AEYE Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$6.92
Capitalização de Mercado (MRQ)$87M
P/E-40.0
EPS$-0.25
Receita$40M
Dívida/Capital (MRQ)5.1
Intervalo 52 Semanas$5–$16
AEYE Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
8 de Agosto de 2018
1-for-25
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$40M2016-12-31 → 2025-12-31
EPS$-0.252020-12-31 → 2025-12-31
Fluxo de caixa livre·2017-12-31 → 2024-12-31
Margem líquida-10.9%2016-12-31 → 2024-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
AEYE
média 5A
Mediana de Pares
Veredito
P/E
-40.0média 5A ≈-20.5
≈-20.5
·
·
P/S (TTM)
2.1média 5A ≈3.0
≈3.0
3.9
Subvalorizado
P/B (MRQ)
27.0média 5A ≈9.5
≈9.5
3.4
Sobreavaliado
Preço / FCF (TTM)
15.0média 5A ≈119.7
≈119.7
·
·
Preço / Fluxo de Caixa (TTM)
14.8média 5A ≈60.8
≈60.8
18.6
Sobreavaliado
Preço / Valor Patrimonial Tangível (MRQ)
-10.6
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
AEYE
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
78.4%média 5A ≈77.0%
≈77.0%
70.0%
Em linha
Margem Operacional (TTM)
-8.6%média 5A ≈-31.7%
≈-31.7%
-15.2%
Primeira linha
Margem EBITDA (TTM)
0.63%média 5A ≈-25.0%
≈-25.0%
-15.2%
Primeira linha
Margem de Lucro Líquido (TTM)
-10.9%média 5A ≈-30.9%
≈-30.9%
-18.0%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
AEYE
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
5.1média 5A ≈0.5
≈0.5
0.0
Dívida alta
Índice de liquidez corrente (MRQ)
1.1média 5A ≈1.4
≈1.4
2.1
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
4.8média 5A ≈0.5
≈0.5
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
AEYE
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
14.5%média 5A ≈14.7%
≈14.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
10.5%média 5A ≈12.8%
≈12.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
14.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
AEYE
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.25média 5A ≈$-0.66
≈$-0.66
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
AEYE
média 5A
Mediana de Pares
Veredito
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$347.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média187.9%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 13, 2026
$0.23
$0.22
6.1%
31 de Março de 2026
Mai 12, 2026
$0.18
$-0.02
1276.5%
31 de Dezembro de 2025
$-0.08
$-0.03
-161.4%
30 de Setembro de 2025
$-0.04
$-0.04
2.0%
30 de Junho de 2025
$-0.11
$-0.04
-183.5%
31 de Março de 2025
$-0.08
$-0.01
—
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$40M
$35M
$31M
$30M
$25M
$20M
$11M
$6M
$3M
$994.3K
$338.9K
$523.3K
Cost of Revenue
$9M
$7M
$7M
$7M
$6M
$6M
$4M
$3M
$1M
$1M
$1M
$1M
Gross Profit
$32M
$28M
$24M
$23M
$18M
$15M
$6M
$3M
$1M
$-232.1K
$-885.8K
$-674.6K
R&D Expense
$5M
$5M
$7M
$6M
$5M
$1M
$636.0K
$194.4K
$181.3K
$343.7K
$375.8K
$610.3K
SG&A Expense
$15M
$13M
$12M
$13M
$14M
$12M
$8M
$5M
$4M
$3M
$5M
$6M
Operating Expenses
$33M
$31M
$30M
$33M
$34M
$22M
$14M
$8M
$6M
$4M
$6M
$9M
Operating Income
$-2M
$-3M
$-6M
$-10M
$-16M
$-7M
$-8M
$-5M
$-5M
$-4M
$-7M
$-10M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$4.3K
$0
Other Non-op
$-1M
$-864.0K
·
$-4.0K
$1M
$-25.0K
$35.0K
$-446.1K
$-1M
$750
$3.8K
$0
Income Tax
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Income
$-3M
$-4M
$-6M
$-10M
$-14M
$-7M
$-8M
$-5M
$-6M
$-10M
$-7M
$-10M
EPS (Basic)
$-0.25
$-0.36
$-0.50
$-0.91
$-1.29
$-0.77
·
·
·
·
·
·
EPS (Diluted)
$-0.25
$-0.36
$-0.50
$-0.91
$-1.29
$-0.77
·
·
·
·
·
·
Shares (Basic)
12,416,000
11,888,000
11,766,000
11,477,000
11,040,000
9,313,000
·
·
·
·
·
·
Shares (Diluted)
12,416,000
11,888,000
11,766,000
11,477,000
11,040,000
9,313,000
·
·
·
·
·
·
EBITDA
·
$-861.0K
$-4M
$-8M
$-14M
$-6M
$-7M
$-4M
$-4M
$-4M
$-7M
$-9M
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$6M
$9M
$7M
$19M
$9M
$2M
$6M
$2M
$1M
$2M
$2M
Short-term Investments
·
·
·
·
·
·
$0
$510
$750
$1.2K
$3.6K
$3.6K
Receivables
$7M
$6M
$5M
$5M
$5M
$5M
$3M
$172.4K
$105.8K
$44.6K
$22.7K
$261.7K
Prepaid Expense
$777.0K
$537.0K
$712.0K
$644.0K
$451.0K
$288.0K
$198.0K
$49.9K
$67.4K
$19.6K
$41.4K
$90.7K
Current Assets
$13M
$12M
$15M
$13M
$25M
$15M
$6M
$6M
$2M
$1M
$2M
$3M
PP&E (Net)
$146.0K
$215.0K
$218.0K
$161.0K
$196.0K
$91.0K
$156.0K
$108.0K
$35.0K
$0
$0
$651
PP&E (Gross)
·
·
·
·
·
·
$280.0K
$162.6K
$66.6K
$25.5K
·
·
Accum. Depreciation
$227.0K
$294.0K
$251.0K
$254.0K
$210.0K
$209.0K
$124.0K
$54.6K
$31.7K
$25.5K
$25.5K
$24.8K
Goodwill
$7M
$7M
$4M
$4M
$701.0K
$701.0K
$701.0K
$700.5K
$700.5K
$700.5K
$700.5K
$700.5K
Intangibles
$13M
$10M
$6M
$6M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
Other Non-current Assets
$97.0K
$109.0K
$106.0K
$105.0K
$95.0K
$0
·
·
·
·
·
·
Total Assets
$32M
$30M
$25M
$24M
$29M
$18M
$9M
$9M
$5M
$4M
$5M
$7M
Accounts Payable
$5M
$4M
$2M
$2M
$4M
$2M
$973.0K
$93.5K
$82.6K
$245.7K
$213.6K
$779.9K
Current Liabilities
$14M
$12M
$12M
$11M
$11M
$9M
$7M
$3M
$4M
$4M
$891.2K
$1M
Capital Leases
·
$218.0K
$417.0K
$745.0K
$450.0K
$427.0K
$655.0K
$0
$0
·
·
·
Other Non-current Liabilities
$226.0K
$355.0K
$105.0K
$0
·
·
·
·
·
·
·
·
Total Liabilities
$27M
$20M
$19M
$14M
$12M
$11M
$8M
$3M
$4M
$4M
$3M
$1M
Long-term Debt
$13M
·
·
·
$0
$1M
$0
·
·
$0
$2M
$51.8K
Total Debt
·
$7M
$7M
$2M
$0
$1M
·
·
·
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$76
$65
$1.1K
$817
$778
Paid-in Capital
$108M
$105M
$96M
$93M
$89M
$65M
$51M
$48M
$40M
$34M
$27M
$24M
Retained Earnings
$-103M
$-96M
$-89M
$-82M
$-71M
$-57M
$-50M
$-42M
$-39M
$-34M
$-24M
$-17M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$623.0K
$623.0K
Stockholders' Equity
$5M
$9M
$7M
$11M
$18M
$8M
$2M
$6M
$696.0K
$307.2K
$3M
$6M
Liabilities + Equity
$32M
$30M
$25M
$24M
$29M
$18M
$9M
$9M
$5M
$4M
$5M
$7M
Shares Outstanding
12,383,000
12,285,000
11,711,000
11,551,000
11,435,000
10,130,000
8,877,000
7,579,995
6,467,066
111,512,001
81,717,154
77,817,861
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$3M
$2M
$2M
$1M
$963.0K
$723.0K
$551.3K
$538.8K
$570.2K
$534.2K
$416.0K
Stock-based Comp
$5M
$4M
$4M
$5M
$8M
$4M
$1M
$825.5K
$2M
$1M
$1M
$2M
Amort. of Intangibles
$3M
$2M
$2M
$2M
$1M
$877.0K
$654.0K
$517.9K
·
$600.3K
$27.0K
$412.8K
Other Non-cash
·
$55.0K
$224.0K
$-1M
$291.0K
$151.0K
$228.5K
$2M
$2M
$6M
$124.7K
$2M
Operating Cash Flow
$5M
$3M
$318.0K
$-5M
$-5M
$-2M
$-6M
$-2M
$-2M
$-2M
$-5M
$-6M
CapEx
$54.0K
$128.0K
$171.0K
$72.0K
$82.0K
$0
$56.0K
$10.9K
$41.2K
$0
·
·
Investing Cash Flow
$-4M
$-7M
$-2M
$-6M
$-2M
$-1M
$-363.0K
$-425.8K
$-425.0K
$-42.6K
·
$-486.2K
Debt Issued
$13M
·
$7M
·
$0
$1M
$0
·
·
·
$2M
$0
Net Debt Issued
·
·
$7M
·
$0
$1M
·
·
·
·
$2M
$-178.0K
Stock Issued
·
$7M
·
$0
$17M
$8M
$0
$6M
$2M
$2M
$325.0K
$3M
Stock Repurchased
$5M
$2M
$1M
$756.0K
$0
·
·
·
·
·
·
·
Net Stock Activity
·
$5M
$-1M
$-756.0K
$17M
$8M
$0
$6M
$2M
$2M
$325.0K
$3M
Financing Cash Flow
$-920.0K
$898.0K
$4M
$-1M
$16M
$10M
$2M
$6M
$3M
$2M
·
$6M
Net Change in Cash
·
·
·
·
·
·
·
$4M
$551.0K
$-277.8K
$14.4K
$-174.1K
Taxes Paid
·
·
·
$-8.0K
$-7.0K
$0
$0
$0
$0
$0
$0
$0
Free Cash Flow
·
$3M
$147.0K
$-5M
$-5M
$-2M
$-6M
$-2M
$-2M
·
·
·
Lucratividade6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
79.4%
77.7%
75.9%
75.0%
70.9%
59.3%
53.6%
49.5%
-23.3%
-261.4%
-128.9%
Operating Margin
·
-9.6%
-19.1%
-34.9%
-63.3%
-34.8%
-72.6%
-80.8%
-164.9%
-450.4%
-2158.4%
-1852.5%
Net Margin
·
-12.1%
-18.8%
-34.9%
-58.0%
-35.0%
-72.3%
-88.7%
-204.7%
-963.4%
-2127.4%
-1863.3%
EBITDA Margin
·
-2.5%
-11.8%
-27.8%
-57.9%
-30.1%
-65.9%
-71.1%
-145.3%
-393.1%
-2000.7%
-1773.0%
ROA
·
-15.4%
-23.5%
-38.8%
-59.7%
-52.2%
-85.3%
-71.0%
-117.8%
-194.8%
-116.1%
-146.1%
ROE
·
-50.7%
-81.2%
-94.3%
-74.5%
-89.6%
-341.7%
-80.4%
-1117.9%
-674.8%
-171.7%
-174.2%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
1.0
1.3
1.2
2.2
1.6
0.8
2.2
0.5
0.4
2.0
2.8
Quick Ratio
·
1.0
1.2
1.1
2.2
1.6
0.8
2.1
0.5
0.3
1.9
1.7
Debt / Equity
·
0.7
1.0
0.2
0.0
0.2
·
·
·
·
·
·
LT Debt / Equity
·
0.7
1.0
0.2
0.0
0.1
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-1708.9
-915.7
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
1.3
1.3
1.1
1.0
1.5
1.2
0.8
0.6
0.2
0.1
0.1
Receivables Turnover
·
6.5
6.1
5.6
4.7
5.1
6.5
40.7
36.4
29.5
2.4
1.3
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$0.77
$0.57
$0.92
$1.54
$0.75
$0.18
$0.78
$0.00
$0.00
$0.03
$0.08
Revenue / Share
·
$2.96
$2.66
$2.61
$2.22
·
·
·
·
·
·
·
Cash Flow / Share
·
$0.23
$0.03
$-0.44
$-0.45
·
·
·
·
·
·
·
Cash / Share
·
$0.46
$0.79
$0.60
$1.66
$0.90
$0.22
$0.76
$0.01
$0.01
$0.02
$0.02
EPS (TTM)
$-0.25
$-0.36
$-0.50
$-0.91
$-1.29
$-0.77
·
·
·
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
14.5%
12.4%
4.7%
22.1%
19.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
10.5%
12.8%
15.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.5%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$40M
$35M
$31M
$30M
$25M
$20M
$11M
$6M
$3M
$994.3K
$338.9K
$523.3K
Net Income TTM
$-3M
$-4M
$-6M
$-10M
$-14M
$-7M
$-8M
$-5M
$-6M
$-10M
$-7M
$-10M
Market Cap
·
$187M
$63M
$44M
$80M
$262M
$42M
$65M
$606M
$390M
$61M
$817M
Enterprise Value
·
$188M
$61M
$39M
$61M
$254M
·
·
·
·
·
·
P/E
-40.0
-42.2
-10.8
-4.2
-5.4
-33.5
·
·
·
·
·
·
P/S
·
5.3
2.0
1.5
3.3
12.8
3.9
11.4
221.3
392.5
180.9
1561.4
P/B
·
19.8
9.5
4.2
4.6
34.3
26.6
11.0
871.0
1270.3
24.2
139.3
P / Tangible Book
·
·
·
80.9
5.6
54.6
·
·
·
·
·
·
P / Cash Flow
·
68.4
199.6
-8.8
-16.1
-137.3
-7.4
-39.4
-373.6
-166.8
-11.2
-140.8
P / FCF
·
71.8
431.8
-8.7
-15.9
-137.3
-7.3
-39.2
-364.4
·
·
·
EV / EBITDA
·
-218.4
-16.5
-4.7
-4.3
-41.1
·
·
·
·
·
·
EV / FCF
·
72.2
414.7
-7.7
-12.1
-133.2
·
·
·
·
·
·
EV / Revenue
·
5.3
1.9
1.3
2.5
12.4
·
·
·
·
·
·
Earnings Yield
-2.5%
-2.4%
-9.2%
-23.8%
-18.4%
-3.0%
·
·
·
·
·
·
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$11M
$11M
$10M
$10M
$10M
$10M
$10M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Gross Profit
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
R&D Expense
$849.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$9M
$10M
$9M
$8M
$7M
$9M
$9M
$8M
$7M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
Operating Income
$-598.0K
$-2M
$-814.0K
$-318.0K
$242.0K
$-940.0K
$-1M
$-991.0K
$-497.0K
$-631.0K
$-493.0K
$-1M
$-2M
$-2M
$-2M
$-2M
Other Non-op
$-267.0K
$-231.0K
$-238.0K
$-236.0K
$-244.0K
$-529.0K
$-217.0K
$-211.0K
$-238.0K
$-198.0K
·
·
·
$43.0K
·
$-1.0K
Net Income
$-865.0K
$-2M
$-1M
$-554.0K
$-2.0K
$-1M
$-1M
$-1M
$-735.0K
$-829.0K
$-533.0K
$-1M
$-2M
$-2M
$-2M
$-2M
EPS (Basic)
$-0.07
$-0.17
$-0.09
$-0.04
$0.00
$-0.12
$-0.13
$-0.10
$-0.06
$-0.07
$-0.05
$-0.11
$-0.17
$-0.17
$-0.16
$-0.20
EPS (Diluted)
$-0.07
·
$-0.09
$-0.04
$0.00
·
$-0.13
$-0.10
$-0.06
$-0.07
$-0.05
$-0.11
$-0.17
$-0.17
$-0.16
$-0.20
Shares (Basic)
12,489,000
12,460,000
·
12,414,000
12,446,000
12,390,000
·
11,960,000
11,703,000
11,709,000
·
11,822
11,738,000
11,637,000
·
11,458,000
Shares (Diluted)
12,489,000
·
·
·
12,446,000
·
·
11,960
11,703,000
11,709,000
·
11,822
11,738,000
11,637,000
·
11,458,000
EBITDA
$-598.0K
$-872.0K
·
$-318.0K
$242.0K
$-165.0K
·
$-991.0K
$-497.0K
$-59.0K
·
$-1M
$-2M
$-2M
·
$-2M
Balanço Patrimonial24
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$9M
$9M
$5M
$5M
$7M
$8M
$6M
$5M
$5M
$7M
$9M
$3M
$4M
$6M
$7M
$8M
Receivables
$7M
$6M
$7M
$6M
$7M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$5M
$5M
Prepaid Expense
$870.0K
$1M
$777.0K
$970.0K
$864.0K
$775.0K
$537.0K
$1M
$1M
$838.0K
$712.0K
$660.0K
$531.0K
$637.0K
$644.0K
$854.0K
Current Assets
$16M
$16M
$13M
$12M
$15M
$15M
$12M
$11M
$12M
$13M
$15M
$8M
$10M
$11M
$13M
$14M
PP&E (Net)
$110.0K
$137.0K
$146.0K
$160.0K
$177.0K
$209.0K
$215.0K
$228.0K
$222.0K
$238.0K
$218.0K
$241.0K
$216.0K
$147.0K
$161.0K
$178.0K
Accum. Depreciation
$261.0K
$250.0K
$227.0K
$353.0K
$339.0K
$315.0K
$294.0K
$283.0K
$301.0K
$273.0K
$251.0K
$272.0K
$251.0K
$229.0K
$254.0K
$242.0K
Goodwill
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Intangibles
$11M
$12M
$13M
$11M
$12M
$10M
$10M
$11M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Other Non-current Assets
$37.0K
$45.0K
$97.0K
$81.0K
$96.0K
$102.0K
$109.0K
$128.0K
$123.0K
$107.0K
$106.0K
$104.0K
$102.0K
$100.0K
$105.0K
$93.0K
Total Assets
$35M
$35M
$32M
$30M
$34M
$33M
$30M
$29M
$22M
$24M
$25M
$19M
$21M
$22M
$24M
$26M
Accounts Payable
$5M
$6M
$5M
$4M
$5M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
Short-term Debt
·
·
·
·
·
·
·
$2M
·
·
·
·
·
·
·
·
Current Liabilities
$15M
$15M
$14M
$12M
$13M
$12M
$12M
$14M
$10M
$11M
$12M
$11M
$12M
$10M
$11M
$11M
Capital Leases
$264.0K
$283.0K
·
$56.0K
$111.0K
$165.0K
$218.0K
$269.0K
$319.0K
$368.0K
$417.0K
$463.0K
$527.0K
$621.0K
$745.0K
$865.0K
Other Non-current Liabilities
$138.0K
$139.0K
$226.0K
$37.0K
$38.0K
$286.0K
$355.0K
$105.0K
$105.0K
$105.0K
$105.0K
·
·
·
$0
·
Total Liabilities
$32M
$32M
$27M
$25M
$27M
$25M
$20M
$22M
$17M
$19M
$19M
$11M
$12M
$12M
$14M
$14M
Long-term Debt
$16M
$17M
$13M
$13M
$13M
$12M
·
·
·
·
·
·
·
·
·
·
Total Debt
$16M
$17M
·
$13M
$13M
$12M
·
$9M
$7M
$7M
·
·
·
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
Paid-in Capital
$110M
$109M
$108M
$107M
$106M
$105M
$105M
$102M
$98M
$97M
$96M
$96M
$95M
$94M
$93M
$92M
Retained Earnings
$-107M
$-106M
$-103M
$-101M
$-99M
$-97M
$-96M
$-94M
$-93M
$-92M
$-89M
$-88M
$-86M
$-84M
$-82M
$-81M
Stockholders' Equity
$3M
$3M
$5M
$6M
$7M
$8M
$9M
$7M
$5M
$5M
$7M
$8M
$8M
$9M
$11M
$12M
Liabilities + Equity
$35M
$35M
$32M
$30M
$34M
$33M
$30M
$29M
$22M
$24M
$25M
$19M
$21M
$22M
$24M
$26M
Shares Outstanding
12,561,000
12,414,000
12,383,000
12,414,000
12,443,000
12,445,000
12,285,000
12,034,000
11,808,000
11,662,000
11,711,000
11,876,000
11,797,000
11,697,000
11,551,000
11,493,000
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$963.0K
$1M
$986.0K
$918.0K
$888.0K
$775.0K
$765.0K
$596.0K
$596.0K
$572.0K
$598.0K
$567.0K
$577.0K
$526.0K
$504.0K
$598.0K
Stock-based Comp
$1M
$1M
$1M
$1M
$2M
$907.0K
$1M
$1M
$975.0K
$883.0K
$663.0K
$886.0K
$1M
$1M
$1M
$1M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
$178.0K
Other Non-cash
·
$1M
·
·
·
$-257.0K
·
·
·
$-423.0K
·
·
·
$664.0K
·
·
Operating Cash Flow
$1M
$1M
$3M
$1M
$1M
$-44.0K
$565.0K
$2M
$410.0K
$203.0K
$833.0K
$-324.0K
$-488.0K
$297.0K
$-507.0K
$-846.0K
CapEx
$0
$17.0K
$28.0K
$3.0K
$20.0K
$3.0K
$40.0K
$13.0K
$18.0K
$57.0K
$29.0K
$85.0K
$50.0K
$7.0K
$7.0K
$43.0K
Investing Cash Flow
$-418.0K
$-727.0K
$-669.0K
$-856.0K
$-2M
$-790.0K
$-3M
$-4M
$-488.0K
$-547.0K
$-502.0K
$-598.0K
$-576.0K
$-480.0K
$-307.0K
$-88.0K
Debt Issued
$0
$4M
$0
$0
$1M
$12M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$4M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
$3M
$3M
·
·
·
·
·
·
·
$0
Stock Repurchased
$0
$475.0K
$989.0K
$2M
$2M
$0
$0
$0
$330.0K
$2M
·
·
·
·
$0
$346.0K
Net Stock Activity
$0
$-475.0K
·
$-2M
·
·
·
·
·
$-2M
·
·
·
·
·
·
Financing Cash Flow
$-445.0K
$3M
$-1M
$-3M
$-730.0K
$3M
$2M
$2M
$-2M
$-2M
$6M
$-121.0K
$-162.0K
$-1M
$-105.0K
$-494.0K
Free Cash Flow
·
$1M
·
·
·
$-47.0K
·
·
·
$146.0K
·
·
·
$290.0K
·
·
Lucratividade6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
78.8%
78.2%
·
77.4%
77.3%
79.5%
·
79.6%
79.2%
78.2%
·
77.2%
77.2%
78.1%
·
75.0%
Operating Margin
-5.6%
-17.8%
·
-3.1%
2.5%
-9.7%
·
-11.1%
-5.9%
-7.8%
·
-17.7%
-25.9%
-26.4%
·
-29.6%
Net Margin
-8.1%
-20.0%
·
-5.4%
-0.02%
-15.1%
·
-13.5%
-8.7%
-10.3%
·
-17.3%
-25.2%
-25.9%
·
-29.6%
EBITDA Margin
-5.6%
-8.3%
·
-3.1%
2.5%
-1.7%
·
-11.1%
-5.9%
-0.73%
·
-17.7%
-25.9%
-19.7%
·
-29.6%
ROA
-2.5%
-6.2%
·
-1.8%
-0.01%
-5.2%
·
-4.9%
-3.5%
-3.6%
·
-6.0%
-8.2%
-7.6%
·
-8.2%
ROE
-16.4%
-38.0%
·
-8.5%
-0.03%
-22.8%
·
-15.9%
-11.1%
-11.6%
·
-14.0%
-18.5%
-16.4%
·
-14.2%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.0
·
1.0
1.1
1.3
·
0.8
1.2
1.1
·
0.8
0.8
1.1
·
1.2
Quick Ratio
1.0
1.0
·
0.9
1.0
1.2
·
0.8
1.1
1.1
·
0.7
0.8
1.0
·
1.1
Debt / Equity
5.1
5.2
·
2.3
1.8
1.5
·
1.2
1.4
1.4
·
·
·
·
·
·
LT Debt / Equity
4.8
5.0
·
2.2
1.7
1.5
·
0.9
1.4
1.4
·
·
·
·
·
·
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.4
0.3
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
1.6
1.7
·
1.8
1.6
1.7
·
1.9
1.7
1.7
·
1.7
1.6
1.6
·
1.7
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.26
$0.26
·
$0.46
$0.59
$0.64
·
$0.61
$0.41
$0.42
·
$0.65
$0.71
$0.81
·
$1.00
Revenue / Share
$0.86
·
·
·
·
·
·
$746.24
$0.72
$0.69
·
$0.66
$0.67
$667.87
·
$672.02
Cash Flow / Share
·
·
·
·
·
·
·
·
·
$0.02
·
·
·
$25.52
·
·
Cash / Share
$0.69
$0.69
·
$0.37
$0.55
$0.66
·
$0.46
$0.43
$0.60
·
$0.28
$0.37
$0.47
·
$0.68
EPS (TTM)
·
·
·
·
·
$-0.36
·
$-0.28
$-0.29
$-0.40
·
$-0.61
$-0.70
$-0.76
·
$-1.19
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$42M
$41M
·
$40M
$38M
$37M
·
$33M
$32M
$32M
·
$31M
$31M
$31M
·
$29M
Net Income TTM
$-5M
$-4M
·
$-4M
$-4M
$-5M
·
$-3M
$-3M
$-5M
·
$-7M
$-8M
$-9M
·
$-14M
Market Cap
$73M
$79M
·
$172M
$145M
$138M
·
$275M
$208M
$117M
·
$59M
$58M
$83M
·
$63M
Enterprise Value
$81M
$87M
·
$180M
$151M
$141M
·
$279M
$210M
$116M
·
·
·
·
·
·
P/E
·
·
·
·
·
-30.8
·
-81.6
-60.7
-25.0
·
-8.1
-7.0
-9.3
·
-4.6
P/S
1.7
1.9
·
4.4
3.8
3.7
·
8.2
6.4
3.7
·
1.9
1.9
2.7
·
2.2
P/B
22.6
24.9
·
30.4
19.7
17.4
·
37.4
42.8
23.8
·
7.6
6.9
8.8
·
5.5
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
48.5
P / Cash Flow
·
62.8
·
·
·
-3139.5
·
·
·
575.1
·
·
·
279.6
·
·
EV / Revenue
1.9
2.1
·
4.6
3.9
3.8
·
8.4
6.5
3.7
·
·
·
·
·
·
Earnings Yield
·
·
·
·
·
-3.2%
·
-1.2%
-1.7%
-4.0%
·
-12.3%
-14.3%
-10.7%
·
-21.6%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$40M
$35M
$31M
$30M
$25M
Margem Bruta %
·
79.4%
77.7%
75.9%
75.0%
Margem Operacional %
·
-9.6%
-19.1%
-34.9%
-63.3%
Lucro líquido
$-3M
$-4M
$-6M
$-10M
$-14M
EPS Diluído
$-0.25
$-0.36
$-0.50
$-0.91
$-1.29
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
0.7
1.0
0.2
0.0
Índice de liquidez corrente
·
1.0
1.3
1.2
2.2
Índice de Liquidez Seca
·
1.0
1.2
1.1
2.2
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
·
$3M
$147.0K
$-5M
$-5M
Investidores institucionais (13F)
93 declarantes
· $29.1M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores93
Valor detido$29.1M
Novas posições22
Posições encerradas23
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
22 (-4 vs trimestre anterior)
23 (+7 vs trimestre anterior)
30 (-3 vs trimestre anterior)
23 (+4 vs trimestre anterior)
-96K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Bradley Brothers, LLC, Nathaniel Bradley, Sean Bradley
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
18 insiders
· 10 diretores · 10 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 4 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.