SRTS Sensus Healthcare, Inc. - Common Stock
$2,89
Cena · Sie 18, 2026
Dane fundamentalne na dzień Sie 14, 2026
Zakres 52 tyg.
$3–$5
9% of range
Ocena Analityków
BUY
10 analysts
Cena Docelowa
$5
+86% upside
P/E (TTM)
-6.2
ROE
-15.4%
Marża Zysku Netto
-28.1%
SRTS Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$2.89
Kapitalizacja Rynkowa
$48M
P/E (TTM)
-6.2
EPS (TTM)
$-0.47
Przychody (TTM)
$27M
Stopa dywidendy
—
ROE
-15.4%
D/E Dług/Kapitał
—
Zakres 52 tyg.
$3 – $5
SRTS Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$27M
2016-12-31
→
2025-12-31
EPS
$-0.47
2020-12-31
→
2025-12-31
Wolny przepływ pieniężny
$332.0K
2016-12-31
→
2025-12-31
Marże
-28.1%
2016-12-31
→
2025-12-31
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
SRTS
Mediana porównawcza
P/E (TTM)
-6.2
32.9
P/S (TTM)
1.7
3.2
P/B
1.0
1.7
Price / FCF (Cena / FCF)
143.4
—
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
SRTS
Mediana porównawcza
Gross Margin (Marża brutto)
43.2%
34.3%
Operating Margin (Marża Operacyjna)
-37.5%
—
Net Profit Margin (Marża Zysku Netto)
-28.1%
-10.7%
ROA
-13.4%
-9.1%
ROE
-15.4%
-8.3%
ROIC
-17.2%
—
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
SRTS
Mediana porównawcza
Current Ratio (Wskaźnik bieżący)
9.7
1.4
Quick Ratio (Wskaźnik Szybkości)
6.0
—
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
SRTS
Mediana porównawcza
Revenue YoY (Przychody R/R)
-34.3%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
-14.9%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
23.5%
—
EPS YoY
1266.7%
—
Net Income YoY (Zysk Netto R/R)
1270.5%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
SRTS
Mediana porównawcza
SRTS Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
10 analityków
- Mocne kupno 2 20,0%
- Kup 7 70,0%
- Trzymaj 1 10,0%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
4 analityków · 2026-08-18
Mediana
$5.75
Średnia
$5.38
← Poniżej wszystkich celów
$2.89
Niski
$4.00
Wysoki
$6.00
Średni cel
$5.75
+98,9%
Średnia cel
$5.38
+85,9%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
-0.07%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 30 czerwca 2026 | $-0.18 | $-0.13 | -0.05% |
| 31 marca 2026 | $-0.16 | $-0.13 | -0.03% |
| 31 grudnia 2025 | $-0.19 | $-0.07 | -0.12% |
| 30 września 2025 | $-0.06 | $-0.10 | 0.04% |
| 30 czerwca 2025 | $-0.06 | $0.03 | -0.09% |
| 31 marca 2025 | $-0.16 | $0.03 | -0.19% |
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| SRTS | $66M | -8.5 | -34.3% | -28.1% | -15.4% | 43.2% |
| DXR | — | — | — | — | — | — |
| COCH | — | — | — | — | — | — |
| MDAI | — | — | — | — | — | — |
| POCI | — | -5.8 | -0.07% | — | — | — |
| SNWV | $256M | 72.8 | 35.0% | 26.8% | -395.5% | 77.1% |
| QTI | $73M | -3.0 | 287.9% | -111.4% | -688.9% | 45.4% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27M | $42M | $24M | $45M | $27M | $10M | $27M | $26M | $21M | $15M | $10M | |
| Cost of Revenue | $16M | $17M | $10M | $15M | $10M | $4M | $10M | $10M | $7M | $5M | $4M | |
| Gross Profit | $12M | $24M | $14M | $30M | $17M | $5M | $18M | $17M | $14M | $10M | $7M | |
| R&D Expense | $8M | $4M | $4M | $3M | $3M | $4M | $6M | $6M | $5M | $2M | $1M | |
| SG&A Expense | $8M | $7M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $2M | |
| Operating Expenses | $22M | $16M | $14M | $15M | $13M | $13M | $20M | $19M | $18M | $10M | $7M | |
| Operating Income | $-10M | $8M | $-382.0K | $15M | $4M | $-8M | $-2M | $-2M | $-4M | $-363.1K | $-221.3K | |
| Interest Expense | · | $-932.0K | $-992.0K | $-380.0K | $2.0K | $14.0K | · | $156.7K | $68.9K | $21.9K | $17.8K | |
| Other Non-op | $683.0K | $932.0K | $1M | $13M | $-1.0K | $1M | $268.3K | $-17.4K | $6.9K | $16.7K | $-16.0K | |
| Pretax Income | $-10M | $9M | $652.0K | $28M | $4M | · | · | · | · | $-346.4K | $-237.3K | |
| Income Tax | $-2M | $2M | $167.0K | $4M | · | · | · | · | · | · | · | |
| Net Income | $-8M | $7M | $485.0K | $24M | $4M | $-7M | $-2M | $-2M | $-4M | $-346.4K | $-237.3K | |
| EPS (Basic) | $-0.47 | $0.41 | $0.03 | $1.47 | $0.25 | $-0.42 | · | · | · | · | · | |
| EPS (Diluted) | $-0.47 | $0.41 | $0.03 | $1.46 | $0.25 | $-0.42 | · | · | · | · | · | |
| Shares (Basic) | 16,326,937 | 16,312,351 | 16,259,254 | 16,480,991 | 16,476,122 | 16,434,079 | · | · | · | · | · | |
| Shares (Diluted) | 16,326,937 | 16,359,616 | 16,266,139 | 16,618,214 | 16,503,134 | 16,434,079 | · | · | · | · | · | |
| EBITDA | $-10M | $8M | $-382.0K | $15M | $5M | $-8M | · | $-1M | $-3M | $-25.5K | · |
Bilans 24
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $22M | $22M | $23M | $26M | $15M | $15M | $8M | $12M | $10M | $5M | $5M | |
| Receivables | $6M | $20M | $11M | $17M | $12M | $4M | $14M | $13M | $5M | $3M | $2M | |
| Inventory | $15M | $10M | $12M | $4M | $2M | $4M | $3M | $2M | $1M | $1M | $998.9K | |
| Prepaid Expense | $2M | $3M | $3M | $6M | $3M | $2M | $2M | $2M | $567.0K | $900.7K | $432.8K | |
| Other Current Assets | $2M | $2M | $888.0K | $660.0K | $268.0K | · | · | · | · | · | · | |
| Current Assets | $46M | $57M | $50M | $53M | $31M | $25M | $34M | $32M | $18M | $17M | $9M | |
| PP&E (Net) | $2M | $2M | $464.0K | $243.0K | $605.0K | $1M | $1M | $891.0K | $394.1K | $433.4K | $320.7K | |
| PP&E (Gross) | $4M | $4M | $2M | $2M | $3M | $3M | $2M | $2M | $908.2K | $1M | $990.6K | |
| Accum. Depreciation | · | $2M | $2M | $2M | $2M | $2M | $1M | $858.0K | $514.1K | $587.2K | $669.9K | |
| Intangibles | · | · | · | $50.0K | $146.0K | $338.0K | $337.4K | $433.7K | $530.1K | $626.5K | $722.9K | |
| Other Non-current Assets | $640.0K | $652.0K | $804.0K | $542.0K | · | · | · | · | · | · | · | |
| Total Assets | $53M | $62M | $54M | $57M | $32M | $28M | $37M | $33M | $19M | $19M | $10M | |
| Accounts Payable | $3M | $5M | $3M | $6M | $4M | $3M | $5M | $5M | $4M | $3M | $2M | |
| Current Liabilities | $5M | $6M | $4M | $8M | $6M | $5M | $6M | $6M | $5M | $4M | $4M | |
| Capital Leases | $209.0K | $398.0K | $596.0K | $830.0K | · | $812.0K | $1M | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | $663.0K | $88.0K | $87.7K | · | · | · | · | · | |
| Total Liabilities | $5M | $6M | $5M | $9M | $6M | $7M | $9M | $7M | $7M | $4M | $4M | |
| Common Stock | $169.0K | $169.0K | $169.0K | $169.0K | $167.0K | $166.0K | $165.4K | $161.5K | $135.2K | $135.5K | $103.7K | |
| Paid-in Capital | $46M | $46M | $45M | $45M | · | · | · | · | · | · | · | |
| Retained Earnings | $6M | $13M | $7M | $6M | $-18M | $-22M | $-15M | $-14M | $-12M | $-8M | $-7M | |
| Treasury Stock | $4M | $4M | $4M | $3M | $325.0K | $310.0K | $252.6K | $133.8K | $133.8K | · | · | |
| Stockholders' Equity | $48M | $56M | $49M | $48M | $26M | $21M | $28M | $26M | $12M | $15M | $6M | |
| Liabilities + Equity | $53M | $62M | $54M | $57M | $32M | $28M | $37M | $33M | $19M | $19M | $10M | |
| Shares Outstanding | 16,463,809 | 16,495,396 | 16,374,171 | 16,390,419 | 16,694,311 | 16,491,103 | 16,485,780 | 16,112,461 | 13,488,714 | 13,546,171 | 10,367,883 |
Przepływy pieniężne 15
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $400.0K | $200.0K | $275.0K | $315.0K | $613.0K | $722.0K | $545.7K | $658.3K | $387.9K | $337.6K | $315.6K | |
| Stock-based Comp | $295.0K | $323.0K | $328.0K | $187.0K | $415.0K | $386.0K | $620.9K | $982.6K | $405.9K | $726.4K | $6.5K | |
| Deferred Tax | $-2M | $-57.0K | $-427.0K | $-2M | · | · | · | · | · | · | · | |
| Amort. of Intangibles | · | · | · | · | $104.0K | $108.0K | $96.0K | $96.0K | $96.0K | $96.0K | $96.0K | |
| Other Non-cash | · | · | · | $-24M | $-5M | $5M | · | $-8M | $-139.9K | $-2M | · | |
| Operating Cash Flow | $528.0K | $-831.0K | $-2M | $-1M | $-286.0K | $-434.0K | $-2M | $-9M | $-3M | $-851.0K | $-1M | |
| CapEx | $196.0K | $276.0K | $229.0K | $159.0K | $128.0K | $359.0K | $400.6K | $854.8K | $287.6K | $286.0K | $196.2K | |
| Investing Cash Flow | $-196.0K | $-276.0K | $-187.0K | $15M | $129.0K | $7M | $-5M | $-3M | · | · | · | |
| Stock Repurchased | $300.0K | · | $27.0K | $3M | · | · | · | · | · | · | · | |
| Net Stock Activity | $-300.0K | · | $-27.0K | $-3M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-305.0K | $15.0K | $-40.0K | $-2M | $-231.0K | $211.0K | $3M | $14M | · | · | · | |
| Net Change in Cash | · | · | · | · | · | · | $-4M | $2M | $5M | $-22.6K | $526.4K | |
| Taxes Paid | $980.0K | $3M | $1M | $5M | · | · | · | · | · | · | · | |
| Free Cash Flow | $332.0K | $-1M | $-2M | $-2M | $-414.0K | $-792.7K | · | $-9M | $-3M | $-1M | · | |
| Levered FCF | · | $-420.3K | $-2M | $-2M | · | · | · | · | · | · | · |
Rentowność 8
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 43.2% | 58.4% | 57.6% | 66.5% | 62.8% | 54.8% | · | 64.0% | 67.0% | 66.5% | · | |
| Operating Margin | -37.5% | 19.4% | -1.6% | 33.3% | 15.2% | -86.0% | · | -7.6% | -18.1% | -2.5% | · | |
| Net Margin | -28.1% | 15.9% | 2.0% | 54.4% | 15.2% | -71.4% | · | -7.6% | -18.0% | -2.3% | · | |
| Pretax Margin | -35.0% | 21.6% | 2.7% | 62.8% | · | · | · | · | · | -2.3% | · | |
| EBITDA Margin | -37.5% | 19.4% | -1.6% | 34.0% | 17.5% | -78.4% | · | -5.1% | -16.2% | -0.17% | · | |
| ROA | -13.4% | 11.5% | 0.88% | 54.5% | 13.7% | -21.1% | · | -7.8% | -19.6% | -2.4% | · | |
| ROE | -15.4% | 12.1% | 1.0% | 50.9% | 17.7% | -32.6% | · | -7.7% | -27.5% | -3.3% | · | |
| ROIC | -17.2% | 10.7% | -0.58% | 26.7% | · | · | · | · | · | · | · |
Płynność i wypłacalność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 9.7 | 9.6 | 11.8 | 6.9 | 5.2 | 5.2 | · | 5.3 | 3.7 | 4.6 | · | |
| Quick Ratio | 6.0 | 7.1 | 8.0 | 5.6 | 4.5 | 3.8 | · | 4.3 | 3.1 | 2.2 | · | |
| Interest Coverage | · | -8.7 | 0.4 | 7415.5 | 2060.0 | -578.6 | · | -12.8 | -54.0 | -16.6 | · |
Efektywność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.7 | 0.4 | 1.0 | 0.9 | 0.3 | · | 1.0 | 1.1 | 1.0 | · | |
| Inventory Turnover | 1.3 | 1.6 | 1.3 | 5.7 | 3.3 | 1.2 | · | 6.8 | 5.6 | 4.4 | · | |
| Receivables Turnover | 2.1 | 2.8 | 1.7 | 3.0 | 3.4 | 1.1 | · | 2.9 | 5.1 | 5.7 | · |
Stopy Wzrostu 7
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -34.3% | 71.3% | -45.2% | 64.7% | 182.4% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -14.9% | 15.6% | 36.6% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 23.5% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 1266.7% | -98.0% | 484.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | 17.9% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | 1270.5% | -98.0% | 488.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 17.3% | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 10
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $27M | $42M | $24M | $45M | $27M | $10M | $27M | $26M | $21M | $15M | · | |
| Net Income TTM | $-8M | $7M | $485.0K | $24M | $4M | $-7M | $-2M | $-2M | $-4M | $-346.4K | · | |
| Market Cap | $66M | $114M | $39M | $122M | $120M | $64M | · | $119M | $70M | $71M | · | |
| P/E | -8.5 | 16.9 | 78.7 | 5.1 | 28.9 | -9.2 | · | · | · | · | · | |
| P/S | 2.4 | 2.7 | 1.6 | 2.7 | 4.4 | 6.6 | · | 4.5 | 3.4 | 4.8 | · | |
| P/B | 1.4 | 2.0 | 0.8 | 2.5 | 4.6 | 3.0 | · | 4.5 | 6.0 | 4.7 | · | |
| P / Tangible Book | 1.4 | 2.0 | 0.8 | 2.5 | 4.6 | 3.0 | · | · | · | · | · | |
| P / Cash Flow | 124.1 | -137.4 | -18.0 | -86.1 | -419.5 | -146.6 | · | -13.9 | -22.8 | -83.6 | · | |
| P / FCF | 197.4 | -103.1 | -16.3 | -77.4 | -289.8 | -80.3 | · | -12.7 | -20.8 | -62.5 | · | |
| Earnings Yield | -11.8% | 5.9% | 1.3% | 19.7% | 3.5% | -10.9% | · | · | · | · | · |
Rachunek zysków i strat 18
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $3M | $5M | $7M | $7M | $8M | $13M | $9M | $9M | $11M | $13M | $4M | $5M | $3M | $13M | $9M | |
| Cost of Revenue | $2M | $2M | $3M | $4M | $4M | $4M | $6M | $4M | $4M | $4M | $5M | $2M | $2M | $2M | $5M | $3M | |
| Gross Profit | $769.0K | $991.0K | $2M | $3M | $3M | $4M | $7M | $5M | $5M | $7M | $8M | $2M | $3M | $2M | $8M | $6M | |
| R&D Expense | $1M | $2M | $2M | $2M | $1M | $3M | $2M | $863.0K | $866.0K | $926.0K | $675.0K | $1M | $822.0K | $1M | $1M | $746.0K | |
| SG&A Expense | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $952.0K | $2M | $1M | $1M | $1M | $1M | |
| Operating Expenses | $4M | $5M | $5M | $5M | $5M | $7M | $5M | $4M | $3M | $4M | $2M | $4M | $4M | $5M | $4M | $4M | |
| Operating Income | $-3M | $-4M | $-3M | $-3M | $-2M | $-3M | $2M | $1M | $2M | $3M | $6M | $-2M | $-1M | $-3M | $4M | $2M | |
| Interest Expense | · | · | · | · | $-183.0K | $-184.0K | · | · | $-209.0K | $-214.0K | · | · | · | $-243.0K | $-381.0K | $1.0K | |
| Interest Income | · | · | · | · | · | · | · | $279.0K | $209.0K | $214.0K | · | $277.0K | $245.0K | $243.0K | · | · | |
| Other Non-op | $117.0K | $125.0K | $156.0K | $160.0K | $183.0K | $184.0K | $230.0K | $279.0K | $209.0K | $214.0K | $227.0K | $319.0K | $245.0K | $243.0K | $237.0K | $118.0K | |
| Pretax Income | $-3M | $-4M | $-3M | $-2M | $-2M | $-2M | $2M | $2M | $2M | $3M | $6M | $-2M | $-882.0K | $-3M | $4M | $2M | |
| Income Tax | $6M | $-2M | $174.0K | $-1M | $-723.0K | $110.0K | $410.0K | $559.0K | $579.0K | $827.0K | $2M | $-125.0K | $-502.0K | $-802.0K | $2M | $450.0K | |
| Net Income | $-9M | $-3M | $-3M | $-943.0K | $-1M | $-3M | $2M | $1M | $2M | $2M | $4M | $-1M | $-380.0K | $-2M | $3M | $2M | |
| EPS (Basic) | $-0.53 | $-0.16 | $-0.19 | $-0.06 | $-0.06 | $-0.16 | $0.10 | $0.07 | $0.10 | $0.14 | $0.26 | $-0.09 | $-0.02 | $-0.12 | $0.18 | $0.11 | |
| EPS (Diluted) | $-0.53 | $-0.16 | $-0.19 | $-0.06 | $-0.06 | $-0.16 | $0.10 | $0.07 | $0.10 | $0.14 | $0.26 | $-0.09 | $-0.02 | $-0.12 | $0.17 | $0.11 | |
| Shares (Basic) | 16,462,059 | 16,462,653 | -32,655,002 | 16,320,036 | 16,320,036 | 16,341,867 | -32,602,209 | 16,321,131 | 16,298,459 | 16,294,970 | -32,506,258 | 16,270,403 | 16,249,766 | 16,245,343 | -32,990,595 | 16,478,742 | |
| Shares (Diluted) | 16,462,059 | 16,462,653 | -32,655,002 | 16,320,036 | 16,320,036 | 16,341,867 | -32,637,661 | 16,345,749 | 16,333,481 | 16,318,047 | -32,499,373 | 16,270,403 | 16,249,766 | 16,245,343 | -33,249,947 | 16,595,029 | |
| EBITDA | $-3M | $-4M | · | $-3M | $-2M | $-3M | · | $1M | $2M | $3M | · | $-2M | $-1M | $-3M | · | $2M |
Bilans 24
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $15M | $18M | $22M | $24M | $22M | $19M | $22M | $23M | $19M | $15M | $23M | $20M | $20M | $19M | $26M | $38M | |
| Receivables | $2M | $4M | $6M | $9M | $13M | $18M | $20M | $17M | $18M | $20M | $11M | $7M | $9M | $13M | $17M | $7M | |
| Inventory | $18M | $16M | $15M | $13M | $12M | $10M | $10M | $12M | $13M | $15M | $12M | $13M | $10M | $6M | $4M | $2M | |
| Prepaid Expense | $607.0K | $2M | $2M | $1M | $3M | $6M | $3M | $2M | $3M | $4M | $3M | $4M | $8M | $11M | $6M | $4M | |
| Other Current Assets | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $888.0K | $1M | · | · | $660.0K | · | |
| Current Assets | $38M | $43M | $46M | $50M | $52M | $54M | $57M | $55M | $54M | $54M | $50M | $46M | $47M | $49M | $53M | $52M | |
| PP&E (Net) | $3M | $2M | $2M | $3M | $3M | $3M | $2M | $2M | $712.0K | $633.0K | $464.0K | $421.0K | $367.0K | $397.0K | $243.0K | $474.0K | |
| PP&E (Gross) | $5M | $4M | $4M | $5M | $5M | $5M | $4M | $3M | $2M | $3M | $2M | $3M | $3M | · | $2M | $3M | |
| Accum. Depreciation | · | · | · | · | · | · | · | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | $1.0K | $1.0K | $25.0K | · | $74.0K | |
| Other Non-current Assets | $505.0K | $566.0K | $640.0K | $818.0K | $535.0K | $616.0K | $652.0K | $590.0K | $655.0K | $688.0K | $804.0K | $281.0K | $350.0K | $419.0K | $542.0K | · | |
| Total Assets | $41M | $52M | $53M | $58M | $59M | $60M | $62M | $60M | $58M | $57M | $54M | $51M | $52M | $53M | $57M | $55M | |
| Accounts Payable | $3M | $5M | $3M | $6M | $5M | $6M | $5M | $4M | $3M | $4M | $3M | $4M | $4M | $5M | $6M | $5M | |
| Current Liabilities | $4M | $6M | $5M | $7M | $6M | $7M | $6M | $5M | $5M | $5M | $4M | $5M | $5M | $6M | $8M | $7M | |
| Capital Leases | $69.0K | $141.0K | $209.0K | $277.0K | $343.0K | $408.0K | $398.0K | $451.0K | $503.0K | $553.0K | $596.0K | $648.0K | $698.0K | $782.0K | $830.0K | $879.0K | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $663.0K | |
| Total Liabilities | $4M | $6M | $5M | $7M | $7M | $7M | $6M | $6M | $5M | $6M | $5M | $6M | $6M | $7M | $9M | $8M | |
| Common Stock | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | $169.0K | |
| Paid-in Capital | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $45M | $45M | $45M | · | · | $45M | · | |
| Retained Earnings | $-6M | $3M | $6M | $9M | $10M | $11M | $13M | $12M | $11M | $9M | $7M | $3M | $4M | $4M | $6M | $3M | |
| Treasury Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $1M | |
| Stockholders' Equity | $37M | $46M | $48M | $51M | $52M | $53M | $56M | $54M | $53M | $51M | $49M | $45M | $46M | $46M | $48M | $47M | |
| Liabilities + Equity | $41M | $52M | $53M | $58M | $59M | $60M | $62M | $60M | $58M | $57M | $54M | $51M | $52M | $53M | $57M | $55M | |
| Shares Outstanding | 16,462,059 | 16,462,059 | 16,463,809 | 16,440,036 | 16,440,036 | 16,445,036 | 16,495,396 | 16,390,051 | 16,394,921 | 16,392,671 | 16,374,171 | 16,382,404 | 16,395,766 | 16,396,766 | 16,390,419 | 16,601,355 |
Przepływy pieniężne 14
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $86.0K | $96.0K | · | · | $99.0K | $86.0K | $46.0K | $53.0K | $31.0K | $70.0K | $59.0K | $60.0K | $83.0K | $73.0K | · | $75.0K | |
| Stock-based Comp | $70.0K | $70.0K | $76.0K | $73.0K | $67.0K | $79.0K | $122.0K | $45.0K | $65.0K | $91.0K | $52.0K | $67.0K | $66.0K | $143.0K | $50.0K | $40.0K | |
| Deferred Tax | $6M | $-2M | $158.0K | $-1M | $-723.0K | $110.0K | $0 | $-553.0K | $-331.0K | $827.0K | $1M | $-125.0K | $-501.0K | $-802.0K | $-111.0K | $2M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | · | · | $-4M | · | · | |
| Operating Cash Flow | $-3M | $-4M | $-2M | $2M | $3M | $-3M | $-827.0K | $4M | $4M | $-8M | $3M | $442.0K | $742.0K | $-6M | $-10M | $4M | |
| CapEx | $8.0K | $3.0K | $158.0K | $4.0K | $27.0K | $7.0K | $-297.0K | $337.0K | $3.0K | $233.0K | $0 | $11.0K | $29.0K | $189.0K | $10.0K | $60.0K | |
| Investing Cash Flow | $-8.0K | $-3.0K | $-158.0K | $-4.0K | $-27.0K | $-7.0K | $297.0K | $-337.0K | $-3.0K | $-233.0K | $0 | $31.0K | $-29.0K | $-189.0K | $-10.0K | $-60.0K | |
| Stock Repurchased | · | · | $0 | $0 | $0 | $300.0K | · | · | · | · | $0 | · | · | · | $2M | $0 | |
| Net Stock Activity | · | · | · | · | · | $-300.0K | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | · | · | $-5.0K | $0 | $0 | $-300.0K | $28.0K | $-30.0K | · | · | $-7.0K | $-39.0K | $0 | $6.0K | $-2M | $211.0K | |
| Taxes Paid | · | · | $0 | $1.0K | · | · | $108.0K | $2M | · | · | $0 | $50.0K | $190.0K | $1M | $1M | · | |
| Free Cash Flow | · | $-4M | · | · | · | $-3M | · | · | · | $-8M | · | · | · | $-6M | · | · | |
| Levered FCF | · | · | · | · | · | $-2M | · | · | · | · | · | · | · | $-6M | · | · |
Rentowność 8
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 33.6% | 29.2% | · | 39.4% | 39.7% | 52.2% | · | 59.3% | 58.7% | 62.5% | · | 51.0% | 57.9% | 47.5% | · | 65.2% | |
| Operating Margin | -138.9% | -128.4% | · | -37.3% | -26.6% | -31.7% | · | 16.9% | 21.4% | 27.1% | · | -48.6% | -24.9% | -86.1% | · | 24.0% | |
| Net Margin | -382.1% | -77.4% | · | -13.7% | -14.2% | -30.8% | · | 13.8% | 17.4% | 21.3% | · | -37.2% | -8.4% | -55.5% | · | 20.3% | |
| Pretax Margin | -133.8% | -124.7% | · | -35.0% | -24.1% | -29.5% | · | 20.1% | 23.7% | 29.1% | · | -40.4% | -19.5% | -79.0% | · | 25.3% | |
| EBITDA Margin | -138.9% | -128.4% | · | -37.3% | -26.6% | -31.7% | · | 16.9% | 21.4% | 27.1% | · | -48.6% | -24.9% | -84.0% | · | 24.0% | |
| ROA | -17.5% | -4.7% | · | -1.6% | -1.8% | -4.4% | · | 2.2% | 2.9% | 4.1% | · | -2.8% | -0.70% | -3.5% | · | 4.5% | |
| ROE | -19.7% | -5.3% | · | -1.8% | -2.0% | -4.9% | · | 2.5% | 3.3% | 4.7% | · | -3.2% | -0.83% | -4.3% | · | 5.4% | |
| ROIC | -24.6% | -5.9% | · | -2.0% | -2.2% | -5.2% | · | 1.9% | 2.8% | 4.1% | · | -3.9% | -1.1% | -4.5% | · | 3.7% |
Płynność i wypłacalność 3
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 8.7 | 7.3 | · | 7.4 | 8.1 | 8.1 | · | 10.5 | 11.6 | 9.9 | · | 8.8 | 9.1 | 8.0 | · | 7.8 | |
| Quick Ratio | 3.9 | 3.7 | · | 5.0 | 5.4 | 5.5 | · | 7.6 | 8.0 | 6.3 | · | 5.2 | 5.6 | 5.2 | · | 6.8 | |
| Interest Coverage | · | · | · | · | 10.6 | 14.4 | · | · | · | · | · | · | · | 12.1 | · | 2161.0 |
Efektywność 3
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | |
| Inventory Turnover | 0.1 | 0.2 | · | 0.3 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.2 | 0.3 | 0.4 | · | 1.4 | |
| Receivables Turnover | 0.3 | 0.3 | · | 0.5 | 0.5 | 0.4 | · | 0.7 | 0.7 | 0.7 | · | 0.5 | 0.5 | 0.3 | · | 1.6 |
Wycena (TTM) 10
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $20M | $26M | · | $31M | $34M | $37M | · | $33M | $28M | $23M | · | $21M | $29M | $35M | · | $37M | |
| Net Income TTM | $-13M | $-7M | · | $-3M | $-782.0K | $3M | · | $4M | $2M | $-1M | · | $-2M | $3M | $20M | · | $22M | |
| Market Cap | $50M | $66M | · | $52M | $78M | $78M | · | $95M | $87M | $62M | · | $45M | $52M | $85M | · | $208M | |
| P/E | -3.7 | -9.0 | · | -15.0 | -94.8 | 31.5 | · | 26.4 | 41.0 | -42.2 | · | -23.1 | 17.5 | 4.5 | · | 9.6 | |
| P/S | 2.5 | 2.5 | · | 1.6 | 2.3 | 2.1 | · | 2.9 | 3.1 | 2.8 | · | 2.2 | 1.8 | 2.5 | · | 5.6 | |
| P/B | 1.3 | 1.4 | · | 1.0 | 1.5 | 1.5 | · | 1.8 | 1.7 | 1.2 | · | 1.0 | 1.1 | 1.8 | · | 4.4 | |
| P / Tangible Book | 1.3 | 1.4 | · | 1.0 | 1.5 | 1.5 | · | 1.8 | 1.7 | 1.2 | · | 1.0 | 1.1 | 1.8 | · | 4.4 | |
| P / Cash Flow | · | -17.5 | · | · | · | -29.1 | · | · | · | -7.6 | · | · | · | -14.2 | · | · | |
| P / FCF | · | -17.4 | · | · | · | -29.0 | · | · | · | -7.4 | · | · | · | -13.8 | · | · | |
| Earnings Yield | -26.8% | -11.1% | · | -6.7% | -1.1% | 3.2% | · | 3.8% | 2.4% | -2.4% | · | -4.3% | 5.7% | 22.5% | · | 10.4% |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Przychody | $27M | $42M | $24M | $45M | $27M |
| Marża Brutto % | 43.2% | 58.4% | 57.6% | 66.5% | 62.8% |
| Marża Operacyjna % | -37.5% | 19.4% | -1.6% | 33.3% | 15.2% |
| Zysk netto | $-8M | $7M | $485.0K | $24M | $4M |
| Rozwodniony EPS | $-0.47 | $0.41 | $0.03 | $1.46 | $0.25 |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wskaźnik bieżący | 9.7 | 9.6 | 11.8 | 6.9 | 5.2 |
| Wskaźnik Szybkości | 6.0 | 7.1 | 8.0 | 5.6 | 4.5 |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $332.0K | $-1M | $-2M | $-2M | $-414.0K |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Właściciele instytucjonalni (13F) 45 emitentów · $11.5M łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 8 (+2 vs poprzedni kw.) | 7 (+2 vs poprzedni kw.) | 5 (-3 vs poprzedni kw.) | 12 (+1 vs poprzedni kw.) | +481K |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| Pacific Ridge Capital Partners, LLC | $2 384 819 | 789 675 | 20,74% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $1 994 414 | 660 402 | 17,35% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $909 213 | 301 064 | 7,91% | Akcje |
| Divisadero Street Capital Management, LP | $841 025 | 278 485 | 7,32% | Akcje |
| RENAISSANCE TECHNOLOGIES LLC | $731 849 | 242 334 | 6,37% | Akcje |
| PERRITT CAPITAL MANAGEMENT INC | $499 832 | 125 586 | 4,35% | Akcje |
| UBS Group AG | $460 770 | 152 573 | 4,01% | Akcje |
| Sachetta, LLC | $459 066 | 152 008 | 3,99% | Akcje |
| Greenline Wealth Management LLC | $388 897 | 128 774 | 3,38% | Akcje |
| North Star Investment Management Corp. | $379 270 | 125 586 | 3,30% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $374 739 | 124 047 | 3,26% | Akcje |
| VANGUARD GROUP INC | $301 405 | 75 730 | 2,62% | Akcje |
| Bank of New York Mellon Corp | $299 687 | 99 234 | 2,61% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $230 393 | 76 289 | 2,00% | Akcje |
| STATE STREET CORP | $209 141 | 69 252 | 1,82% | Akcje |
| MINDSET WEALTH MANAGEMENT, LLC | $157 342 | 52 100 | 1,37% | Akcje |
| JANE STREET GROUP, LLC | $118 988 | 39 400 | 1,04% | Opcja kupna |
| NORTHERN TRUST CORP | $85 125 | 28 187 | 0,74% | Akcje |
| CITADEL ADVISORS LLC | $82 446 | 27 300 | 0,72% | Opcja kupna |
| CHAPIN DAVIS, INC. | $78 520 | 26 000 | 0,68% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $71 272 | 23 600 | 0,62% | Opcja kupna |
| AMERICAN CENTURY COMPANIES INC | $64 241 | 21 272 | 0,56% | Akcje |
| Opes Wealth Management LLC | $63 939 | 16 065 | 0,56% | Akcje |
| Ashton Thomas Private Wealth, LLC | $49 247 | 16 307 | 0,43% | Akcje |
| EP Wealth Advisors, LLC | $48 516 | 16 065 | 0,42% | Akcje |
| StoneX Group Inc. | $47 938 | 13 378 | 0,42% | Akcje |
| JANE STREET GROUP, LLC | $37 804 | 12 518 | 0,33% | Akcje |
| XTX Topco Ltd | $36 778 | 12 178 | 0,32% | Akcje |
| Rockefeller Capital Management L.P. | $21 140 | 7 000 | 0,18% | Akcje |
| BlackRock, Inc. | $19 210 | 6 361 | 0,17% | Akcje |
| Vanguard Global Advisers, LLC | $14 982 | 4 961 | 0,13% | Akcje |
| BARCLAYS PLC | $8 269 | 2 738 | 0,07% | Akcje |
| AlphaQuest LLC | $6 253 | 1 571 | 0,05% | Akcje |
| JONES FINANCIAL COMPANIES LLLP | $3 876 | 1 275 | 0,03% | Akcje |
| OSAIC HOLDINGS, INC. | $3 611 | 1 196 | 0,03% | Akcje |
| Farther Finance Advisors, LLC | $3 265 | 1 081 | 0,03% | Akcje |
| Tower Research Capital LLC (TRC) | $3 092 | 1 024 | 0,03% | Akcje |
| Larson Financial Group LLC | $2 416 | 800 | 0,02% | Akcje |
| MORGAN STANLEY | $2 316 | 767 | 0,02% | Akcje |
| FMR LLC | $451 | 149 | 0,00% | Akcje |
| INGALLS & SNYDER LLC | $166 | 55 000 | 0,00% | Akcje |
| Janney Montgomery Scott LLC | $123 | 40 576 | 0,00% | Akcje |
| GROUP ONE TRADING LLC | $85 | 28 | 0,00% | Akcje |
| SIMPLEX TRADING, LLC | $51 | 17 | 0,00% | Akcje |
| SBI Securities Co., Ltd. | $39 | 13 | 0,00% | Akcje |
Insiderzy spółki 1 insider · 0 dyrektorzy generalni · 0 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Joseph C Sardano | — | 18 listopada 2025 P | 1 200 293 | 1 | 0 | $100 750 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 10 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| IWC · iShares Trust | 0,01% | 46 361 SH | 8 sierpnia 2026 | Dziennie |
| DFSV · Dimensional ETF Trust | 0,00% | 67 462 NS | 30 kwietnia 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,00% | 3 100 NS | 30 kwietnia 2026 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0,00% | 20 030 NS | 31 maja 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 55 951 NS | 30 kwietnia 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 2 267 NS | 30 kwietnia 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 21 580 NS | 30 kwietnia 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 154 670 SH | 8 sierpnia 2026 | Dziennie |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 494 131 SH | 8 sierpnia 2026 | Dziennie |
| DCOR · Dimensional ETF Trust | 0,00% | 4 NS | 30 kwietnia 2026 | N-PORT |