MRAM Everspin Technologies, Inc. - Common Stock
NASDAQ · Semiconductors · Wyświetl na SEC EDGAR ↗ zamknij Paź 2, 2026 10-K/10-Q Sie 5, 2026MRAM Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
MRAM Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
O Everspin Technologies, Inc. - Common Stock Przegląd firmy z Wikipedii
Everspin Technologies, Inc. is a publicly traded semiconductor company headquartered in Chandler, Arizona, United States. It develops and manufactures discrete magnetoresistive RAM or magnetoresistive random-access memory (MRAM) products, including Toggle MRAM and Spin-Transfer Torque MRAM (STT-MRAM) product families. It also licenses its technology for use in embedded MRAM (eMRAM) applications, magnetic sensor applications as well as performing backend foundry services for eMRAM.
MRAM has the performance characteristics close to static random-access memory (SRAM) while also having the persistence of non-volatile memory, meaning that it will not lose its charge or data if power is removed from the system. This characteristic makes MRAM suitable for a large number of applications where persistence, performance, endurance and reliability are critical.
History
The path to MRAM began in 1984 when the GMR effect was discovered by Albert Fert and Peter Grünberg. Twelve years later, in 1996, spin-transfer torque was proposed, enabling a magnetic tunnel junction or spin valve to be modified with a spin-polarized current. At this point, Motorola began its MRAM research, which led to its first MTJ in 1998. A year later, in 1999, Motorola developed a 256Kb MRAM Test Chip that enabled work to begin on productizing MRAM technology, which was followed by a patent for Toggle being granted to Motorola in 2002. The industry's first MRAM (4Mb) product became commercially available in 2006.
Much of the early MRAM work was done by Motorola, which spun off its semiconductor business in 2004, creating Freescale Semiconductor in 2008, which eventually spun out the MRAM business as Everspin Technologies.
In 2008, Everspin announced BGA packages for its MRAM product family that would support densities from 256Kb to 4Mb. The following year, in 2009, Everspin released its first-generation SPI MRAM product family and began shipping the first embedded MRAM samples in conjunction with GlobalFoundries. By 2010, Everspin had begun ramping production and sold its first million MRAMs. That same year qualification had completed on the industry's first embedded MRAM and 16Mb densities had been released.
With production ramping, Everspin shipped its four millionth stand-alone MRAM and its two millionth embedded MRAM by 2011. The 64Mb ST-MRAM, which was produced on a 90 nm process occurred in 2012.
In 2014 Everspin partnered with GlobalFoundries for production of in-plane and perpendicular MTJ ST-MRAM on 300mm wafers, utilizing 40 nm and 28 nm node processes.
By 2016, Everspin had announced it was shipping samples of the industry's first 256Mb ST-MRAM to customers, GlobalFoundries announced 22 nm embedded MRAM in conjunction with Everspin, and Everspin went public in an IPO later in the year on October 7.
In 2017, Everspin expanded support for MRAM to FPGAs by bringing DDR3 and DDR4 compatibility to its ST-MRAM products, making it compatible with Xilinx's UltraScale FPGA memory controller. On September 1, 2017, Kevin Conley was named Everspin CEO and President. Conley was the former CTO of SanDisk and brings enterprise storage expertise to the company.
In 2018, Everspin ramped production volumes of its 256Mb STT-MRAM and in December shipped its first customer samples of the 1Gb STT-MRAM.
In 2019, Everspin began pre-production of its 1Gb STT-MRAM in June and announced the expansion of the design-in ecosystem to enable system designers to implement the 1Gb ST-DDR4 product in their designs.
Technology
MRAM uses the magnetism of electron spin to provide fast and enduring non-volatile memory. MRAM stores information in magnetic material that is integrated with silicon circuitry to deliver the speed of RAM with the non-volatility of Flash.
Headquartered in Chandler, Arizona, Everspin owns and operates a manufacturing line for its magnetic back-end-of-line wafer processing, using standard CMOS wafers from foundries. Everspin's current MRAM products are based on 180-nm, 130-nm, 40-nm, and 28-nm process technology nodes and industry standard packages.
Products
Toggle MRAM
Toggle MRAM memory utilizes the magnetism of electron spin, enabling the storage of data without volatility or wear-out. Toggle MRAM utilizes a single transistor and a single MTJ cell in order to provide a durable, high-density memory. Because of the non-volatility of Toggle MRAM, data that is held in this memory is accessible for 20 years, at temperature (from -40c to 150c). The MTJ is composed of a fixed magnetic layer, a thin dielectric tunnel barrier, and a free magnetic layer. When a bias is applied to the Spin Toggle's MTJ, electrons that are spin polarized by the magnetic layers "tunnel" across the dielectric barrier. The MTJ device has a low resistance when the magnetic moment of the free layer is parallel to the fixed layer and a high resistance when the free layer moment is oriented anti-parallel to the fixed layer moment.
Production densities include 128Kb to 16Mb; available in Parallel and SPI interfaces; DFN, SOIC, BGA, and TSOP2 packages
Spin-transfer torque MRAM
Spin-transfer torque is a type of MRAM memory (STT-MRAM) built with a perpendicular MTJ that uses the spin-transfer torque property (the manipulation of the spin of electrons with a polarizing current) to manipulate the magnetic state of the free layer to program, or write, the bits in the memory array. Everspin's Perpendicular MTJ stack designs with high perpendicular magnetic anisotropy bring long data retention, small cell size, high density, high endurance, and low power. STT-MRAM has lower switching energy compared to Toggle MRAM, and can reach higher densities. STT-MRAM products from Everspin are compatible with JEDEC standard interfaces for DDR3 and DDR4 (with some modifications needed for MRAM technology). In this mode, the DDR3 product can act like a persistent (non-volatile) DRAM and require no refresh, while the DDR4 product has self-refresh mode under idle state conditions. The DDR4 compatible STT-MRAM devices, with a 1Gb density, began early sampling to customers in early August 2017. In June 2019, the 1Gb STT-MRAM entered pilot production. In 2020 GlobalFoundries started using its 12nm production platform for Everspin's MRAM. The companies worked together since 2014, when GlobalFoundries produced 48nm MRAM products.
nvNITRO Storage Accelerators
Everspin developed nvNITRO products to address storage requirements that are typically being served by NVMe products. There are two different form factors, HHHL (PCIe Gen3 x8), and U.2. These devices can store up to 1GB in data today, with greater capacities planned as MRAM densities scale up over time. nvNITRO products can handle both NVMe 1.1 and block storage requirements. Because these products are built on MRAM, they do not require the battery backup of typical magnetic storage products in order to protect data in flight. Everspin officially launched the first version of the nvNITRO in August 2017, based on 256Mb ST-MRAM (1GB and 2GB capacities). Future versions will be based on the upcoming 1Gb ST-MRAM densities which recently began sampling to customers. SMART Modular Technologies has signed up as an nvNITRO technology partner and will sell nvNITRO storage accelerators under its brand name.
Embedded MRAM
Everspin has partnered with GlobalFoundries to integrate MRAM into standard CMOS technology, enabling it to be integrated, non-destructively, into CMOS logic designs. The embedded MRAM can replace embedded flash, DRAM or SRAM in any CMOS design, delivering similar capacities of memory with non-volatility. Embedded MRAM can be integrated into 65 nm, 40 nm, 28 nm and now in GlobalFoundries 22FDX process which is 22 nm and utilizes fully depleted silicon-on-insulator (FD-SOI).
Źródło: Wikipedia (Angielski), CC BY-SA 4.0 · Zobacz w Wikipedii ↗
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
| Wskaźnik | Trend 5-letni | MRAM | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| P/E (TTM) | -171.2średnia z 5 lat ≈-11.5 | ≈-11.5 | · | · | |
| P/S (TTM) | 7.3średnia z 5 lat ≈3.1 | ≈3.1 | 11.8 | Niedowartościowany | |
| P/B (MRQ) | 6.3średnia z 5 lat ≈4.0 | ≈4.0 | 8.0 | Wartość godziwa | |
| EV / EBITDA | -59.9średnia z 5 lat ≈3.7 | ≈3.7 | · | · | |
| Cena / FCF (TTM) | -85.0średnia z 5 lat ≈32.6 | ≈32.6 | · | · | |
| Cena / Przepływy pieniężne (TTM) | 107.9średnia z 5 lat ≈18.3 | ≈18.3 | 32.9 | Niedowartościowany | |
| EV / Revenue (EV / Przychody) | 7.1średnia z 5 lat ≈2.6 | ≈2.6 | · | · | |
| EV / FCF | 124.9średnia z 5 lat ≈29.5 | ≈29.5 | · | · | |
| Cena / Wartość księgowa materialna (MRQ) | 6.3średnia z 5 lat ≈4.1 | ≈4.1 | · | · |
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
| Wskaźnik | Trend 5-letni | MRAM | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Marża brutto (TTM) | 52.3%średnia z 5 lat ≈55.6% | ≈55.6% | 53.6% | Zgodnie z | |
| Marża Operacyjna (TTM) | -15.5%średnia z 5 lat ≈0.58% | ≈0.58% | -27.4% | Zgodnie z | |
| EBITDA Margin (Marża EBITDA) | -11.8%średnia z 5 lat ≈0.58% | ≈0.58% | -27.4% | Zgodnie z | |
| Marża przed opodatkowaniem (TTM) | -4.0%średnia z 5 lat ≈6.6% | ≈6.6% | -17.6% | Zgodnie z | |
| Marża Zysku Netto (TTM) | -4.2%średnia z 5 lat ≈6.6% | ≈6.6% | -17.7% | Zgodnie z | |
| ROA (TTM) | -3.1%średnia z 5 lat ≈8.0% | ≈8.0% | -3.6% | Najwyższa półka | |
| ROE (TTM) | -3.8%średnia z 5 lat ≈10.4% | ≈10.4% | -4.3% | Najwyższa półka | |
| ROIC | -11.8%średnia z 5 lat ≈3.7% | ≈3.7% | -12.7% | Zgodnie z |
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
| Wskaźnik | Trend 5-letni | MRAM | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Dług / Kapitał Własny (MRQ) | 0.0średnia z 5 lat ≈0.1 | ≈0.1 | 0.1 | Niski dług | |
| Wskaźnik bieżący (MRQ) | 4.7średnia z 5 lat ≈5.1 | ≈5.1 | 4.7 | Zgodnie z | |
| Quick Ratio (Wskaźnik Szybkości) | 3.9średnia z 5 lat ≈4.2 | ≈4.2 | 2.2 | Silna płynność | |
| Dług długoterminowy / Kapitał własny (MRQ) | 0.0średnia z 5 lat ≈0.0 | ≈0.0 | 0.1 | Niski dług |
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
| Wskaźnik | Trend 5-letni | MRAM | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue YoY (Przychody R/R) | 9.5%średnia z 5 lat ≈7.0% | ≈7.0% | · | · | |
| Revenue CAGR 3Y (Przychody CAGR 3L) | -2.7%średnia z 5 lat ≈3.1% | ≈3.1% | · | · | |
| Revenue CAGR 5Y (Przychody CAGR 5L) | 5.6% | · | · | · | |
| EPS YoY | -90.5%średnia z 5 lat ≈-4.6% | ≈-4.6% | · | · | |
| Net Income YoY (Zysk Netto R/R) | -91.4%średnia z 5 lat ≈-0.85% | ≈-0.85% | · | · | |
| EPS CAGR 3Y (CAGR z EPS 3 lata) | -43.4% | · | · | · | |
| Net Income CAGR 3Y (CAGR z zysku netto 3 lata) | -43.6% | · | · | · |
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
| Wskaźnik | Trend 5-letni | MRAM | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Asset Turnover (Rotacja aktywów) | 0.7średnia z 5 lat ≈1.0 | ≈1.0 | 0.4 | Najwyższa półka | |
| Inventory Turnover (Rotacja zapasów) | 2.7średnia z 5 lat ≈3.3 | ≈3.3 | 2.8 | Zgodnie z | |
| Receivables Turnover (Rotacja należności) | 5.6średnia z 5 lat ≈5.8 | ≈5.8 | 6.9 | Słaby | |
| Revenue / Employee (Przychody / pracownika) | ≈$649.4K | · | · | · |
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
| Okres | Raport | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|---|
| 30 czerwca 2026 | Sie 6, 2026 | $0.11 | $0.09 | 24.4% |
| 31 marca 2026 | $0.11 | $0.09 | 19.2% | |
| 31 grudnia 2025 | $0.11 | $0.12 | -6.2% | |
| 30 września 2025 | $0.06 | $0.05 | 30.7% | |
| 30 czerwca 2025 | $0.03 | $0.03 | 17.6% | |
| 31 marca 2025 | $0.02 | $0.00 | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $55M | $50M | $64M | $60M | $55M | $42M | $38M | $49M | $36M | $27M | $27M | |
| Cost of Revenue | $27M | $24M | $27M | $26M | $22M | $24M | $19M | $24M | $14M | $12M | $13M | |
| Gross Profit | $28M | $26M | $37M | $34M | $33M | $18M | $18M | $25M | $21M | $15M | $14M | |
| R&D Expense | $14M | $14M | $12M | $11M | $13M | $11M | $14M | $24M | $25M | $19M | $21M | |
| SG&A Expense | $15M | $14M | $14M | $12M | $11M | $11M | $12M | $13M | $12M | $7M | $7M | |
| Operating Expenses | $35M | $33M | $31M | $28M | $28M | $26M | $33M | $43M | $42M | $30M | $32M | |
| Operating Income | $-7M | $-7M | $6M | $6M | $5M | $-8M | $-14M | $-17M | $-20M | $-16M | $-18M | |
| Interest Expense | · | · | $63.0K | $274.0K | $547.0K | $665.0K | $747.0K | $890.0K | $764.0K | $2M | $653.0K | |
| Interest Income | $2M | $2M | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $4M | $6M | $3M | $190.0K | $-141.0K | $-24.0K | $490.0K | $457.0K | $118.0K | $1M | $6.0K | |
| Pretax Income | $-457.0K | $741.0K | $9M | $6M | $4M | $-8M | $-15M | · | · | · | · | |
| Income Tax | $129.0K | $-40.0K | $-16.0K | $14.0K | $4.0K | $260.0K | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-586.0K | $781.0K | $9M | $6M | $4M | $-9M | $-15M | $-18M | $-21M | $-17M | $-18M | |
| EPS (Basic) | $-0.03 | $0.04 | $0.44 | $0.30 | $0.22 | $-0.45 | · | · | · | · | · | |
| EPS (Diluted) | $-0.03 | $0.04 | $0.42 | $0.29 | $0.22 | $-0.45 | · | · | · | · | · | |
| Shares (Basic) | 22,568,253 | 21,642,793 | 20,748,302 | 20,130,336 | 19,400,124 | 18,782,287 | 17,317,042 | 16,413,733 | 12,640,094 | 5,117,226 | 3,013,743 | |
| Shares (Diluted) | 22,568,253 | 22,156,420 | 21,367,304 | 20,775,925 | 19,972,145 | 18,782,287 | · | · | · | · | · | |
| EBITDA | $-7M | $-7M | $6M | $6M | $5M | $-8M | $-14M | $-17M | $-20M | $-16M | · |
Bilans
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $44M | $42M | $37M | $27M | $21M | $15M | $14M | $23M | $13M | $30M | $2M | |
| Receivables | $8M | $12M | $12M | $11M | $8M | $8M | $6M | $8M | $4M | $3M | $2M | |
| Inventory | $11M | $9M | $8M | $7M | $6M | $6M | $8M | $9M | $10M | $5M | $4M | |
| Prepaid Expense | $2M | $1M | $988.0K | $604.0K | $762.0K | $270.0K | $539.0K | $688.0K | $590.0K | $1M | $190.0K | |
| Current Assets | $65M | $64M | $58M | $45M | $37M | $28M | $29M | $41M | $27M | $40M | $9M | |
| PP&E (Net) | $14M | $3M | $4M | $4M | $973.0K | $2M | $3M | $4M | $4M | $2M | $2M | |
| PP&E (Gross) | $29M | $16M | $16M | $20M | $16M | $16M | $16M | $15M | $13M | $10M | $9M | |
| Accum. Depreciation | $14M | $13M | $12M | $16M | $15M | $14M | $12M | $10M | $9M | $8M | $8M | |
| Intangibles | $2M | $3M | · | · | · | · | · | · | · | · | $132.0K | |
| Other Non-current Assets | $342.0K | $2M | $212.0K | $62.0K | $734.0K | $73.0K | $73.0K | $73.0K | $73.0K | $50.0K | $29.0K | |
| Total Assets | $85M | $78M | $67M | $55M | $39M | $33M | $35M | $45M | $31M | $41M | $11M | |
| Accounts Payable | $5M | $2M | $3M | $3M | $2M | $2M | $3M | $3M | $3M | $2M | $1M | |
| Accrued Liabilities | $4M | $2M | $4M | $4M | $4M | $2M | $3M | $5M | $4M | $2M | $2M | |
| Current Liabilities | $13M | $10M | $9M | $11M | $10M | $10M | $8M | $14M | $12M | $10M | $9M | |
| Capital Leases | · | · | · | · | $68.0K | $903.0K | $2M | · | · | · | · | |
| Total Liabilities | $16M | $15M | $13M | $17M | $12M | $15M | $17M | $20M | $21M | $15M | $17M | |
| Long-term Debt | $2M | $4M | · | · | $5M | $8M | $8M | $12M | $12M | $8M | $8M | |
| Total Debt | $2M | $4M | · | $3M | $5M | $8M | $8M | $12M | $12M | $8M | · | |
| Common Stock | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $1.0K | $1.0K | $0 | |
| Retained Earnings | $-137M | $-137M | $-138M | $-147M | $-153M | $-157M | $-149M | $-134M | $-118M | $-96M | $-80M | |
| Stockholders' Equity | $69M | $63M | $54M | $39M | $27M | $17M | $18M | $25M | $11M | $27M | $-70M | |
| Liabilities + Equity | $85M | $78M | $67M | $55M | $39M | $33M | $35M | $45M | $31M | $41M | $11M | |
| Shares Outstanding | 22,977,797 | 22,059,697 | 21,080,472 | 20,374,288 | 19,858,460 | 19,031,556 | 18,081,753 | 17,095,456 | 12,817,201 | 12,498,128 | 3,015,281 |
Przepływy pieniężne
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $2M | $1M | $982.0K | $1M | $2M | $2M | $1M | $1M | $826.0K | $1M | |
| Stock-based Comp | $6M | $7M | $5M | $4M | $3M | $4M | $4M | $3M | $2M | $1M | $416.0K | |
| Deferred Tax | $124.0K | $-130.0K | $-150.0K | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | $2M | $100.0K | $0 | · | · | · | · | · | $0 | $132.0K | $150.0K | |
| Restructuring | · | · | · | · | · | · | $782.0K | · | · | · | · | |
| Operating Cash Flow | $10M | $7M | $13M | $9M | $9M | $-3M | $-8M | $-15M | $-19M | $-19M | $-11M | |
| CapEx | $7M | $3M | $1M | $3M | $1M | $320.0K | $861.0K | $2M | $3M | $1M | $1M | |
| Investing Cash Flow | $-9M | $-3M | $-1M | $-3M | $-1M | $-320.0K | $-861.0K | $-2M | $-3M | $-1M | $-1M | |
| Net Debt Issued | · | · | $-3M | $-2M | $-3M | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | $25M | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | $25M | · | · | · | |
| Financing Cash Flow | $1M | $1M | $-2M | $-2M | $-2M | $3M | $85.0K | $27M | $5M | $47M | $5M | |
| Net Change in Cash | $2M | $5M | $10M | $5M | $7M | $112.0K | $-9M | $10M | $-17M | $27M | $-7M | |
| Taxes Paid | $38.0K | $202.0K | · | · | · | · | $48.0K | $30.0K | · | · | · | |
| Free Cash Flow | $3M | $4M | $12M | $7M | $8M | $-3M | $-9M | $-17M | $-22M | $-20M | · | |
| Levered FCF | · | · | $12M | $6M | $8M | $-4M | · | · | · | · | · |
Rentowność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 51.2% | 51.8% | 58.4% | 56.6% | 60.0% | 43.0% | 48.9% | 51.3% | 59.8% | 54.2% | · | |
| Operating Margin | -11.8% | -14.1% | 9.2% | 10.4% | 9.1% | -18.0% | -38.4% | -35.0% | -56.2% | -57.3% | · | |
| Net Margin | -1.1% | 1.6% | 14.2% | 10.2% | 7.9% | -20.2% | -39.1% | -35.9% | -58.7% | -61.7% | · | |
| Pretax Margin | -0.83% | 1.5% | 14.2% | 10.2% | 7.9% | -19.6% | · | · | · | · | · | |
| EBITDA Margin | -11.8% | -14.1% | 9.2% | 10.4% | 9.1% | -18.0% | -38.4% | -35.0% | -56.2% | -57.3% | · | |
| ROA | -0.72% | 1.1% | 14.8% | 12.9% | 12.1% | -25.1% | -36.5% | -46.4% | -57.9% | -63.7% | · | |
| ROE | -0.88% | 1.3% | 17.4% | 16.3% | 17.9% | -48.1% | -80.3% | -67.6% | -111.8% | 76.7% | · | |
| ROIC | -11.8% | -11.3% | 10.9% | 15.1% | 15.7% | -30.7% | · | · | · | · | · |
Płynność i wypłacalność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.8 | 6.5 | 6.6 | 4.1 | 3.6 | 2.8 | 3.6 | 3.0 | 2.2 | 3.8 | · | |
| Quick Ratio | 3.9 | 5.4 | 5.5 | 3.4 | 2.9 | 2.2 | 2.6 | 2.3 | 1.3 | 3.2 | · | |
| Debt / Equity | 0.0 | 0.1 | · | 0.1 | 0.2 | 0.5 | 0.4 | 0.5 | 1.1 | 0.3 | · | |
| LT Debt / Equity | 0.0 | 0.0 | · | · | 0.1 | 0.2 | 0.4 | 0.3 | 0.8 | 0.2 | · | |
| Interest Coverage | · | · | 93.4 | 22.7 | 9.2 | -11.4 | -19.3 | -19.5 | -26.5 | -6.6 | · |
Efektywność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 1.0 | 1.3 | 1.5 | 1.2 | 0.9 | 1.3 | 1.0 | 1.0 | · | |
| Inventory Turnover | 2.7 | 2.8 | 3.5 | 4.0 | 3.6 | 3.5 | 2.3 | 2.5 | 1.9 | 2.7 | · | |
| Receivables Turnover | 5.6 | 4.3 | 5.7 | 6.4 | 7.0 | 6.3 | 5.6 | 8.5 | 10.9 | 10.7 | · |
Na akcję
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.00 | $2.84 | $2.56 | $1.90 | $1.37 | $0.91 | $1.02 | $1.46 | $0.85 | $2.15 | · | |
| Revenue / Share | $2.45 | $2.27 | $2.98 | $2.89 | $2.76 | · | · | · | · | · | · | |
| Cash Flow / Share | $0.44 | $0.32 | $0.61 | $0.46 | $0.47 | · | · | · | · | · | · | |
| Cash / Share | $1.93 | $1.91 | $1.75 | $1.32 | $1.08 | $0.77 | $0.80 | $1.37 | $1.01 | $2.38 | · | |
| Dividend / Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | · | $0.00 | $0.00 | · | |
| EPS (TTM) | $-0.03 | $0.04 | $0.42 | $0.29 | $0.22 | $-0.45 | · | · | · | · | · |
Stopy Wzrostu
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.5% | -21.0% | 6.3% | 8.8% | 31.2% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -2.7% | -2.9% | 14.9% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.6% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -90.5% | 44.8% | 31.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -43.4% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -91.4% | 47.7% | 41.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -43.6% | · | · | · | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $55M | $50M | $64M | $60M | $55M | $42M | $38M | $49M | $36M | $27M | · | |
| Net Income TTM | $-586.0K | $781.0K | $9M | $6M | $4M | $-9M | $-15M | $-18M | $-21M | $-17M | · | |
| Market Cap | $213M | $141M | $191M | $113M | $224M | $88M | $95M | $96M | $96M | $104M | · | |
| Enterprise Value | $171M | $102M | · | $89M | $208M | $81M | $88M | $85M | $95M | $82M | · | |
| P/E | -309.3 | 159.8 | 21.5 | 19.2 | 51.4 | -10.2 | · | · | · | · | · | |
| P/S | 3.9 | 2.8 | 3.0 | 1.9 | 4.1 | 2.1 | 2.5 | 1.9 | 2.7 | 3.8 | · | |
| P/B | 3.1 | 2.3 | 3.5 | 2.9 | 8.2 | 5.0 | 5.1 | 3.8 | 8.8 | 3.9 | · | |
| P / Tangible Book | 3.2 | 2.4 | 3.5 | 2.9 | 8.2 | 5.0 | · | · | · | · | · | |
| P / Cash Flow | 21.4 | 19.9 | 14.5 | 11.9 | 24.0 | -30.0 | -11.7 | -6.5 | -5.1 | -5.6 | · | |
| P / FCF | 68.3 | 34.8 | 16.3 | 16.9 | 26.9 | -27.0 | -10.6 | -5.8 | -4.4 | -5.3 | · | |
| EV / EBITDA | -26.2 | -14.4 | · | 14.3 | 41.3 | -10.7 | -6.1 | -4.9 | -4.7 | -5.3 | · | |
| EV / FCF | 54.6 | 25.3 | · | 13.3 | 25.0 | -25.0 | -9.9 | -5.1 | -4.3 | -4.2 | · | |
| EV / Revenue | 3.1 | 2.0 | · | 1.5 | 3.8 | 1.9 | 2.4 | 1.7 | 2.7 | 3.0 | · | |
| Earnings Yield | -0.32% | 0.63% | 4.7% | 5.2% | 1.9% | -9.8% | · | · | · | · | · |
Rachunek zysków i strat
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19M | $15M | $15M | $14M | $13M | $13M | $13M | $12M | $11M | $14M | $17M | $16M | $16M | $15M | $16M | $15M | |
| Cost of Revenue | $9M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $5M | $6M | $7M | $7M | $7M | $6M | $8M | $6M | |
| Gross Profit | $10M | $8M | $8M | $7M | $7M | $7M | $7M | $6M | $5M | $8M | $10M | $10M | $9M | $8M | $8M | $9M | |
| R&D Expense | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| SG&A Expense | $8M | $5M | $3M | $4M | $4M | $4M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | |
| Operating Expenses | $14M | $11M | $9M | $9M | $9M | $9M | $8M | $8M | $8M | $9M | $8M | $8M | $8M | $8M | $8M | $7M | |
| Operating Income | $-4M | $-3M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-600.0K | $2M | $2M | $2M | $696.0K | $552.0K | $2M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $63.0K | $56.0K | $73.0K | |
| Interest Income | $316.0K | $317.0K | $383.0K | $432.0K | $423.0K | $408.0K | $441.0K | $463.0K | $423.0K | $439.0K | · | · | · | · | · | · | |
| Other Non-op | $478.0K | $2M | $2M | $1M | $842.0K | $388.0K | $2M | $4M | $-30.0K | $-41.0K | $365.0K | $459.0K | $2M | $128.0K | $134.0K | $69.0K | |
| Pretax Income | $-4M | $-293.0K | $1M | $51.0K | $-696.0K | $-1M | $1M | $2M | $-2M | $-202.0K | $2M | $2M | $4M | · | $630.0K | $2M | |
| Income Tax | $0 | $3.0K | $128.0K | $-3.0K | $-26.0K | $30.0K | $-126.0K | $10.0K | $76.0K | · | · | · | · | · | · | · | |
| Net Income | $-4M | $-296.0K | $1M | $54.0K | $-670.0K | $-1M | $1M | $2M | $-3M | $-202.0K | $2M | $2M | $4M | $761.0K | $616.0K | $2M | |
| EPS (Basic) | $-0.15 | $-0.01 | $0.05 | $0.00 | $-0.03 | $-0.05 | $0.07 | $0.10 | $-0.12 | $-0.01 | $0.09 | $0.12 | $0.19 | $0.04 | $0.03 | $0.09 | |
| EPS (Diluted) | $-0.15 | $-0.01 | $0.05 | $0.00 | $-0.03 | $-0.05 | $0.07 | $0.10 | $-0.12 | $-0.01 | $0.09 | $0.11 | $0.18 | $0.04 | $0.03 | $0.09 | |
| Shares (Basic) | 23,882,618 | 23,137,815 | · | 22,669,872 | 22,504,957 | 22,188,114 | · | 21,767,380 | 21,566,863 | 21,252,359 | · | 20,848,558 | 20,657,404 | 20,450,994 | · | 20,206,728 | |
| Shares (Diluted) | 23,882,618 | 23,137,815 | · | 23,147,119 | 22,504,957 | 22,188,114 | · | 21,985,175 | 21,566,863 | 21,252,359 | · | 21,828,789 | 21,234,253 | 20,832,074 | · | 20,539,064 | |
| EBITDA | $-4M | $-3M | · | $-2M | $-2M | $-2M | · | $-2M | $-3M | $-600.0K | · | $2M | $2M | $696.0K | · | $2M |
Bilans
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $44M | $40M | $44M | $45M | $45M | $42M | $42M | $40M | $37M | $35M | $37M | $35M | $31M | $24M | $27M | $23M | |
| Receivables | $11M | $10M | $8M | $9M | $7M | $13M | $12M | $11M | $10M | $13M | $12M | $10M | $9M | $11M | $11M | $13M | |
| Inventory | $13M | $11M | $11M | $12M | $11M | $11M | $9M | $8M | $8M | $8M | $8M | $9M | $7M | $6M | $7M | $8M | |
| Prepaid Expense | $1M | $2M | $2M | $874.0K | $1M | $1M | $1M | $5M | $517.0K | $450.0K | $988.0K | $238.0K | $411.0K | $485.0K | $604.0K | $292.0K | |
| Current Assets | $69M | $64M | $65M | $67M | $65M | $67M | $64M | $64M | $55M | $56M | $58M | $54M | $48M | $42M | $45M | $44M | |
| PP&E (Net) | $15M | $15M | $14M | $4M | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $3M | $4M | $4M | $4M | $3M | |
| PP&E (Gross) | $29M | $30M | $29M | $18M | $18M | $17M | $16M | · | · | · | $16M | · | · | · | $20M | · | |
| Accum. Depreciation | $15M | $15M | $14M | $14M | $14M | $13M | $13M | · | · | · | $12M | · | · | · | $16M | · | |
| Intangibles | $897.0K | $1M | $2M | $2M | $3M | $3M | $3M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $2M | $352.0K | $342.0K | $4M | $4M | $3M | $2M | $300.0K | $211.0K | $212.0K | $212.0K | $62.0K | $62.0K | $62.0K | $62.0K | $62.0K | |
| Total Assets | $89M | $83M | $85M | $80M | $79M | $80M | $78M | $73M | $65M | $66M | $67M | $63M | $57M | $52M | $55M | $54M | |
| Accounts Payable | $2M | $4M | $5M | $2M | $3M | $3M | $2M | $3M | $2M | $2M | $3M | $3M | $1M | $2M | $3M | $3M | |
| Accrued Liabilities | $7M | $5M | $4M | $3M | $2M | $3M | $2M | $2M | $2M | $2M | $4M | $3M | $3M | $2M | $4M | $2M | |
| Current Liabilities | $15M | $11M | $13M | $11M | $11M | $13M | $10M | $9M | $5M | $6M | $9M | $8M | $6M | $6M | $11M | $11M | |
| Total Liabilities | $16M | $13M | $16M | $14M | $15M | $17M | $15M | $13M | $9M | $10M | $13M | $13M | $11M | $12M | $17M | $17M | |
| Long-term Debt | $905.0K | $1M | $2M | $2M | $3M | $3M | $4M | · | · | · | · | · | · | · | · | · | |
| Total Debt | $905.0K | $1M | · | $2M | $3M | $3M | · | · | · | · | · | · | · | · | · | $3M | |
| Common Stock | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | |
| Retained Earnings | $-141M | $-138M | $-137M | $-139M | $-139M | $-138M | $-137M | $-138M | $-140M | $-138M | $-138M | $-140M | $-142M | $-146M | $-147M | $-147M | |
| Stockholders' Equity | $73M | $70M | $69M | $66M | $64M | $63M | $63M | $59M | $55M | $56M | $54M | $50M | $46M | $41M | $39M | $37M | |
| Liabilities + Equity | $89M | $83M | $85M | $80M | $79M | $80M | $78M | $73M | $65M | $66M | $67M | $63M | $57M | $52M | $55M | $54M | |
| Shares Outstanding | 24,271,438 | 23,320,978 | 22,977,797 | 22,756,779 | 22,570,591 | 22,352,145 | 22,059,697 | 21,833,041 | 21,656,683 | 21,406,511 | 21,080,472 | 20,934,919 | 20,743,422 | 20,534,744 | 20,374,288 | 20,276,746 |
Przepływy pieniężne
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $708.0K | $699.0K | $651.0K | $866.0K | $849.0K | $846.0K | $534.0K | $402.0K | $397.0K | $398.0K | $300.0K | $288.0K | $284.0K | $333.0K | $278.0K | $242.0K | |
| Stock-based Comp | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Amort. of Intangibles | $500.0K | $400.0K | $600.0K | $400.0K | $400.0K | $400.0K | $100.0K | $0 | $0 | $0 | · | · | · | · | · | · | |
| Operating Cash Flow | $159.0K | $570.0K | $3M | $881.0K | $5M | $1M | $4M | $3M | $2M | $-1M | $2M | $4M | $6M | $1M | $5M | $908.0K | |
| CapEx | $1M | $4M | $4M | $338.0K | $2M | $913.0K | $2M | $63.0K | $34.0K | $1M | $324.0K | $17.0K | $52.0K | $1M | $1M | $324.0K | |
| Investing Cash Flow | $-2M | $-5M | $-4M | $-855.0K | $-2M | $-1M | $-2M | $-63.0K | $-34.0K | $-1M | $-320.0K | $-17.0K | $-37.0K | $-1M | $-1M | $-324.0K | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $-3M | · | · | |
| Financing Cash Flow | $5M | $308.0K | $510.0K | $269.0K | $276.0K | $12.0K | $434.0K | $49.0K | $276.0K | $353.0K | $290.0K | $566.0K | $329.0K | $-3M | $-414.0K | $-193.0K | |
| Net Change in Cash | $3M | $-4M | $-807.0K | $295.0K | $3M | $61.0K | $3M | $3M | $2M | $-2M | $2M | $4M | $7M | $-3M | $3M | $391.0K | |
| Taxes Paid | · | · | $0 | $2.0K | · | · | $202.0K | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-4M | · | · | · | $527.0K | · | · | · | $-2M | · | · | · | $193.0K | · | · |
Rentowność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 53.9% | 52.7% | · | 51.2% | 51.3% | 51.4% | · | 49.2% | 49.0% | 56.5% | · | 60.2% | 58.4% | 56.8% | · | 58.8% | |
| Operating Margin | -23.4% | -18.3% | · | -11.0% | -14.8% | -14.7% | · | -17.5% | -26.5% | -4.2% | · | 12.0% | 10.3% | 4.7% | · | 12.5% | |
| Net Margin | -19.2% | -2.0% | · | 0.38% | -5.1% | -8.9% | · | 18.8% | -23.5% | -1.4% | · | 14.8% | 24.7% | 5.1% | · | 12.5% | |
| Pretax Margin | -19.2% | -2.0% | · | 0.36% | -5.3% | -8.6% | · | 18.9% | -22.8% | · | · | 14.8% | 24.7% | · | · | 12.5% | |
| EBITDA Margin | -23.4% | -18.3% | · | -11.0% | -14.8% | -14.7% | · | -17.5% | -26.5% | -4.2% | · | 12.0% | 10.3% | 4.7% | · | 12.5% | |
| ROA | -4.3% | -0.36% | · | 0.07% | -0.93% | -1.6% | · | 3.4% | -4.1% | -0.34% | · | 4.2% | 7.5% | 1.6% | · | 4.3% | |
| ROE | -5.2% | -0.44% | · | 0.09% | -1.1% | -2.0% | · | 4.1% | -4.9% | -0.42% | · | 5.6% | 9.8% | 2.1% | · | 6.6% | |
| ROIC | -5.9% | -3.8% | · | -2.4% | -2.8% | -3.0% | · | -3.5% | -5.2% | · | · | · | · | · | · | · |
Płynność i wypłacalność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.7 | 5.8 | · | 5.8 | 5.9 | 5.3 | · | 6.7 | 11.1 | 9.6 | · | 7.0 | 7.9 | 6.7 | · | 4.0 | |
| Quick Ratio | 3.8 | 4.6 | · | 4.7 | 4.7 | 4.4 | · | 5.4 | 9.4 | 8.1 | · | 5.8 | 6.7 | 5.7 | · | 3.3 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | 0.1 | |
| LT Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | · | · | 11.0 | · | 26.2 |
Efektywność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 0.7 | 0.6 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.9 | · | 0.8 | 1.0 | 1.0 | · | 0.9 | |
| Receivables Turnover | 2.1 | 1.3 | · | 1.4 | 1.5 | 1.0 | · | 1.1 | 1.1 | 1.2 | · | 1.5 | 1.7 | 1.4 | · | 1.3 |
Na akcję
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.01 | $3.01 | · | $2.89 | $2.84 | $2.82 | · | $2.71 | $2.56 | $2.61 | · | $2.41 | $2.22 | $1.98 | · | $1.81 | |
| Revenue / Share | $0.78 | $0.64 | · | $0.61 | $0.59 | $0.59 | · | $0.55 | $0.49 | $0.68 | · | $0.75 | $0.74 | $0.71 | · | $0.74 | |
| Cash Flow / Share | · | $0.02 | · | · | · | $0.06 | · | · | · | $-0.06 | · | · | · | $0.06 | · | · | |
| Cash / Share | $1.81 | $1.74 | · | $1.99 | $1.99 | $1.89 | · | $1.81 | $1.70 | $1.63 | · | $1.67 | $1.49 | $1.18 | · | $1.16 | |
| EPS (TTM) | $-0.11 | $0.01 | · | $-0.01 | $0.09 | $0.00 | · | $0.06 | $0.07 | $0.37 | · | $0.36 | $0.34 | $0.24 | · | $0.45 |
Wycena (TTM)
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $62M | $57M | · | $54M | $52M | $49M | · | $54M | $58M | $63M | · | $63M | $62M | $60M | · | $63M | |
| Net Income TTM | $-3M | $284.0K | · | $-568.0K | $2M | $-183.0K | · | $2M | $2M | $8M | · | $8M | $7M | $5M | · | $9M | |
| Market Cap | $587M | $205M | · | $212M | $142M | $114M | · | $129M | $130M | $170M | · | $206M | $191M | $140M | · | $117M | |
| Enterprise Value | $544M | $166M | · | $169M | $100M | $75M | · | · | · | · | · | · | · | · | · | $97M | |
| P/E | -219.8 | 879.0 | · | -931.0 | 69.9 | · | · | 98.3 | 85.6 | 21.4 | · | 27.3 | 27.1 | 28.4 | · | 12.9 | |
| P/S | 9.4 | 3.6 | · | 3.9 | 2.7 | 2.3 | · | 2.4 | 2.2 | 2.7 | · | 3.3 | 3.1 | 2.3 | · | 1.9 | |
| P/B | 8.0 | 2.9 | · | 3.2 | 2.2 | 1.8 | · | 2.2 | 2.3 | 3.0 | · | 4.1 | 4.1 | 3.4 | · | 3.2 | |
| P / Tangible Book | 8.1 | 3.0 | · | 3.3 | 2.3 | 1.9 | · | 2.2 | 2.3 | 3.0 | · | 4.1 | 4.1 | 3.4 | · | 3.2 | |
| P / Cash Flow | · | 359.6 | · | · | · | 79.2 | · | · | · | -131.1 | · | · | · | 116.1 | · | · | |
| EV / Revenue | 8.7 | 2.9 | · | 3.1 | 1.9 | 1.5 | · | · | · | · | · | · | · | · | · | 1.6 | |
| Earnings Yield | -0.45% | 0.11% | · | -0.11% | 1.4% | 0.00% | · | 1.0% | 1.2% | 4.7% | · | 3.7% | 3.7% | 3.5% | · | 7.8% |
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Przychody | $55M | $50M | $64M | $60M | $55M |
| Marża Brutto % | 51.2% | 51.8% | 58.4% | 56.6% | 60.0% |
| Marża Operacyjna % | -11.8% | -14.1% | 9.2% | 10.4% | 9.1% |
| Zysk netto | $-586.0K | $781.0K | $9M | $6M | $4M |
| Rozwodniony EPS | $-0.03 | $0.04 | $0.42 | $0.29 | $0.22 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 0.0 | 0.1 | · | 0.1 | 0.2 |
| Wskaźnik bieżący | 4.8 | 6.5 | 6.6 | 4.1 | 3.6 |
| Wskaźnik Szybkości | 3.9 | 5.4 | 5.5 | 3.4 | 2.9 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $3M | $4M | $12M | $7M | $8M |
Właściciele instytucjonalni (13F) 141 emitentów · $344.8M łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 54 (+28 vs poprzedni kw.) | 20 (+10 vs poprzedni kw.) | 39 (+7 vs poprzedni kw.) | 31 (0 vs poprzedni kw.) | +2.2M |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| BlackRock, Inc. | $41 975 391 | 1 735 955 | 12,17% | Akcje |
| STATE STREET CORP | $28 889 805 | 1 194 781 | 8,38% | Akcje |
| D. E. Shaw & Co., Inc. | $20 743 200 | 857 866 | 6,02% | Akcje |
| MARSHALL WACE, LLP | $20 155 919 | 833 578 | 5,85% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $19 938 320 | 824 579 | 5,78% | Akcje |
| AWM Investment Company, Inc. | $18 135 000 | 750 000 | 5,26% | Akcje |
| JANE STREET GROUP, LLC | $15 084 572 | 623 845 | 4,37% | Akcje |
| TWO SIGMA INVESTMENTS, LP | $13 060 537 | 540 138 | 3,79% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $12 194 974 | 504 236 | 3,54% | Akcje |
| JANE STREET GROUP, LLC | $11 998 116 | 496 200 | 3,48% | Opcja sprzedaży |
| DIMENSIONAL FUND ADVISORS LP | $8 844 897 | 365 915 | 2,57% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $8 550 048 | 353 600 | 2,48% | Opcja sprzedaży |
| VANGUARD GROUP INC | $8 493 251 | 915 221 | 2,46% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $8 025 342 | 331 900 | 2,33% | Opcja kupna |
| RENAISSANCE TECHNOLOGIES LLC | $7 649 827 | 316 370 | 2,22% | Akcje |
| MILLENNIUM MANAGEMENT LLC | $7 465 575 | 308 750 | 2,17% | Akcje |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $6 284 841 | 259 919 | 1,82% | Akcje |
| HERALD INVESTMENT MANAGEMENT Ltd | $5 838 263 | 241 750 | 1,69% | Akcje |
| NORTHERN TRUST CORP | $4 525 577 | 187 162 | 1,31% | Akcje |
| JANE STREET GROUP, LLC | $4 480 554 | 185 300 | 1,30% | Opcja kupna |
| CITADEL ADVISORS LLC | $4 405 596 | 182 200 | 1,28% | Opcja sprzedaży |
| IMC-Chicago, LLC | $4 335 522 | 179 302 | 1,26% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $4 213 607 | 174 260 | 1,22% | Akcje |
| ArrowMark Colorado Holdings LLC | $3 506 100 | 145 000 | 1,02% | Akcje |
| CITADEL ADVISORS LLC | $3 411 798 | 141 100 | 0,99% | Opcja kupna |
| VANGUARD FIDUCIARY TRUST CO | $3 319 962 | 137 302 | 0,96% | Akcje |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $3 250 687 | 134 437 | 0,94% | Akcje |
| GOLDMAN SACHS GROUP INC | $2 752 989 | 113 854 | 0,80% | Akcje |
| Point72 Asset Management, L.P. | $2 211 309 | 91 452 | 0,64% | Akcje |
| Informed Momentum Co LLC | $1 988 829 | 82 251 | 0,58% | Akcje |
| Bank of New York Mellon Corp | $1 968 154 | 81 396 | 0,57% | Akcje |
| Jump Financial, LLC | $1 818 602 | 75 211 | 0,53% | Akcje |
| MORGAN STANLEY | $1 563 600 | 64 665 | 0,45% | Akcje |
| TUDOR INVESTMENT CORP ET AL | $1 380 581 | 57 096 | 0,40% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $1 356 571 | 56 103 | 0,39% | Akcje |
| Grantham, Mayo, Van Otterloo & Co. LLC | $1 115 327 | 46 126 | 0,32% | Akcje |
| TUDOR INVESTMENT CORP ET AL | $1 112 280 | 46 000 | 0,32% | Opcja sprzedaży |
| Nuveen, LLC | $1 106 574 | 45 764 | 0,32% | Akcje |
| Green Alpha Advisors, LLC | $1 073 979 | 44 416 | 0,31% | Akcje |
| MML INVESTORS SERVICES, LLC | $1 049 823 | 43 417 | 0,30% | Akcje |
| Cetera Investment Advisers | $1 028 835 | 42 549 | 0,30% | Akcje |
| UBS Group AG | $995 248 | 41 160 | 0,29% | Akcje |
| PEAK6 LLC | $967 200 | 40 000 | 0,28% | Opcja sprzedaży |
| OCCUDO QUANTITATIVE STRATEGIES LP | $964 709 | 39 897 | 0,28% | Akcje |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $959 946 | 39 700 | 0,28% | Akcje |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $934 098 | 38 631 | 0,27% | Akcje |
| TWO SIGMA ADVISERS, LP | $832 416 | 89 700 | 0,24% | Akcje |
| Pathstone Holdings, LLC | $808 283 | 33 661 | 0,23% | Akcje |
| CITADEL ADVISORS LLC | $772 938 | 31 966 | 0,22% | Akcje |
| STRS OHIO | $749 580 | 31 000 | 0,22% | Akcje |
Aktywiści i właściciele 5%+ 1 akcja
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| Lux Ventures II, L.P., Lux Ventures II Sidecar, L.P., Lux Venture Partners II, L.P., Lux Venture Associates II, LLC, Lux Capital Management, LLC, Peter Hebert, Joshua Wolfe ×2 zgłoszenia | 1 lutego 2021 | · | Pierwotne zgłoszenie | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy spółki 34 insiderów · 20 dyrektorzy generalni · 14 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Sanjeev Aggarwal | President and CEO | 2 kwietnia 2026 S | 846 923 | 0 | 10 | $-6 436 226 |
| Kevin Conley | President and CEO | 7 kwietnia 2020 A | 78 762 | 0 | 0 | $0 |
| Phillip Lopresti | President and CEO | 16 grudnia 2016 A | · | 0 | 0 | $0 |
| William Earl Cooper | Chief Financial Officer | 4 sierpnia 2026 A | 157 741 | 0 | 7 | $-711 599 |
| Matthew Tenorio | Interim CFO | 3 stycznia 2025 S | 14 228 | 0 | 0 | $0 |
| Anuj Aggarwal | CHIEF FINANCIAL OFFICER | 2 lipca 2024 S | 276 940 | 0 | 0 | $0 |
| Daniel Berenbaum | CFO | 1 marca 2021 S | 53 849 | 0 | 0 | $0 |
| Jeffrey G Winzeler | Chief Financial Officer | 13 marca 2019 S | 15 115 | 0 | 0 | $0 |
| Sean Michael Dougherty | Vice President, Sales | 4 sierpnia 2026 A | 107 719 | 0 | 2 | $-16 290 |
| David Schrenk | VP SALES & BUS. DEVELOPMENT | 28 maja 2025 S | 110 330 | 0 | 0 | $0 |
| Troy Winslow | VP, Sales and Marketing | 1 lipca 2022 S | 19 527 | 0 | 0 | $0 |
| Thomas Andre | VP, Design Engineering | 1 października 2019 F | 7 187 | 0 | 0 | $0 |
| Angelo Ugge | VP, Business Development | 13 marca 2019 S | 3 395 | 0 | 0 | $0 |
| Norm Armour | Vice President of Operations | 11 lutego 2019 A | 3 750 | 0 | 0 | $0 |
| Patrick Patla | Senior VP, Marketing | 13 marca 2018 A | 1 000 | 0 | 0 | $0 |
| Annie Flaig | Senior VP, Worldwide Sales | 17 maja 2017 A | · | 0 | 0 | $0 |
| Bryan Kang | VP, MRAM Tech & Prod. Dev. | 16 grudnia 2016 A | · | 0 | 0 | $0 |
| Terry Hulett | VP, Storage Solutions | 16 grudnia 2016 A | · | 0 | 0 | $0 |
| Jon Slaughter | VP, Technology R&D | 16 grudnia 2016 A | · | 0 | 0 | $0 |
| Thomas Scott Sewell | VP, Worldwide Sales & Market. | 16 grudnia 2016 A | · | 0 | 0 | $0 |
| Vikas Choudhary | Dyrektor | 10 sierpnia 2026 A | 15 693 | 0 | 0 | $0 |
| Lawrence G Finch | Dyrektor | 4 sierpnia 2026 A | 173 484 | 0 | 3 | $-8 517 727 |
| Tara Long | Dyrektor | 21 maja 2026 A | 84 466 | 0 | 1 | $-57 750 |
| Glen Hawk | Dyrektor | 21 maja 2026 A | 43 403 | 0 | 4 | $-1 843 109 |
| Darin G Billerbeck | Dyrektor | 21 maja 2026 A | 127 925 | 0 | 2 | $-1 227 840 |
| Geoffrey G Ribar | Dyrektor | 21 maja 2026 A | 97 915 | 0 | 1 | $-793 579 |
| Douglas M Mitchell | Dyrektor | 21 maja 2026 A | 32 100 | 0 | 0 | $0 |
| Michael B Gustafson | Dyrektor | 18 sierpnia 2022 M | 36 748 | 0 | 0 | $0 |
| Peter Hebert | Dyrektor | 19 maja 2020 A | 29 131 | 0 | 0 | $0 |
| Ronald C Foster | Dyrektor | 19 maja 2020 A | 32 586 | 0 | 0 | $0 |
| Robert W. England | Dyrektor | 16 grudnia 2016 A | · | 0 | 0 | $0 |
| Stephen Socolof | · | 23 listopada 2021 S | 1 750 016 | 0 | 0 | $0 |
| Aparna Oka | · | 24 maja 2021 M | 6 396 | 0 | 0 | $0 |
| Geoffrey Tate | · | 10 maja 2021 A | 55 602 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 19 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| QQQS · Invesco Exchange-Traded Fund Trust … | 0,59% | 7 378 SH | 1 października 2026 | Dziennie |
| IWC · iShares Trust | 0,07% | 66 069 SH | 11 września 2026 | Dziennie |
| IETC · iShares U.S. ETF Trust | 0,04% | 15 269 SH | 11 września 2026 | Dziennie |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,03% | 20 770 SH | 19 sierpnia 2026 | Dziennie |
| IWO · iShares Trust | 0,02% | 182 819 SH | 11 września 2026 | Dziennie |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,02% | 2 222 SH | 30 września 2026 | Dziennie |
| IWM · iShares Trust | 0,01% | 543 724 SH | 11 września 2026 | Dziennie |
| VXF · VANGUARD INDEX FUNDS | 0,01% | 220 183 SH | 19 sierpnia 2026 | Dziennie |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,01% | 112 063 SH | 19 sierpnia 2026 | Dziennie |
| RSSL · Global X Funds | 0,01% | 9 255 NS | 31 lipca 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,01% | 75 715 NS | 31 lipca 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 42 255 NS | 31 lipca 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 3 002 NS | 31 lipca 2026 | N-PORT |
| ITOT · iShares Trust | 0,00% | 53 495 SH | 11 września 2026 | Dziennie |
| DFAU · Dimensional ETF Trust | 0,00% | 4 973 NS | 31 lipca 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 4 291 NS | 31 lipca 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 584 800 SH | 19 sierpnia 2026 | Dziennie |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 1 604 SH | 19 sierpnia 2026 | Dziennie |
| DXUV · Dimensional ETF Trust | 0,00% | 4 NS | 31 lipca 2026 | N-PORT |
MRAM Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
12-miesięczny cel cenowy
3 analityków · 2026-09-29Średnia cel $25.67 +36,3%
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
Podstawa R/R, ceny według zamknięcia z ostatniego końca roku obrotowego każdej spółki.
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| MRAM | $213M | -309.3 | 9.5% | -1.1% | -0.88% | 51.2% |
| CEVA | $592M | -48.9 | 2.5% | -9.7% | -3.5% | 87.1% |
| AOSL | $1.43B | -33.6 | -2.5% | -6.2% | -5.2% | 22.3% |
| KOPN | $421M | 238.0 | 51.5% | 170.3% | 6.5% | · |
| INDI | · | -4.8 | 0.33% | -65.8% | -36.9% | · |
| NVEC | $317M | 20.9 | 1.8% | 57.7% | 25.2% | 78.7% |
| QUIK | · | -7.1 | -29.9% | -107.6% | -59.1% | 22.0% |
| GSIT | $188M | -12.2 | 22.4% | -52.7% | -22.0% | 54.5% |
| GCTS | $70M | -1.5 | -68.6% | -1513.3% | 56.6% | -63.4% |
| DVLT | $373M | -1.2 | 1361.8% | -202.1% | -50.6% | 77.8% |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Sygnały transakcyjne Ostatnie sygnały kupna/sprzedaży z ceną wejścia i wskaźnikiem ryzyka/zysku
Obecnie brak otwartego sygnału — żadna karta nie jest wypełniona, i to jest uczciwe.
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz wskaźniki, które są dla Ciebie ważne — kliknij + obok dowolnego wiersza w sekcji Pełne dane fundamentalne powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.