MGPI Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji2
Data ex-dywidendy
Podział
Typ
16 lipca 2004
2-for-1
Naprzód
16 lipca 1992
3-for-2
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
MGPI
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
-1.1średnia z 5 lat ≈16.4
≈16.4
·
·
P/S (TTM)
0.5średnia z 5 lat ≈2.1
≈2.1
·
·
P/B (MRQ)
0.5średnia z 5 lat ≈2.1
≈2.1
·
·
Cena / FCF (TTM)
308.4średnia z 5 lat ≈41.8
≈41.8
·
·
Cena / Przepływy pieniężne (TTM)
11.2średnia z 5 lat ≈17.2
≈17.2
·
·
Cena / Wartość księgowa materialna (MRQ)
0.7średnia z 5 lat ≈5.9
≈5.9
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Stopa Dywidendy3.8%
Wskaźnik Wypłaty Dywidendy-9.6%
Zannualizowane wypłaty≈$0.48Płatne kwartalnie
CAGR dywidendy 5-letni≈0.00%Na akcję, skorygowane o podział
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Sie 14, 2026
$0,12
USD
≈2.7%
Maj 15, 2026
$0,12
USD
≈2.6%
Mar 13, 2026
$0,12
USD
≈2.7%
Lis 14, 2025
$0,12
USD
≈1.9%
Sie 15, 2025
$0,12
USD
≈1.7%
Maj 16, 2025
$0,12
USD
≈1.5%
Mar 14, 2025
$0,12
USD
≈1.6%
Lis 15, 2024
$0,12
USD
≈0.97%
Sie 16, 2024
$0,12
USD
≈0.55%
Maj 16, 2024
$0,12
USD
≈0.59%
Mar 14, 2024
$0,12
USD
≈0.58%
Lis 16, 2023
$0,12
USD
≈0.51%
Sie 17, 2023
$0,12
USD
≈0.41%
Maj 18, 2023
$0,12
USD
≈0.47%
Mar 9, 2023
$0,12
USD
≈0.50%
Lis 17, 2022
$0,12
USD
≈0.40%
Sie 18, 2022
$0,12
USD
≈0.42%
Maj 19, 2022
$0,12
USD
≈0.51%
Mar 10, 2022
$0,12
USD
≈0.62%
Lis 18, 2021
$0,12
USD
≈0.63%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie77.0%
Następny raportPaź 27, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Lip 29, 2026
$0.72
$0.48
50.8%
31 marca 2026
$0.15
$0.04
308.7%
31 grudnia 2025
$0.63
$0.51
22.9%
30 września 2025
$0.85
$0.61
38.3%
30 czerwca 2025
$0.97
$0.67
44.6%
31 marca 2025
$0.36
$0.37
-2.9%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat16
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$536M
$704M
$837M
$782M
$627M
$396M
$363M
$376M
$347M
$22M
$19M
$16M
Cost of Revenue
$337M
$417M
$532M
$529M
$428M
$297M
$286M
$292M
$271M
$253M
$269M
$285M
Gross Profit
$199M
$286M
$305M
$253M
$199M
$99M
$77M
$84M
$76M
$65M
$59M
$28M
R&D Expense
·
·
·
·
·
·
·
·
·
$916.0K
$748.0K
$2M
SG&A Expense
$85M
$81M
$91M
$75M
$73M
$42M
$26M
$33M
$33M
$27M
$26M
$20M
Operating Income
$-95M
$74M
$149M
$149M
$126M
$54M
$47M
$50M
$43M
$42M
$33M
$17M
Interest Expense
$7M
$8M
$7M
$5M
$4M
$2M
$1M
$1M
$1M
$1M
$534.0K
$816.0K
Other Non-op
$1M
$2M
$-220.0K
$-3M
$-1M
$627.0K
$0
·
·
·
·
·
Pretax Income
$-100M
$68M
$142M
$140M
$121M
$53M
$46M
$49M
$53M
$45M
$38M
$26M
Income Tax
$7M
$34M
$35M
$31M
$30M
$12M
$7M
$12M
$11M
$14M
$12M
$2M
Net Income
$-108M
$35M
$107M
$109M
$91M
$40M
$39M
$37M
$42M
$31M
$26M
$24M
EPS (Basic)
$-4.99
$1.56
$4.82
$4.94
$4.37
$2.37
$2.27
·
·
·
$1.48
$1.32
EPS (Diluted)
$-4.99
$1.56
$4.80
$4.92
$4.37
$2.37
$2.27
·
·
·
$1.48
$1.32
Shares (Basic)
21,363,047
22,015,439
22,059,816
22,002,990
20,719,663
16,937,125
17,012,288
·
·
16,643,811
17,123,556
17,305,866
Shares (Diluted)
21,363,047
22,015,439
22,173,918
22,053,966
20,719,663
16,937,125
17,012,288
·
·
16,643,811
17,123,556
17,305,866
EBITDA
$-71M
$96M
$171M
$170M
$145M
$67M
$59M
$62M
$54M
·
$45M
$29M
Bilans28
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$18M
$25M
$18M
$48M
$22M
$22M
$3M
$5M
$3M
$2M
$747.0K
$6M
Receivables
$116M
$148M
$144M
$109M
$93M
$57M
$41M
$39M
$34M
$26M
$31M
$33M
Prepaid Expense
$2M
$4M
$4M
$3M
$2M
$3M
$2M
$1M
$2M
$2M
$1M
$1M
Current Assets
$523M
$546M
$514M
$454M
$367M
$222M
$184M
$155M
$135M
$111M
$91M
$82M
PP&E (Net)
$328M
$317M
$262M
$236M
$207M
$132M
$128M
$121M
$103M
$93M
$84M
$64M
PP&E (Gross)
$595M
$563M
$490M
$451M
$404M
$314M
$314M
$296M
$267M
$246M
$230M
$198M
Accum. Depreciation
$267M
$246M
$227M
$215M
$197M
$182M
$186M
$175M
$164M
$153M
$146M
$134M
Goodwill
$116M
$248M
$322M
$226M
$226M
$3M
·
·
$2M
$2M
·
·
Intangibles
$245M
$268M
$272M
$217M
$219M
$890.0K
·
·
·
·
·
·
Other Non-current Assets
$3M
$4M
$3M
$5M
$7M
$4M
$3M
$2M
$3M
$3M
$1M
$2M
Total Assets
$1.24B
$1.41B
$1.39B
$1.16B
$1.04B
$367M
$323M
$278M
$240M
$225M
$194M
$160M
Accounts Payable
$55M
$66M
$74M
$66M
$54M
$30M
$30M
$25M
$30M
$20M
$21M
$16M
Accrued Liabilities
$23M
$14M
$32M
$29M
$25M
$21M
$9M
$12M
$11M
$9M
$10M
$8M
Current Liabilities
$200M
$92M
$114M
$105M
$89M
$53M
$39M
$37M
$42M
$37M
$38M
$31M
Capital Leases
$11M
$12M
$11M
$12M
$7M
$3M
$4M
$0
·
·
·
·
Deferred Tax
$60M
$63M
$63M
$67M
$66M
$2M
$2M
$2M
$12.0K
$3M
$3M
$9M
Other Non-current Liabilities
$3M
$3M
$5M
$4M
$5M
$7M
$4M
$4M
$540.0K
$393.0K
$79.0K
$0
Total Liabilities
$519M
$573M
$543M
$413M
$397M
$104M
$92M
$76M
$72M
$79M
$78M
$56M
Long-term Debt
$260M
$329M
$294M
$236M
$240M
$40M
$42M
$32M
$25M
$36M
$34M
$10M
Total Debt
·
·
·
$30M
$35M
$38M
$41M
$21M
·
·
·
·
Common Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Paid-in Capital
$331M
$332M
$325M
$319M
$316M
$16M
$14M
$15M
$14M
$14M
$12M
$10M
Retained Earnings
$446M
$564M
$540M
$443M
$344M
$263M
$231M
$199M
$167M
$143M
$114M
$89M
Treasury Stock
$65M
$68M
$21M
$22M
$22M
$23M
$20M
$19M
$19M
$17M
$16M
$980.0K
AOCI
$-373.0K
$-658.0K
$-397.0K
$-304.0K
$354.0K
$486.0K
$-246.0K
$-164.0K
$-311.0K
$-373.0K
$-500.0K
$-732.0K
Stockholders' Equity
$718M
$834M
$850M
$747M
$645M
$263M
$231M
$201M
$169M
$146M
$116M
$104M
Liabilities + Equity
$1.24B
$1.41B
$1.39B
$1.16B
$1.04B
$367M
$323M
$278M
$240M
$225M
$194M
$160M
Shares Outstanding
21,294,315
21,194,707
22,016,113
21,994,042
21,964,314
16,915,862
17,028,125
16,856,414
16,797,420
16,658,765
16,681,576
17,674,559
Przepływy pieniężne18
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$24M
$22M
$22M
$21M
$19M
$13M
$12M
$11M
$11M
$11M
$12M
$12M
Stock-based Comp
$5M
$4M
$11M
$6M
$6M
$3M
$3M
$3M
$3M
$2M
$1M
$930.0K
Deferred Tax
$-3M
$343.0K
$-4M
$978.0K
$7M
$140.0K
$306.0K
$2M
$-3M
$554.0K
$2M
$2M
Amort. of Intangibles
·
·
·
$2M
$2M
·
·
·
·
·
·
·
Other Non-cash
$204M
$41M
$-53M
$-48M
$-34M
$-3M
$-34M
$-20M
$-19M
·
$-24M
$-24M
Operating Cash Flow
$122M
$102M
$84M
$89M
$88M
$53M
$20M
$33M
$33M
$20M
$19M
$16M
CapEx
$45M
$71M
$55M
$45M
$47M
$20M
$17M
$31M
$21M
$18M
$31M
$7M
Investing Cash Flow
$-46M
$-72M
$-159M
$-48M
$-183M
$-20M
$-18M
$-31M
$2M
$-18M
$-31M
$2M
Debt Issued
$28M
$125M
$105M
$0
·
$0
$20M
$0
$20M
$0
$3M
$0
Net Debt Issued
$-69M
$36M
$-6M
$-3M
$-2M
$-1M
$20M
$-372.0K
$20M
·
$1M
$-2M
Stock Repurchased
$1M
$49M
$801.0K
$715.0K
$767.0K
$4M
$5M
$2M
$5M
$2M
$15M
$672.0K
Net Stock Activity
$-1M
$-49M
$-801.0K
$-715.0K
$-767.0K
$-4M
$-5M
$-2M
$-5M
·
$-15M
$-672.0K
Dividends Paid
$10M
$11M
$11M
$11M
$10M
$8M
$7M
$6M
$17M
$2M
$1M
$907.0K
Financing Cash Flow
$-84M
$-24M
$46M
$-15M
$94M
$-15M
$-4M
$-494.0K
$-34M
$-1M
$7M
$-15M
Net Change in Cash
$-7M
$7M
$-30M
$26M
$-94.0K
$18M
$-2M
$2M
$2M
$822.0K
$-5M
$3M
Taxes Paid
$11M
$36M
$35M
$29M
$30M
$11M
$7M
$9M
$14M
$16M
$9M
$146.0K
Free Cash Flow
$76M
$31M
$29M
$44M
$41M
$34M
$3M
$2M
$12M
·
$-12M
$9M
Levered FCF
$68M
$27M
$23M
$39M
$38M
$32M
$2M
$2M
$11M
·
$-12M
$8M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
37.2%
40.7%
36.4%
32.4%
31.8%
25.0%
21.1%
422.6%
332.4%
·
311.8%
174.4%
Operating Margin
-17.6%
10.6%
17.8%
19.0%
20.2%
13.7%
13.0%
253.5%
187.6%
·
175.0%
101.9%
Net Margin
-20.1%
4.9%
12.8%
14.0%
14.6%
10.2%
10.7%
188.5%
182.9%
·
139.5%
145.2%
Pretax Margin
-18.7%
9.7%
16.9%
17.9%
19.3%
13.3%
12.7%
247.6%
230.7%
·
204.7%
159.1%
EBITDA Margin
-13.2%
13.7%
20.4%
21.8%
23.2%
17.0%
16.2%
310.9%
237.1%
·
240.9%
177.5%
ROA
-8.2%
2.5%
8.4%
10.0%
13.0%
11.7%
12.9%
14.4%
18.0%
·
14.8%
15.2%
ROE
-13.9%
4.1%
13.5%
15.7%
20.1%
16.0%
17.2%
19.0%
26.6%
·
23.8%
25.5%
ROIC
-14.1%
4.5%
13.2%
14.9%
13.9%
13.8%
14.7%
17.2%
20.2%
·
19.3%
14.5%
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.6
5.9
4.5
4.3
4.1
4.2
4.7
4.1
3.2
·
2.4
2.7
Quick Ratio
0.7
1.9
1.4
1.5
1.3
1.5
1.1
1.2
0.9
·
0.8
1.2
Debt / Equity
·
·
·
0.0
0.1
0.1
0.2
0.1
·
·
·
·
LT Debt / Equity
·
·
·
0.0
0.1
0.1
0.2
0.1
·
·
·
·
Interest Coverage
-13.4
8.8
22.4
27.3
31.3
23.9
36.2
42.9
36.2
·
61.5
20.4
Efektywność2
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.5
0.7
0.7
0.9
1.1
1.2
0.1
0.1
·
0.1
0.1
Receivables Turnover
4.1
4.8
6.6
7.8
8.4
8.1
9.1
0.5
0.8
·
0.6
0.5
Na akcję7
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$33.74
$39.36
$38.63
$33.95
$29.35
$15.52
$13.57
$11.95
$10.04
·
$6.96
$5.90
Revenue / Share
$25.11
$31.96
$37.73
$35.47
$29.87
·
·
·
·
·
$1.10
$0.94
Cash Flow / Share
$5.69
$4.65
$3.78
$4.03
$4.21
·
·
·
·
·
$1.09
$0.91
Cash / Share
$0.87
$1.19
$0.84
$2.18
$0.98
$1.28
$0.19
$0.30
$0.18
·
$0.04
$0.32
Dividend / Share
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.40
$0.32
$1.01
$0.10
·
·
Dividend Paid / Share
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.40
$0.32
$1.01
$0.12
$0.06
$0.05
EPS (TTM)
$-4.99
$1.56
$4.80
$4.92
$4.37
$2.37
$2.27
$1.34
$1.34
$1.34
$1.48
$1.32
Stopy Wzrostu8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-23.8%
-15.9%
6.9%
24.8%
58.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.8%
3.9%
28.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-67.5%
-2.4%
12.6%
84.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-29.1%
26.5%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-67.8%
-1.8%
19.9%
126.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-27.6%
38.6%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.8%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$536M
$704M
$837M
$782M
$627M
$396M
$363M
$376M
$347M
$22M
$19M
$16M
Net Income TTM
$-108M
$35M
$107M
$109M
$91M
$40M
$39M
$37M
$42M
$31M
$26M
$24M
Market Cap
$517M
$834M
$2.17B
$2.34B
$1.87B
$796M
$825M
$962M
$1.29B
·
$433M
$280M
Enterprise Value
·
·
·
$2.32B
$1.88B
$813M
$862M
$978M
·
·
·
·
P/E
-4.9
25.2
20.5
21.6
19.4
19.9
21.3
42.6
57.4
37.3
17.5
12.0
P/S
1.0
1.2
2.6
3.0
3.0
2.0
2.3
2.6
3.7
·
23.1
17.2
P/B
0.7
1.0
2.6
3.1
2.9
3.0
3.6
4.8
7.7
·
3.7
2.7
P / Tangible Book
1.4
2.6
8.4
7.7
9.4
3.1
·
·
·
·
·
·
P / Cash Flow
4.3
8.2
25.9
26.3
21.1
14.9
41.8
28.7
38.6
·
23.2
17.7
P / FCF
6.8
26.8
76.1
53.6
45.7
23.7
275.7
394.9
104.0
·
-36.5
31.6
EV / EBITDA
·
·
·
13.6
12.9
12.1
14.7
15.9
·
·
·
·
EV / FCF
·
·
·
53.2
46.0
24.2
288.2
401.5
·
·
·
·
EV / Revenue
·
·
·
3.0
3.0
2.1
2.4
2.6
·
·
·
·
Dividend Yield
2.0%
1.3%
0.49%
0.46%
0.54%
1.0%
0.83%
0.57%
1.4%
·
0.25%
0.32%
Earnings Yield
-20.5%
4.0%
4.9%
4.6%
5.1%
5.0%
4.7%
2.4%
1.7%
2.7%
5.7%
8.3%
Payout Ratio
-9.6%
30.7%
9.9%
9.7%
11.0%
20.3%
17.7%
14.8%
41.6%
·
4.2%
3.8%
Annual Payout
$10M
$11M
$11M
$11M
$10M
$8M
$7M
$6M
$17M
$2M
$1M
$907.0K
Rachunek zysków i strat14
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$124M
$106M
$138M
$131M
$145M
$122M
$181M
$161M
$191M
$171M
$215M
$212M
$209M
$201M
$191M
$201M
Cost of Revenue
$78M
$73M
$90M
$81M
$87M
$78M
$106M
$96M
$108M
$108M
$130M
$138M
$133M
$131M
$128M
$142M
Gross Profit
$46M
$34M
$48M
$49M
$58M
$43M
$74M
$66M
$83M
$63M
$85M
$73M
$76M
$70M
$63M
$59M
SG&A Expense
$20M
$21M
$22M
$19M
$23M
$21M
$20M
$17M
$23M
$21M
$26M
$22M
$24M
$21M
$23M
$18M
Operating Income
$18M
$-173M
$-135M
$21M
$20M
$-747.0K
$-30M
$33M
$43M
$29M
$43M
$20M
$44M
$42M
$30M
$34M
Other Non-op
$299.0K
$-50.0K
$352.0K
$428.0K
$314.0K
$215.0K
$538.0K
$1M
$943.0K
$-52.0K
$-225.0K
$-25.0K
$-93.0K
$123.0K
$-981.0K
$-1M
Pretax Income
$15M
$-175M
$-136M
$20M
$19M
$-2M
$-32M
$31M
$42M
$27M
$41M
$17M
$43M
$41M
$28M
$31M
Income Tax
$3M
$-40M
$-2M
$4M
$4M
$671.0K
$10M
$8M
$10M
$6M
$10M
$4M
$11M
$10M
$5M
$8M
Net Income
$12M
$-135M
$-135M
$15M
$14M
$-3M
$-42M
$24M
$32M
$21M
$31M
$13M
$32M
$31M
$23M
$24M
EPS (Basic)
$0.55
$-6.30
$-6.23
$0.71
$0.67
$-0.14
$-1.86
$1.07
$1.43
$0.92
$1.39
$0.59
$1.44
$1.40
$1.03
$1.07
EPS (Diluted)
$0.55
$-6.30
$-6.23
$0.71
$0.67
$-0.14
$-1.86
$1.07
$1.43
$0.92
$1.39
$0.58
$1.44
$1.39
$1.02
$1.06
Shares (Basic)
21,433,066
21,389,441
·
21,373,300
21,360,984
21,342,531
·
22,069,885
22,119,227
22,142,277
·
22,066,159
22,062,142
22,040,224
·
22,008,381
Shares (Diluted)
21,433,066
21,389,441
·
21,373,300
21,360,984
21,342,531
·
22,069,885
22,119,227
22,142,277
·
22,381,516
22,139,663
22,072,271
·
22,228,814
EBITDA
$24M
$-167M
·
$27M
$26M
$5M
·
$38M
$49M
$34M
·
$26M
$49M
$47M
·
$39M
Bilans27
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$18M
$10M
$18M
$13M
$17M
$20M
$25M
$21M
$21M
$19M
·
$28M
$22M
$32M
·
$51M
Receivables
$104M
$87M
$116M
$107M
$117M
$108M
$148M
$130M
$159M
$133M
·
$127M
$148M
$129M
·
$108M
Prepaid Expense
$5M
$6M
$2M
$4M
$6M
$5M
$4M
$5M
$5M
$5M
·
$5M
$5M
$7M
·
$6M
Current Assets
$535M
$506M
$523M
$511M
$520M
$517M
$546M
$532M
$546M
$507M
·
$504M
$521M
$475M
·
$441M
PP&E (Net)
$296M
$298M
$328M
$327M
$326M
$320M
$317M
$292M
$276M
$271M
·
$243M
$251M
$241M
·
$221M
PP&E (Gross)
$574M
$570M
$595M
$588M
$582M
$571M
$563M
$533M
$512M
$503M
·
$466M
$475M
$461M
·
$431M
Accum. Depreciation
$278M
$272M
$267M
$261M
$256M
$251M
$246M
$241M
$236M
$232M
·
$222M
$225M
$220M
·
$210M
Goodwill
$0
$0
$116M
$248M
$248M
$248M
$248M
$322M
$322M
$322M
$322M
$322M
$326M
$226M
$226M
$226M
Intangibles
$206M
$207M
$245M
$266M
$267M
$268M
$268M
$269M
$270M
$271M
·
$273M
$271M
$216M
·
$217M
Other Non-current Assets
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
·
$4M
$4M
$5M
·
$7M
Total Assets
$1.06B
$1.03B
$1.24B
$1.38B
$1.39B
$1.38B
$1.41B
$1.44B
$1.43B
$1.39B
·
$1.37B
$1.40B
$1.18B
·
$1.13B
Accounts Payable
$48M
$50M
$55M
$43M
$42M
$54M
$66M
$54M
$56M
$50M
·
$54M
$85M
$67M
·
$65M
Accrued Liabilities
$15M
$14M
$23M
$22M
$18M
$16M
$14M
$20M
$18M
$16M
·
$27M
$21M
$17M
·
$26M
Current Liabilities
$76M
$185M
$200M
$184M
$179M
$182M
$92M
$82M
$85M
$80M
·
$90M
$119M
$102M
·
$101M
Capital Leases
$8M
$9M
$11M
$11M
$12M
$13M
$12M
$12M
$9M
$9M
·
$13M
$14M
$11M
·
$11M
Deferred Tax
$16M
$17M
$60M
$63M
$63M
$63M
$63M
$62M
$63M
$64M
·
$65M
$69M
$68M
·
$66M
Other Non-current Liabilities
$3M
$2M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
·
$4M
$4M
$4M
·
$4M
Total Liabilities
$467M
$452M
$519M
$523M
$546M
$552M
$573M
$528M
$541M
$525M
·
$548M
$588M
$408M
·
$408M
Long-term Debt
·
·
$260M
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
Paid-in Capital
$328M
$328M
$331M
$330M
$329M
$329M
$332M
$330M
$330M
$329M
·
$323M
$322M
$321M
·
$318M
Retained Earnings
$318M
$308M
$446M
$583M
$570M
$558M
$564M
$609M
$587M
$558M
·
$511M
$501M
$471M
·
$423M
Treasury Stock
$61M
$62M
$65M
$65M
$65M
$65M
$68M
$31M
$29M
$27M
·
$21M
$21M
$22M
·
$22M
AOCI
$-746.0K
$-638.0K
$-373.0K
$-10.0K
$255.0K
$-362.0K
$-658.0K
$-19.0K
$-553.0K
$-437.0K
·
$-478.0K
$-169.0K
$-236.0K
·
$-864.0K
Stockholders' Equity
$591M
$581M
$718M
$855M
$842M
$828M
$834M
$914M
$894M
$867M
·
$820M
$808M
$777M
·
$725M
Liabilities + Equity
$1.06B
$1.03B
$1.24B
$1.38B
$1.39B
$1.38B
$1.41B
$1.44B
$1.43B
$1.39B
·
$1.37B
$1.40B
$1.18B
·
$1.13B
Shares Outstanding
21,411,844
21,369,125
21,294,315
21,292,736
21,291,442
21,270,343
21,194,707
21,952,581
21,987,685
22,009,057
·
22,015,196
22,014,374
22,008,929
·
21,993,355
Przepływy pieniężne15
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$6M
$6M
$5M
$5M
$5M
$5M
Stock-based Comp
$2M
$673.0K
$1M
$1M
$1M
$742.0K
$1M
$767.0K
$865.0K
$1M
$5M
$2M
$2M
$1M
$2M
$955.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
$518.0K
·
$518.0K
Other Non-cash
·
$135M
·
·
·
$41M
·
·
·
$-2M
·
·
·
$-32M
·
·
Operating Cash Flow
$-48M
$7M
$29M
$36M
$12M
$45M
$29M
$44M
$5M
$25M
$35M
$28M
$15M
$5M
$17M
$29M
CapEx
$4M
$6M
$5M
$9M
$12M
$20M
$18M
$19M
$6M
$27M
$13M
$12M
$14M
$16M
$16M
$11M
Investing Cash Flow
$-5M
$-4M
$-5M
$-9M
$-12M
$-20M
$-18M
$-19M
$-6M
$-27M
$-13M
$-11M
$-119M
$-17M
$-16M
$-12M
Debt Issued
$135M
$10M
$0
$0
$28M
$0
$55M
$20M
$20M
$30M
$0
$0
$105M
$0
$0
$0
Net Debt Issued
·
$-8M
·
·
·
$-27M
·
·
·
$13M
·
·
·
$-800.0K
·
·
Stock Repurchased
$0
$886.0K
$0
$0
$0
$1M
$37M
$2M
$3M
$7M
$0
$0
$0
$801.0K
$1.0K
$1.0K
Net Stock Activity
·
$-886.0K
·
·
·
$-1M
·
·
·
$-7M
·
·
·
$-801.0K
·
·
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$60M
$-11M
$-19M
$-31M
$-3M
$-30M
$-6M
$-25M
$3M
$4M
$-32M
$-11M
$94M
$-4M
$-3M
$-4M
Net Change in Cash
$7M
$-8M
$5M
$-4M
$-3M
$-5M
$5M
$-239.0K
$2M
$1M
$-10M
$6M
$-10M
$-16M
$-3M
$13M
Free Cash Flow
·
$1M
·
·
·
$25M
·
·
·
$-2M
·
·
·
$-11M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
37.4%
31.6%
·
37.8%
40.1%
35.6%
·
40.8%
43.6%
36.8%
·
34.7%
36.5%
34.7%
·
29.4%
Operating Margin
14.2%
-162.7%
·
16.1%
14.0%
-0.61%
·
20.2%
22.7%
17.0%
·
9.4%
21.1%
20.7%
·
16.8%
Net Margin
9.7%
-126.7%
·
11.8%
9.9%
-2.5%
·
14.8%
16.8%
12.1%
·
6.2%
15.4%
15.5%
·
11.8%
Pretax Margin
12.1%
-164.1%
·
15.0%
12.9%
-2.0%
·
19.5%
22.1%
15.7%
·
8.2%
20.5%
20.2%
·
15.5%
EBITDA Margin
19.3%
-156.8%
·
20.8%
18.0%
4.2%
·
23.7%
25.5%
20.1%
·
12.1%
23.7%
23.2%
·
19.5%
ROA
0.98%
-11.2%
·
1.1%
1.0%
-0.22%
·
1.7%
2.3%
1.6%
·
1.1%
2.6%
2.8%
·
2.2%
ROE
1.7%
-19.1%
·
1.7%
1.7%
-0.36%
·
2.8%
3.8%
2.5%
·
1.7%
4.2%
4.3%
·
3.5%
ROIC
2.4%
-23.0%
·
1.9%
1.9%
-0.12%
·
2.7%
3.7%
2.6%
·
1.8%
4.1%
4.1%
·
3.5%
Płynność i wypłacalność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.0
2.7
·
2.8
2.9
2.8
·
6.5
6.4
6.3
·
5.6
4.4
4.6
·
4.4
Quick Ratio
1.6
0.5
·
0.7
0.8
0.7
·
1.8
2.1
1.9
·
1.7
1.4
1.6
·
1.6
Efektywność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
1.1
1.1
·
1.1
1.1
1.0
·
1.3
1.2
1.3
·
1.8
1.7
1.7
·
2.0
Na akcję7
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$27.59
$27.20
·
$40.16
$39.54
$38.94
·
$41.66
$40.68
$39.39
·
$37.23
$36.72
$35.31
·
$32.96
Revenue / Share
$5.80
$4.98
·
$6.12
$6.81
$5.70
·
$7.32
$8.63
$7.70
·
$9.46
$9.44
$9.11
·
$9.05
Cash Flow / Share
·
$0.33
·
·
·
$2.09
·
·
·
$1.11
·
·
·
$0.23
·
·
Cash / Share
$0.83
$0.48
·
$0.63
$0.81
$0.95
·
$0.95
$0.96
$0.89
·
$1.27
$1.00
$1.44
·
$2.30
Dividend / Share
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
Dividend Paid / Share
·
·
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
EPS (TTM)
$-11.27
$-11.15
·
$-0.62
$-0.26
$0.50
·
$4.81
$4.32
$4.33
·
$4.43
$4.91
$4.62
·
$5.38
Wycena (TTM)12
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$500M
$521M
·
$579M
$609M
$655M
·
$738M
$788M
$806M
·
$813M
$802M
$788M
·
$758M
Net Income TTM
$-242M
$-240M
·
$-15M
$-7M
$11M
·
$108M
$97M
$97M
·
$99M
$110M
$103M
·
$119M
Market Cap
$375M
$393M
·
$515M
$638M
$625M
·
$1.83B
$1.64B
$1.90B
·
$2.32B
$2.34B
$2.13B
·
$2.33B
P/E
-1.6
-1.6
·
-39.0
-115.3
58.8
·
17.3
17.2
19.9
·
23.8
21.6
20.9
·
19.7
P/S
0.8
0.8
·
0.9
1.0
1.0
·
2.5
2.1
2.4
·
2.9
2.9
2.7
·
3.1
P/B
0.6
0.7
·
0.6
0.8
0.8
·
2.0
1.8
2.2
·
2.8
2.9
2.7
·
3.2
P / Tangible Book
1.0
1.0
·
1.5
2.0
2.0
·
5.6
5.4
6.9
·
10.3
11.1
6.4
·
8.3
P / Cash Flow
·
56.5
·
·
·
14.0
·
·
·
77.0
·
·
·
424.0
·
·
Dividend Yield
2.8%
2.6%
·
2.0%
1.6%
1.7%
·
0.58%
0.65%
0.56%
·
0.46%
0.46%
0.50%
·
0.46%
Earnings Yield
-64.3%
-60.6%
·
-2.6%
-0.87%
1.7%
·
5.8%
5.8%
5.0%
·
4.2%
4.6%
4.8%
·
5.1%
Payout Ratio
·
-1.9%
·
·
·
-85.2%
·
·
·
13.0%
·
·
·
8.6%
·
·
Annual Payout
$10M
$10M
·
$10M
$10M
$11M
·
$11M
$11M
$11M
·
$11M
$11M
$11M
·
$11M
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$536M
$704M
$837M
$782M
$627M
Marża Brutto %
37.2%
40.7%
36.4%
32.4%
31.8%
Marża Operacyjna %
-17.6%
10.6%
17.8%
19.0%
20.2%
Zysk netto
$-108M
$35M
$107M
$109M
$91M
Rozwodniony EPS
$-4.99
$1.56
$4.80
$4.92
$4.37
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dług / Kapitał Własny
·
·
·
0.0
0.1
Wskaźnik bieżący
2.6
5.9
4.5
4.3
4.1
Wskaźnik Szybkości
0.7
1.9
1.4
1.5
1.3
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
$76M
$31M
$29M
$44M
$41M
Właściciele instytucjonalni (13F)
162 emitenci
· $294.0M łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze162
Wartość posiadanych akcji$294.0M
Nowe pozycje30
Zamknięte pozycje19
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
30 (+4 vs poprzedni kw.)
19 (-30 vs poprzedni kw.)
54 (+15 vs poprzedni kw.)
48 (-13 vs poprzedni kw.)
+657K
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Zgłaszający
Złożono
Udział
Status
Cel
Zgłoszenie
Luxco 2017 Irrevocable Trust dated 6/19/2017, Ann S. Lux 2005 Irrevocable Trust FBO Donn S. Lux dated 9/16/2005, Ann S. Lux 2005 Irrevocable Trust FBO Donn S. Lux QSST, Andrew Broddon Lux Luxco Irrevocable Trust dated 7/30/2012, Philip Donn Lux Luxco Irrevocable Trust dated 7/30/2012, Caroline L. Kaplan Revocable Trust dated 12/16/2009, Ann S. Lux 2005 Irrevocable Trust FBO Caroline Lux Kaplan dated 9/16/2005, Ann S. Lux 2005 Irrevocable Trust FBO Catherine N. Lux dated 9/16/2005, CNL 2013 Irrevocable Trust dated 4/2/2013, Ann S. Lux 2005 Irrevocable Trust FBO Paul S. Lux dated 9/16/2005, Lux Children Irrevocable Trust dated 5/24/2012, Lux Donn S., Leslie Lux, Paul S. Lux, Caroline Lux Kaplan, Catherine N. Lux, TFO Trust Company, LLC
×7 zgłoszenia
Karen Seaberg, Cray Family Management, LLC, Cray MGP Holdings, LP, Seaberg Family Management, Inc., Seaberg MGP Holdings, LP, Laidacker M. Seaberg and Karen C. Seaberg Family Foundation
×15 zgłoszenia
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 20 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.