QUIK QuickLogic Corporation - Common Stock
$19,86
Cena · Maj 20, 2026
Dane fundamentalne na dzień Maj 13, 2026
Zakres 52 tyg.
$5–$23
84% of range
Ocena Analityków
BUY
9 analysts
Cena Docelowa
$24
+23% upside
P/E (TTM)
-7.1
ROE
-59.1%
Marża Zysku Netto
-107.6%
QUIK Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$19.86
Kapitalizacja Rynkowa
—
P/E (TTM)
-7.1
EPS (TTM)
$-0.91
Przychody (TTM)
$14M
Stopa dywidendy
—
ROE
-59.1%
D/E Dług/Kapitał
—
Zakres 52 tyg.
$5 – $23
QUIK Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$14M
2018-12-30
→
2025-12-28
EPS
$-0.91
2024-12-29
→
2025-12-28
Wolny przepływ pieniężny
$-6M
2019-12-29
→
2025-12-28
Marże
-107.6%
2019-12-29
→
2025-12-28
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
QUIK
Mediana porównawcza
P/E (TTM)
-7.1
33.2
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
QUIK
Mediana porównawcza
Gross Margin (Marża brutto)
22.0%
36.7%
Operating Margin (Marża Operacyjna)
-86.5%
—
Net Profit Margin (Marża Zysku Netto)
-107.6%
-154.8%
ROE
-59.1%
-46.7%
ROIC
-53.1%
—
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
QUIK
Mediana porównawcza
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
QUIK
Mediana porównawcza
Revenue YoY (Przychody R/R)
-29.9%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
-5.2%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
9.8%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
QUIK
Mediana porównawcza
QUIK Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
9 analityków
- Mocne kupno 2 22,2%
- Kup 5 55,6%
- Trzymaj 2 22,2%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
2 analityków · 2026-05-17
Mediana
$24.50
← Poniżej wszystkich celów
$19.86
Niski
$22.00
Wysoki
$27.00
Średni cel
$24.50
+23,4%
Średnia cel
$24.50
+23,4%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
-0.02%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $-0.08 | $-0.05 | -0.03% |
| 31 grudnia 2025 | $-0.17 | $-0.11 | -0.06% |
| 30 września 2025 | $-0.19 | $-0.21 | 0.02% |
| 30 czerwca 2025 | $-0.09 | $-0.07 | -0.02% |
| 31 marca 2025 | $-0.07 | $-0.08 | 0.01% |
Porównanie jednostek Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| QUIK | — | -7.1 | -29.9% | -107.6% | -59.1% | 22.0% |
| INDI | — | -4.8 | 0.33% | -65.8% | -36.9% | — |
| KOPN | $421M | 238.0 | 51.5% | 170.3% | 6.5% | — |
| MRAM | $213M | -309.3 | 9.5% | -1.1% | -0.88% | 51.2% |
| NVEC | $317M | 20.9 | 1.8% | 57.7% | 25.2% | 78.7% |
| DVLT | $373M | -1.2 | 1361.8% | -202.1% | -50.6% | 77.8% |
| GSIT | $52M | -4.8 | -5.7% | -51.8% | -36.6% | 49.4% |
| GCTS | $70M | -1.5 | -68.6% | -1513.3% | 56.6% | -63.4% |
| BZAI | — | — | — | — | — | — |
| IPWR | $26M | -2.3 | -56.1% | -28038.7% | -102.6% | -60.1% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14M | $20M | $21M | $16M | $13M | $9M | $10M | $13M | $12M | $11M | $19M | $28M | |
| Cost of Revenue | $11M | $8M | $7M | $7M | $5M | $4M | $4M | $6M | $7M | $8M | $11M | $17M | |
| Gross Profit | $3M | $12M | $14M | $9M | $7M | $4M | $6M | $6M | $6M | $4M | $8M | $11M | |
| R&D Expense | $5M | $6M | $6M | $5M | $7M | $8M | $12M | $10M | $10M | $12M | $14M | $12M | |
| SG&A Expense | $9M | $9M | $8M | $8M | $8M | $7M | $9M | $10M | $10M | $10M | $11M | $12M | |
| Operating Income | $-12M | $-3M | $70.0K | $-4M | $-8M | $-11M | $-15M | $-14M | $-14M | $-19M | $-18M | $-13M | |
| Interest Expense | $370.0K | $406.0K | $215.0K | $148.0K | $130.0K | $328.0K | $350.0K | $108.0K | $115.0K | $175.0K | $82.0K | $85.0K | |
| Other Non-op | $-28.0K | $24.0K | $-116.0K | $-221.0K | $-43.0K | $97.0K | $189.0K | $77.0K | $21.0K | $-106.0K | $-107.0K | $-126.0K | |
| Pretax Income | $-12M | $-3M | $-261.0K | $-4M | $-6M | $-11M | $-16M | $-14M | $-14M | $-19M | $-18M | $-13M | |
| Income Tax | $18.0K | $3.0K | $2.0K | $98.0K | $119.0K | $51.0K | $-80.0K | $152.0K | $87.0K | $65.0K | $146.0K | $68.0K | |
| Net Income | $-15M | $-4M | $-263.0K | $-4M | $-7M | $-11M | $-15M | $-14M | $-14M | $-19M | $-18M | $-13M | |
| EPS (Basic) | $-0.91 | $-0.26 | $-0.02 | $-0.34 | $-0.57 | $-1.14 | · | · | $-0.18 | $-0.29 | $-0.32 | $-0.23 | |
| EPS (Diluted) | $-0.91 | $-0.26 | · | · | · | · | · | · | $-0.18 | $-0.29 | $-0.32 | $-0.23 | |
| Shares (Basic) | 16,243,000 | 14,510,000 | 13,453,000 | 12,588,000 | 11,535 | 9,781,000 | · | · | 77,291,000 | 65,377,000 | 56,472,000 | 55,401,000 | |
| Shares (Diluted) | 16,243,000 | 14,510,000 | · | · | · | · | · | · | 77,291,000 | 65,377,000 | 56,472,000 | 55,401,000 | |
| EBITDA | $-7M | $182.0K | $2M | $-3M | $-7M | $-10M | $-14M | · | $-13M | $-17M | $-16M | $-11M |
Bilans 27
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | $23M | $22M | $26M | $17M | $15M | $19M | $30M | |
| Receivables | $3M | $2M | $2M | $3M | $999.0K | $2M | $2M | $2M | $925.0K | $839.0K | $2M | $2M | |
| Inventory | $956.0K | $940.0K | $2M | $2M | $2M | $3M | $3M | $4M | $4M | $2M | $3M | $5M | |
| Prepaid Expense | $1M | $2M | $2M | $2M | $1M | $1M | $269.0K | $2M | $997.0K | $1M | $1M | $1M | |
| Other Current Assets | $410.0K | $134.0K | $144.0K | $265.0K | $260.0K | $182.0K | $2M | $292.0K | $161.0K | $163.0K | $128.0K | $104.0K | |
| Current Assets | $24M | $30M | $35M | $28M | $24M | $28M | $28M | $34M | $22M | $19M | $25M | $38M | |
| PP&E (Net) | $18M | $16M | $9M | $1M | $499.0K | $548.0K | $830.0K | $1M | $2M | $3M | $3M | $3M | |
| PP&E (Gross) | $36M | $30M | $22M | $14M | $13M | $13M | $13M | $14M | $15M | $15M | $18M | $19M | |
| Accum. Depreciation | $17M | $14M | $13M | $13M | $12M | $12M | $12M | $13M | $12M | $12M | $15M | $15M | |
| Goodwill | · | $185.0K | $185.0K | $185.0K | $185.0K | $185.0K | $185.0K | · | · | · | · | · | |
| Intangibles | $339.0K | $378.0K | $537.0K | $645.0K | $752.0K | $860.0K | $1M | · | · | · | · | · | |
| Other Non-current Assets | $241.0K | $117.0K | $142.0K | $140.0K | $309.0K | $280.0K | $314.0K | $354.0K | $253.0K | $230.0K | $219.0K | $222.0K | |
| Total Assets | $45M | $52M | $48M | $33M | $29M | $33M | $33M | $36M | $25M | $22M | $28M | $41M | |
| Accrued Liabilities | $2M | $2M | $3M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $1M | $2M | |
| Short-term Debt | $2M | $2M | $946.0K | $448.0K | · | · | · | · | · | · | · | · | |
| Current Liabilities | $21M | $25M | $30M | $20M | $19M | $18M | $18M | $19M | $9M | $10M | $6M | $4M | |
| Capital Leases | · | $447.0K | $681.0K | · | · | · | · | $108.0K | $355.0K | $0 | $208.0K | $191.0K | |
| Other Non-current Liabilities | · | $0 | $125.0K | $125.0K | $147.0K | · | · | $16.0K | $14.0K | $49.0K | $133.0K | $76.0K | |
| Total Liabilities | $22M | $27M | $31M | $21M | $20M | $20M | $20M | $19M | $10M | $10M | $8M | $6M | |
| Long-term Debt | $3M | $3M | $1M | · | · | · | · | · | · | · | · | · | |
| Total Debt | · | $2M | $946.0K | · | · | · | · | · | · | · | · | · | |
| Common Stock | $17.0K | $15.0K | $14.0K | $13.0K | $12.0K | $11.0K | $8.0K | · | · | · | · | · | |
| Paid-in Capital | $347M | $334M | $322M | $317M | $310M | $307M | $297M | $285M | $269M | $252M | $241M | $238M | |
| Retained Earnings | $-324M | $-309M | $-306M | $-305M | $-301M | $-294M | $-283M | $-268M | $-254M | $-240M | $-221M | $-203M | |
| Stockholders' Equity | $22M | $25M | $17M | $12M | $9M | $12M | $14M | $17M | $15M | $12M | $20M | $36M | |
| Liabilities + Equity | $45M | $52M | $48M | $33M | $29M | $33M | $33M | $36M | $25M | $22M | $28M | $41M | |
| Shares Outstanding | 17,290,000 | 15,336,000 | 14,118,000 | 13,202,000 | 11,863,000 | 11,094,000 | 8,331,000 | 6,823,000 | 80,536,000 | 68,134,000 | 56,904,000 | 56,182,000 |
Przepływy pieniężne 14
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $4M | $2M | $1M | $1M | $817.0K | $1M | $1M | $1M | $1M | $1M | $2M | |
| Stock-based Comp | $3M | $5M | $3M | $2M | $3M | $2M | $3M | $2M | $1M | $2M | $2M | $2M | |
| Deferred Tax | $0 | $25.0K | $-1.0K | $59.0K | $94.0K | $9.0K | $-191.0K | $0 | $0 | $-7.0K | $8.0K | $-27.0K | |
| Restructuring | $75.0K | $0 | · | · | · | · | · | · | $0 | $0 | $295.0K | $0 | |
| Other Non-cash | $3M | $-4M | $782.0K | $-3M | $511.0K | $2M | $-304.0K | · | $-2M | $980.0K | $3M | $-1M | |
| Operating Cash Flow | $-3M | $27.0K | $5M | $-4M | $-3M | $-7M | $-12M | $-13M | $-13M | $-15M | $-12M | $-11M | |
| CapEx | $3M | $5M | $5M | $142.0K | $180.0K | $253.0K | $576.0K | $351.0K | $642.0K | $2M | $346.0K | $1M | |
| Investing Cash Flow | $-4M | $-6M | $-6M | $-814.0K | $-713.0K | $-1M | $-921.0K | $-288.0K | $-642.0K | $-2M | $-346.0K | $-1M | |
| Stock Issued | $9M | $7M | $2M | $5M | $1M | $9M | $9M | $16M | $18M | $11M | $692.0K | $7M | |
| Net Stock Activity | $9M | $7M | $2M | $5M | $1M | $9M | $9M | · | $18M | $11M | $554.0K | $5M | |
| Financing Cash Flow | $4M | $4M | $7M | $4M | $434.0K | $9M | $8M | $23M | $15M | $13M | $1M | $4M | |
| Net Change in Cash | $-3M | $-3M | $5M | $-404.0K | $-3M | $1M | $-5M | $10M | $2M | $-4M | $-11M | $-7M | |
| Free Cash Flow | $-6M | $-5M | $-620.0K | $-4M | $-3M | $-7M | $-12M | · | $-14M | $-17M | $-12M | $-12M | |
| Levered FCF | $-7M | $-6M | $-836.6K | $-4M | $-3M | $-7M | $-13M | · | $-14M | $-17M | $-12M | $-12M |
Rentowność 8
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 22.0% | 59.1% | 68.3% | 54.4% | 58.5% | 49.2% | 57.3% | · | 45.5% | 33.0% | 39.8% | 39.7% | |
| Operating Margin | -86.5% | -17.1% | 0.33% | -23.5% | -59.2% | -125.9% | -149.0% | · | -114.8% | -164.6% | -92.4% | -46.0% | |
| Net Margin | -107.6% | -19.1% | -1.2% | -26.4% | -52.2% | -129.2% | -149.8% | · | -116.3% | -167.7% | -94.2% | -47.0% | |
| Pretax Margin | -89.4% | -19.1% | -1.2% | -25.8% | -51.2% | -128.6% | -150.6% | · | -115.6% | -167.1% | -93.4% | -46.7% | |
| EBITDA Margin | -47.5% | 0.90% | 8.8% | -19.1% | -54.3% | -116.4% | -137.4% | · | -103.5% | -153.0% | -85.0% | -40.6% | |
| ROA | · | -7.7% | -0.65% | -13.9% | -21.4% | -33.6% | -44.5% | · | -60.8% | -76.1% | -51.3% | -29.0% | |
| ROE | -59.1% | -16.8% | -1.7% | -35.3% | -70.3% | -89.3% | -102.8% | · | -105.2% | -118.5% | -63.9% | -34.3% | |
| ROIC | -53.1% | -12.8% | 0.40% | -32.7% | -83.1% | -87.4% | -110.6% | · | -94.3% | -157.4% | -86.9% | -36.2% |
Płynność i wypłacalność 4
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.2 | 1.2 | 1.4 | 1.3 | 1.6 | 1.6 | · | 2.3 | 1.9 | 4.3 | 8.8 | |
| Quick Ratio | · | 0.1 | 0.1 | 0.1 | 0.1 | 1.4 | 1.3 | · | 1.9 | 1.6 | 3.6 | 7.3 | |
| Debt / Equity | · | 0.1 | 0.1 | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | -32.2 | -8.5 | 0.3 | -25.7 | -57.8 | -33.1 | -43.9 | · | -121.3 | -107.4 | -213.6 | -150.6 |
Efektywność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | · | 0.5 | 0.5 | 0.5 | 0.6 | |
| Inventory Turnover | 11.3 | 5.5 | 3.0 | 3.2 | 2.2 | 1.5 | 1.2 | · | 2.4 | 3.1 | 2.9 | 3.7 | |
| Receivables Turnover | · | 9.9 | 9.8 | 8.8 | 8.5 | 4.7 | 4.9 | · | 13.8 | 9.4 | 12.0 | 11.6 |
Stopy Wzrostu 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -29.9% | -7.3% | 31.0% | 27.6% | 46.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -5.2% | 15.7% | 34.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.8% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 10
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14M | $20M | $21M | $16M | $13M | $9M | $10M | $13M | $12M | $11M | $19M | $28M | |
| Net Income TTM | $-15M | $-4M | $-263.0K | $-4M | $-7M | $-11M | $-15M | $-14M | $-14M | $-19M | $-18M | $-13M | |
| Market Cap | · | $151M | $196M | $68M | $61M | $42M | $38M | · | $1.96B | $1.33B | $900M | $2.52B | |
| P/E | -7.1 | -37.9 | -47.8 | · | -24.3 | -18.0 | -21.8 | -50.7 | -135.3 | -67.1 | -49.4 | -194.8 | |
| P/S | · | 7.7 | 9.2 | 4.2 | 4.8 | 4.9 | 3.7 | · | 161.5 | 116.1 | 47.5 | 90.4 | |
| P/B | · | 6.1 | 11.6 | 5.7 | 6.6 | 3.4 | 2.8 | · | 131.9 | 110.6 | 44.3 | 70.8 | |
| P / Tangible Book | · | 6.2 | 12.1 | 6.1 | 7.3 | 3.7 | · | · | · | · | · | · | |
| P / Cash Flow | · | 5600.5 | 40.4 | -16.7 | -21.2 | -6.2 | -3.3 | · | -151.6 | -86.9 | -76.1 | -234.0 | |
| P / FCF | · | -28.1 | -315.6 | -16.2 | -19.9 | -6.0 | -3.1 | · | -144.5 | -77.0 | -73.9 | -213.3 | |
| Earnings Yield | -14.2% | -2.6% | -2.1% | · | -4.1% | -5.5% | -4.6% | -2.0% | -0.74% | -1.5% | -2.0% | -0.51% |
Rachunek zysków i strat 17
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5M | $4M | $2M | $4M | $4M | $6M | $4M | $4M | $6M | $10M | $7M | $3M | $4M | $5M | $3M | $5M | |
| Cost of Revenue | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | |
| Gross Profit | $2M | $675.0K | $-472.0K | $954.0K | $2M | $4M | $2M | $2M | $4M | $8M | $5M | $1M | $2M | $3M | $2M | $3M | |
| R&D Expense | $2M | $1M | $1M | $1M | $1M | $1M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $591.0K | $1M | $1M | |
| SG&A Expense | $2M | $3M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Expenses | $4M | · | $3M | $3M | $4M | · | $4M | $3M | $4M | · | $4M | $3M | $3M | · | $3M | $3M | |
| Operating Income | $-2M | $-3M | $-4M | $-3M | $-2M | $150.0K | $-2M | $-1M | $132.0K | $4M | $1M | $-2M | $-1M | $526.0K | $-1M | $-627.0K | |
| Interest Expense | $54.0K | $78.0K | $87.0K | $108.0K | $97.0K | $111.0K | $187.0K | $39.0K | $69.0K | $74.0K | $48.0K | $50.0K | $58.0K | $61.0K | $44.0K | $22.0K | |
| Other Non-op | $-33.0K | $0 | $9.0K | $-30.0K | $-7.0K | $29.0K | $-26.0K | $4.0K | $17.0K | $70.0K | $-36.0K | $0 | $-63.0K | $-233.0K | $-60.0K | $142.0K | |
| Pretax Income | $-2M | $-4M | $-4M | $-3M | $-2M | $68.0K | $-2M | $-1M | $80.0K | $4M | $1M | $-2M | $-1M | $-960.0K | $-1M | $-507.0K | |
| Income Tax | $-3.0K | $13.0K | $-1.0K | $1.0K | $5.0K | $-11.0K | $13.0K | $-6.0K | $7.0K | $3.0K | $4.0K | $-7.0K | $7.0K | $-70.0K | $3.0K | $17.0K | |
| Net Income | $-2M | $-6M | $-4M | $-3M | $-2M | $-305.0K | $-2M | $-2M | $108.0K | $4M | $1M | $-2M | $-1M | $-890.0K | $-1M | $-524.0K | |
| EPS (Basic) | $-0.13 | $-0.36 | $-0.24 | $-0.17 | $-0.14 | $-0.02 | $-0.14 | $-0.11 | $0.01 | $0.34 | $0.09 | $-0.17 | $-0.09 | $-0.05 | $-0.11 | $-0.04 | |
| EPS (Diluted) | $-0.13 | $-0.36 | $-0.24 | $-0.17 | $-0.14 | $-0.02 | $-0.14 | $-0.11 | $0.01 | · | $0.08 | $-0.17 | $-0.09 | · | $-0.11 | · | |
| Shares (Basic) | 17,463,000 | -31,447,000 | 16,516,000 | 15,884,000 | 15,290,000 | -28,661,000 | 14,555,000 | 14,439,000 | 14,177,000 | -13,483,126 | 13,859,000 | 13,709,000 | 13,215,000 | -11,961,264 | 12,664,000 | 12,412,000 | |
| Shares (Diluted) | 17,463,000 | -31,447,000 | 16,516,000 | 15,884,000 | 15,290,000 | -29,029,000 | 14,555,000 | 14,439,000 | 14,545,000 | · | 14,131,000 | 13,709,000 | 13,215,000 | · | 12,664,000 | · | |
| EBITDA | $-558.0K | · | $-4M | $-3M | $-967.0K | · | $-2M | $-2M | $933.0K | · | $1M | $-2M | $-903.0K | · | $-1M | $-627.0K |
Bilans 26
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $2M | · | $2M | $974.0K | $2M | · | $657.0K | $928.0K | $2M | $2M | $481.0K | $937.0K | $2M | · | $2M | $3M | |
| Inventory | $1M | $956.0K | $869.0K | $867.0K | $905.0K | $940.0K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | |
| Prepaid Expense | $1M | $1M | $1M | $1M | $1M | $2M | $3M | $2M | $2M | $2M | $2M | $3M | $2M | · | $1M | $1M | |
| Other Current Assets | $354.0K | $410.0K | $183.0K | $482.0K | $228.0K | $134.0K | $180.0K | $148.0K | $439.0K | $144.0K | $164.0K | $198.0K | $217.0K | · | $421.0K | $308.0K | |
| Current Assets | $11M | · | $24M | $27M | $25M | · | $30M | $30M | $35M | $35M | $28M | $28M | $30M | · | $27M | $26M | |
| PP&E (Net) | $19M | $18M | $17M | $18M | $17M | $16M | $14M | $12M | $12M | $9M | $5M | $2M | $442.0K | · | $514.0K | $607.0K | |
| PP&E (Gross) | $37M | $36M | $34M | $34M | $32M | $30M | $28M | $26M | $25M | $22M | $17M | $14M | $12M | · | $12M | $13M | |
| Accum. Depreciation | $18M | $17M | $17M | $16M | $15M | $14M | $13M | $14M | $13M | $13M | $12M | $12M | $12M | · | $12M | $12M | |
| Goodwill | · | · | · | · | · | · | $185.0K | $185.0K | $185.0K | $185.0K | $185.0K | $185.0K | $185.0K | · | $185.0K | $185.0K | |
| Intangibles | $330.0K | · | $349.0K | $359.0K | $369.0K | · | $457.0K | $484.0K | $510.0K | $537.0K | $564.0K | $591.0K | $618.0K | · | $672.0K | $699.0K | |
| Other Non-current Assets | $607.0K | · | $227.0K | $114.0K | $117.0K | · | $143.0K | $142.0K | $142.0K | $142.0K | $142.0K | $142.0K | $142.0K | · | $191.0K | $195.0K | |
| Total Assets | $32M | · | $46M | $50M | $49M | · | $50M | $47M | $52M | $48M | $37M | $34M | $35M | · | $32M | $30M | |
| Accrued Liabilities | $2M | $2M | $952.0K | $1M | $1M | $2M | $1M | $1M | $2M | $3M | $2M | $2M | $2M | · | $2M | $2M | |
| Short-term Debt | $2M | · | $1M | $1M | $2M | · | $2M | $890.0K | $993.0K | $946.0K | · | · | · | · | · | · | |
| Current Liabilities | $7M | · | $21M | $22M | $21M | · | $27M | $25M | $28M | $30M | $22M | $22M | $20M | · | $19M | $19M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | $681.0K | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | $125.0K | $125.0K | $125.0K | $125.0K | $173.0K | $181.0K | $190.0K | · | $125.0K | $125.0K | |
| Total Liabilities | $8M | · | $21M | $23M | $23M | · | $29M | $26M | $30M | $31M | $23M | $22M | $21M | · | $19M | $20M | |
| Long-term Debt | $3M | $3M | $2M | $2M | $3M | · | $3M | $1M | $1M | · | · | · | · | · | · | · | |
| Total Debt | $2M | · | $1M | $1M | $2M | · | $2M | $890.0K | $993.0K | · | · | · | · | · | · | · | |
| Common Stock | $18.0K | · | $17.0K | $16.0K | $16.0K | · | $15.0K | $14.0K | $14.0K | $14.0K | $14.0K | $14.0K | $14.0K | · | $13.0K | $12.0K | |
| Paid-in Capital | $351M | · | $343M | $342M | $338M | · | $330M | $329M | $328M | $322M | $322M | $321M | $320M | · | $316M | $313M | |
| Retained Earnings | $-326M | · | $-318M | $-314M | $-312M | · | $-309M | $-307M | $-305M | $-306M | $-308M | $-309M | $-307M | · | $-304M | $-303M | |
| Stockholders' Equity | $24M | $22M | $25M | $28M | $26M | $25M | $21M | $22M | $22M | $17M | $14M | $12M | $14M | $12M | $12M | $10M | |
| Liabilities + Equity | $32M | · | $46M | $50M | $49M | · | $50M | $47M | $52M | $48M | $37M | $34M | $35M | · | $32M | $30M | |
| Shares Outstanding | 17,724,000 | · | 16,768,000 | 16,378,000 | 15,824,000 | · | 14,697,000 | 14,458,000 | 14,422,000 | 14,118,000 | 13,906,000 | 13,725,000 | 13,686,000 | · | 13,110,000 | 12,428,000 |
Przepływy pieniężne 13
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $1M | $1M | · | $1M | $1M | $921.0K | $914.0K | $760.0K | $624.0K | $849.0K | · | $358.0K | $631.0K | $193.0K | · | |
| Stock-based Comp | $858.0K | $744.0K | $828.0K | · | $903.0K | $925.0K | $1M | $915.0K | $2M | $596.0K | $1M | · | $715.0K | $688.0K | $777.0K | · | |
| Restructuring | $11.0K | $0 | $0 | $21.0K | $54.0K | $0 | $0 | $0 | $0 | · | · | · | · | · | · | · | |
| Other Non-cash | $509.0K | · | · | · | $-2M | · | · | · | $-2M | · | · | · | $54.0K | · | · | · | |
| Operating Cash Flow | $721.0K | $-2M | $131.0K | · | $-2M | $116.0K | $-16.0K | $-159.0K | $147.0K | $5M | $2M | · | $-359.0K | $-633.0K | $-611.0K | · | |
| CapEx | $658.0K | $-924.0K | $1M | · | $1M | $1M | $67.0K | $4M | $85.0K | $4M | $2M | · | $2.0K | $3.0K | $-35.0K | · | |
| Investing Cash Flow | $-796.0K | $843.0K | $-2M | · | $-1M | $-2M | $-488.0K | $-4M | $-651.0K | $-4M | $-2M | · | $-187.0K | $-180.0K | $-187.0K | · | |
| Stock Issued | $3M | $3M | $273.0K | $3M | $3M | $3M | $0 | $0 | $4M | $0 | $0 | · | $2M | $5M | $0 | · | |
| Net Stock Activity | $3M | · | · | · | $3M | · | · | · | $4M | · | · | · | $2M | · | · | · | |
| Financing Cash Flow | $-13M | $3M | $-452.0K | · | $-708.0K | $904.0K | $-398.0K | $-91.0K | $3M | $5M | $654.0K | · | $2M | $-22.0K | $5M | · | |
| Net Change in Cash | $-13M | $1M | $-2M | · | $-4M | $-484.0K | $-902.0K | $-4M | $3M | $6M | $483.0K | · | $2M | $-835.0K | $4M | · | |
| Free Cash Flow | $63.0K | · | · | · | $-3M | · | · | · | $-8.0K | · | · | · | $-265.0K | · | · | · | |
| Levered FCF | $9.1K | · | · | · | $-4M | · | · | · | $-72.8K | · | · | · | $-323.3K | · | · | · |
Rentowność 8
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 36.5% | · | -23.3% | 25.9% | 43.4% | · | 55.8% | 51.0% | 66.3% | · | 76.9% | 41.2% | 57.8% | · | 48.5% | 56.0% | |
| Operating Margin | -41.9% | · | -193.5% | -68.4% | -45.8% | · | -43.5% | -36.8% | 2.9% | · | 19.2% | -76.2% | -26.6% | · | -35.9% | -13.8% | |
| Net Margin | -43.7% | · | -197.5% | -72.4% | -50.7% | · | -49.0% | -37.6% | 1.8% | · | 17.9% | -77.7% | -29.7% | · | -38.9% | -11.5% | |
| Pretax Margin | -43.6% | · | -197.4% | -72.2% | -48.2% | · | -48.7% | -37.7% | 1.9% | · | 17.9% | -77.9% | -29.5% | · | -38.9% | -11.2% | |
| EBITDA Margin | -11.1% | · | -193.5% | -68.4% | -22.4% | · | -43.5% | -36.8% | 15.5% | · | 19.2% | -76.2% | -21.9% | · | -35.9% | -13.8% | |
| ROA | -5.4% | · | -8.4% | -5.5% | -4.3% | · | -4.9% | -3.8% | 0.25% | · | · | · | · | · | -4.4% | -1.8% | |
| ROE | -8.7% | · | -17.6% | -10.8% | -9.0% | · | -12.0% | -9.1% | 0.60% | · | · | · | · | · | -12.3% | -5.5% | |
| ROIC | -8.2% | · | -15.1% | -8.7% | -7.1% | · | -8.2% | -6.7% | 0.70% | · | · | · | · | · | -10.1% | -6.5% |
Płynność i wypłacalność 4
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | · | 1.2 | 1.3 | 1.2 | · | 1.1 | 1.2 | 1.2 | · | · | · | · | · | 1.4 | 1.3 | |
| Quick Ratio | 0.3 | · | 0.1 | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.1 | · | · | · | · | · | 0.1 | 0.2 | |
| Debt / Equity | 0.1 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | · | · | · | · | · | · | |
| Interest Coverage | -39.2 | · | -45.1 | -23.4 | -20.4 | · | -10.0 | -37.9 | 2.5 | · | 26.7 | -44.5 | -19.0 | · | -28.2 | -28.5 |
Efektywność 3
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | · | · | · | 0.1 | 0.2 | |
| Inventory Turnover | 3.3 | · | 1.9 | 2.1 | 1.7 | · | 1.0 | 1.0 | 0.9 | · | · | · | · | · | 0.8 | 0.9 | |
| Receivables Turnover | 3.1 | · | 1.5 | 3.9 | 2.7 | · | 7.5 | 4.4 | 3.3 | · | · | · | · | · | 1.6 | 1.7 |
Wycena (TTM) 10
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15M | · | $14M | $16M | $18M | · | $21M | $19M | $19M | · | $17M | $14M | $16M | · | · | · | |
| Net Income TTM | $-11M | · | $-11M | $-9M | $-6M | · | $-2M | $-3M | $-2M | · | $-4M | $-6M | $-4M | · | · | · | |
| Market Cap | $169M | · | $103M | $104M | $85M | · | $114M | $150M | $231M | · | · | · | · | · | $85M | $97M | |
| P/E | -14.0 | · | -8.9 | -11.3 | -14.1 | · | -48.5 | -54.7 | -94.3 | · | -29.7 | · | · | · | · | -37.3 | |
| P/S | 11.2 | · | 7.2 | 6.3 | 4.6 | · | 5.5 | 7.8 | 11.9 | · | · | · | · | · | · | · | |
| P/B | 7.0 | · | 4.1 | 3.7 | 3.2 | · | 5.5 | 6.9 | 10.4 | · | · | · | · | · | 6.9 | 9.8 | |
| P / Tangible Book | 7.1 | · | 4.2 | 3.8 | 3.3 | · | 5.6 | 7.1 | 10.7 | · | · | · | · | · | 7.4 | 10.7 | |
| P / Cash Flow | 234.3 | · | · | · | -39.8 | · | · | · | 2688.2 | · | · | · | · | · | · | · | |
| P / FCF | 2681.1 | · | · | · | -24.4 | · | · | · | -28898.1 | · | · | · | · | · | · | · | |
| Earnings Yield | -7.1% | · | -11.3% | -8.9% | -7.1% | · | -2.1% | -1.8% | -1.1% | · | -3.4% | · | · | · | · | -2.7% |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2025-12-28 | 2024-12-31 | 2024-12-29 | 2023-12-31 | |
|---|---|---|---|---|---|
| Przychody | — | $14M | — | $20M | $21M |
| Marża Brutto % | — | 22.0% | — | 59.1% | 68.3% |
| Marża Operacyjna % | — | -86.5% | — | -17.1% | 0.33% |
| Zysk netto | — | $-15M | — | $-4M | $-263.0K |
| Rozwodniony EPS | — | $-0.91 | — | $-0.26 | — |
Bilans
| 2025-12-31 | 2025-12-28 | 2024-12-31 | 2024-12-29 | 2023-12-31 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | — | — | — | 0.1 | 0.1 |
| Wskaźnik bieżący | — | — | — | 1.2 | 1.2 |
| Wskaźnik Szybkości | — | — | — | 0.1 | 0.1 |
Przepływy pieniężne
| 2025-12-31 | 2025-12-28 | 2024-12-31 | 2024-12-29 | 2023-12-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | — | $-6M | — | $-5M | $-620.0K |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.