Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$510M2023-12-31 → 2025-12-31
EPS$0.602023-12-31 → 2025-12-31
Fluxo de caixa livre$28M2023-12-31 → 2025-12-31
Margem líquida33.0%2023-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ADMA
média 5A
Mediana de Pares
Veredito
P/E (TTM)
13.9
·
·
·
P/S (TTM)
4.3
·
29.2
Subvalorizado
P/B (MRQ)
5.4
·
5.4
Valor justo
EV / EBITDA
11.5
·
·
·
Preço / FCF (TTM)
18.8
·
·
·
Preço / Fluxo de Caixa (TTM)
16.0
·
·
·
EV / Revenue (EV / Receita)
4.5
·
·
·
EV / FCF
82.6
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
5.4
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ADMA
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
64.7%
·
·
·
Margem Operacional (TTM)
43.8%
·
-1089.3%
Primeira linha
Margem EBITDA (TTM)
45.3%
·
-1089.3%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
42.3%
·
-553.3%
Primeira linha
Margem de Lucro Líquido (TTM)
33.0%
·
-1113.0%
Primeira linha
ROA (TTM)
27.2%
·
-42.4%
Primeira linha
ROE (TTM)
41.9%
·
-59.4%
Primeira linha
ROIC
28.0%
·
-88.3%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ADMA
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.5
·
0.0
Dívida alta
Índice de liquidez corrente (MRQ)
7.0
·
8.5
Abaixo da média
Quick Ratio (Índice de Liquidez Seca)
3.5
·
5.9
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.5
·
0.2
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ADMA
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
19.6%
·
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
49.0%
·
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
64.6%
·
·
·
EPS YoY
-25.9%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-25.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
ADMA
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.60
·
·
·
Revenue / Share (Receita / Ação)
$2.08
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.21
·
·
·
Cash / Share (Caixa / Ação)
$0.37
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ADMA
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.9
·
0.1
Primeira linha
Inventory Turnover (Giro de Estoque)
1.2
·
·
·
Receivables Turnover (Giro de Contas a Receber)
4.9
·
7.2
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$797.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-7.5%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$0.16
$0.18
-9.1%
31 de Março de 2026
Mai 13, 2026
$0.19
$0.20
-6.9%
31 de Dezembro de 2025
$0.20
$0.19
6.0%
30 de Setembro de 2025
$0.15
$0.15
-2.0%
30 de Junho de 2025
$0.14
$0.14
-2.0%
31 de Março de 2025
$0.11
$0.16
-31.2%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$510M
$426M
$258M
$154M
$81M
$42M
$29M
$17M
$23M
$11M
$7M
$6M
Cost of Revenue
$217M
$207M
$169M
$119M
$80M
$61M
$40M
$42M
$29M
$2M
$4M
$4M
Gross Profit
$293M
$220M
$89M
$35M
$1M
$-19M
·
$-25M
$-6M
$4M
$3M
$2M
R&D Expense
$5M
$2M
$3M
$4M
$4M
$6M
$2M
$4M
$6M
$8M
$7M
$10M
SG&A Expense
$92M
$74M
$59M
$52M
$43M
$35M
$26M
$23M
$19M
$8M
$7M
$5M
Operating Expenses
$101M
$81M
$67M
$75M
$60M
$46M
$71M
$77M
$62M
$28M
$23M
$22M
Operating Income
$191M
$139M
$22M
$-39M
$-58M
$-65M
$-41M
$-60M
$-39M
$-17M
$-16M
$-16M
Interest Expense
·
·
$25M
$19M
$13M
$12M
$9M
$6M
$3M
$2M
$2M
$1M
Interest Income
$2M
$2M
$2M
$45.0K
$35.0K
$288.1K
$800.8K
·
·
·
·
·
Other Non-op
$-212.0K
$-193.0K
$-287.0K
$-635.0K
$-252.0K
$-128.5K
$-227.3K
$-127.1K
$-10.1K
$4.5K
$-2M
$-1M
Pretax Income
$183M
$126M
$-28M
$-66M
·
·
·
·
·
$-20M
$-18M
$-17M
Income Tax
$36M
$-72M
$0
$0
$0
$0
$0
$0
$0
$0
$0
$-551.7K
Net Income
$147M
$198M
$-28M
$-66M
$-72M
$-76M
$-48M
$-66M
$-44M
$-20M
$-18M
$-17M
EPS (Basic)
$0.62
$0.85
$-0.13
$-0.33
$-0.51
$-0.88
·
·
·
·
·
·
EPS (Diluted)
$0.60
$0.81
$-0.13
$-0.33
$-0.51
$-0.88
·
·
·
·
·
·
Shares (Basic)
238,299,024
233,084,236
223,977,315
197,874,895
139,578,538
86,145,052
·
·
·
·
·
·
Shares (Diluted)
244,904,640
243,342,466
223,977,315
197,874,895
139,578,538
86,145,052
·
·
·
·
·
·
EBITDA
$199M
$147M
$29M
$-33M
$-54M
$-62M
$-39M
$-58M
$-38M
$-17M
$-15M
$-16M
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$88M
$103M
$51M
$87M
$51M
$56M
$27M
$27M
$43M
$10M
$10M
$17M
Short-term Investments
·
·
·
·
·
·
·
·
$0
$5M
$6M
$5M
Receivables
$158M
$50M
$27M
$16M
$29M
$13M
$3M
$1M
$4M
$1M
$924.5K
$384.0K
Inventory
$206M
$170M
$173M
$163M
$125M
$82M
$53M
$19M
$13M
$5M
$3M
$2M
Prepaid Expense
$7M
$8M
$5M
$5M
$4M
$3M
$3M
$2M
$1M
$313.9K
$111.0K
$143.6K
Current Assets
$467M
$331M
$257M
$270M
$209M
$154M
$86M
$45M
$62M
$22M
$21M
$24M
PP&E (Net)
$65M
$55M
$54M
$58M
$51M
$42M
$32M
$30M
$30M
$2M
$2M
$3M
PP&E (Gross)
$103M
$88M
$81M
$78M
$64M
$50M
$37M
$34M
$32M
$4M
$4M
$4M
Accum. Depreciation
$38M
$34M
$27M
$19M
$13M
$9M
$6M
$3M
$1M
$2M
$2M
$1M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$0
·
·
Intangibles
$632.0K
$460.0K
$499.0K
$1M
$2M
$2M
$3M
$4M
$5M
$0
·
·
Total Assets
$624M
$489M
$329M
$348M
$276M
$208M
$127M
$89M
$108M
$24M
$24M
$27M
Accounts Payable
$23M
$20M
$16M
$13M
$12M
$11M
$9M
$6M
$6M
$3M
$2M
$2M
Accrued Liabilities
·
·
·
·
·
$8M
$4M
$4M
$3M
$2M
$2M
$2M
Short-term Debt
·
·
·
·
·
·
·
$0
$0
$6M
$0
·
Current Liabilities
$70M
$56M
$50M
$39M
$30M
$20M
$14M
$10M
$9M
$11M
$4M
$4M
Capital Leases
$7M
$9M
$10M
$11M
$7M
$4M
$1M
$119.1K
$0
$19.7K
$36.3K
$51.4K
Other Non-current Liabilities
$0
$360.0K
$419.0K
$350.0K
$397.4K
$54.9K
$106.6K
$260.7K
$106.0K
$117.8K
$1M
$132.5K
Total Liabilities
$147M
$140M
$194M
$196M
$135M
$119M
$101M
$69M
$68M
$28M
$23M
$21M
Long-term Debt
$72M
$72M
·
·
·
·
$0
$3M
$3M
$2M
·
·
Total Debt
$72M
·
·
·
·
·
·
$0
$0
$6M
·
·
Common Stock
$24.0K
$24.0K
$23.0K
$22.0K
$19.6K
$10.5K
$5.9K
$4.6K
$3.7K
$1.3K
$1.1K
$929
Paid-in Capital
$671M
$658M
$641M
$630M
$553M
$429M
$291M
$236M
$191M
$102M
$88M
$75M
Retained Earnings
$-162M
$-309M
$-506M
$-478M
$-412M
$-340M
$-265M
$-216M
$-151M
$-107M
$-87M
$-69M
Treasury Stock
$32M
$0
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$477M
$349M
$135M
$152M
$141M
$88M
$26M
$20M
$40M
$-4M
$821.0K
$6M
Liabilities + Equity
$624M
$489M
$329M
$348M
$276M
$208M
$127M
$89M
$108M
$24M
$24M
$27M
Shares Outstanding
237,874,496
236,620,545
226,063,032
221,816,930
195,813,817
104,902,888
59,318,355
46,353,068
36,725,499
12,886,741
10,713,087
9,291,823
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$8M
$8M
$8M
$6M
$5M
$3M
$2M
$3M
$2M
$400.0K
$469.8K
$247.9K
Stock-based Comp
$20M
$14M
$6M
$5M
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$1M
Deferred Tax
$11M
$-84M
$0
$0
·
·
·
·
·
·
·
·
Amort. of Intangibles
$144.0K
$388.0K
$724.0K
$715.0K
$715.0K
$715.4K
$844.9K
$844.9K
$1M
$0
·
·
Other Non-cash
$-136M
$-16M
$23M
$-5M
$-49M
$-32M
$-33M
$-2M
$3M
$-473.5K
$370.7K
$611.9K
Operating Cash Flow
$50M
$119M
$9M
$-60M
$-112M
$-102M
$-76M
$-63M
$-37M
$-18M
$-15M
$-15M
CapEx
$23M
$8M
$5M
$14M
$14M
$13M
$4M
$2M
$3M
$73.4K
$26.1K
$2M
Investing Cash Flow
$-22M
$-9M
$-5M
$-14M
$-14M
$-13M
$-4M
$-2M
$15M
$904.6K
$-2M
$-4M
Debt Issued
·
·
·
·
·
$28M
$72M
$0
$30M
$4M
·
·
Net Debt Issued
·
·
·
·
·
$14M
$72M
$0
$30M
·
·
·
Stock Issued
·
$0
$0
$65M
$121M
$131M
$48M
$43M
$39M
$13M
$10M
$0
Stock Repurchased
$32M
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-32M
$0
$0
$65M
$121M
$131M
$48M
$43M
$39M
$14M
$10M
$0
Financing Cash Flow
$-44M
$-58M
$-39M
$109M
$121M
$144M
$80M
$43M
$61M
$17M
$10M
$10M
Net Change in Cash
$-16M
$52M
$-35M
$35M
$-5M
$29M
$-2.7K
$-22M
$39M
$-526.1K
$-7M
$-9M
Taxes Paid
$20M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$28M
$110M
$4M
$-73M
$-126M
$-115M
$-80M
$-65M
$-40M
$-18M
$-15M
$-17M
Levered FCF
·
·
·
·
·
·
·
·
·
$-21M
$-17M
$-18M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
57.4%
51.5%
34.4%
22.9%
1.5%
·
·
-148.4%
-28.1%
40.3%
39.9%
36.7%
Operating Margin
37.5%
32.6%
8.4%
-25.6%
-72.1%
-153.8%
-141.1%
-354.9%
-172.7%
-162.6%
-216.1%
-270.8%
Net Margin
28.8%
46.4%
-10.9%
-42.8%
-88.5%
-179.4%
-164.5%
-387.1%
-192.3%
-183.1%
-250.4%
-284.2%
Pretax Margin
35.8%
29.5%
·
·
·
·
·
·
·
-183.1%
-250.4%
-293.6%
EBITDA Margin
39.1%
34.4%
11.3%
-21.4%
-66.2%
-146.2%
-133.0%
-339.6%
-166.1%
-158.1%
-209.6%
-266.6%
ROA
26.4%
45.0%
-8.3%
-20.3%
-27.8%
-38.1%
-47.0%
-67.3%
-66.5%
-82.3%
-70.8%
-56.8%
ROE
33.6%
68.1%
-19.7%
-52.2%
-58.7%
-94.9%
-155.0%
-230.8%
-243.9%
1073.4%
-526.2%
-153.5%
ROIC
28.0%
62.6%
·
·
·
·
·
·
·
-1047.9%
-1889.7%
-258.1%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.7
6.0
5.2
6.9
6.9
7.7
6.1
4.6
6.7
1.9
5.0
5.7
Quick Ratio
3.5
2.8
1.6
2.6
2.6
3.5
2.2
2.5
5.0
1.5
4.2
5.3
Debt / Equity
0.2
·
·
·
·
·
·
0.0
0.0
-1.4
·
·
LT Debt / Equity
0.1
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
0.9
-2.0
-4.5
-5.4
-4.6
-10.9
-12.0
-7.7
-8.4
-12.5
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.0
0.8
0.5
0.3
0.2
0.3
0.2
0.3
0.4
0.3
0.2
Inventory Turnover
1.2
1.2
1.0
0.8
0.8
0.9
1.1
2.7
0.3
1.5
1.7
2.8
Receivables Turnover
4.9
11.0
12.0
7.0
3.9
5.1
12.1
6.4
9.3
11.0
11.0
13.6
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.01
$1.48
$0.60
$0.69
$0.72
$0.84
$0.44
$0.43
$1.10
$-0.35
$0.08
$0.65
Revenue / Share
$2.08
$1.75
$1.15
$0.78
$0.58
·
·
·
·
·
·
·
Cash Flow / Share
$0.21
$0.49
$0.04
$-0.30
$-0.81
·
·
·
·
·
·
·
Cash / Share
$0.37
$0.44
$0.23
$0.39
$0.26
$0.53
$0.45
$0.49
$1.17
$0.77
$0.97
$1.85
EPS (TTM)
$0.60
$0.81
$-0.13
$-0.33
$-0.51
$-0.88
·
·
·
·
·
·
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
19.6%
65.1%
67.6%
90.4%
91.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
49.0%
74.0%
82.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
64.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-25.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-25.7%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$510M
$426M
$258M
$154M
$81M
$42M
$29M
$17M
$23M
$11M
$7M
$6M
Net Income TTM
$147M
$198M
$-28M
$-66M
$-72M
$-76M
$-48M
$-66M
$-44M
$-20M
$-18M
$-17M
Market Cap
$4.34B
$4.06B
$1.02B
$861M
$276M
$205M
$237M
$111M
$118M
$66M
$86M
$104M
Enterprise Value
$4.32B
·
·
·
·
·
·
$88M
$75M
$57M
·
·
P/E
30.4
21.2
-34.8
-11.8
-2.8
-2.2
·
·
·
·
·
·
P/S
8.5
9.5
4.0
5.6
3.4
4.8
8.1
6.5
5.2
6.2
12.0
17.5
P/B
9.1
11.6
7.6
5.7
2.0
2.3
9.1
5.6
2.9
-14.8
105.3
17.3
P / Tangible Book
9.2
11.8
7.8
5.8
2.0
2.5
·
·
·
·
·
·
P / Cash Flow
86.1
34.2
116.1
-14.5
-2.5
-2.0
-3.1
-1.8
-3.2
-3.6
-5.6
-7.1
P / FCF
156.0
36.7
253.6
-11.7
-2.2
-1.8
-3.0
-1.7
-3.0
-3.6
-5.6
-6.1
EV / EBITDA
21.7
·
·
·
·
·
·
-1.5
-2.0
-3.4
·
·
EV / FCF
155.4
·
·
·
·
·
·
-1.4
-1.9
-3.1
·
·
EV / Revenue
8.5
·
·
·
·
·
·
5.2
3.3
5.3
·
·
Earnings Yield
3.3%
4.7%
-2.9%
-8.5%
-36.2%
-45.1%
·
·
·
·
·
·
Demonstração de Resultados18
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$124M
$114M
$139M
$134M
$122M
$115M
$118M
$120M
$107M
$82M
$74M
$67M
$60M
$57M
$50M
$41M
Cost of Revenue
$38M
$34M
$50M
$59M
$55M
$54M
$54M
$60M
$50M
$43M
$43M
$43M
$43M
$40M
$36M
$31M
Gross Profit
$86M
$81M
$89M
$76M
$67M
$61M
$63M
$60M
$57M
$39M
$31M
$25M
$17M
$17M
$14M
$10M
R&D Expense
$6M
$3M
$1M
$2M
$1M
$826.0K
$391.0K
$412.0K
$560.0K
$450.0K
$446.0K
$596.0K
$1M
$855.0K
$1M
$1M
SG&A Expense
$27M
$27M
$24M
$22M
$22M
$24M
$23M
$19M
$17M
$16M
$16M
$15M
$14M
$15M
$14M
$13M
Operating Expenses
$34M
$22M
$26M
$25M
$24M
$26M
$25M
$20M
$18M
$17M
$17M
$16M
$17M
$17M
$20M
$19M
Operating Income
$52M
$58M
$63M
$51M
$43M
$35M
$38M
$40M
$39M
$22M
$14M
$9M
$-473.0K
$-813.0K
$-6M
$-9M
Interest Expense
·
·
·
·
·
·
·
·
·
$4M
·
$6M
$6M
$6M
·
$6M
Interest Income
·
·
$487.0K
$376.0K
$400.0K
$608.0K
$598.0K
$666.0K
$449.0K
$384.0K
$614.0K
$423.0K
$414.0K
$166.0K
$2.4K
$7.2K
Other Non-op
$-22.0K
$-140.0K
$-19.0K
$-21.0K
$-108.0K
$-64.0K
$-86.0K
$-56.0K
$-16.0K
$-35.0K
$-102.0K
$-145.0K
$-13.0K
$-27.0K
$-439.1K
$-9.6K
Pretax Income
$50M
$57M
$62M
$48M
$40M
$33M
$35M
$37M
$36M
$18M
$-18M
$3M
$-6M
$-7M
·
·
Income Tax
$12M
$12M
$12M
$11M
$6M
$7M
$-77M
$840.0K
$4M
$595.0K
$0
$0
$0
$0
·
·
Net Income
$38M
$45M
$49M
$36M
$34M
$27M
$112M
$36M
$32M
$18M
$-18M
$3M
$-6M
$-7M
$-12M
$-15M
EPS (Basic)
$0.17
$0.19
$0.22
$0.15
$0.14
$0.11
$0.48
$0.15
$0.14
$0.08
$-0.08
$0.01
$-0.03
$-0.03
$-0.05
$-0.08
EPS (Diluted)
$0.16
$0.19
$0.20
$0.15
$0.14
$0.11
$0.45
$0.15
$0.13
$0.08
$-0.08
$0.01
$-0.03
$-0.03
$-0.05
$-0.08
Shares (Basic)
228,232,503
236,072,751
·
238,602,978
241,490,715
237,775,476
·
234,571,376
232,417,645
228,874,847
·
225,276,980
222,683,393
221,921,750
·
196,383,935
Shares (Diluted)
230,337,048
239,955,762
·
244,664,263
248,608,460
244,676,350
·
244,804,065
242,167,072
236,414,374
·
233,761,262
222,683,393
221,921,750
·
196,383,935
EBITDA
$54M
$60M
·
$53M
$45M
$37M
·
$42M
$41M
$24M
·
$11M
$1M
$1M
·
$-8M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$136M
$138M
$88M
$61M
$90M
$72M
$103M
$87M
$88M
$45M
·
$74M
$63M
$69M
·
$35M
Receivables
$138M
$136M
$158M
$138M
$110M
$99M
$50M
$50M
$30M
$50M
·
$31M
$37M
$27M
·
$21M
Inventory
$239M
$222M
$206M
$197M
$191M
$172M
$170M
$172M
$180M
$178M
·
$163M
$162M
$164M
·
$163M
Prepaid Expense
$15M
$15M
$7M
$7M
$8M
$9M
$8M
$10M
$6M
$4M
·
$5M
$5M
$4M
·
$5M
Current Assets
$528M
$511M
$467M
$403M
$400M
$352M
$331M
$318M
$304M
$276M
·
$274M
$266M
$264M
·
$224M
PP&E (Net)
$67M
$65M
$65M
$70M
$58M
$58M
$55M
$54M
$54M
$55M
·
$55M
$56M
$57M
·
$57M
PP&E (Gross)
$108M
$105M
$103M
·
$95M
$93M
$88M
$86M
$85M
$84M
·
$80M
$80M
$79M
·
$75M
Accum. Depreciation
$42M
$40M
$38M
·
$38M
$35M
$34M
$32M
$31M
$29M
·
$25M
$23M
$21M
·
$18M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
Intangibles
$575.0K
$630.0K
$632.0K
$491.0K
$527.0K
$452.0K
$460.0K
$485.0K
$479.0K
$321.0K
·
$476.9K
$655.7K
$834.6K
·
$1M
Total Assets
$684M
$665M
$624M
$569M
$558M
$511M
$489M
$391M
$376M
$351M
$329M
$349M
$343M
$341M
$348M
$301M
Accounts Payable
$32M
$21M
$23M
$24M
$30M
$21M
$20M
$16M
$14M
$17M
·
$11M
$12M
$13M
·
$25M
Current Liabilities
$76M
$74M
$70M
$56M
$75M
$53M
$56M
$45M
$44M
$53M
·
$42M
$42M
$37M
·
$44M
Capital Leases
$6M
$6M
$7M
$9M
$9M
$8M
$9M
$9M
$9M
$9M
·
$10M
$10M
$10M
·
$11M
Other Non-current Liabilities
·
·
$0
$90.0K
$2.0K
$2.0K
$360.0K
$375.0K
$390.0K
$405.0K
·
$434.6K
$449.5K
$338.7K
·
$362.2K
Total Liabilities
$276M
$275M
$147M
$138M
$160M
$137M
$140M
$159M
$188M
$197M
·
$198M
$196M
$195M
·
$200M
Long-term Debt
$197M
$197M
$72M
$72M
·
·
$72M
·
·
·
·
·
·
·
·
·
Total Debt
$197M
$197M
·
$72M
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
$23.0K
$23.0K
·
$22.6K
$22.5K
$22.2K
·
$19.7K
Paid-in Capital
$675M
$650M
$671M
$665M
$661M
$655M
$658M
$652M
$645M
$642M
·
$640M
$638M
$630M
·
$566M
Retained Earnings
$-79M
$-116M
$-162M
$-211M
$-247M
$-282M
$-309M
$-420M
$-456M
$-488M
·
$-489M
$-491M
$-485M
·
$-466M
Treasury Stock
$188M
$143M
$32M
$23M
$15M
·
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$408M
$390M
$477M
$431M
$398M
$373M
$349M
$232M
$188M
$154M
$135M
$151M
$147M
$146M
$152M
$100M
Liabilities + Equity
$684M
$665M
$624M
$569M
$558M
$511M
$489M
$391M
$376M
$351M
·
$349M
$343M
$341M
·
$301M
Shares Outstanding
225,355,228
232,288,977
237,874,496
238,332,393
238,567,308
238,532,252
236,620,545
236,378,607
233,026,736
231,769,765
·
225,958,084
224,526,748
222,262,588
·
196,776,871
Fluxo de Caixa15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Deferred Tax
$3.0K
$3M
$1M
$5M
$2M
$3M
$-84M
$0
$0
$0
·
·
·
·
·
·
Amort. of Intangibles
$55.0K
$55.0K
$49.0K
$38.0K
$32.0K
$25.0K
$25.0K
$28.0K
$142.0K
$193.0K
$187.0K
$179.0K
$179.0K
$179.0K
$178.5K
$178.8K
Other Non-cash
·
$2M
·
·
·
$-57M
·
·
·
$-24M
·
·
·
$-11M
·
·
Operating Cash Flow
$30M
$58M
$36M
$13M
$21M
$-20M
$50M
$25M
$46M
$-2M
$18M
$12M
$-6M
$-15M
$-7M
$-13M
CapEx
$2M
$3M
$1M
$14M
$2M
$5M
$3M
$1M
$2M
$2M
$1M
$756.8K
$872.4K
$2M
$4M
$3M
Investing Cash Flow
$-2M
$2M
$-276.0K
$-14M
$-3M
$-5M
$-3M
$-1M
$-2M
$-2M
$-1M
$-756.8K
$-872.4K
$-2M
$-4M
$-3M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$65M
$0
Stock Repurchased
$25M
$130M
$9M
$23M
$0
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-130M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-29M
$-10M
$-9M
$-28M
$48.0K
$-7M
$-31M
$-25M
$-362.0K
$-1M
$-39M
$416.4K
$240.5K
$-650.0K
$63M
$-843.8K
Net Change in Cash
$-2M
$51M
$26M
$-29M
$19M
$-32M
$16M
$-2M
$43M
$-6M
$-23M
$12M
$-7M
$-17M
$52M
$-18M
Free Cash Flow
·
$56M
·
·
·
$-24M
·
·
·
$-5M
·
·
·
$-17M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
·
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
69.4%
70.5%
·
56.3%
55.1%
53.2%
·
49.8%
53.6%
47.8%
·
36.6%
27.8%
29.0%
·
23.5%
Operating Margin
42.2%
50.9%
·
38.0%
35.1%
30.4%
·
33.1%
36.6%
26.7%
·
12.9%
-0.79%
-1.4%
·
-22.7%
Net Margin
30.4%
39.6%
·
27.1%
28.1%
23.4%
·
30.0%
29.9%
21.8%
·
3.8%
-10.6%
-11.9%
·
-36.3%
Pretax Margin
40.4%
49.9%
·
35.4%
32.9%
29.1%
·
30.7%
33.5%
22.5%
·
·
·
·
·
·
EBITDA Margin
43.5%
52.5%
·
39.5%
36.7%
32.0%
·
34.7%
38.3%
29.0%
·
15.7%
2.4%
1.9%
·
-18.5%
ROA
6.1%
7.7%
·
7.6%
7.3%
6.2%
·
9.7%
8.9%
5.1%
·
0.79%
-2.0%
-2.1%
·
-5.5%
ROE
9.4%
11.9%
·
11.0%
11.7%
10.2%
·
18.7%
19.1%
11.9%
·
2.0%
-4.9%
-5.0%
·
-14.7%
ROIC
6.5%
7.9%
·
7.8%
9.2%
7.5%
·
16.7%
18.6%
13.7%
·
·
·
·
·
·
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.0
7.0
·
7.1
5.3
6.6
·
7.1
6.9
5.2
·
6.5
6.3
7.2
·
5.0
Quick Ratio
3.6
3.7
·
3.5
2.7
3.2
·
3.0
2.7
1.8
·
2.5
2.4
2.6
·
1.3
Debt / Equity
0.5
0.5
·
0.2
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.5
0.5
·
0.2
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
5.8
·
1.4
-0.1
-0.1
·
-1.7
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.2
0.2
·
0.3
0.3
0.3
·
0.4
0.3
0.3
·
0.3
0.3
0.3
·
0.2
Receivables Turnover
1.0
1.0
·
1.4
1.7
1.5
·
2.9
3.2
2.2
·
2.6
2.2
2.2
·
2.0
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.81
$1.68
·
$1.81
$1.67
$1.57
·
$0.98
$0.81
$0.66
·
$0.67
$0.65
$0.66
·
$0.51
Revenue / Share
$0.54
$0.48
·
$0.55
$0.49
$0.47
·
$0.49
$0.44
$0.35
·
$0.29
$0.27
$0.26
·
$0.21
Cash Flow / Share
·
$0.24
·
·
·
$-0.08
·
·
·
$-0.01
·
·
·
$-0.07
·
·
Cash / Share
$0.60
$0.59
·
$0.26
$0.38
$0.30
·
$0.37
$0.38
$0.20
·
$0.33
$0.28
$0.31
·
$0.18
EPS (TTM)
$0.70
$0.68
·
$0.85
$0.85
$0.84
·
$0.28
$0.14
$-0.02
·
$-0.10
$-0.19
$-0.23
·
$-0.35
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$512M
$510M
·
$489M
$474M
$459M
·
$383M
$330M
$283M
·
$234M
$208M
$182M
·
$130M
Net Income TTM
$169M
$165M
·
$209M
$209M
$207M
·
$68M
$35M
$-4M
·
$-23M
$-40M
$-48M
·
$-70M
Market Cap
$1.89B
$2.09B
·
$3.49B
$4.34B
$4.73B
·
$4.73B
$2.61B
$1.53B
·
$809M
$829M
$736M
·
$478M
Enterprise Value
$1.95B
$2.15B
·
$3.50B
·
·
·
·
·
·
·
·
·
·
·
·
P/E
12.0
13.2
·
17.2
21.4
23.6
·
71.4
79.9
-330.0
·
-35.8
-19.4
-14.4
·
-6.9
P/S
3.7
4.1
·
7.2
9.2
10.3
·
12.3
7.9
5.4
·
3.5
4.0
4.0
·
3.7
P/B
4.6
5.4
·
8.1
10.9
12.7
·
20.4
13.8
10.0
·
5.3
5.6
5.1
·
4.8
P / Tangible Book
4.7
5.4
·
8.2
11.0
12.8
·
20.7
14.1
10.2
·
5.5
5.8
5.2
·
5.0
P / Cash Flow
·
35.9
·
·
·
-240.5
·
·
·
-689.7
·
·
·
-50.0
·
·
EV / Revenue
3.8
4.2
·
7.2
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
8.4%
7.5%
·
5.8%
4.7%
4.2%
·
1.4%
1.2%
-0.30%
·
-2.8%
-5.1%
-7.0%
·
-14.4%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Receita
$510M
·
·
$426M
·
Margem Bruta %
57.4%
·
·
51.5%
·
Margem Operacional %
37.5%
·
·
32.6%
·
Lucro líquido
$147M
·
·
$198M
·
EPS Diluído
$0.60
·
·
$0.81
·
Métrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Dívida / Patrimônio Líquido
0.2
·
·
·
·
Índice de liquidez corrente
6.7
·
·
6.0
·
Índice de Liquidez Seca
3.5
·
·
2.8
·
Métrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Fluxo de caixa livre
$28M
·
·
$110M
·
Investidores institucionais (13F)
361 declarantes
· $2.1B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores361
Valor detido$2.1B
Novas posições53
Posições encerradas82
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
53 (-23 vs trimestre anterior)
82 (+21 vs trimestre anterior)
90 (-48 vs trimestre anterior)
151 (+41 vs trimestre anterior)
-9.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Burrill Capital Fund IV, L.P. (the “Fund”), Burrill & Company (BCF IV GP), LLC (the “General Partner”), G. Steven Burrill (“Burrill”), Bryant Fong (“Fong”), Victor Hebert (“Hebert”), Douglas Lind (“Lind”), David Wetherell (“Wetherell”), Joshua Zelig (“Zelig”)
×2 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
20 insiders
· 8 diretores · 12 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 46 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.