SMTC Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji3
Data ex-dywidendy
Podział
Typ
26 września 2000
2-for-1
Naprzód
15 września 1999
2-for-1
Naprzód
13 stycznia 1998
2-for-1
Naprzód
O Semtech Corporation - Common Stock
Przegląd firmy z Wikipedii
05 · wikidata
Semtech Corporation – amerykańskie przedsiębiorstwo z branży półprzewodnikowej, z siedzibą w Camarillo w Kalifornii. Zostało założone w 1960 roku.
Przedsiębiorstwo wyspecjalizowało się w produktach z zakresu transmisji RF, ochrony obwodów, integralności sygnału, technik AV, inteligentnych czujników, przekazu wideo, zarządzania energią oraz IoT.
W 2024 roku osiągnęło przychody w wysokości 869 mln USD.
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
SMTC
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
129.4średnia z 5 lat ≈-28.0
≈-28.0
46.6
Zawyżona wycena
P/S (TTM)
15.3średnia z 5 lat ≈4.9
≈4.9
10.0
Wartość godziwa
P/B (MRQ)
24.0średnia z 5 lat ≈5.9
≈5.9
9.8
Zawyżona wycena
EV / EBITDA
560.5średnia z 5 lat ≈87.0
≈87.0
45.9
Zawyżona wycena
Cena / FCF (TTM)
93.2średnia z 5 lat ≈41.0
≈41.0
·
·
Cena / Przepływy pieniężne (TTM)
84.1średnia z 5 lat ≈34.8
≈34.8
40.3
Zawyżona wycena
EV / Revenue (EV / Przychody)
17.4średnia z 5 lat ≈5.5
≈5.5
·
·
EV / FCF
106.5średnia z 5 lat ≈43.0
≈43.0
·
·
Cena / Wartość księgowa materialna (MRQ)
25.6
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Wskaźnik przekroczeń62.5%
Średnie zaskoczenie6.7%
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2027
Sie 25, 2026
$0.71
$0.63
13.4%
31 marca 2027
Maj 26, 2026
$0.51
$0.46
10.4%
30 września 2026
$0.71
$0.63
13.4%
30 czerwca 2026
$0.51
$0.46
10.4%
31 marca 2026
$0.44
$0.44
-0.05%
31 grudnia 2025
$0.48
$0.45
5.8%
30 września 2025
$0.41
$0.41
0.10%
30 czerwca 2025
$0.38
$0.38
0.48%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat18
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.05B
$909M
$869M
$757M
$741M
$595M
$548M
$627M
$588M
$544M
$490M
$558M
Cost of Revenue
$508M
$453M
$573M
$278M
$280M
$239M
$211M
$250M
$236M
$219M
$197M
$229M
Gross Profit
$542M
$457M
$296M
$479M
$461M
$356M
$337M
$377M
$352M
$325M
$293M
$329M
R&D Expense
$196M
$171M
$186M
$167M
$148M
$118M
$107M
$109M
$105M
$102M
$114M
$119M
SG&A Expense
$222M
$222M
$220M
$225M
$168M
$163M
$163M
$145M
$148M
$139M
$141M
$127M
Operating Expenses
$510M
$407M
$1.24B
$386M
$316M
$281M
$285M
$272M
$285M
$241M
$263M
$287M
Operating Income
$33M
$50M
$-944M
$93M
$145M
$75M
$52M
$105M
$67M
$84M
$30M
$42M
Interest Expense
$41M
$90M
$96M
$18M
$5M
$5M
·
·
·
·
$8M
$6M
Interest Income
$3M
$2M
$3M
$6M
$1M
$3M
·
·
·
$205.0K
$13.0K
$43.0K
Other Non-op
$-5M
$267.0K
$-542.0K
$-1M
$-989.0K
$-2M
$3M
$4M
$3M
$-2M
$-2M
$165.0K
Pretax Income
$-21M
$-183M
$-1.04B
$78M
$139M
$63M
$45M
$70M
$58M
$73M
$20M
$36M
Income Tax
$20M
$-22M
$51M
$17M
$16M
$3M
$13M
$355.0K
$23M
$18M
$9M
$9M
Net Income
$-40M
$-162M
$-1.09B
$61M
$126M
$60M
$32M
$70M
$35M
$55M
$11M
$28M
EPS (Basic)
$-0.46
$-2.26
$-17.03
$0.96
$1.94
$0.92
$0.48
$1.06
$0.52
$0.84
$0.18
$0.42
EPS (Diluted)
$-0.46
$-2.26
$-17.03
$0.96
$1.92
$0.91
$0.47
$1.02
$0.51
$0.83
$0.17
$0.41
Shares (Basic)
88,374,000
71,606,000
64,127,000
63,770,000
64,662,000
65,208,000
66,263,000
65,982,000
66,027,000
65,427,000
65,657,000
67,108,000
Shares (Diluted)
88,374,000
71,606,000
64,127,000
64,013,000
65,565,000
66,059,000
67,418,000
68,481,000
67,605,000
66,109,000
65,961,000
67,685,000
EBITDA
$33M
$50M
$-944M
$93M
$145M
$75M
$92M
$148M
$118M
$131M
$30M
$42M
Bilans26
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$195M
$152M
$129M
$236M
$280M
$269M
$293M
$312M
$308M
$297M
$212M
$230M
Receivables
$161M
$163M
$134M
$162M
$72M
$70M
$62M
$79M
$53M
$51M
$44M
$69M
Inventory
$196M
$164M
$145M
$208M
$114M
$87M
$73M
$64M
$71M
$66M
$64M
$74M
Other Current Assets
$88M
$94M
$114M
$112M
$31M
$26M
$22M
$22M
$17M
$18M
$16M
$19M
Current Assets
$655M
$585M
$534M
$723M
$502M
$475M
$461M
$485M
$461M
$438M
$341M
$397M
PP&E (Net)
$109M
$126M
$154M
$169M
$135M
$131M
$124M
$118M
$125M
$109M
$101M
$115M
PP&E (Gross)
$450M
$440M
$437M
$427M
$390M
$365M
$339M
$315M
$304M
$270M
$245M
$236M
Accum. Depreciation
$340M
$314M
$284M
$258M
$255M
$234M
$215M
$196M
$180M
$161M
$144M
$121M
Goodwill
$458M
$533M
$541M
$1.28B
$351M
$351M
$351M
$351M
$342M
$330M
$330M
$280M
Intangibles
$40M
$33M
$36M
$215M
$7M
$12M
$20M
$37M
$60M
$62M
$88M
$102M
Other Non-current Assets
$114M
$100M
$91M
$117M
$108M
$88M
$76M
$57M
$94M
$67M
$44M
$35M
Total Assets
$1.41B
$1.42B
$1.37B
$2.57B
$1.13B
$1.08B
$1.05B
$1.06B
$1.09B
$1.01B
$912M
$929M
Accrued Liabilities
$192M
$178M
$172M
$253M
$78M
$59M
$51M
$68M
$61M
$55M
$41M
$50M
Current Liabilities
$276M
$283M
$217M
$397M
$128M
$110M
$99M
$130M
$126M
$123M
$104M
$108M
Capital Leases
$21M
$19M
$22M
$26M
$17M
$13M
$8M
·
·
·
·
·
Deferred Tax
$101.0K
$750.0K
$829.0K
$5M
$1M
$976.0K
$4M
$3M
$15M
$7M
$7M
$2M
Other Non-current Liabilities
$93M
$87M
$92M
$115M
$92M
$93M
$78M
$54M
$69M
$50M
$34M
$33M
Long-term Debt
$491M
$552M
$1.37B
$1.34B
$172M
·
$195M
$211M
$227M
$241M
$258M
$253M
Total Debt
$491M
$552M
$1.37B
$1.34B
$172M
$179M
$195M
$211M
$227M
$241M
$258M
$253M
Common Stock
$1M
$990.0K
$785.0K
$785.0K
$785.0K
$785.0K
$785.0K
$785.0K
$785.0K
$785.0K
$785.0K
$785.0K
Retained Earnings
$-436M
$-396M
$-234M
$858M
$797M
$671M
$612M
$580M
$501M
$468M
$413M
$402M
Treasury Stock
$474M
$521M
$557M
$578M
$550M
$439M
$388M
$346M
$252M
$253M
$266M
$223M
AOCI
$-8M
$-12M
$-3M
$3M
$-2M
$-8M
$-6M
$-4M
$-1M
$-1M
$653.0K
$163.0K
Stockholders' Equity
$550M
$542M
$-307M
$756M
$738M
$699M
$677M
$683M
$665M
$605M
$528M
$551M
Liabilities + Equity
$1.41B
$1.42B
$1.37B
$2.57B
$1.13B
$1.08B
$1.05B
$1.06B
$1.09B
$1.01B
$912M
$929M
Shares Outstanding
92,668,555
86,272,439
64,415,861
63,870,581
64,098,565
65,098,379
65,758,115
65,238,255
66,280,129
65,793,083
64,998,368
66,812,919
Przepływy pieniężne19
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
·
·
·
·
$40M
$50M
$49M
$47M
$49M
$55M
Stock-based Comp
$58M
$68M
$40M
$39M
$51M
$53M
$52M
$67M
$50M
$31M
$20M
$30M
Deferred Tax
$6M
$-23M
$40M
$-15M
$-2M
$-8M
$-6M
$-21M
$7M
$2M
$173.0K
$-11.0K
Amort. of Intangibles
$631.0K
$884.0K
$15M
$821.0K
$0
$589.0K
$17M
$27M
$28M
$25M
$25M
$26M
Restructuring
$4M
$5M
$25M
$12M
$0
$-200.0K
$2M
$700.0K
$6M
$2M
$5M
$1M
Other Non-cash
·
·
·
·
·
·
$716.0K
$19M
$-30M
$-17M
·
·
Operating Cash Flow
$181M
$58M
$-94M
$127M
$203M
$119M
$119M
$184M
$111M
$118M
$102M
$106M
CapEx
$10M
$8M
$29M
$28M
$26M
$33M
$23M
$17M
$35M
$33M
$13M
$32M
Investing Cash Flow
$-39M
$-12M
$-23M
$-1.25B
$-40M
$-43M
$-34M
$-36M
$-66M
$-14M
$-67M
$-41M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$5M
Net Debt Issued
$-181M
$-441M
$-272M
·
·
·
·
·
·
·
$-31M
$-39M
Stock Issued
$0
$641M
$0
$0
·
·
·
·
·
·
·
·
Stock Repurchased
·
$0
$0
$50M
$130M
$71M
$70M
$116M
$15M
$1M
$57M
$41M
Net Stock Activity
$0
$641M
$0
$-50M
$-130M
$-71M
$-70M
$-116M
$-15M
$-1M
$-57M
$-41M
Financing Cash Flow
$-101M
$-22M
$11M
$1.08B
$-152M
$-100M
$-103M
$-143M
$-35M
$-19M
$-54M
$-78M
Net Change in Cash
$43M
$23M
$-107M
$-44M
$11M
·
·
$4M
$11M
$85M
$-19M
$-13M
Taxes Paid
$4M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$171M
$50M
$-123M
$98M
$177M
$86M
$96M
$167M
$76M
$85M
$89M
$74M
Levered FCF
$93M
$-29M
$-224M
$85M
·
·
·
·
·
·
$85M
$70M
Rentowność8
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
51.6%
50.2%
34.1%
63.3%
62.9%
61.1%
61.5%
60.1%
59.9%
59.7%
59.8%
58.9%
Operating Margin
3.1%
5.5%
-108.7%
12.3%
19.6%
12.6%
9.5%
15.7%
11.7%
15.4%
6.1%
7.6%
Net Margin
-3.9%
-17.8%
-125.7%
8.1%
17.0%
10.1%
5.8%
10.1%
6.2%
10.0%
2.4%
5.0%
Pretax Margin
-2.0%
-20.2%
-119.9%
10.4%
18.8%
10.6%
8.1%
10.1%
10.2%
13.4%
4.2%
6.5%
EBITDA Margin
3.1%
5.5%
-108.7%
12.3%
19.6%
12.6%
16.7%
23.6%
20.0%
24.1%
6.1%
7.6%
ROA
-2.9%
-11.6%
-55.4%
3.3%
11.4%
5.6%
3.0%
5.9%
3.5%
5.7%
1.2%
3.0%
ROE
-7.3%
-80.4%
-487.1%
8.2%
17.5%
8.7%
4.7%
9.2%
5.7%
9.7%
2.1%
5.1%
ROIC
6.1%
4.0%
-93.1%
3.5%
14.2%
8.1%
4.2%
11.0%
4.7%
7.4%
2.1%
4.0%
Płynność i wypłacalność5
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.4
2.1
2.5
1.8
3.9
4.3
4.7
3.7
3.7
3.6
3.3
3.7
Quick Ratio
1.3
1.1
1.2
1.0
2.7
3.1
3.6
3.0
2.9
2.8
2.5
2.8
Debt / Equity
0.9
1.0
-4.5
1.8
0.2
0.3
0.3
0.3
0.3
0.4
0.5
0.5
LT Debt / Equity
0.9
0.9
-4.5
1.7
0.2
0.3
0.3
0.3
0.3
0.4
0.5
0.4
Interest Coverage
0.8
0.6
-9.9
5.3
·
·
·
·
·
·
3.8
7.1
Efektywność3
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.7
0.7
0.4
0.4
0.7
0.6
0.5
0.6
0.6
0.6
0.5
0.6
Inventory Turnover
2.8
2.9
3.2
1.7
2.7
2.9
3.1
3.7
3.4
3.4
·
·
Receivables Turnover
6.5
6.1
5.9
6.5
10.4
9.0
7.8
9.5
11.2
11.4
8.6
8.2
Na akcję5
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$5.93
$6.29
$-4.77
$11.83
$11.51
$10.73
$10.29
$10.46
$10.03
$9.20
$8.12
$8.25
Revenue / Share
$11.88
$12.70
$13.55
$11.82
$11.30
$9.01
$8.12
$9.16
$8.70
$8.23
$7.43
$8.24
Cash Flow / Share
$2.05
$0.81
$-1.46
$1.98
$3.10
$1.80
$1.76
$2.68
$1.65
$1.78
$1.55
$1.57
Cash / Share
$2.11
$1.76
$2.00
$3.69
$4.36
$4.13
$4.46
$4.78
$4.65
$4.52
$3.26
$3.45
EPS (TTM)
$-0.46
$-2.26
$-17.03
$0.96
$1.92
$0.91
$0.47
$1.02
$0.51
$0.83
$0.17
$0.41
Stopy Wzrostu5
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
15.5%
4.7%
14.8%
2.1%
24.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.6%
7.1%
13.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-50.0%
111.0%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-51.2%
109.8%
·
·
·
·
·
·
·
Wycena (TTM)14
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.05B
$909M
$869M
$757M
$741M
$595M
$548M
$627M
$588M
$544M
$490M
$558M
Net Income TTM
$-40M
$-162M
$-1.09B
$61M
$126M
$60M
$32M
$70M
$35M
$55M
$11M
$28M
Market Cap
$7.51B
$6.30B
$1.33B
$2.12B
$4.35B
$4.62B
$3.45B
$3.25B
$2.42B
$2.22B
$1.31B
$1.81B
Enterprise Value
$7.80B
$6.70B
$2.57B
$3.22B
$4.24B
$4.53B
$3.36B
$3.15B
$2.33B
$2.16B
$1.35B
$1.83B
P/E
-176.1
-32.3
-1.2
34.5
35.3
78.0
111.7
48.8
71.5
40.6
118.2
66.0
P/S
7.1
6.9
1.5
2.8
5.9
7.8
6.3
5.2
4.1
4.1
2.7
3.2
P/B
13.7
11.6
-4.3
2.8
5.9
6.6
5.1
4.8
3.6
3.7
2.5
3.3
P / Tangible Book
145.0
·
·
·
11.5
13.8
·
·
·
·
·
·
P / Cash Flow
41.4
108.6
-14.1
16.7
21.4
38.8
29.1
17.7
21.7
18.9
12.8
17.0
P / FCF
43.8
125.7
-10.8
21.5
24.6
53.6
36.1
19.5
31.8
26.2
14.7
24.3
EV / EBITDA
239.6
134.2
-2.7
34.7
29.2
60.4
36.6
21.2
19.8
16.5
45.1
43.3
EV / FCF
45.5
133.7
-20.9
32.7
24.0
52.5
35.1
18.9
30.7
25.5
15.2
24.6
EV / Revenue
7.4
7.4
3.0
4.3
5.7
7.6
6.1
5.0
4.0
4.0
2.8
3.3
Earnings Yield
-0.57%
-3.1%
-82.7%
2.9%
2.8%
1.3%
0.89%
2.1%
1.4%
2.5%
0.85%
1.5%
Rachunek zysków i strat18
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$342M
$291M
$274M
$267M
$258M
$251M
$251M
$237M
$215M
$206M
$193M
$201M
$238M
$237M
$168M
$178M
Cost of Revenue
$158M
$140M
$136M
$128M
$123M
$120M
$120M
$116M
$110M
$107M
$193M
$108M
$138M
$134M
$67M
$63M
Gross Profit
$184M
$151M
$138M
$138M
$134M
$131M
$131M
$121M
$105M
$100M
$-390.0K
$93M
$101M
$103M
$100M
$115M
R&D Expense
$61M
$58M
$51M
$49M
$48M
$48M
$47M
$43M
$40M
$42M
$42M
$47M
$47M
$51M
$53M
$35M
SG&A Expense
$67M
$67M
$60M
$57M
$58M
$46M
$55M
$60M
$56M
$52M
$55M
$48M
$60M
$58M
$93M
$40M
Operating Expenses
$128M
$126M
$157M
$107M
$150M
$95M
$109M
$103M
$98M
$96M
$620M
$105M
$401M
$115M
$156M
$77M
Operating Income
$56M
$26M
$-18M
$31M
$-16M
$36M
$21M
$18M
$8M
$3M
$-620M
$-12M
$-300M
$-12M
$-56M
$37M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$21M
·
·
Interest Income
$915.0K
$888.0K
$834.0K
$790.0K
$529.0K
$369.0K
$800.0K
$527.0K
$433.0K
$542.0K
$734.0K
$574.0K
$674.0K
$1M
$4M
$839.0K
Other Non-op
$-65.0K
$231.0K
$-722.0K
$-427.0K
$-1M
$-3M
$2M
$-1M
$-1M
$400.0K
$-2M
$4M
$-2M
$-473.0K
$-735.0K
$-64.0K
Pretax Income
$55M
$25M
$-30M
$4M
$-22M
$27M
$7M
$-4M
$-166M
$-20M
$-646M
$-39M
$-325M
$-32M
$-60M
$29M
Income Tax
$-101M
$112.0K
$-937.0K
$7M
$5M
$9M
$-33M
$4M
$4M
$3M
$-3M
$-311.0K
$57M
$-2M
$-9M
$6M
Net Income
$160M
$27M
$-30M
$-3M
$-27M
$19M
$39M
$-8M
$-170M
$-23M
$-642M
$-38M
$-382M
$-29M
$-51M
$23M
EPS (Basic)
$1.72
$0.29
$-0.34
$-0.03
$-0.31
$0.22
$0.81
$-0.10
$-2.61
$-0.36
$-10.00
$-0.60
$-5.97
$-0.46
$-0.80
$0.36
EPS (Diluted)
$1.59
$0.27
$-0.34
$-0.03
$-0.31
$0.22
$0.81
$-0.10
$-2.61
$-0.36
$-10.00
$-0.60
$-5.97
$-0.46
$-0.80
$0.36
Shares (Basic)
93,278,000
92,905,000
·
87,682,000
86,707,000
86,441,000
·
75,319,000
65,281,000
64,509,000
·
64,216,000
64,005,000
63,924,000
·
63,764,000
Shares (Diluted)
100,841,000
98,028,000
·
87,682,000
86,707,000
89,579,000
·
75,319,000
65,281,000
64,509,000
·
64,216,000
64,005,000
63,924,000
·
63,855,000
EBITDA
$56M
$35M
·
$31M
$-16M
$46M
·
$18M
$8M
$14M
·
$-12M
$-300M
$13M
·
$37M
Bilans26
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$204M
$163M
$195M
$165M
$169M
$156M
$152M
$137M
$116M
$127M
·
$124M
$148M
$164M
·
$618M
Receivables
$170M
$175M
$161M
$165M
$154M
$166M
$163M
$142M
$153M
$154M
·
$157M
$159M
$145M
·
$81M
Inventory
$171M
$205M
$196M
$186M
$183M
$170M
$164M
$163M
$156M
$149M
·
$161M
$180M
$213M
·
$111M
Other Current Assets
$45M
$84M
$88M
$94M
$97M
$97M
$94M
$108M
$101M
$100M
·
$121M
$135M
$130M
·
$23M
Current Assets
$743M
$649M
$655M
$621M
$615M
$598M
$585M
$558M
$542M
$539M
·
$572M
$630M
$664M
·
$835M
PP&E (Net)
$105M
$107M
$109M
$111M
$116M
$120M
$126M
$133M
$140M
$147M
·
$159M
$161M
$165M
·
$136M
PP&E (Gross)
·
·
$450M
·
·
·
$440M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$342M
$347M
$340M
$333M
$326M
$318M
$314M
$308M
$300M
$291M
·
$279M
$273M
$267M
·
$259M
Goodwill
$478M
$471M
$458M
$492M
$492M
$534M
$533M
$541M
$541M
$541M
·
$1.01B
$1.02B
$1.29B
·
$350M
Intangibles
$45M
$59M
$40M
$33M
$35M
$36M
$33M
$37M
$35M
$35M
·
$168M
$183M
$199M
·
$4M
Other Non-current Assets
$137M
$122M
$114M
$115M
$112M
$105M
$100M
$91M
$92M
$99M
·
$111M
$112M
$115M
·
$117M
Total Assets
$1.65B
$1.44B
$1.41B
$1.41B
$1.41B
$1.43B
$1.42B
$1.38B
$1.37B
$1.38B
·
$2.04B
$2.12B
$2.50B
·
$1.47B
Accrued Liabilities
$155M
$183M
$192M
$180M
$172M
$167M
$178M
$172M
$149M
$160M
·
$184M
$216M
$193M
·
$95M
Current Liabilities
$437M
$274M
$276M
$255M
$243M
$236M
$283M
$235M
$225M
$225M
·
$239M
$321M
$310M
·
$140M
Capital Leases
$27M
$20M
$21M
$19M
$20M
$20M
$19M
$19M
$21M
$20M
·
$23M
$26M
$25M
·
$14M
Deferred Tax
$0
$0
$101.0K
$545.0K
$1M
$715.0K
$750.0K
$0
$0
$0
·
$5M
$5M
$5M
·
$1M
Other Non-current Liabilities
$111M
$100M
$93M
$94M
$90M
$84M
$87M
$93M
$92M
$91M
·
$87M
$95M
$116M
·
$78M
Long-term Debt
$493M
·
$491M
$490M
$519M
$543M
$552M
·
·
·
·
$1.37B
$1.38B
$1.38B
·
·
Total Debt
$493M
$492M
·
$490M
$519M
$543M
·
$1.19B
$1.19B
$1.37B
·
$1.37B
$1.38B
$1.38B
·
$455M
Common Stock
$1M
$1M
$1M
$1M
$990.0K
$990.0K
$990.0K
$885.0K
$885.0K
$785.0K
·
$785.0K
$785.0K
$785.0K
·
$785.0K
Retained Earnings
$-249M
$-409M
$-436M
$-406M
$-403M
$-376M
$-396M
$-435M
$-427M
$-257M
·
$409M
$447M
$829M
·
$909M
Treasury Stock
$457M
$462M
$474M
$487M
$501M
$506M
$521M
$536M
$549M
$553M
·
$561M
$573M
$575M
·
$579M
AOCI
$-9M
$-7M
$-8M
$-13M
$-9M
$-9M
$-12M
$-6M
$-3M
$5M
·
$5M
$6M
$736.0K
·
$-571.0K
Stockholders' Equity
$749M
$573M
$550M
$566M
$553M
$569M
$542M
$-140M
$-141M
$-313M
·
$334M
$367M
$733M
·
$792M
Liabilities + Equity
$1.65B
$1.44B
$1.41B
$1.41B
$1.41B
$1.43B
$1.42B
$1.38B
$1.37B
$1.38B
·
$2.04B
$2.12B
$2.50B
·
$1.47B
Shares Outstanding
93,324,892
93,129,478
92,668,555
92,303,006
86,771,546
86,623,006
86,272,439
75,401,839
75,118,173
64,594,260
64,415,861
64,284,760
64,030,212
63,957,748
63,870,581
63,837,729
Przepływy pieniężne15
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$10M
$9M
·
$10M
$10M
$10M
·
$10M
$13M
$11M
·
$23M
$22M
$25M
·
$7M
Stock-based Comp
$24M
$26M
$16M
$17M
$17M
$7M
$17M
$18M
$17M
$15M
$12M
$7M
$13M
$8M
$12M
$3M
Amort. of Intangibles
$396.0K
$328.0K
$188.0K
$148.0K
$148.0K
$147.0K
$147.0K
$148.0K
$282.0K
$307.0K
$307.0K
$5M
$5M
$5M
$821.0K
$0
Restructuring
$-300.0K
$1M
$800.0K
$700.0K
$2M
$1M
$400.0K
$700.0K
$2M
$2M
$9M
$4M
$10M
$2M
$10M
$2M
Other Non-cash
·
$-26M
·
·
·
$-9M
·
·
·
$-3M
·
·
·
$-93M
·
·
Operating Cash Flow
$69M
$36M
$61M
$47M
$44M
$28M
$33M
$30M
$-5M
$-89.0K
$14M
$-6M
$-12M
$-90M
$-19M
$18M
CapEx
$7M
$8M
$2M
$3M
$3M
$2M
$3M
$483.0K
$3M
$1M
$2M
$7M
$7M
$14M
$6M
$7M
Investing Cash Flow
$-15M
$-42M
$-25M
$-4M
$-5M
$-5M
$-8M
$-1M
$-4M
$2M
$4M
$-7M
$-5M
$-14M
$-1.25B
$-11M
Net Debt Issued
·
·
·
·
$-25M
$-10M
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-13M
$-26M
$-7M
$-47M
$-28M
$-19M
$-10M
$-8M
$-1M
$-3M
$-14M
$-10M
$999.0K
$34M
$883M
$248M
Net Change in Cash
$41M
$-32M
$31M
$-4M
$12M
$5M
$15M
$21M
$-11M
$-2M
$5M
$-24M
$-16M
$-71M
$-382M
$256M
Free Cash Flow
·
$28M
·
·
·
$26M
·
·
·
$-1M
·
·
·
$-104M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-123M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
53.8%
52.0%
·
51.9%
52.1%
52.3%
·
51.1%
49.0%
48.3%
·
46.3%
42.3%
43.5%
·
65.1%
Operating Margin
16.3%
8.9%
·
11.6%
-6.3%
14.3%
·
7.5%
3.6%
1.5%
·
-6.2%
-125.9%
-5.0%
·
21.0%
Net Margin
46.8%
9.1%
·
-1.1%
-10.5%
7.7%
·
-3.2%
-79.1%
-11.2%
·
-19.0%
-160.2%
-12.4%
·
12.8%
Pretax Margin
16.0%
8.6%
·
1.7%
-8.6%
10.7%
·
-1.5%
-77.1%
-9.8%
·
-19.2%
-136.5%
-13.5%
·
16.4%
EBITDA Margin
16.3%
12.0%
·
11.6%
-6.3%
18.4%
·
7.5%
3.6%
6.6%
·
-6.2%
-125.9%
5.3%
·
21.0%
ROA
10.5%
1.8%
·
-0.21%
-1.9%
1.4%
·
-0.44%
-9.8%
-1.2%
·
-2.2%
-23.0%
-1.6%
·
1.8%
ROE
24.6%
4.7%
·
-1.3%
-13.2%
15.1%
·
-7.8%
-151.1%
-11.0%
·
-6.8%
-65.5%
-4.0%
·
3.0%
ROIC
12.8%
2.4%
·
-1.9%
-1.8%
2.2%
·
3.6%
0.76%
0.34%
·
-0.72%
-20.1%
-0.52%
·
2.3%
Płynność i wypłacalność5
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
1.7
2.4
·
2.4
2.5
2.5
·
2.4
2.4
2.4
·
2.4
2.0
2.1
·
6.0
Quick Ratio
0.9
1.2
·
1.3
1.3
1.4
·
1.2
1.2
1.2
·
1.2
1.0
1.0
·
5.0
Debt / Equity
0.7
0.9
·
0.9
0.9
1.0
·
-8.5
-8.4
-4.4
·
4.1
3.8
1.9
·
0.6
LT Debt / Equity
0.5
0.9
·
0.9
0.9
1.0
·
-8.5
-8.4
-4.4
·
4.1
3.6
1.8
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
-0.6
·
·
Efektywność3
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.9
0.7
·
0.7
0.7
0.8
·
0.7
0.7
0.6
·
0.8
1.0
0.8
·
0.6
Receivables Turnover
2.1
1.7
·
1.7
1.7
1.6
·
1.6
1.4
1.4
·
1.7
2.1
2.2
·
2.3
Na akcję5
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$8.02
$6.16
·
$6.13
$6.37
$6.57
·
$-1.85
$-1.88
$-4.85
·
$5.20
$5.73
$11.46
·
$12.41
Revenue / Share
$3.39
$2.97
·
$3.04
$2.97
$2.80
·
$3.14
$3.30
$3.19
·
$3.13
$3.72
$3.70
·
$2.78
Cash Flow / Share
·
$0.37
·
·
·
$0.31
·
·
·
$-0.00
·
·
·
$-1.41
·
·
Cash / Share
$2.19
$1.75
·
$1.78
$1.94
$1.81
·
$1.81
$1.54
$1.96
·
$1.93
$2.31
$2.57
·
$9.68
EPS (TTM)
$1.49
$-0.41
·
$0.69
$0.62
$-1.68
·
$-13.07
$-13.57
$-16.93
·
$-7.83
$-6.87
$-0.09
·
$2.30
Wycena (TTM)11
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$1.17B
$1.09B
·
$1.03B
$996M
$954M
·
$851M
$815M
$838M
·
$843M
$820M
$791M
·
$780M
Net Income TTM
$154M
$-33M
·
$29M
$24M
$-119M
·
$-843M
$-874M
$-1.09B
·
$-501M
$-440M
$-6M
·
$147M
Market Cap
$11.75B
$10.22B
·
$6.26B
$4.60B
$2.60B
·
$3.43B
$2.33B
$2.31B
·
$932M
$1.82B
$1.25B
·
$1.78B
Enterprise Value
$12.04B
$10.55B
·
$6.58B
$4.96B
$2.99B
·
$4.48B
$3.40B
$3.56B
·
$2.18B
$3.06B
$2.46B
·
$1.62B
P/E
84.5
-267.8
·
98.2
85.6
-17.9
·
-3.5
-2.3
-2.1
·
-1.9
-4.1
-216.6
·
12.1
P/S
10.0
9.4
·
6.1
4.6
2.7
·
4.0
2.9
2.8
·
1.1
2.2
1.6
·
2.3
P/B
15.7
17.8
·
11.1
8.3
4.6
·
-24.5
-16.5
-7.4
·
2.8
5.0
1.7
·
2.3
P / Tangible Book
52.0
236.8
·
154.8
176.8
·
·
·
·
·
·
·
·
·
·
4.1
P / Cash Flow
·
282.6
·
·
·
93.5
·
·
·
-25961.1
·
·
·
-13.9
·
·
EV / Revenue
10.3
9.7
·
6.4
5.0
3.1
·
5.3
4.2
4.2
·
2.6
3.7
3.1
·
2.1
Earnings Yield
1.2%
-0.37%
·
1.0%
1.2%
-5.6%
·
-28.7%
-43.8%
-47.3%
·
-54.0%
-24.1%
-0.46%
·
8.2%
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2026-01-25
2025-01-26
2024-01-28
2023-01-29
2022-01-30
Przychody
$1.05B
$909M
$869M
$757M
$741M
Marża Brutto %
51.6%
50.2%
34.1%
63.3%
62.9%
Marża Operacyjna %
3.1%
5.5%
-108.7%
12.3%
19.6%
Zysk netto
$-40M
$-162M
$-1.09B
$61M
$126M
Rozwodniony EPS
$-0.46
$-2.26
$-17.03
$0.96
$1.92
Wskaźnik
2026-01-25
2025-01-26
2024-01-28
2023-01-29
2022-01-30
Dług / Kapitał Własny
0.9
1.0
-4.5
1.8
0.2
Wskaźnik bieżący
2.4
2.1
2.5
1.8
3.9
Wskaźnik Szybkości
1.3
1.1
1.2
1.0
2.7
Wskaźnik
2026-01-25
2025-01-26
2024-01-28
2023-01-29
2022-01-30
Wolny przepływ pieniężny
$171M
$50M
$-123M
$98M
$177M
Właściciele instytucjonalni (13F)
623 emitenci
· $16.0B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze623
Wartość posiadanych akcji$16.0B
Nowe pozycje202
Zamknięte pozycje48
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
202 (+98 vs poprzedni kw.)
48 (+4 vs poprzedni kw.)
166 (-13 vs poprzedni kw.)
188 (+62 vs poprzedni kw.)
+4.9M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 67 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.