TRMK Trustmark Corporation - Common Stock
$44,13
Cena · Maj 20, 2026
Dane fundamentalne na dzień Maj 6, 2026
Zakres 52 tyg.
$33–$46
85% of range
Ocena Analityków
HOLD
12 analysts
Cena Docelowa
$47
+8% upside
P/E (TTM)
10.5
ROE
10.7%
Marża Zysku Netto
28.0%
TRMK Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$44.13
Kapitalizacja Rynkowa
$2.30B
P/E (TTM)
10.5
EPS (TTM)
$3.70
Przychody (TTM)
—
Stopa dywidendy
2.5%
ROE
10.7%
D/E Dług/Kapitał
—
Zakres 52 tyg.
$33 – $46
TRMK Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
—
EPS
$3.70
2021-12-31
→
2025-12-31
Wolny przepływ pieniężny
$232M
2021-12-31
→
2025-12-31
Marże
28.0%
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
TRMK
Mediana porównawcza
P/E (TTM)
10.5
11.5
P/S (TTM)
2.9
2.4
P/B
1.1
1.0
Price / FCF (Cena / FCF)
9.9
—
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
TRMK
Mediana porównawcza
Net Profit Margin (Marża Zysku Netto)
28.0%
30.6%
ROA
1.2%
0.99%
ROE
10.7%
8.5%
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
TRMK
Mediana porównawcza
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
TRMK
Mediana porównawcza
Revenue YoY (Przychody R/R)
42.6%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
7.4%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
2.7%
—
EPS YoY
1.9%
—
Net Income YoY (Zysk Netto R/R)
0.50%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
TRMK
Mediana porównawcza
Payout Ratio (Wskaźnik Wypłaty Dywidendy)
26.1%
—
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
Stopa Dywidendy
2.5%
Wskaźnik Wypłaty Dywidendy
26.1%
CAGR dywidendy 5-letni
—
| Data ex-dywidendy | Kwota |
|---|---|
| 27 lutego 2026 | $0,2500 |
| 1 grudnia 2025 | $0,2400 |
| 29 sierpnia 2025 | $0,2400 |
| 30 maja 2025 | $0,2400 |
| 28 lutego 2025 | $0,2400 |
| 29 listopada 2024 | $0,2300 |
| 30 sierpnia 2024 | $0,2300 |
| 31 maja 2024 | $0,2300 |
| 29 lutego 2024 | $0,2300 |
| 30 listopada 2023 | $0,2300 |
| 31 sierpnia 2023 | $0,2300 |
| 31 maja 2023 | $0,2300 |
| 28 lutego 2023 | $0,2300 |
| 30 listopada 2022 | $0,2300 |
| 31 sierpnia 2022 | $0,2300 |
| 31 maja 2022 | $0,2300 |
| 28 lutego 2022 | $0,2300 |
| 30 listopada 2021 | $0,2300 |
| 31 sierpnia 2021 | $0,2300 |
| 28 maja 2021 | $0,2300 |
TRMK Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
12 analityków
- Mocne kupno 2 16,7%
- Kup 4 33,3%
- Trzymaj 6 50,0%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
5 analityków · 2026-05-16
Mediana
$46.50
Średnia
$47.45
← Poniżej wszystkich celów
$44.13
Niski
$45.50
Wysoki
$52.25
Średni cel
$46.50
+5,4%
Średnia cel
$47.45
+7,5%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
0.03%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $0.95 | $0.90 | 0.05% |
| 31 grudnia 2025 | $0.97 | $0.93 | 0.04% |
| 30 września 2025 | $0.94 | $0.95 | -0.01% |
| 30 czerwca 2025 | $0.92 | $0.89 | 0.03% |
| 31 marca 2025 | $0.88 | $0.83 | 0.05% |
Porównanie jednostek Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| TRMK | $2.30B | 10.5 | 42.6% | 28.0% | 10.7% | — |
| BANC | $2.89B | 16.5 | -3.8% | 12.6% | 6.6% | — |
| PFS | $2.58B | 8.9 | 7.1% | 398.2% | 10.5% | — |
| FBK | $2.89B | 22.8 | 22.9% | 21.9% | 7.0% | — |
| FIBK | $3.50B | 11.8 | 5.9% | 28.5% | 8.8% | — |
| WAFD | $2.37B | 11.5 | 7.8% | 762.5% | 7.4% | — |
| CUBI | — | — | — | — | — | — |
| FRME | — | — | — | — | — | — |
| FBNC | $2.11B | 19.0 | -3.6% | 164.2% | 6.9% | — |
| BBT | — | 25.6 | 81.1% | 301.4% | 4.8% | — |
| TFC | $62.13B | 12.9 | 53.0% | 26.1% | 8.2% | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 11
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $326M | $47M | $24M | $42M | $84M | $66M | $42M | $25M | $20M | $22M | |
| Interest Income | $949M | $960M | $879M | $542M | $443M | $468M | $510M | $486M | $450M | $412M | $412M | $427M | |
| Other Non-op | $13M | $18M | $10M | $10M | $7M | $9M | $10M | $7M | $14M | $6M | $-484.0K | $614.0K | |
| Pretax Income | $275M | $34M | $181M | $59M | $175M | $190M | $174M | $172M | $154M | $139M | $151M | $162M | |
| Income Tax | $51M | $-11M | $28M | $-2M | $28M | $30M | $23M | $22M | $49M | $31M | $35M | $39M | |
| Net Income | $224M | $223M | $165M | $72M | $147M | $160M | $150M | $150M | $106M | $108M | $116M | $124M | |
| EPS (Basic) | $3.72 | $3.65 | $2.71 | $1.17 | $2.35 | $2.52 | $2.33 | $2.22 | $1.56 | $1.60 | $1.72 | $1.83 | |
| EPS (Diluted) | $3.70 | $3.63 | $2.70 | $1.17 | $2.34 | $2.51 | $2.32 | $2.21 | $1.56 | $1.60 | $1.71 | $1.83 | |
| Shares (Basic) | 60,310,000 | 61,158,000 | 61,054,000 | 61,242,000 | 62,788,000 | 63,505,000 | 64,630,000 | 67,505,000 | 67,727,000 | 67,620,000 | 67,550,000 | 67,434,000 | |
| Shares (Diluted) | 60,542,000 | 61,384,000 | 61,231,000 | 61,432,000 | 62,973,000 | 63,646,000 | 64,772,000 | 67,659,000 | 67,887,000 | 67,784,000 | 67,692,000 | 67,594,000 | |
| EBITDA | $40M | $38M | $36M | $40M | $46M | $41M | $39M | $39M | $38M | $37M | $37M | $36M |
Bilans 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | $350M | $336M | $328M | $278M | $316M | |
| PP&E (Net) | $226M | $235M | $232M | $212M | $206M | $194M | $190M | $179M | $179M | $185M | $196M | $201M | |
| PP&E (Gross) | · | · | $517M | $490M | $467M | $450M | $437M | $425M | $416M | $419M | $426M | $419M | |
| Accum. Depreciation | $310M | $302M | $286M | $282M | $271M | $263M | $257M | $247M | $237M | $239M | $231M | $218M | |
| Goodwill | $335M | $335M | $335M | $384M | $384M | $385M | $380M | $380M | $380M | $366M | $366M | $366M | |
| Intangibles | · | $126.0K | $236.0K | $4M | $5M | $7M | $7M | $11M | $16M | $21M | $28M | $33M | |
| Total Assets | $18.93B | $18.15B | $18.72B | $18.02B | $17.60B | $16.55B | $13.50B | $13.29B | $13.80B | $13.35B | $12.68B | $12.25B | |
| Short-term Debt | · | · | · | · | · | · | · | $79M | $971M | $770M | $413M | $425M | |
| Total Liabilities | $16.80B | $16.19B | $17.06B | $16.52B | $15.85B | $14.81B | $11.84B | $11.70B | $12.23B | $11.83B | $11.21B | $10.83B | |
| Total Debt | · | · | · | · | · | · | · | $79M | $971M | $770M | $413M | $425M | |
| Common Stock | $12M | $13M | $13M | $13M | $13M | $13M | $13M | $14M | $14M | $14M | $14M | $14M | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $356M | |
| Retained Earnings | $2.04B | $1.88B | $1.71B | $1.60B | $1.59B | $1.50B | $1.41B | $1.32B | $1.23B | $1.19B | $1.14B | $1.09B | |
| AOCI | $-14M | $-84M | $-220M | $-275M | $-33M | $-1M | $-24M | $-56M | $-40M | $-46M | $-45M | $-42M | |
| Stockholders' Equity | $2.12B | $1.96B | $1.66B | $1.49B | $1.74B | $1.74B | $1.66B | $1.59B | $1.57B | $1.52B | $1.47B | $1.42B | |
| Liabilities + Equity | $18.93B | $18.15B | $18.72B | $18.02B | $17.60B | $16.55B | $13.50B | $13.29B | $13.80B | $13.35B | $12.68B | $12.25B | |
| Shares Outstanding | 59,012,423 | 61,008,023 | 61,071,173 | 60,977,686 | 61,648,679 | 63,424,526 | 64,200,111 | 65,834,395 | 67,746,094 | 67,628,618 | 67,559,128 | 67,481,992 |
Przepływy pieniężne 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $40M | $38M | $36M | $40M | $46M | $41M | $39M | $39M | $38M | $37M | $37M | $36M | |
| Stock-based Comp | $6M | $7M | $6M | $5M | $6M | $5M | $5M | $4M | · | · | · | · | |
| Deferred Tax | $23M | $24M | $-5M | $-17M | $20M | $-20M | $-4M | $12M | $26M | $18M | $15M | $19M | |
| Amort. of Intangibles | $126.0K | $110.0K | $290.0K | $985.0K | $2M | $3M | $4M | $5M | $6M | $7M | $8M | $9M | |
| Other Non-cash | $-49M | $-175M | $-6M | $197M | $130M | $-121M | $-70M | $39M | $36M | $-16M | $4M | $33M | |
| Operating Cash Flow | $244M | $117M | $197M | $297M | $349M | $65M | $116M | $239M | $207M | $148M | $173M | $211M | |
| CapEx | $12M | $23M | $40M | $27M | $27M | $23M | $17M | $15M | $13M | $10M | $13M | $12M | |
| Investing Cash Flow | $-586M | $285M | $-411M | $-2.28B | $-1.01B | $-1.22B | $-74M | $439M | $-349M | $-650M | · | · | |
| Stock Repurchased | $80M | $7M | $0 | $25M | $62M | $28M | $57M | $62M | $0 | $750.0K | $0 | $0 | |
| Net Stock Activity | $-80M | $-7M | $0 | $-25M | $-62M | $-28M | $-57M | $-62M | $0 | $-750.0K | · | · | |
| Dividends Paid | $58M | $57M | $57M | $57M | $58M | $59M | $60M | $62M | $63M | $63M | $63M | $62M | |
| Financing Cash Flow | $443M | $-810M | $455M | $452M | $971M | $2.75B | $-33M | $-664M | $150M | $551M | · | · | |
| Net Change in Cash | $101M | $-408M | $241M | $-1.53B | $314M | $1.59B | $9M | $14M | $8M | $50M | $-38M | $-30M | |
| Taxes Paid | $52M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $232M | $93M | $157M | $270M | $321M | $43M | $99M | $225M | $193M | $137M | $159M | $199M | |
| Levered FCF | · | · | $-117M | $224M | $301M | $8M | $26M | $167M | $164M | $118M | $143M | $182M |
Rentowność 5
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 28.0% | 39.8% | 21.8% | 10.3% | 23.0% | 22.8% | 24.5% | 24.8% | 17.8% | 19.3% | 20.5% | 21.4% | |
| Pretax Margin | 34.3% | 6.1% | 26.0% | 10.5% | 27.4% | 27.1% | 28.3% | 28.4% | 26.1% | 24.8% | 26.8% | 28.0% | |
| EBITDA Margin | 5.0% | 6.8% | 4.7% | 5.7% | 7.2% | 5.9% | 6.4% | 6.4% | 6.5% | 6.5% | 6.6% | 6.2% | |
| ROA | 1.2% | 1.2% | 0.88% | 0.41% | 0.84% | 1.0% | 1.1% | 1.1% | 0.76% | 0.82% | 0.93% | 1.0% | |
| ROE | 10.7% | 11.3% | 10.2% | 4.8% | 8.4% | 9.3% | 9.1% | 9.4% | 6.7% | 7.1% | 7.9% | 8.7% |
Płynność i wypłacalność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | · | 0.0 | 0.6 | 0.5 | 0.3 | 0.3 |
Efektywność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Stopy Wzrostu 10
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 42.6% | -20.0% | 8.5% | 0.92% | -8.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.4% | -4.3% | 0.01% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 1.9% | 34.4% | 130.8% | -50.0% | -6.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 46.8% | 15.8% | 2.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 8.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 0.50% | 34.8% | 130.2% | -51.2% | -7.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 46.1% | 14.8% | 1.1% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 7.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -0.11% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $800M | $561M | $701M | $646M | $640M | $701M | $614M | $604M | $592M | $561M | $565M | $578M | |
| Net Income TTM | $224M | $223M | $165M | $72M | $147M | $160M | $150M | $150M | $106M | $108M | $116M | $124M | |
| Market Cap | $2.30B | $2.16B | $1.70B | $2.13B | $2.00B | $1.73B | $2.22B | $1.87B | $2.16B | $2.41B | $1.56B | $1.66B | |
| Enterprise Value | · | · | · | · | · | · | · | $1.60B | $2.79B | $2.85B | $1.69B | $1.77B | |
| P/E | 10.5 | 9.7 | 10.3 | 29.8 | 13.9 | 10.9 | 14.9 | 12.9 | 20.4 | 22.3 | 13.5 | 13.4 | |
| P/S | 2.9 | 3.8 | 2.4 | 3.3 | 3.1 | 2.5 | 3.6 | 3.1 | 3.6 | 4.3 | 2.8 | 2.9 | |
| P/B | 1.1 | 1.1 | 1.0 | 1.4 | 1.1 | 1.0 | 1.3 | 1.2 | 1.4 | 1.6 | 1.1 | 1.2 | |
| P / Tangible Book | 1.3 | 1.3 | 1.3 | 1.9 | 1.5 | 1.3 | · | · | · | · | · | · | |
| P / Cash Flow | 9.4 | 18.5 | 8.6 | 7.2 | 5.7 | 26.5 | 19.0 | 7.8 | 10.4 | 16.4 | 9.1 | 7.8 | |
| P / FCF | 9.9 | 23.1 | 10.9 | 7.9 | 6.2 | 40.5 | 22.4 | 8.3 | 11.2 | 17.6 | 9.8 | 8.3 | |
| EV / EBITDA | · | · | · | · | · | · | · | 41.1 | 72.6 | 77.9 | 45.6 | 48.9 | |
| EV / FCF | · | · | · | · | · | · | · | 7.1 | 14.4 | 20.8 | 10.6 | 8.9 | |
| EV / Revenue | · | · | · | · | · | · | · | 2.6 | 4.7 | 5.1 | 3.0 | 3.1 | |
| Dividend Yield | 2.5% | 2.6% | 3.3% | 2.7% | 2.9% | 3.4% | 2.7% | 3.3% | 2.9% | 2.6% | 4.0% | 3.8% | |
| Earnings Yield | 9.5% | 10.3% | 9.7% | 3.4% | 7.2% | 9.2% | 6.7% | 7.8% | 4.9% | 4.5% | 7.4% | 7.5% | |
| Payout Ratio | 26.1% | 25.5% | 34.2% | 78.8% | 39.4% | 36.7% | 39.8% | 41.7% | 59.5% | 57.8% | 53.9% | 50.6% | |
| Annual Payout | $58M | $57M | $57M | $57M | $58M | $59M | $60M | $62M | $63M | $63M | $63M | $62M |
Rachunek zysków i strat 11
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | $98M | $97M | · | $90M | $79M | $61M | · | $8M | $5M | |
| Interest Income | $232M | $239M | $243M | $237M | $229M | $240M | $252M | $239M | $230M | $233M | $229M | $219M | $199M | $177M | $144M | $117M | |
| Other Non-op | $4M | $3M | $2M | $2M | $6M | $4M | $3M | $7M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | $2M | |
| Pretax Income | $68M | $71M | $70M | $69M | $65M | $65M | $62M | $-138M | $45M | $37M | $37M | $48M | $60M | $-66M | $50M | $41M | |
| Income Tax | $12M | $13M | $13M | $13M | $12M | $9M | $11M | $-38M | $7M | $6M | $6M | $6M | $9M | $-21M | $8M | $7M | |
| Net Income | $56M | $58M | $57M | $56M | $54M | $56M | $51M | $74M | $42M | $36M | $34M | $45M | $50M | $-34M | $42M | $34M | |
| EPS (Basic) | $0.95 | $0.98 | $0.94 | $0.92 | $0.88 | $0.92 | $0.84 | $1.21 | $0.68 | $0.59 | $0.56 | $0.74 | $0.82 | $-0.55 | $0.69 | $0.56 | |
| EPS (Diluted) | $0.95 | $0.96 | $0.94 | $0.92 | $0.88 | $0.91 | $0.84 | $1.20 | $0.68 | $0.58 | $0.56 | $0.74 | $0.82 | $-0.55 | $0.69 | $0.56 | |
| Shares (Basic) | 58,832,000 | -121,252,000 | 60,299,000 | 60,463,000 | 60,800,000 | -122,374,000 | 61,207,000 | 61,197,000 | 61,128,000 | -122,090,000 | 61,070,000 | 61,063,000 | 61,011,000 | -122,765,000 | 61,115,000 | 61,378,000 | |
| Shares (Diluted) | 59,068,000 | -121,741,000 | 60,540,000 | 60,694,000 | 61,049,000 | -122,828,000 | 61,448,000 | 61,416,000 | 61,348,000 | -122,455,000 | 61,263,000 | 61,230,000 | 61,193,000 | -123,143,000 | 61,319,000 | 61,546,000 | |
| EBITDA | $10M | · | · | · | $9M | · | · | · | $9M | · | $10M | $9M | $8M | · | $10M | $10M |
Bilans 12
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $227M | $226M | $228M | $229M | $231M | $235M | $236M | $233M | $233M | · | $231M | $228M | $224M | · | $211M | $208M | |
| Accum. Depreciation | · | $310M | · | · | · | $302M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $335M | $335M | $335M | $335M | $335M | $335M | $335M | $335M | $384M | · | $384M | $384M | $384M | · | $384M | $384M | |
| Intangibles | · | · | · | · | · | · | $153.0K | $181.0K | $3M | · | $3M | $3M | $3M | · | $4M | $4M | |
| Total Assets | $18.99B | $18.93B | $18.80B | $18.62B | $18.30B | $18.15B | $18.48B | $18.45B | $18.38B | · | $18.39B | $18.42B | $18.88B | · | $17.19B | $16.95B | |
| Total Liabilities | $16.86B | $16.80B | $16.69B | $16.54B | $16.27B | $16.19B | $16.50B | $16.57B | $16.69B | · | $16.82B | $16.85B | $17.32B | · | $15.68B | $15.36B | |
| Common Stock | $12M | $12M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | · | $13M | $13M | $13M | · | $13M | $13M | |
| Retained Earnings | $2.08B | $2.04B | $2.00B | $1.96B | $1.91B | $1.88B | $1.83B | $1.80B | $1.74B | · | $1.69B | $1.67B | $1.64B | · | $1.65B | $1.62B | |
| AOCI | $-27M | $-14M | $-19M | $-30M | $-49M | $-84M | $-29M | $-92M | $-227M | · | $-288M | $-266M | $-242M | · | $-306M | $-207M | |
| Stockholders' Equity | $2.13B | $2.12B | $2.11B | $2.07B | $2.02B | $1.96B | $1.98B | $1.88B | $1.68B | $1.66B | $1.57B | $1.57B | $1.56B | $1.49B | $1.51B | $1.59B | |
| Liabilities + Equity | $18.99B | $18.93B | $18.80B | $18.62B | $18.30B | $18.15B | $18.48B | $18.45B | $18.38B | · | $18.39B | $18.42B | $18.88B | · | $17.19B | $16.95B | |
| Shares Outstanding | 58,679,730 | 59,012,423 | 60,126,376 | 60,401,684 | 60,718,411 | 61,008,023 | 61,206,606 | 61,205,969 | 61,178,366 | 61,071,173 | 61,070,095 | 61,069,036 | 61,048,516 | 60,977,686 | 60,953,864 | 61,201,123 |
Przepływy pieniężne 14
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $12M | $10M | $10M | $9M | $10M | $10M | $10M | $9M | $10M | $10M | $9M | $8M | $10M | $10M | $10M | |
| Stock-based Comp | $3M | $1M | $1M | $1M | $2M | $2M | $1M | $1M | $2M | $1M | $1M | $2M | $2M | $1M | $1M | $1M | |
| Deferred Tax | $2M | $24M | $343.0K | $125.0K | $-1M | $2M | $-3M | $-4M | $28M | $-4M | $-90.0K | $-715.0K | $335.0K | $-29M | $3M | $-200.0K | |
| Other Non-cash | $-44M | · | · | · | $19M | · | · | · | $-139M | · | · | · | $-57M | · | · | · | |
| Operating Cash Flow | $27M | $58M | $66M | $38M | $82M | $99M | $60M | $17M | $-59M | $64M | $106M | $24M | $3M | $68M | $78M | $89M | |
| CapEx | $6M | $4M | $4M | $3M | $2M | $4M | $8M | $6M | $5M | $7M | $8M | $8M | $17M | $6M | $7M | $8M | |
| Investing Cash Flow | $-208M | $-131M | $-71M | $-241M | $-144M | $9M | $9M | $319M | $-51M | $-52M | $-97M | $-13M | $-249M | $-540M | $-597M | $-798M | |
| Stock Repurchased | $20M | $43M | $11M | $11M | $15M | $7M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8M | $8M | |
| Net Stock Activity | $-20M | · | · | · | $-15M | · | · | · | · | · | · | · | $0 | · | · | · | |
| Dividends Paid | $15M | $15M | $15M | $15M | $15M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | |
| Financing Cash Flow | $40M | $8M | $103M | $251M | $81M | $-346M | $-85M | $-119M | $-259M | $213M | $-91M | $-476M | $809M | $176M | $808M | $-466M | |
| Net Change in Cash | $-141M | $-65M | $98M | $47M | $20M | $-238M | $-17M | $216M | $-369M | $225M | $-82M | $-465M | $562M | $-3.32B | $3.31B | $-1.18B | |
| Free Cash Flow | $21M | · | · | · | $81M | · | · | · | $-64M | · | · | · | $-15M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-145M | · | · | · | $-66M | · | · | · |
Rentowność 5
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 27.7% | · | 28.1% | 28.1% | 27.6% | · | 26.7% | -28728.4% | 22.1% | · | 17.8% | 23.3% | 26.6% | · | 22.5% | 20.7% | |
| Pretax Margin | 33.5% | · | 34.5% | 34.7% | 33.6% | · | 32.5% | 53817.9% | 26.3% | · | 21.7% | 27.3% | 31.6% | · | 26.7% | 24.7% | |
| EBITDA Margin | 4.8% | · | · | · | 4.4% | · | · | · | 4.5% | · | 5.1% | 4.5% | 4.1% | · | 5.1% | 6.2% | |
| ROA | 0.30% | · | 0.30% | 0.30% | 0.29% | · | 0.28% | 0.40% | 0.22% | · | 0.19% | 0.25% | 0.28% | · | 0.25% | 0.20% | |
| ROE | 2.7% | · | 2.8% | 2.8% | 2.9% | · | 2.9% | 4.3% | 2.6% | · | 2.2% | 2.9% | 3.1% | · | 2.6% | 2.0% |
Efektywność 1
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Wycena (TTM) 11
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $799M | · | $788M | $585M | $559M | · | $540M | $525M | $714M | · | $731M | $721M | $697M | · | $661M | $648M | |
| Net Income TTM | $222M | · | $218M | $235M | $220M | · | $201M | $194M | $171M | · | $172M | $172M | $156M | · | $127M | $133M | |
| Market Cap | $2.47B | · | $2.38B | $2.20B | $2.09B | · | $1.95B | $1.84B | $1.72B | · | $1.33B | $1.29B | $1.51B | · | $1.87B | $1.79B | |
| P/E | 11.4 | · | 11.1 | 9.5 | 9.6 | · | 9.7 | 9.4 | 10.0 | · | 7.7 | 7.5 | 9.7 | · | 14.9 | 13.7 | |
| P/S | 3.1 | · | 3.0 | 3.8 | 3.7 | · | 3.6 | 3.5 | 2.4 | · | 1.8 | 1.8 | 2.2 | · | 2.8 | 2.8 | |
| P/B | 1.2 | · | 1.1 | 1.1 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 0.8 | 0.8 | 1.0 | · | 1.2 | 1.1 | |
| P / Tangible Book | 1.4 | · | 1.3 | 1.3 | 1.2 | · | 1.2 | 1.2 | 1.3 | · | 1.1 | 1.1 | 1.3 | · | 1.7 | 1.5 | |
| P / Cash Flow | 91.2 | · | · | · | 25.4 | · | · | · | -29.4 | · | · | · | 589.3 | · | · | · | |
| P / FCF | 119.9 | · | · | · | 26.0 | · | · | · | -27.0 | · | · | · | -103.7 | · | · | · | |
| Earnings Yield | 8.8% | · | 9.0% | 10.5% | 10.4% | · | 10.3% | 10.6% | 10.0% | · | 12.9% | 13.3% | 10.3% | · | 6.7% | 7.3% | |
| Payout Ratio | 26.5% | · | · | · | 27.5% | · | · | · | 34.2% | · | · | · | 28.1% | · | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| Zysk netto | $224M | $223M | $165M | — | $72M |
| Rozwodniony EPS | $3.70 | $3.63 | $2.70 | — | $1.17 |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $232M | $93M | $157M | — | $270M |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.