19,252,000 | 19,243,000 | 19,215,000 | · | 18,999,000 | |
| Shares (Diluted) | 18,261,000 | 18,201,000 | · | 18,736,000 | 18,723,000 | 18,829,000 | · | 18,746,000 | 19,090,000 | 19,659,000 | · | 19,608,000 | 19,618,000 | 19,654,000 | · | 19,503,000 | |
| EBITDA | $11M | $10M | · | $14M | $14M | $13M | · | $13M | $12M | $12M | · | $12M | $12M | $11M | · | $11M |
Bilans
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $10M | $10M | $11M | $9M | $12M | $12M | $10M | $12M | $10M | $10M | · | $11M | $8M | $8M | · | $10M | |
| Inventory | $8M | $8M | $9M | $8M | $8M | $8M | $9M | $8M | $8M | $7M | · | $7M | $7M | $7M | · | $7M | |
| Prepaid Expense | $8M | $9M | $10M | $9M | $8M | $8M | $11M | $9M | $8M | $9M | · | $8M | $7M | $8M | · | $8M | |
| Current Assets | $169M | $147M | $129M | $134M | $103M | $103M | $90M | $68M | $61M | $66M | · | $63M | $62M | $57M | · | $82M | |
| PP&E (Net) | $545M | $552M | $557M | $564M | $576M | $582M | $575M | $578M | $586M | $585M | · | $576M | $578M | $581M | · | $581M | |
| PP&E (Gross) | $966M | $963M | $960M | $955M | $957M | $950M | $930M | $920M | $928M | $922M | · | $892M | $881M | $885M | · | $863M | |
| Accum. Depreciation | $421M | $412M | $403M | $391M | $381M | $368M | $355M | $343M | $342M | $336M | · | $315M | $304M | $303M | · | $282M | |
| Goodwill | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | · | $25M | $25M | $25M | · | $25M | |
| Intangibles | · | · | $680.0K | $2M | $2M | $2M | · | $177.0K | $218.0K | $258.0K | · | $340.0K | $382.0K | $321.0K | · | $383.0K | |
| Other Non-current Assets | $2M | $2M | · | $289.0K | $321.0K | $354.0K | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $741M | $725M | $713M | $725M | $706M | $712M | $692M | $671M | $672M | $677M | · | $664M | $665M | $664M | · | $689M | |
| Accounts Payable | $42M | $45M | $45M | $41M | $39M | $39M | $41M | $13M | $17M | $21M | · | $20M | $15M | $15M | · | $17M | |
| Accrued Liabilities | $49M | $51M | $54M | $51M | $49M | $50M | $53M | $50M | $47M | $51M | · | $49M | $43M | $44M | · | $48M | |
| Current Liabilities | $140M | $151M | $150M | $140M | $140M | $149M | $146M | $120M | $136M | $130M | · | $117M | $106M | $113M | · | $141M | |
| Capital Leases | $12M | $12M | $12M | $13M | $13M | $13M | $13M | $13M | $14M | $14M | · | $14M | $13M | $13M | · | $13M | |
| Deferred Tax | $12M | $12M | $12M | $13M | $13M | $13M | $13M | $23M | $23M | $23M | · | $23M | $23M | $23M | · | $20M | |
| Other Non-current Liabilities | $1M | $1M | $1M | $881.0K | $881.0K | $881.0K | $881.0K | $1M | $1M | $1M | · | · | · | · | · | · | |
| Total Liabilities | $164M | $175M | $175M | $167M | $167M | $176M | $174M | $158M | $174M | $168M | · | $162M | $183M | $200M | · | $173M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | $8M | $41M | $51M | · | · | |
| Common Stock | $198.0K | $196.0K | $195.0K | $195.0K | $194.0K | $194.0K | $193.0K | $193.0K | $192.0K | $192.0K | · | $191.0K | $191.0K | $191.0K | · | $191.0K | |
| Retained Earnings | $647M | $620M | $598M | $580M | $554M | $533M | $518M | $520M | $498M | $480M | · | $455M | $437M | $420M | · | $476M | |
| Treasury Stock | $154M | $154M | $136M | $95M | $84M | $64M | $64M | $64M | $54M | $23M | · | · | · | $62.0K | · | $8M | |
| Stockholders' Equity | $577M | $550M | $538M | $558M | $539M | $536M | $518M | $513M | $498M | $509M | $513M | $502M | $482M | $463M | $539M | $515M | |
| Liabilities + Equity | $741M | $725M | $713M | $725M | $706M | $712M | $692M | $671M | $672M | $677M | · | $664M | $665M | $664M | · | $689M | |
| Shares Outstanding | 17,922,521 | 17,740,083 | 17,819,020 | 18,250,291 | 18,233,777 | 18,466,406 | 18,436,540 | 18,368,473 | 18,409,671 | 18,830,036 | 19,091,497 | 19,148,691 | 19,143,344 | 19,131,641 | 19,093,676 | 18,894,736 |
Przepływy pieniężne
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $11M | $10M | $13M | $14M | $14M | $13M | $13M | $13M | $12M | $12M | $12M | $12M | $12M | $11M | $11M | $11M | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $1M | |
| Other Non-cash | · | $8M | · | · | · | $1M | · | · | · | $6M | · | · | · | $31M | · | · | |
| Operating Cash Flow | $31M | $49M | $38M | $56M | $34M | $36M | $38M | $40M | $24M | $38M | $39M | $46M | $26M | $62M | $34M | $46M | |
| CapEx | $5M | $6M | $6M | $2M | $8M | $20M | $12M | $5M | $13M | $18M | $17M | $9M | $8M | $15M | $8M | $5M | |
| Investing Cash Flow | $-5M | $-7M | $-3M | $-5M | $-12M | $-16M | $-9M | $-4M | $-13M | $-18M | $-17M | $-9M | $-10M | $-15M | $-7M | $-5M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $-7M | · | · | |
| Stock Repurchased | $-212.0K | $18M | $41M | $11M | · | · | $-63.0K | $10M | $31M | $20M | · | · | · | · | · | · | |
| Net Stock Activity | · | $-18M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $5M | $5M | $5M | $5M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $96M | · | · | |
| Financing Cash Flow | $-8M | $-17M | $-46M | $-15M | $-25M | $-4M | $-9M | $-31M | $-18M | $-24M | $-13M | $-39M | $-15M | $-51M | $-21M | $-38M | |
| Taxes Paid | · | · | · | $4M | · | · | · | $6M | · | · | · | $6M | · | · | $2M | $4M | |
| Free Cash Flow | · | $43M | · | · | · | $17M | · | · | · | $21M | · | · | · | $47M | · | · |
Rentowność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 27.1% | 25.6% | · | 26.7% | 25.5% | 20.2% | · | 25.6% | 23.0% | 19.6% | · | 24.0% | 24.0% | 19.9% | · | 27.2% | |
| Net Margin | 22.8% | 20.2% | · | 22.1% | 19.7% | 15.8% | · | 20.0% | 17.7% | 15.0% | · | 18.2% | 18.1% | 15.2% | · | 20.6% | |
| Pretax Margin | 27.6% | 26.0% | · | 27.1% | 25.8% | 20.4% | · | 25.5% | 22.9% | 19.6% | · | 23.7% | 23.4% | 19.4% | · | 26.5% | |
| EBITDA Margin | 7.5% | 7.7% | · | 9.8% | 9.9% | 10.5% | · | 9.5% | 9.7% | 10.3% | · | 9.2% | 9.4% | 9.7% | · | 8.4% | |
| ROA | 4.5% | 3.8% | · | 4.5% | 3.9% | 2.9% | · | 4.1% | 3.4% | 2.7% | · | 3.6% | 3.3% | 2.6% | · | 4.0% | |
| ROE | 5.8% | 5.1% | · | 5.9% | 5.2% | 3.8% | · | 5.4% | 4.6% | 3.8% | · | 4.8% | 4.6% | 3.8% | · | 5.9% |
Płynność i wypłacalność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.0 | · | 1.0 | 0.7 | 0.7 | · | 0.6 | 0.4 | 0.5 | · | 0.5 | 0.6 | 0.5 | · | 0.6 | |
| Quick Ratio | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.1 | 0.1 | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.1 | 0.1 | · | · |
Efektywność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Receivables Turnover | 13.2 | 12.6 | · | 13.7 | 12.5 | 11.3 | · | 12.1 | 14.3 | 13.3 | · | 12.7 | 16.0 | 15.1 | · | 14.4 |
Na akcję
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $32.18 | $30.99 | · | $30.60 | $29.57 | $29.01 | · | $27.94 | $27.07 | $27.03 | · | $26.24 | $25.17 | $24.22 | · | $27.28 | |
| Revenue / Share | $7.81 | $7.50 | · | $7.62 | $7.31 | $6.66 | · | $7.35 | $6.71 | $6.19 | · | $6.78 | $6.30 | $5.93 | · | $6.86 | |
| Cash Flow / Share | · | $2.67 | · | · | · | $1.94 | · | · | · | $1.95 | · | · | · | $3.13 | · | · | |
| Dividend / Share | · | · | · | · | · | · | · | · | · | · | · | · | $1.20 | · | · | · | |
| Dividend Paid / Share | · | · | $0.30 | $0.30 | $0.30 | $0.30 | $0.30 | $0.30 | $0.30 | $0.30 | · | · | · | · | · | · | |
| EPS (TTM) | $6.24 | $5.90 | · | $4.43 | $4.21 | $3.96 | · | $4.52 | $4.28 | $4.23 | · | $4.42 | $4.60 | $4.45 | · | $4.35 |
Wycena (TTM)
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $562M | $556M | · | $540M | $535M | $526M | · | $516M | $511M | $506M | · | $494M | $495M | $486M | · | $468M | |
| Net Income TTM | $115M | $109M | · | $83M | $79M | $74M | · | $87M | $83M | $83M | · | $87M | $90M | $87M | · | $85M | |
| Market Cap | $2.36B | $1.70B | · | $1.93B | $1.58B | $1.44B | · | $1.46B | $1.25B | $1.41B | · | $1.19B | $1.35B | $1.42B | · | $1.06B | |
| P/E | 21.1 | 16.2 | · | 23.9 | 20.5 | 19.6 | · | 17.5 | 15.9 | 17.7 | · | 14.0 | 15.3 | 16.7 | · | 12.9 | |
| P/S | 4.2 | 3.0 | · | 3.6 | 2.9 | 2.7 | · | 2.8 | 2.5 | 2.8 | · | 2.4 | 2.7 | 2.9 | · | 2.3 | |
| P/B | 4.1 | 3.1 | · | 3.5 | 2.9 | 2.7 | · | 2.8 | 2.5 | 2.8 | · | 2.4 | 2.8 | 3.1 | · | 2.1 | |
| P / Tangible Book | 4.3 | 3.2 | · | 3.6 | 3.1 | 2.8 | · | 3.0 | 2.7 | 2.9 | · | 2.5 | 3.0 | 3.2 | · | 2.2 | |
| P / Cash Flow | · | 35.0 | · | · | · | 39.4 | · | · | · | 36.9 | · | · | · | 23.1 | · | · | |
| Dividend Yield | 0.92% | 1.3% | · | 1.1% | 1.4% | 1.5% | · | 1.5% | 1.8% | 1.6% | · | · | · | · | · | · | |
| Earnings Yield | 4.7% | 6.2% | · | 4.2% | 4.9% | 5.1% | · | 5.7% | 6.3% | 5.6% | · | 7.1% | 6.5% | 6.0% | · | 7.8% | |
| Payout Ratio | · | 19.4% | · | · | · | 27.9% | · | · | · | 31.1% | · | · | · | 541.1% | · | · | |
| Annual Payout | $22M | $22M | · | $22M | $22M | $22M | · | $22M | $23M | $23M | · | · | · | · | · | · |
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Przychody | $545M | $522M | $501M | $478M | $395M |
| Marża Brutto % | 23.4% | 17.7% | 22.0% | 23.3% | 22.7% |
| Zysk netto | $101M | $73M | $82M | $87M | $68M |
| Rozwodniony EPS | $5.43 | $3.84 | $4.20 | $4.47 | $3.53 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | · | · | 0.0 | · | · |
| Wskaźnik bieżący | 0.9 | 0.6 | 0.6 | 0.8 | 0.6 |
| Wskaźnik Szybkości | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $128M | $93M | $124M | $100M | $81M |
Właściciele instytucjonalni (13F) 275 emitentów · $1.6B łącznie · Na dzień 30 września 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 50 (+7 vs poprzedni kw.) | 27 (+7 vs poprzedni kw.) | 91 (+4 vs poprzedni kw.) | 82 (+1 vs poprzedni kw.) | +486K |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| BlackRock, Inc. | $270 678 865 | 2 056 674 | 17,16% | Akcje |
| VANGUARD GROUP INC | $98 608 897 | 1 030 396 | 6,25% | Akcje |
| AMERICAN CENTURY COMPANIES INC | $73 489 313 | 558 387 | 4,66% | Akcje |
| DAVENPORT & Co LLC | $69 147 126 | 522 646 | 4,38% | Akcje |
| STATE STREET CORP | $68 121 204 | 517 599 | 4,32% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $68 038 553 | 516 971 | 4,31% | Akcje |
| JPMORGAN CHASE & CO | $58 913 211 | 441 829 | 3,73% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $56 123 769 | 426 381 | 3,56% | Akcje |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $54 498 517 | 414 091 | 3,45% | Akcje |
| FULLER & THALER ASSET MANAGEMENT, INC. | $44 789 588 | 340 321 | 2,84% | Akcje |
| FIRST TRUST ADVISORS LP | $32 842 095 | 249 541 | 2,08% | Akcje |
| MORGAN STANLEY | $26 869 589 | 204 160 | 1,70% | Akcje |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $26 377 013 | 200 418 | 1,67% | Akcje |
| ALLIANCEBERNSTEIN L.P. | $25 692 309 | 268 748 | 1,63% | Akcje |
| WELLINGTON MANAGEMENT GROUP LLP | $24 836 781 | 188 715 | 1,57% | Akcje |
| AQR CAPITAL MANAGEMENT LLC | $22 686 015 | 172 373 | 1,44% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $22 093 316 | 167 860 | 1,40% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $20 421 266 | 155 165 | 1,29% | Akcje |
| GOLDMAN SACHS GROUP INC | $19 558 299 | 148 608 | 1,24% | Akcje |
| Clark Capital Management Group, Inc. | $17 915 952 | 136 129 | 1,14% | Akcje |
| NORTHERN TRUST CORP | $17 121 803 | 130 095 | 1,09% | Akcje |
| FMR LLC | $16 982 402 | 129 036 | 1,08% | Akcje |
| Bank of New York Mellon Corp | $16 778 336 | 127 485 | 1,06% | Akcje |
| Invesco Ltd. | $16 558 380 | 125 814 | 1,05% | Akcje |
| Nuveen, LLC | $16 315 138 | 123 966 | 1,03% | Akcje |
| Tributary Capital Management, LLC | $16 215 800 | 123 211 | 1,03% | Akcje |
| RAYMOND JAMES FINANCIAL INC | $14 604 235 | 110 966 | 0,93% | Akcje |
| ALGERT GLOBAL LLC | $13 727 449 | 104 304 | 0,87% | Akcje |
| RENAISSANCE TECHNOLOGIES LLC | $13 662 171 | 103 808 | 0,87% | Akcje |
| NORGES BANK | $12 410 823 | 94 300 | 0,79% | Akcje |
| Hillsdale Investment Management Inc. | $11 647 485 | 88 500 | 0,74% | Akcje |
| Qube Research & Technologies Ltd | $11 447 833 | 86 983 | 0,73% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $11 305 562 | 85 902 | 0,72% | Akcje |
| TUDOR INVESTMENT CORP ET AL | $11 183 955 | 84 978 | 0,71% | Akcje |
| Creative Planning | $9 534 750 | 72 447 | 0,60% | Akcje |
| PRINCIPAL FINANCIAL GROUP INC | $8 744 037 | 66 439 | 0,55% | Akcje |
| LAZARD ASSET MANAGEMENT LLC | $8 492 398 | 64 527 | 0,54% | Akcje |
| TEACHER RETIREMENT SYSTEM OF TEXAS | $8 445 808 | 64 173 | 0,54% | Akcje |
| Public Sector Pension Investment Board | $8 323 280 | 63 242 | 0,53% | Akcje |
| CRAWFORD INVESTMENT COUNSEL INC | $8 155 022 | 61 964 | 0,52% | Akcje |
| ENVESTNET ASSET MANAGEMENT INC | $6 203 791 | 47 138 | 0,39% | Akcje |
| UBS Group AG | $6 149 346 | 46 724 | 0,39% | Akcje |
| CITADEL ADVISORS LLC | $5 907 183 | 44 884 | 0,37% | Akcje |
| Man Group plc | $5 872 570 | 44 621 | 0,37% | Akcje |
| BNP PARIBAS FINANCIAL MARKETS | $5 575 394 | 42 363 | 0,35% | Akcje |
| JANE STREET GROUP, LLC | $5 501 298 | 41 800 | 0,35% | Opcja kupna |
| BANK OF AMERICA CORP /DE/ | $5 500 508 | 41 794 | 0,35% | Akcje |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $5 477 082 | 41 616 | 0,35% | Akcje |
| WELLS FARGO & COMPANY/MN | $5 370 017 | 40 803 | 0,34% | Akcje |
| VOYA INVESTMENT MANAGEMENT LLC | $5 088 569 | 38 664 | 0,32% | Akcje |
Aktywiści i właściciele 5%+ 7 akcji
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| Ben Farahi (2) | 27 listopada 2017 | · | Pierwotne zgłoszenie | · | SEC |
| John Farahi (2), Bob Farahi (2) ×2 zgłoszenia | 29 grudnia 2014 | · | Pierwotne zgłoszenie | Struktura kapitałowa | SEC |
| Ben Farahi | 28 czerwca 2006 | · | Pierwotne zgłoszenie | Inwestycja pasywna | SEC |
| Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca | 23 marca 2006 | · | Pierwotne zgłoszenie | · | SEC |
| Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca | 3 lutego 2006 | · | Pierwotne zgłoszenie | · | SEC |
| Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca | 27 grudnia 2005 | · | Pierwotne zgłoszenie | · | SEC |
| Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca | 30 sierpnia 2002 | · | Pierwotne zgłoszenie | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy spółki 13 insiderów · 5 dyrektorzy generalni · 7 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| John Farahi | CEO | 17 września 2026 S | 611 556 | 0 | 6 | $-2 139 110 |
| Ronald Rowan | Chief Financial Officer | 1 grudnia 2015 S | 38 214 | 0 | 0 | $0 |
| Bob Farahi | President | 23 kwietnia 2026 M | 197 178 | 0 | 0 | $0 |
| Edwin S. Koenig | CAO | 30 czerwca 2026 A | · | 0 | 0 | $0 |
| Richard L. Cooley | VP of Administration | 22 listopada 2017 S | · | 0 | 0 | $0 |
| Paul Andrews | Dyrektor | 30 czerwca 2026 A | 5 000 | 0 | 2 | $-594 140 |
| Hope S Taitz | Dyrektor | 30 czerwca 2026 A | · | 0 | 0 | $0 |
| Craig F Sullivan | Dyrektor | 30 czerwca 2026 A | 0 | 0 | 0 | $0 |
| Yvette Landau | Dyrektor | 15 stycznia 2026 S | 24 400 | 0 | 12 | $-5 633 724 |
| Charles W Scharer | Dyrektor | 22 maja 2009 A | 12 300 | 0 | 0 | $0 |
| FARAHI BEN | Posiadacz 10% | 30 października 2017 S | 1 107 172 | 0 | 0 | $0 |
| David-Jacques Farahi | · | 2 listopada 2021 S | 0 | 0 | 0 | $0 |
| Ronald R Zideck | · | 1 czerwca 2012 A | 500 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 51 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| PEZ · Invesco Exchange-Traded Fund Trust | 2,31% | 4 309 SH | 2 października 2026 | Dziennie |
| SAWS · ETF Series Solutions | 1,66% | 1 057 NS | 31 lipca 2026 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 1,11% | 3 177 NS | 31 lipca 2026 | N-PORT |
| CAFG · Pacer Funds Trust | 1,00% | 2 454 NS | 31 lipca 2026 | N-PORT |
| SMLL · Harbor ETF Trust | 0,92% | 1 050 NS | 31 lipca 2026 | N-PORT |
| XSLV · Invesco Exchange-Traded Fund Trust … | 0,80% | 15 994 SH | 2 października 2026 | Dziennie |
| PSCD · Invesco Exchange-Traded Fund Trust … | 0,62% | 1 214 SH | 2 października 2026 | Dziennie |
| FYC · First Trust Exchange-Traded AlphaDE… | 0,50% | 53 347 NS | 31 lipca 2026 | N-PORT |
| DWAS · Invesco Exchange-Traded Fund Trust … | 0,40% | 13 820 SH | 2 października 2026 | Dziennie |
| RZG · Invesco Exchange-Traded Fund Trust | 0,39% | 4 060 SH | 2 października 2026 | Dziennie |
| XSHQ · Invesco Exchange-Traded Fund Trust … | 0,37% | 9 152 SH | 2 października 2026 | Dziennie |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,24% | 26 512 NS | 31 lipca 2026 | N-PORT |
| SDVD · First Trust Exchange-Traded Fund IV | 0,21% | 15 645 NS | 31 lipca 2026 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,20% | 4 511 SH | 2 października 2026 | Dziennie |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,19% | 9 363 NS | 31 lipca 2026 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 0,17% | 14 368 SH | 19 sierpnia 2026 | Dziennie |
| VFQY · VANGUARD WELLINGTON FUND | 0,14% | 5 002 SH | 19 sierpnia 2026 | Dziennie |
| FSMD · FIDELITY COVINGTON TRUST | 0,12% | 24 593 NS | 31 lipca 2026 | N-PORT |
| FAD · First Trust Exchange-Traded AlphaDE… | 0,10% | 4 833 NS | 31 lipca 2026 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,10% | 13 142 SH | 19 sierpnia 2026 | Dziennie |
| IWO · iShares Trust | 0,10% | 115 834 SH | 11 września 2026 | Dziennie |
| EBIT · Harbor ETF Trust | 0,10% | 94 NS | 31 lipca 2026 | N-PORT |
| VFMF · VANGUARD WELLINGTON FUND | 0,09% | 4 675 SH | 19 sierpnia 2026 | Dziennie |
| VIOO · VANGUARD ADMIRAL FUNDS | 0,09% | 42 312 SH | 19 sierpnia 2026 | Dziennie |
| VCR · VANGUARD WORLD FUND | 0,09% | 48 590 SH | 19 sierpnia 2026 | Dziennie |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0,09% | 1 814 SH | 2 października 2026 | Dziennie |
| FDIS · FIDELITY COVINGTON TRUST | 0,09% | 12 207 NS | 31 lipca 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,06% | 3 285 NS | 31 lipca 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,06% | 12 745 SH | 2 października 2026 | Dziennie |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,05% | 70 429 SH | 19 sierpnia 2026 | Dziennie |
| RSSL · Global X Funds | 0,05% | 5 868 NS | 31 lipca 2026 | N-PORT |
| IWM · iShares Trust | 0,05% | 313 876 SH | 11 września 2026 | Dziennie |
| ISCG · iShares Trust | 0,05% | 3 851 SH | 11 września 2026 | Dziennie |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0,03% | 5 899 SH | 2 października 2026 | Dziennie |
| DFAS · Dimensional ETF Trust | 0,03% | 37 492 NS | 31 lipca 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,02% | 138 539 SH | 19 sierpnia 2026 | Dziennie |
| WSML · iShares Trust | 0,02% | 879 SH | 10 września 2026 | Dziennie |
| DFAT · Dimensional ETF Trust | 0,01% | 9 252 NS | 31 lipca 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,00% | 2 956 NS | 31 lipca 2026 | N-PORT |
| IWV · iShares Trust | 0,00% | 3 741 SH | 3 września 2026 | Dziennie |
| ITOT · iShares Trust | 0,00% | 15 981 SH | 11 września 2026 | Dziennie |
| DFUS · Dimensional ETF Trust | 0,00% | 2 998 NS | 31 lipca 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 408 NS | 31 lipca 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 1 457 NS | 31 lipca 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 366 166 SH | 19 sierpnia 2026 | Dziennie |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 1 053 SH | 19 sierpnia 2026 | Dziennie |
| IJR · iShares Trust | · | 736 360 SH | 10 września 2026 | Dziennie |
| IJT · iShares Trust | · | 114 239 SH | 9 września 2026 | Dziennie |
| XJR · iShares Trust | · | 1 665 SH | 31 sierpnia 2026 | Dziennie |
| ISCB · iShares Trust | · | 535 SH | 11 września 2026 | Dziennie |
| SMMV · iShares Trust | · | 5 279 SH | 1 września 2026 | Dziennie |
MCRI Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
12-miesięczny cel cenowy
6 analityków · 2026-09-28Średnia cel $127.00 +8,0%
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
Podstawa R/R, ceny według zamknięcia z ostatniego końca roku obrotowego każdej spółki.
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| MCRI | $1.71B | 17.6 | 4.4% | 18.6% | 18.8% | 23.4% |
| CZR | $4.74B | -9.7 | 2.1% | -4.4% | -13.1% | · |
| CHDN | $7.92B | 8.0 | 7.0% | 13.1% | 37.3% | · |
| RRR | · | 19.9 | 3.7% | 9.3% | 88.8% | · |
| BYD | $6.51B | 3.8 | 4.1% | 45.1% | 88.0% | · |
| RSI | · | 62.7 | 22.8% | 2.9% | 29.5% | · |
| SBET | $1.76B | -1.2 | 666.1% | -2618.4% | -51.2% | · |
| PENN | · | -2.5 | 5.8% | -12.1% | -35.9% | · |
| ACEL | $939M | 19.0 | 8.1% | 3.9% | 19.4% | · |
| BALY | $802M | -1.5 | -0.58% | -26.7% | -126.8% | · |
| LVS | $43.94B | 27.7 | 15.2% | 12.5% | 72.7% | · |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Sygnały transakcyjne Ostatnie sygnały kupna/sprzedaży z ceną wejścia i wskaźnikiem ryzyka/zysku
Obecnie brak otwartego sygnału — żadna karta nie jest wypełniona, i to jest uczciwe.
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz wskaźniki, które są dla Ciebie ważne — kliknij + obok dowolnego wiersza w sekcji Pełne dane fundamentalne powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.