AIN Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$60.88
P/E (TTM)-36.7
EPS (TTM)$-1.66
Receita (TTM)$1.22B
ROE (TTM)-6.3%
Dívida/Capital (MRQ)0.6
Intervalo 52 Semanas$41–$77
AIN Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações4
Data ex
Desdobramento
Tipo
8 de Dezembro de 1999
51-for-50
Para frente
2 de Dezembro de 1998
51-for-50
Para frente
2 de Setembro de 1998
201-for-200
Para frente
3 de Junho de 1998
201-for-200
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.18B2016-12-31 → 2025-12-31
EPS$-1.942016-12-31 → 2025-12-31
Fluxo de caixa livre$83M2016-12-31 → 2025-12-31
Margem líquida-4.2%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
AIN
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-36.7média 5A ≈17.4
≈17.4
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
3.4média 5A ≈4.2
≈4.2
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
AIN
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
21.1%média 5A ≈33.7%
≈33.7%
35.0%
Fraco
Margem Operacional (TTM)
-2.4%média 5A ≈11.8%
≈11.8%
9.7%
Em linha
EBITDA Margin (Margem EBITDA)
-3.0%média 5A ≈17.5%
≈17.5%
11.8%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-4.1%média 5A ≈9.8%
≈9.8%
8.3%
Em linha
Margem de Lucro Líquido (TTM)
-4.2%média 5A ≈6.8%
≈6.8%
5.4%
Em linha
ROA (TTM)
-3.0%média 5A ≈4.3%
≈4.3%
3.6%
Fraco
ROE (TTM)
-6.3%média 5A ≈7.9%
≈7.9%
7.2%
Fraco
ROIC
-2.8%média 5A ≈6.8%
≈6.8%
8.3%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
AIN
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.6média 5A ≈0.5
≈0.5
0.4
Dívida alta
Índice de liquidez corrente (MRQ)
2.2média 5A ≈3.3
≈3.3
2.5
Em linha
Quick Ratio (Índice de Liquidez Seca)
0.8média 5A ≈1.8
≈1.8
0.8
Em linha
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.6média 5A ≈0.5
≈0.5
0.4
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
AIN
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-3.9%média 5A ≈5.8%
≈5.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
4.5%média 5A ≈7.6%
≈7.6%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
5.6%
·
·
·
EPS YoY
-21.1%média 5A ≈-0.35%
≈-0.35%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-21.1%média 5A ≈-1.0%
≈-1.0%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-8.5%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-9.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
AIN
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-1.94média 5A ≈$2.22
≈$2.22
·
·
Revenue / Share (Receita / Ação)
$40.01média 5A ≈$35.50
≈$35.50
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$5.16média 5A ≈$5.53
≈$5.53
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
AIN
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.7média 5A ≈0.7
≈0.7
0.7
Fraco
Inventory Turnover (Giro de Estoque)
7.0média 5A ≈5.4
≈5.4
4.1
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
4.9média 5A ≈4.9
≈4.9
7.1
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$207.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Índice de Pagamento-56.6%
Pagamento Anualizado≈$1.12Pago trimestralmente
CAGR Dividendos 5 anos≈7.3%Por ação, ajustado por desdobramento
Sequência de Crescimento≈8Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Set 1, 2026
$0,28
USD
≈2.1%
Jun 5, 2026
$0,28
USD
≈1.6%
Mar 20, 2026
$0,28
USD
≈2.2%
Dez 16, 2025
$0,28
USD
≈2.2%
Set 2, 2025
$0,27
USD
≈1.7%
Jun 6, 2025
$0,27
USD
≈1.6%
Mar 21, 2025
$0,27
USD
≈1.5%
Dez 17, 2024
$0,27
USD
≈1.3%
Set 3, 2024
$0,26
USD
≈1.2%
Jun 7, 2024
$0,26
USD
≈1.2%
Mar 14, 2024
$0,26
USD
≈1.1%
Dez 18, 2023
$0,26
USD
≈1.1%
Set 1, 2023
$0,25
USD
≈1.1%
Jun 6, 2023
$0,25
USD
≈1.1%
Mar 16, 2023
$0,25
USD
≈1.0%
Dez 23, 2022
$0,25
USD
≈0.89%
Set 2, 2022
$0,21
USD
≈0.98%
Jun 6, 2022
$0,21
USD
≈0.96%
Mar 18, 2022
$0,21
USD
≈0.94%
Dez 27, 2021
$0,21
USD
≈0.91%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média1.0%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 28, 2026
$0.82
$0.74
10.2%
31 de Março de 2026
$0.60
$0.52
15.3%
31 de Dezembro de 2025
$0.65
$0.71
-8.4%
30 de Setembro de 2025
$0.71
$0.74
-3.7%
30 de Junho de 2025
$0.57
$0.74
-23.2%
31 de Março de 2025
$0.73
$0.63
15.9%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.18B
$1.23B
$1.15B
$1.03B
$929M
$901M
$1.05B
$982M
$864M
$780M
$710M
$745M
Cost of Revenue
$939M
$829M
$724M
$645M
$551M
$530M
$656M
$633M
$567M
$479M
$431M
$454M
Gross Profit
$244M
$402M
$424M
$390M
$378M
$371M
$398M
$350M
$296M
$301M
$279M
$292M
R&D Expense
·
·
$41M
$40M
$39M
$26M
$27M
$30M
$31M
$29M
$32M
$32M
SG&A Expense
$218M
$211M
$215M
$169M
$160M
$164M
$164M
$156M
$163M
$158M
$146M
$147M
Operating Income
$-36M
$131M
$168M
$181M
$178M
$166M
$194M
$137M
$79M
$94M
$64M
$71M
Interest Expense
·
·
$20M
$18M
$17M
$16M
$20M
$20M
$19M
$16M
$12M
$12M
Interest Income
$5M
$4M
$7M
$4M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Other Non-op
$-5M
$-2M
$6M
$14M
$-3M
$-13M
$2M
$-4M
$-7M
$-2M
$-2M
$7M
Pretax Income
$-62M
$117M
$160M
$132M
$166M
$139M
$178M
$115M
$55M
$78M
$51M
$68M
Income Tax
$-5M
$29M
$49M
$35M
$47M
$42M
$45M
$32M
$22M
$25M
$-6M
$26M
Net Income
$-57M
$88M
$111M
$96M
$118M
$99M
$132M
$83M
$33M
$53M
$57M
$42M
EPS (Basic)
$-1.94
$2.81
$3.56
$3.06
$3.66
$3.05
$4.10
$2.57
$1.03
$1.64
$1.79
$1.31
EPS (Diluted)
$-1.94
$2.80
$3.55
$3.04
$3.65
$3.05
$4.10
$2.57
$1.03
$1.64
$1.79
$1.30
Shares (Basic)
29,566,000
31,231,000
31,171,000
31,339,000
32,348,000
32,329,000
32,296,000
32,252,000
32,169,000
32,086,000
31,978,000
31,832,000
Shares (Diluted)
29,566,000
31,338,000
31,276,000
31,455,000
32,463,000
32,356,000
32,322,000
32,295,000
32,244,000
32,170,000
32,088,000
31,988,000
EBITDA
$-36M
$221M
$245M
$250M
$252M
$239M
$264M
$216M
$148M
$159M
$124M
$136M
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$112M
$115M
$173M
$292M
$302M
$241M
$196M
$198M
$184M
$182M
$185M
$180M
Receivables
$235M
$247M
$288M
$200M
$192M
$188M
$218M
$223M
$203M
$171M
$146M
$158M
Inventory
$122M
$146M
$170M
$139M
$118M
$110M
$95M
$86M
$137M
$134M
$106M
$107M
Prepaid Expense
$35M
$37M
$54M
$51M
$32M
$32M
$24M
$21M
$15M
$9M
$6M
$8M
Current Assets
$929M
$731M
$878M
$838M
$759M
$717M
$618M
$593M
$544M
$501M
$452M
$460M
PP&E (Net)
$483M
$563M
$602M
$446M
$436M
$449M
$466M
$462M
$454M
$423M
$357M
$395M
PP&E (Gross)
·
·
·
·
·
·
$1.41B
$1.38B
$1.35B
$1.22B
$1.15B
$1.26B
Accum. Depreciation
·
·
·
·
·
·
$946M
$919M
$896M
$800M
$796M
$865M
Goodwill
$163M
$176M
$180M
$178M
$182M
$188M
$181M
$164M
$167M
$160M
$66M
$72M
Intangibles
$21M
$38M
$45M
$34M
$39M
$47M
$53M
$49M
$55M
$66M
$154.0K
$385.0K
Other Non-current Assets
$55M
$111M
$103M
$103M
$81M
$75M
$63M
$42M
$39M
$30M
$25M
$32M
Total Assets
$1.72B
$1.65B
$1.84B
$1.64B
$1.56B
$1.55B
$1.47B
$1.42B
$1.36B
$1.26B
$1.01B
$1.03B
Accounts Payable
$64M
$66M
$87M
$70M
$69M
$49M
$65M
$52M
$45M
$43M
$27M
$35M
Accrued Liabilities
$139M
$142M
$143M
$126M
$124M
$125M
$126M
$129M
$106M
$95M
$92M
$95M
Current Liabilities
$442M
$226M
$249M
$211M
$208M
$191M
$203M
$189M
$162M
$200M
$126M
$183M
Capital Leases
$7M
$61M
$51M
$50M
$11M
$14M
$14M
·
·
·
·
·
Deferred Tax
$2M
·
·
·
·
$10M
$11M
$8M
$10M
$11M
$13M
$6M
Other Non-current Liabilities
$87M
$139M
$139M
$109M
$108M
$130M
$133M
$88M
$102M
$107M
$102M
$103M
Total Liabilities
$987M
$700M
$868M
$775M
$678M
$730M
$772M
$810M
$788M
$752M
$507M
$516M
Long-term Debt
$456M
$319M
$457M
$439M
$350M
$398M
$424M
$525M
$516M
$485M
$265M
$272M
Total Debt
$456M
$319M
$457M
$439M
$350M
$398M
$424M
$525M
$516M
$485M
$265M
$272M
Paid-in Capital
$460M
$453M
$448M
$442M
$437M
$434M
$433M
$431M
$428M
$426M
$423M
$419M
Retained Earnings
$976M
$1.07B
$1.01B
$931M
$863M
$771M
$698M
$590M
$534M
$523M
$492M
$456M
Treasury Stock
$567M
$379M
$365M
$365M
$280M
$256M
$256M
$257M
$257M
$257M
$257M
$257M
AOCI
·
·
·
·
·
·
$-176M
$-158M
$-136M
$-184M
$-159M
$-108M
Stockholders' Equity
$726M
$944M
$961M
$863M
$874M
$816M
$699M
$605M
$570M
$508M
$499M
$510M
Liabilities + Equity
$1.72B
$1.65B
$1.84B
$1.64B
$1.56B
$1.55B
$1.47B
$1.42B
$1.36B
$1.26B
$1.01B
$1.03B
Shares Outstanding
·
31,100,000
31,200,000
31,100,000
32,100,000
32,300,000
32,300,000
32,300,000
32,200,000
32,100,000
3,235,000
3,235,000
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$88M
$89M
$77M
$69M
$74M
$73M
$71M
$79M
$72M
$67M
$60M
$64M
Stock-based Comp
$10M
$5M
$7M
·
·
·
·
·
·
·
·
·
Deferred Tax
$-36M
$-12M
$-4M
$-8M
$12M
$11M
$12M
$5M
$-480.0K
$2M
$-29M
$5M
Amort. of Intangibles
$5M
$5M
$4M
$5M
$7M
$7M
$6M
$6M
$7M
$5M
$231.0K
$231.0K
Restructuring
$14M
$13M
$282.0K
$106.0K
$1M
$6M
$3M
$16M
$13M
$8M
$24M
$6M
Other Non-cash
·
$54M
$-35M
$-29M
$13M
$-43M
$-15M
$-35M
$-40M
$-42M
$7M
$-27M
Operating Cash Flow
$152M
$218M
$148M
$128M
$217M
$140M
$200M
$132M
$64M
$81M
$98M
$84M
CapEx
$70M
$80M
$84M
$94M
$53M
$41M
$67M
$82M
$86M
$71M
$49M
$58M
Investing Cash Flow
$-68M
$-80M
$-218M
$-96M
$-54M
$-42M
$-99M
$-83M
$-88M
$-254M
$-48M
$-58M
Stock Repurchased
$186M
$14M
$0
$85M
$23M
$0
$0
·
·
·
·
·
Net Stock Activity
$-186M
$-14M
$0
$-85M
$-23M
·
·
·
·
·
·
·
Dividends Paid
$32M
$32M
$31M
$26M
$26M
$25M
$23M
$22M
$22M
$22M
$21M
$20M
Financing Cash Flow
$-96M
$-184M
$-53M
$-24M
$-100M
$-61M
$-100M
$-27M
$13M
$172M
$-29M
$-50M
Net Change in Cash
$-3M
$-58M
$-118M
$-10M
$61M
$46M
$-2M
$14M
$2M
$-3M
$5M
$-43M
Taxes Paid
$42.44B
$47M
$54M
·
·
$25M
$26M
$28M
$24M
$23M
$18M
$18M
Free Cash Flow
$83M
$138M
$64M
$35M
$165M
$99M
$133M
$51M
$-21M
$8M
$47M
$26M
Levered FCF
·
·
$50M
$21M
$152M
$87M
$118M
$36M
$-32M
$-2M
$34M
$18M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
20.6%
32.6%
36.9%
37.7%
40.7%
41.2%
37.7%
35.6%
34.2%
38.5%
39.3%
39.1%
Operating Margin
-3.0%
10.7%
14.6%
17.5%
19.2%
18.4%
18.4%
14.0%
8.8%
11.8%
9.0%
9.6%
Net Margin
-4.9%
7.1%
9.7%
9.2%
12.8%
10.9%
12.6%
8.4%
3.8%
6.8%
8.1%
5.6%
Pretax Margin
-5.2%
9.5%
14.0%
12.8%
17.9%
15.4%
16.9%
11.7%
6.3%
10.0%
7.2%
9.1%
EBITDA Margin
-3.0%
17.9%
21.3%
24.2%
27.2%
26.5%
25.1%
22.0%
17.2%
20.4%
17.5%
18.2%
ROA
-3.4%
5.0%
6.4%
6.0%
7.6%
6.5%
9.2%
6.0%
2.5%
4.6%
5.6%
3.9%
ROE
-6.9%
9.2%
12.2%
11.0%
14.0%
13.0%
20.3%
14.1%
6.2%
10.5%
11.4%
7.9%
ROIC
-2.8%
7.8%
8.2%
10.2%
10.4%
9.6%
12.9%
8.8%
4.2%
6.2%
9.3%
5.6%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.1
3.2
3.5
4.0
3.6
3.8
3.1
3.1
3.4
2.5
3.6
2.5
Quick Ratio
0.8
1.6
1.9
2.3
2.4
2.3
2.0
2.2
2.4
1.8
2.6
1.8
Debt / Equity
0.6
0.3
0.5
0.5
0.4
0.5
0.6
0.9
0.9
1.0
0.5
0.5
LT Debt / Equity
0.6
0.3
0.5
0.5
0.4
0.5
0.6
0.9
0.9
0.9
0.5
0.4
Interest Coverage
·
·
8.3
10.1
10.2
10.2
9.9
6.8
4.1
5.9
5.4
5.8
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.7
0.6
0.6
0.6
0.7
0.7
0.7
0.7
0.7
0.7
Inventory Turnover
7.0
5.3
4.7
5.0
4.8
5.2
7.3
5.7
4.2
4.0
4.0
4.1
Receivables Turnover
4.9
4.6
4.7
5.3
4.9
4.4
4.8
4.6
4.6
4.9
4.7
4.6
Por Ação7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$30.34
$30.81
$27.75
$27.23
$25.27
$21.63
$18.74
$17.69
$15.81
$15.59
$15.98
Revenue / Share
$40.01
$39.27
$36.70
$32.90
$28.62
$27.83
$32.61
$30.42
$26.79
$24.24
$22.12
$23.30
Cash Flow / Share
$5.16
$6.97
$4.73
$4.08
$6.70
$4.33
$6.20
$4.10
$1.99
$2.47
$2.99
$2.63
Cash / Share
·
$3.71
$5.56
$9.38
$9.41
$7.47
$6.05
$6.12
$5.71
$5.66
$5.78
$5.64
Dividend / Share
$1.09
$1.05
$1.01
$0.88
$0.81
$0.77
$0.73
$0.69
$0.68
$0.68
$0.67
$0.63
Dividend Paid / Share
·
·
·
·
·
·
$0.73
$0.69
$0.68
$0.68
$0.67
$0.63
EPS (TTM)
$-1.94
$2.80
$3.55
$3.04
$3.65
$3.05
$4.10
$2.57
$1.03
$1.64
$1.79
$1.30
Taxas de Crescimento8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-3.9%
7.2%
10.9%
11.4%
3.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.5%
9.8%
8.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-21.1%
16.8%
-16.7%
19.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-8.5%
5.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-21.1%
16.0%
-19.2%
20.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-9.6%
4.1%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
5.7%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.18B
$1.23B
$1.15B
$1.03B
$929M
$901M
$1.05B
$982M
$864M
$780M
$710M
$745M
Net Income TTM
$-57M
$88M
$111M
$96M
$118M
$99M
$132M
$83M
$33M
$53M
$57M
$42M
Market Cap
·
$2.49B
$3.06B
$3.07B
$2.84B
$2.37B
$2.45B
$2.02B
$1.98B
$1.49B
$1.17B
$1.21B
Enterprise Value
·
$2.69B
$3.35B
$3.21B
$2.89B
$2.53B
$2.68B
$2.34B
$2.31B
$1.79B
$1.25B
$1.30B
P/E
-26.1
28.6
27.7
32.4
24.2
24.1
18.5
24.3
59.7
28.2
20.4
29.2
P/S
·
2.0
2.7
3.0
3.1
2.6
2.3
2.1
2.3
1.9
1.6
1.6
P/B
·
2.6
3.2
3.6
3.2
2.9
3.5
3.3
3.5
2.9
2.3
2.4
P / Tangible Book
·
3.4
4.2
4.7
4.3
4.1
·
·
·
·
·
·
P / Cash Flow
·
11.4
20.7
23.9
13.1
16.9
12.2
15.2
30.8
18.7
12.2
14.4
P / FCF
·
18.0
47.5
88.8
17.2
24.0
18.4
39.6
-92.9
179.6
24.7
46.7
EV / EBITDA
·
12.2
13.7
12.8
11.4
10.6
10.1
10.8
15.6
11.2
10.1
9.6
EV / FCF
·
19.5
51.9
93.0
17.5
25.6
20.2
46.0
-108.5
216.2
26.4
50.2
EV / Revenue
·
2.2
2.9
3.1
3.1
2.8
2.5
2.4
2.7
2.3
1.8
1.7
Dividend Yield
·
1.3%
1.0%
0.86%
0.91%
1.0%
0.95%
1.1%
1.1%
1.5%
1.8%
1.6%
Earnings Yield
-3.8%
3.5%
3.6%
3.1%
4.1%
4.2%
5.4%
4.1%
1.7%
3.5%
4.9%
3.4%
Payout Ratio
-56.6%
37.1%
28.0%
27.6%
21.9%
24.9%
17.6%
26.5%
66.0%
41.4%
36.8%
47.5%
Annual Payout
$32M
$32M
$31M
$26M
$26M
$25M
$23M
$22M
$22M
$22M
$21M
$20M
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$329M
$311M
$321M
$261M
$311M
$289M
$287M
$298M
$332M
$313M
$324M
$281M
$274M
$269M
$269M
$261M
Cost of Revenue
$222M
$212M
$221M
$311M
$214M
$192M
$197M
$208M
$220M
$205M
$204M
$179M
$171M
$170M
$172M
$160M
Gross Profit
$108M
$100M
$100M
$-50M
$98M
$96M
$90M
$90M
$112M
$109M
$120M
$102M
$103M
$99M
$97M
$100M
SG&A Expense
$56M
$58M
$54M
$52M
$59M
$54M
$48M
$52M
$56M
$55M
$68M
$52M
$47M
$48M
$49M
$37M
Operating Income
$32M
$25M
$30M
$-117M
$22M
$28M
$24M
$25M
$43M
$39M
$42M
$40M
$46M
$41M
$38M
$54M
Other Non-op
$-39.0K
$3M
$-909.0K
$347.0K
$-4M
$-983.0K
$4M
$-3M
$-6M
$3M
$1M
$-56.0K
$5M
$455.0K
$-4M
$7M
Pretax Income
$26M
$23M
$23M
$-122M
$14M
$24M
$25M
$20M
$34M
$39M
$39M
$36M
$47M
$38M
$31M
$8M
Income Tax
$8M
$8M
$9M
$-24M
$4M
$6M
$7M
$1M
$10M
$11M
$9M
$9M
$20M
$11M
$13M
$-3M
Net Income
$17M
$15M
$14M
$-98M
$9M
$17M
$18M
$18M
$25M
$27M
$30M
$27M
$27M
$27M
$18M
$11M
EPS (Basic)
$0.61
$0.54
$0.56
$-3.37
$0.31
$0.56
$0.57
$0.58
$0.79
$0.87
$0.97
$0.87
$0.86
$0.86
$0.60
$0.34
EPS (Diluted)
$0.61
$0.54
$0.56
$-3.37
$0.31
$0.56
$0.57
$0.57
$0.79
$0.87
$0.97
$0.87
$0.85
$0.86
$0.58
$0.34
Shares (Basic)
28,361,000
28,321,000
·
29,012,000
29,928,000
30,823,000
·
31,251,000
31,242,000
31,209,000
·
31,185,000
31,174,000
31,131,000
·
31,111,000
Shares (Diluted)
28,588,000
28,550,000
·
29,012,000
30,090,000
30,984,000
·
31,367,000
31,342,000
31,291,000
·
31,283,000
31,269,000
31,217,000
·
31,223,000
EBITDA
$49M
$43M
·
$-94M
$44M
$50M
·
$25M
$43M
$39M
·
$40M
$46M
$41M
·
$54M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$77M
$123M
$112M
$108M
$107M
$119M
$115M
$127M
$116M
$125M
·
$172M
$301M
$304M
·
$276M
Receivables
$252M
$242M
$235M
$259M
$263M
$272M
$247M
$272M
$280M
$305M
·
$270M
$242M
$216M
·
$199M
Inventory
$146M
$140M
$122M
$160M
$162M
$161M
$146M
$161M
$162M
$166M
·
$181M
$151M
$154M
·
$134M
Prepaid Expense
$40M
$40M
$35M
$41M
$40M
$40M
$37M
$40M
$49M
$57M
·
$61M
$56M
$53M
·
$47M
Current Assets
$941M
$963M
$929M
$741M
$775M
$768M
$731M
$804M
$806M
$845M
·
$856M
$904M
$889M
·
$809M
PP&E (Net)
$467M
$472M
$483M
$573M
$579M
$565M
$563M
$583M
$582M
$590M
·
$567M
$452M
$450M
·
$411M
Goodwill
$161M
$161M
$163M
$184M
$184M
$179M
$176M
$181M
$178M
$179M
·
$177M
$179M
$179M
·
$173M
Intangibles
$20M
$20M
$21M
$36M
$37M
$38M
$38M
$41M
$42M
$43M
·
$45M
$32M
$33M
·
$34M
Other Non-current Assets
$56M
$56M
$55M
$110M
$112M
$112M
$111M
$117M
$116M
$117M
·
$104M
$99M
$101M
·
$98M
Total Assets
$1.71B
$1.74B
$1.72B
$1.70B
$1.72B
$1.69B
$1.65B
$1.75B
$1.75B
$1.80B
$1.84B
$1.79B
$1.71B
$1.70B
$1.64B
$1.57B
Accounts Payable
$75M
$75M
$64M
$86M
$97M
$83M
$66M
$78M
$85M
$81M
·
$70M
$66M
$76M
·
$65M
Accrued Liabilities
$134M
$144M
$139M
$222M
$121M
$123M
$142M
$139M
$130M
$118M
·
$135M
$104M
$104M
·
$107M
Current Liabilities
$421M
$439M
$442M
$316M
$221M
$208M
$226M
$219M
$225M
$212M
·
$243M
$181M
$185M
·
$190M
Capital Leases
·
·
$7M
·
·
·
$61M
·
·
·
·
·
·
·
·
·
Deferred Tax
$2M
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$86M
$84M
$87M
$141M
$145M
$142M
$139M
$155M
$152M
$151M
·
$142M
$108M
$108M
·
$104M
Total Liabilities
$959M
$1.00B
$987M
$957M
$829M
$783M
$700M
$757M
$778M
$825M
·
$869M
$791M
$798M
·
$752M
Long-term Debt
$451M
$477M
$456M
$481M
$445M
$416M
$319M
$362M
$377M
$439M
·
$491M
$487M
$491M
·
$447M
Total Debt
$451M
$477M
·
$481M
$445M
$416M
·
$362M
$377M
$439M
·
$491M
$487M
$491M
·
$447M
Paid-in Capital
$464M
$461M
$460M
$460M
$457M
$456M
$453M
$453M
$452M
$449M
·
$446M
$444M
$442M
·
$440M
Retained Earnings
$993M
$984M
$976M
$970M
$1.08B
$1.07B
$1.07B
$1.06B
$1.05B
$1.03B
·
$989M
$969M
$950M
·
$921M
Treasury Stock
$567M
$567M
$567M
$550M
$500M
$448M
$379M
$365M
$365M
$365M
·
$365M
$365M
$365M
·
$365M
Stockholders' Equity
$746M
$729M
$726M
$739M
$889M
$900M
$944M
$991M
$968M
$967M
·
$915M
$910M
$893M
·
$816M
Liabilities + Equity
$1.71B
$1.74B
$1.72B
$1.70B
$1.72B
$1.69B
$1.65B
$1.75B
$1.75B
$1.80B
·
$1.79B
$1.71B
$1.70B
·
$1.57B
Shares Outstanding
·
·
·
·
·
·
·
·
·
·
·
·
·
·
31,100,000
·
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$17M
·
$22M
$22M
$21M
·
$22M
$22M
$22M
·
·
·
·
·
·
Deferred Tax
$-2M
$4M
·
·
$-6M
$4M
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$643.0K
$651.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
·
·
·
·
·
Restructuring
$8M
$3M
$4M
$3M
$4M
$3M
$7M
$2M
$2M
$2M
$55.0K
$82.0K
$125.0K
$20.0K
$-162.0K
$42.0K
Other Non-cash
·
$-31M
·
·
·
$-37M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-3M
$6M
$74M
$44M
$33M
$2M
$78M
$47M
$83M
$10M
$74M
$59M
$31M
$-16M
$61M
$30M
CapEx
$12M
$9M
$22M
$18M
$14M
$16M
$18M
$15M
$20M
$27M
$35M
$14M
$19M
$16M
$43M
$15M
Investing Cash Flow
$-10M
$-9M
$-23M
$-18M
$-12M
$-16M
$-19M
$-15M
$-19M
$-27M
$-35M
$-148M
$-19M
$-16M
$-44M
$-17M
Stock Repurchased
$0
$0
$15M
$51M
$51M
$69M
$14M
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Stock Activity
·
$0
·
·
·
$-69M
·
·
·
·
·
·
·
$0
·
$0
Dividends Paid
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
Financing Cash Flow
$-33M
$14M
$-48M
$-24M
$-40M
$15M
$-62M
$-24M
$-70M
$-28M
$-42M
$-40M
$-12M
$41M
$-15M
$-45M
Net Change in Cash
$-45M
$10M
$4M
$2M
$-13M
$4M
$-12M
$11M
$-9M
$-48M
$2M
$-129M
$-3M
$12M
$15M
$-44M
Free Cash Flow
·
$-4M
·
·
·
$-13M
·
·
·
$-17M
·
·
·
$-33M
·
$14M
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
32.8%
32.0%
·
-19.1%
31.3%
33.4%
·
30.3%
33.9%
34.7%
·
36.2%
37.5%
36.9%
·
38.6%
Operating Margin
9.8%
8.2%
·
-44.6%
7.1%
9.8%
·
8.4%
12.9%
12.4%
·
14.2%
16.6%
15.1%
·
20.6%
Net Margin
5.3%
4.9%
·
-37.4%
2.9%
6.0%
·
6.0%
7.4%
8.7%
·
9.6%
9.7%
10.0%
·
4.1%
Pretax Margin
7.9%
7.4%
·
-46.7%
4.4%
8.2%
·
6.5%
10.3%
12.3%
·
12.9%
17.1%
14.0%
·
2.9%
EBITDA Margin
14.9%
13.7%
·
-36.0%
14.1%
17.2%
·
8.4%
12.9%
12.4%
·
14.2%
16.6%
15.1%
·
20.6%
ROA
1.0%
0.89%
·
-5.7%
0.53%
1.0%
·
1.0%
1.4%
1.6%
·
1.6%
1.6%
1.6%
·
0.69%
ROE
2.1%
1.9%
·
-11.3%
0.99%
1.9%
·
1.9%
2.6%
2.9%
·
3.1%
3.1%
3.1%
·
1.3%
ROIC
1.8%
1.4%
·
-7.6%
1.1%
1.6%
·
1.7%
2.3%
2.0%
·
2.1%
1.9%
2.1%
·
6.0%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.2
2.2
·
2.3
3.5
3.7
·
3.7
3.6
4.0
·
3.5
5.0
4.8
·
4.3
Quick Ratio
0.8
0.8
·
1.2
1.7
1.9
·
1.8
1.8
2.0
·
1.8
3.0
2.8
·
2.5
Debt / Equity
0.6
0.7
·
0.7
0.5
0.5
·
0.4
0.4
0.5
·
0.5
0.5
0.6
·
0.5
LT Debt / Equity
0.6
0.7
·
0.7
0.5
0.5
·
0.4
0.4
0.4
·
0.5
0.5
0.6
·
0.5
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.4
1.4
·
1.9
1.3
1.2
·
1.2
1.4
1.3
·
1.1
1.2
1.2
·
1.3
Receivables Turnover
1.3
1.2
·
1.0
1.1
1.0
·
1.1
1.3
1.2
·
1.2
1.2
1.3
·
1.3
Por Ação4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$11.53
$10.90
·
$9.01
$10.35
$9.32
·
$9.51
$10.59
$10.01
·
$8.99
$8.77
$8.62
·
$8.35
Cash Flow / Share
·
$0.20
·
·
·
$0.07
·
·
·
$0.31
·
·
·
$-0.53
·
$0.95
Dividend / Share
$0.28
$0.28
$0.28
$0.27
$0.27
$0.27
$0.27
$0.26
$0.26
$0.26
$0.26
$0.25
$0.25
$0.25
$0.25
$0.21
EPS (TTM)
$-1.66
$-1.96
·
$-1.93
$2.01
$2.49
·
$3.20
$3.50
$3.56
·
$3.16
$2.63
$3.03
·
$3.34
Avaliação (TTM)6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.22B
$1.21B
·
$1.15B
$1.19B
$1.21B
·
$1.27B
$1.25B
$1.19B
·
$1.09B
$1.07B
$1.06B
·
$1.01B
Net Income TTM
$-51M
$-59M
·
$-54M
$62M
$78M
·
$100M
$109M
$112M
·
$99M
$82M
$95M
·
$106M
P/E
-44.9
-26.6
·
-27.6
34.9
27.7
·
27.8
24.1
26.3
·
27.3
35.5
29.5
·
23.6
Earnings Yield
-2.2%
-3.8%
·
-3.6%
2.9%
3.6%
·
3.6%
4.1%
3.8%
·
3.7%
2.8%
3.4%
·
4.2%
Payout Ratio
·
51.9%
·
·
·
48.6%
·
·
·
29.7%
·
·
·
28.9%
·
61.1%
Annual Payout
$32M
$32M
·
$33M
$33M
$33M
·
$32M
$32M
$31M
·
$30M
$29M
$28M
·
$26M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.18B
$1.23B
$1.15B
$1.03B
$929M
Margem Bruta %
20.6%
32.6%
36.9%
37.7%
40.7%
Margem Operacional %
-3.0%
10.7%
14.6%
17.5%
19.2%
Lucro líquido
$-57M
$88M
$111M
$96M
$118M
EPS Diluído
$-1.94
$2.80
$3.55
$3.04
$3.65
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.6
0.3
0.5
0.5
0.4
Índice de liquidez corrente
2.1
3.2
3.5
4.0
3.6
Índice de Liquidez Seca
0.8
1.6
1.9
2.3
2.4
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$83M
$138M
$64M
$35M
$165M
Investidores institucionais (13F)
270 declarantes
· $2.3B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores270
Valor detido$2.3B
Novas posições44
Posições encerradas20
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
44 (+5 vs trimestre anterior)
20 (-13 vs trimestre anterior)
92 (+8 vs trimestre anterior)
83 (-1 vs trimestre anterior)
+1.0M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
J. S. Standish Company, John C. Standish, Christine L. Standish, Standish Family Holdings, LLC
×9 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
67 insiders
· 33 diretores · 25 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 47 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.