HLIO Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$71.71
Capitalização de Mercado (MRQ)$2.37B
P/E (TTM)36.2
EPS (TTM)$1.98
Receita (TTM)$893M
Rendimento div.0.50%
ROE (TTM)7.1%
Dívida/Capital (MRQ)0.2
Intervalo 52 Semanas$47–$95
HLIO Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações3
Data ex
Desdobramento
Tipo
18 de Julho de 2011
3-for-2
Para frente
17 de Julho de 2007
3-for-2
Para frente
18 de Julho de 2005
3-for-2
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$839M2016-12-31 → 2026-01-03
EPS$1.452016-12-31 → 2026-01-03
Fluxo de caixa livre$104M2016-12-31 → 2026-01-03
Margem líquida7.4%2016-12-31 → 2026-01-03
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
HLIO
média 5A
Mediana de Pares
Veredito
P/E (TTM)
36.2média 5A ≈33.3
≈33.3
35.4
Sobreavaliado
P/S (TTM)
2.6média 5A ≈2.3
≈2.3
3.5
Subvalorizado
P/B (MRQ)
2.5média 5A ≈2.5
≈2.5
4.0
Subvalorizado
EV / EBITDA
19.9média 5A ≈13.5
≈13.5
20.3
Subvalorizado
Preço / FCF (TTM)
23.0média 5A ≈25.1
≈25.1
·
·
Preço / Fluxo de Caixa (TTM)
17.9média 5A ≈18.1
≈18.1
17.1
Subvalorizado
EV / Revenue (EV / Receita)
3.1média 5A ≈2.6
≈2.6
·
·
EV / FCF
24.7média 5A ≈28.0
≈28.0
·
·
Preço / Valor Patrimonial Tangível (MRQ)
4.0
·
·
·
PEG Ratio
≈1.3
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
HLIO
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
33.7%média 5A ≈32.9%
≈32.9%
39.4%
Fraco
Margem Operacional (TTM)
6.9%média 5A ≈12.1%
≈12.1%
16.6%
Fraco
Margem EBITDA (TTM)
13.7%média 5A ≈19.1%
≈19.1%
19.3%
Fraco
Margem de Impostos Pré-Tributação (TTM)
9.6%média 5A ≈9.7%
≈9.7%
14.9%
Fraco
Margem de Lucro Líquido (TTM)
7.4%média 5A ≈7.6%
≈7.6%
11.4%
Fraco
ROA (TTM)
4.3%média 5A ≈4.5%
≈4.5%
8.3%
Fraco
ROE (TTM)
7.1%média 5A ≈8.4%
≈8.4%
14.5%
Fraco
ROIC
4.3%média 5A ≈7.9%
≈7.9%
11.9%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
HLIO
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.2média 5A ≈0.3
≈0.3
0.3
Baixa dívida
Índice de liquidez corrente (MRQ)
2.7média 5A ≈2.6
≈2.6
2.6
Em linha
Quick Ratio (Índice de Liquidez Seca)
1.3média 5A ≈1.1
≈1.1
1.2
Em linha
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.2média 5A ≈0.3
≈0.3
0.4
Baixa dívida
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
HLIO
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
4.1%média 5A ≈12.6%
≈12.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-1.8%média 5A ≈4.2%
≈4.2%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
9.9%
·
·
·
EPS YoY
23.9%média 5A ≈118.0%
≈118.0%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
24.1%média 5A ≈119.4%
≈119.4%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-21.7%média 5A ≈-4.3%
≈-4.3%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
26.9%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-21.1%média 5A ≈-3.6%
≈-3.6%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
27.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
HLIO
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.45média 5A ≈$2.00
≈$2.00
·
·
Revenue / Share (Receita / Ação)
$25.20média 5A ≈$25.73
≈$25.73
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$3.82média 5A ≈$3.38
≈$3.38
·
·
Cash / Share (Caixa / Ação)
$2.21média 5A ≈$1.35
≈$1.35
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
HLIO
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.6média 5A ≈0.6
≈0.6
0.7
Fraco
Inventory Turnover (Giro de Estoque)
3.0média 5A ≈3.2
≈3.2
4.2
Fraco
Receivables Turnover (Giro de Contas a Receber)
7.6média 5A ≈7.2
≈7.2
6.9
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$364.8K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield0.50%
Índice de Pagamento24.8%
Pagamento Anualizado≈$0.48Pago trimestralmente
CAGR Dividendos 5 anos≈0.00%Por ação, ajustado por desdobramento
Data ex
Valor
Moeda
Rendimento
Jul 10, 2026
$0,12
USD
≈0.52%
Abr 13, 2026
$0,12
USD
≈0.55%
Jan 7, 2026
$0,09
USD
≈0.63%
Out 7, 2025
$0,09
USD
≈0.71%
Jul 7, 2025
$0,09
USD
≈1.0%
Abr 4, 2025
$0,09
USD
≈1.4%
Jan 3, 2025
$0,09
USD
≈0.81%
Out 4, 2024
$0,09
USD
≈0.75%
Jul 5, 2024
$0,09
USD
≈0.77%
Abr 3, 2024
$0,09
USD
≈0.83%
Jan 3, 2024
$0,09
USD
≈0.84%
Out 4, 2023
$0,09
USD
≈0.67%
Jul 3, 2023
$0,09
USD
≈0.55%
Abr 4, 2023
$0,09
USD
≈0.58%
Jan 4, 2023
$0,09
USD
≈0.65%
Out 4, 2022
$0,09
USD
≈0.67%
Jul 1, 2022
$0,09
USD
≈0.56%
Abr 4, 2022
$0,09
USD
≈0.47%
Jan 4, 2022
$0,09
USD
≈0.35%
Out 4, 2021
$0,09
USD
≈0.43%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média12.9%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 10, 2026
$0.88
$0.82
7.4%
31 de Março de 2026
Mai 11, 2026
$0.80
$0.67
20.0%
31 de Dezembro de 2025
$0.81
$0.73
10.6%
30 de Setembro de 2025
$0.72
$0.67
7.3%
30 de Junho de 2025
$0.59
$0.52
13.9%
31 de Março de 2025
$0.44
$0.37
18.5%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$839M
$806M
$836M
$885M
$869M
$523M
$555M
$508M
$343M
$197M
$201M
$228M
Cost of Revenue
$568M
$554M
$574M
$587M
$556M
$327M
$342M
$315M
$206M
$126M
$124M
$134M
Gross Profit
$271M
$252M
$262M
$298M
$313M
$196M
$212M
$193M
$137M
$71M
$77M
$94M
R&D Expense
$19M
$20M
$19M
$17M
$17M
$16M
$15M
$14M
$11M
$4M
·
·
SG&A Expense
$148M
$139M
$149M
$133M
$131M
$107M
$100M
$94M
$66M
$35M
$30M
$30M
Operating Income
$66M
$82M
$80M
$137M
$149M
$35M
$90M
$76M
$61M
$34M
$47M
$64M
Interest Expense
·
·
·
·
·
·
·
·
$4M
$483.0K
·
·
Interest Income
·
·
·
·
·
·
·
·
·
·
$1M
$2M
Other Non-op
$20M
$4M
$1M
$300.0K
$-200.0K
$300.0K
$-267.0K
$-2M
$-742.0K
$-743.0K
$-187.0K
$-685.0K
Pretax Income
$62M
$50M
$49M
$122M
$131M
$24M
$75M
$56M
$48M
$35M
$49M
$66M
Income Tax
$14M
$12M
$12M
$23M
$27M
$10M
$15M
$10M
$16M
$12M
$16M
$22M
Net Income
$48M
$39M
$38M
$98M
$105M
$14M
$60M
$47M
$32M
$23M
$33M
$44M
EPS (Basic)
$1.46
$1.17
$1.14
$3.03
$3.24
$0.44
$1.88
·
·
$0.87
$1.24
$1.65
EPS (Diluted)
$1.45
$1.17
$1.14
$3.02
$3.22
$0.44
$1.88
·
·
$0.87
$1.24
$1.65
Shares (Basic)
33,200,000
33,200,000
32,900,000
32,500,000
32,300,000
32,100,000
32,015,000
·
·
26,892,000
26,687,000
26,456,000
Shares (Diluted)
33,300,000
33,300,000
33,000,000
32,600,000
32,500,000
32,200,000
32,109,000
·
·
26,892,000
26,687,000
26,456,000
EBITDA
$129M
$146M
$144M
$189M
$204M
$75M
$125M
$115M
$81M
$46M
$56M
$73M
Balanço Patrimonial30
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$73M
$44M
$32M
$44M
$28M
$25M
$22M
$23M
$64M
$74M
$82M
$57M
Short-term Investments
·
·
·
·
·
·
·
·
·
$7M
$44M
$43M
Receivables
$116M
$105M
$115M
$125M
$135M
$98M
$67M
$73M
$38M
$26M
$14M
$18M
Inventory
$189M
$190M
$215M
$192M
$166M
$110M
$85M
$86M
$42M
$30M
$13M
$14M
Other Current Assets
$22M
$30M
$23M
$18M
$20M
$20M
$15M
$10M
$4M
$4M
$4M
$3M
Current Assets
$415M
$384M
$397M
$388M
$352M
$254M
$193M
$197M
$147M
$141M
$157M
$136M
PP&E (Net)
$189M
$194M
$202M
$156M
$151M
$147M
$134M
$127M
$92M
$81M
$74M
$78M
PP&E (Gross)
$469M
$430M
$418M
$322M
$306M
$282M
$250M
$234M
$194M
$173M
$165M
$162M
Accum. Depreciation
$296M
$263M
$242M
$185M
$175M
$153M
$134M
$121M
$107M
$96M
$94M
$91M
Goodwill
$498M
$499M
$514M
$468M
$460M
$444M
$378M
$383M
$109M
$104M
$5M
$5M
Intangibles
$370M
$384M
$426M
$406M
$413M
$419M
$295M
$321M
$104M
$113M
$5M
$4M
Other Non-current Assets
$23M
$20M
$24M
$24M
$14M
$10M
$5M
$5M
$3M
$3M
$600.0K
$4M
Total Assets
$1.51B
$1.51B
$1.59B
$1.46B
$1.42B
$1.30B
$1.02B
$1.04B
$460M
$445M
$242M
$223M
Accounts Payable
$76M
$57M
$70M
$74M
$85M
$59M
$30M
$41M
$15M
$10M
$4M
$5M
Accrued Liabilities
·
·
·
·
·
·
·
$10M
$5M
$7M
$5M
$8M
Current Liabilities
$143M
$139M
$145M
$152M
$170M
$128M
$76M
$93M
$46M
$31M
$12M
$16M
Capital Leases
$15M
$20M
$23M
$14M
$18M
$13M
$9M
·
·
·
·
·
Deferred Tax
$52M
$41M
$57M
$61M
$72M
$79M
$49M
$58M
$2M
$10M
$7M
$9M
Other Non-current Liabilities
$26M
$31M
$36M
$30M
$39M
$36M
$26M
$12M
$6M
$3M
$260.0K
$272.0K
Total Liabilities
$583M
$641M
$736M
$669M
$706M
$689M
$444M
$511M
$187M
$208M
$19M
$25M
Long-term Debt
$368M
$451M
$525M
$446M
$446M
$463M
$301M
$354M
·
·
·
·
Total Debt
$262M
$299M
$322M
$183M
$202M
$206M
$92M
$97M
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$32.0K
$32.0K
$32.0K
$27.0K
$27.0K
$27.0K
$27.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
$90M
$82M
$73M
Retained Earnings
$539M
$503M
$476M
$450M
$363M
$270M
$268M
$219M
$184M
$162M
$150M
$129M
Treasury Stock
$14M
$0
·
·
·
·
·
·
·
·
·
·
AOCI
$-37M
$-76M
$-55M
$-59M
$-49M
$-34M
$-55M
$-46M
$-6M
$-16M
$-10M
$-4M
Stockholders' Equity
$932M
$864M
$855M
$795M
$709M
$608M
$578M
$531M
$273M
$236M
$222M
$198M
Liabilities + Equity
$1.51B
$1.51B
$1.59B
$1.46B
$1.42B
$1.30B
$1.02B
$1.04B
$460M
$445M
$242M
$223M
Shares Outstanding
33,100,000
33,300,000
33,100,000
32,600,000
32,400,000
32,121,000
32,047,000
31,964,775
27,077,145
26,936,021
26,786,518
26,572,774
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$63M
$64M
$64M
$52M
$54M
$40M
$35M
$40M
$19M
$11M
$10M
$9M
Stock-based Comp
$5M
$3M
$12M
$9M
$9M
$6M
$5M
$4M
$4M
$5M
$4M
$4M
Deferred Tax
$-800.0K
$-9M
$-8M
$-5M
$-4M
$-2M
$-1M
$-793.0K
$-7M
$-443.0K
$-753.0K
$247.0K
Amort. of Intangibles
$32M
$32M
$33M
$28M
$33M
$22M
$18M
$23M
$8M
$2M
$385.0K
$276.0K
Restructuring
·
·
·
·
$0
$0
$2M
·
$1M
$0
$0
·
Other Non-cash
$12M
$24M
$-21M
$-44M
$-50M
$51M
$-9M
$-12M
$1M
$-521.0K
$4M
$6M
Operating Cash Flow
$127M
$122M
$84M
$110M
$113M
$109M
$90M
$77M
$49M
$39M
$50M
$63M
CapEx
$24M
$27M
$34M
$32M
$27M
$15M
$25M
$28M
$22M
$6M
$6M
$11M
Investing Cash Flow
$20M
$-30M
$-154M
$-91M
$-90M
$-236M
$-22M
$-566M
$-16M
$-170M
$-9M
$-18M
Debt Issued
$0
$127M
$160M
$0
$12M
$120M
·
$101M
·
·
·
·
Net Debt Issued
$-38M
$-21M
$138M
$-18M
$-4M
$114M
$-5M
$98M
·
·
·
·
Stock Issued
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$241M
$1M
$1M
$1M
$846.0K
Net Stock Activity
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$241M
$1M
$1M
$1M
$846.0K
Dividends Paid
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$10M
$11M
$12M
$38M
Financing Cash Flow
$-122M
$-78M
$58M
$-7M
$-23M
$138M
$-72M
$447M
$-50M
$128M
$-11M
$-37M
Net Change in Cash
$29M
$12M
$-11M
$15M
$3M
$3M
$-1M
$-40M
$-10M
$-8M
$25M
$2M
Taxes Paid
$16M
$21M
$26M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$104M
$95M
$50M
$78M
$86M
$94M
$65M
$49M
$27M
$32M
$44M
$52M
Levered FCF
·
·
·
·
·
·
·
·
$24M
$32M
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
32.3%
31.3%
31.3%
33.7%
36.0%
37.5%
38.3%
37.9%
39.8%
36.2%
38.4%
41.2%
Operating Margin
7.9%
10.2%
9.6%
15.5%
17.2%
6.8%
16.2%
14.9%
17.9%
17.5%
23.4%
28.1%
Net Margin
5.8%
4.8%
4.5%
11.1%
12.0%
2.7%
10.9%
9.2%
9.2%
11.8%
16.5%
19.2%
Pretax Margin
7.4%
6.3%
5.9%
13.8%
15.1%
4.6%
13.6%
11.1%
13.9%
17.7%
24.5%
28.9%
EBITDA Margin
15.4%
18.1%
17.2%
21.3%
23.4%
14.4%
22.6%
22.7%
23.5%
23.2%
28.1%
32.0%
ROA
3.2%
2.5%
2.5%
6.8%
7.7%
1.2%
5.8%
6.2%
7.0%
6.8%
14.3%
20.1%
ROE
5.2%
4.5%
4.4%
12.7%
15.0%
2.4%
10.6%
8.8%
12.4%
10.2%
15.8%
22.5%
ROIC
4.3%
5.4%
5.2%
11.3%
13.1%
2.6%
10.8%
10.0%
15.0%
9.7%
14.2%
21.5%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.9
2.8
2.7
2.6
2.1
2.0
2.5
2.1
3.2
4.5
13.4
8.6
Quick Ratio
1.3
1.1
1.0
1.1
1.0
1.0
1.2
1.0
2.2
3.4
12.0
7.5
Debt / Equity
0.3
0.3
0.4
0.2
0.3
0.3
0.2
0.2
·
·
·
·
LT Debt / Equity
0.3
0.3
0.3
0.2
0.3
0.3
0.1
0.2
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
15.1
71.3
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.5
0.6
0.6
0.5
0.5
0.7
0.8
0.6
0.9
1.0
Inventory Turnover
3.0
2.7
2.8
3.3
4.0
3.3
4.0
4.9
5.8
5.8
9.1
9.6
Receivables Turnover
7.6
7.3
7.0
6.8
7.5
6.4
8.0
9.2
10.8
10.0
12.9
13.2
Por Ação7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$28.14
$25.96
$25.82
$24.38
$21.88
$18.92
$18.02
$16.60
$10.07
$8.78
$8.29
$7.46
Revenue / Share
$25.20
$24.20
$25.32
$27.16
$26.76
·
·
·
·
$7.32
$7.52
$8.61
Cash Flow / Share
$3.82
$3.67
$2.54
$3.37
$3.49
·
·
·
·
$1.43
$1.87
$2.38
Cash / Share
$2.21
$1.32
$0.98
$1.34
$0.88
$0.79
$0.69
$0.73
$2.36
$2.76
$3.06
$2.14
Dividend / Share
$0.36
$0.36
$0.36
$0.36
$0.36
$0.36
$0.36
$0.36
$0.38
$0.40
$0.45
$1.45
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
$0.09
$0.09
EPS (TTM)
$1.45
$1.17
$1.14
$3.02
$3.22
$0.44
$1.88
·
·
$0.87
$1.24
$1.65
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.1%
-3.5%
-5.6%
1.9%
66.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.8%
-2.5%
16.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
23.9%
2.6%
-62.3%
-6.2%
631.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
-21.7%
-28.6%
37.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
26.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
24.1%
4.0%
-61.9%
-5.9%
636.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-21.1%
-28.0%
38.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
27.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
0.68%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$839M
$806M
$836M
$885M
$869M
$523M
$555M
$508M
$343M
$197M
$201M
$228M
Net Income TTM
$48M
$39M
$38M
$98M
$105M
$14M
$60M
$47M
$32M
$23M
$33M
$44M
Market Cap
$1.81B
$1.50B
$1.50B
$1.77B
$3.41B
$1.71B
$1.46B
$1.07B
$1.75B
$1.08B
$850M
$1.05B
Enterprise Value
$2.00B
$1.75B
$1.79B
$1.91B
$3.58B
$1.89B
$1.53B
$1.14B
·
·
·
·
P/E
37.7
38.4
39.8
18.0
32.7
121.1
24.2
·
·
45.9
25.6
24.0
P/S
2.2
1.9
1.8
2.0
3.9
3.3
2.6
2.1
5.1
5.5
4.2
4.6
P/B
1.9
1.7
1.8
2.2
4.8
2.8
2.5
2.0
6.4
4.6
3.8
5.3
P / Tangible Book
28.5
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
14.2
12.3
17.9
16.1
30.1
15.8
16.1
13.8
35.5
28.0
17.0
16.8
P / FCF
17.5
15.8
30.3
22.8
39.4
18.2
22.3
21.7
64.5
33.3
19.4
20.2
EV / EBITDA
15.5
12.0
12.5
10.1
17.6
25.2
12.2
9.9
·
·
·
·
EV / FCF
19.3
18.4
36.1
24.5
41.5
20.1
23.3
23.2
·
·
·
·
EV / Revenue
2.4
2.2
2.1
2.2
4.1
3.6
2.8
2.2
·
·
·
·
Dividend Yield
0.66%
0.79%
0.79%
0.66%
0.34%
0.68%
0.79%
1.0%
0.59%
1.0%
1.4%
3.6%
Earnings Yield
2.6%
2.6%
2.5%
5.5%
3.1%
0.83%
4.1%
·
·
2.2%
3.9%
4.2%
Payout Ratio
24.8%
30.5%
31.5%
11.9%
11.1%
81.2%
19.1%
23.5%
32.5%
46.1%
36.2%
87.6%
Annual Payout
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$10M
$11M
$12M
$38M
Demonstração de Resultados15
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$232M
$228M
$213M
$220M
$212M
$196M
$180M
$194M
$220M
$212M
$193M
$201M
$213M
$198M
Cost of Revenue
$152M
$154M
$140M
$147M
$145M
$136M
$126M
$134M
$149M
$145M
$138M
$142M
$142M
$141M
Gross Profit
$80M
$75M
$73M
$73M
$68M
$60M
$54M
$60M
$71M
$67M
$55M
$60M
$71M
$57M
R&D Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
SG&A Expense
$40M
$37M
$42M
$38M
$37M
$35M
$33M
$30M
$37M
$39M
$35M
$38M
$38M
$36M
Operating Income
$32M
$30M
$-2M
$1M
$22M
$17M
$13M
$22M
$26M
$20M
$12M
$14M
$25M
$17M
Other Non-op
$400.0K
$200.0K
$19M
$19M
$500.0K
$0
$3M
$200.0K
$300.0K
$200.0K
$1M
$0
$-200.0K
$2M
Pretax Income
$28M
$26M
$20M
$13M
$15M
$10M
$8M
$13M
$18M
$12M
$4M
$5M
$18M
$14M
Income Tax
$6M
$6M
$5M
$2M
$4M
$2M
$3M
$2M
$4M
$3M
$1M
$2M
$4M
$-907.0K
Net Income
$22M
$20M
$14M
$10M
$11M
$7M
$5M
$11M
$14M
$9M
$3M
$4M
$14M
$15M
EPS (Basic)
$0.66
$0.60
$0.43
$0.31
$0.34
$0.22
$0.14
$0.34
$0.41
$0.28
$0.10
$0.11
$0.43
$0.54
EPS (Diluted)
$0.66
$0.59
$0.42
$0.31
$0.34
$0.22
$0.14
$0.34
$0.41
$0.28
$0.10
$0.11
$0.42
$0.54
Shares (Basic)
33,000,000
33,100,000
·
33,100,000
33,300,000
33,300,000
·
33,200,000
33,200,000
33,100,000
·
33,000,000
32,600,000
·
Shares (Diluted)
33,200,000
33,300,000
·
33,300,000
33,300,000
33,400,000
·
33,200,000
33,300,000
33,300,000
·
33,100,000
32,700,000
·
EBITDA
$32M
$45M
·
$1M
$22M
$33M
·
$22M
$26M
$36M
·
$14M
$40M
·
Balanço Patrimonial27
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$68M
$64M
$73M
$55M
$53M
$46M
$44M
$47M
$45M
$37M
·
$35M
$36M
·
Receivables
$141M
$138M
$116M
$134M
$124M
$121M
$105M
$121M
$133M
$126M
$115M
$131M
$140M
·
Inventory
$194M
$191M
$189M
$185M
$187M
$190M
$190M
$199M
$206M
$214M
·
$209M
$202M
·
Other Current Assets
$26M
$25M
$22M
$24M
$24M
$24M
$30M
$28M
$29M
$22M
·
$25M
$22M
·
Current Assets
$439M
$427M
$415M
$449M
$439M
$396M
$384M
$406M
$423M
$409M
·
$410M
$409M
·
PP&E (Net)
·
·
$189M
·
·
·
$194M
·
·
·
·
·
·
·
PP&E (Gross)
·
·
$469M
·
·
·
$430M
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$296M
·
·
·
$263M
·
·
·
·
·
·
·
Goodwill
$492M
$493M
$498M
$498M
$524M
$508M
$499M
$517M
$506M
$508M
$514M
$503M
$484M
$468M
Intangibles
$350M
$359M
$370M
$377M
$385M
$382M
$384M
$404M
$405M
$414M
·
$426M
$439M
·
Other Non-current Assets
$24M
$24M
$23M
$22M
$23M
$21M
$20M
$19M
$19M
$26M
·
$29M
$22M
·
Total Assets
$1.52B
$1.51B
$1.51B
$1.56B
$1.58B
$1.53B
$1.51B
$1.57B
$1.58B
$1.58B
$1.59B
$1.59B
$1.56B
$1.46B
Accounts Payable
$88M
$87M
$76M
$74M
$75M
$62M
$57M
$57M
$67M
$68M
·
$65M
$72M
·
Current Liabilities
$160M
$150M
$143M
$153M
$179M
$143M
$139M
$134M
$145M
$145M
·
$136M
$153M
·
Capital Leases
$15M
$15M
$15M
$14M
$14M
$19M
$20M
$22M
$21M
$22M
·
$19M
$14M
·
Deferred Tax
$51M
$52M
$52M
$59M
$57M
$46M
$41M
$57M
$54M
$53M
·
$57M
$61M
·
Other Non-current Liabilities
$25M
$25M
$26M
$25M
$25M
$30M
$31M
$33M
$33M
$34M
·
$33M
$30M
·
Total Liabilities
$568M
$575M
$583M
$638M
$670M
$645M
$641M
$686M
$714M
$727M
·
$749M
$748M
·
Long-term Debt
$332M
$349M
$368M
$420M
$437M
$447M
$299M
$485M
$504M
$522M
·
$545M
$526M
·
Total Debt
$226M
$245M
·
$280M
$292M
$295M
·
$306M
$309M
$316M
·
$326M
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
·
Retained Earnings
$573M
$555M
$539M
$523M
$515M
$507M
$503M
$501M
$492M
$482M
·
$475M
$461M
·
Treasury Stock
$24M
$18M
$14M
$9M
$6M
·
$0
·
·
·
·
·
·
·
AOCI
$-48M
$-45M
$-37M
$-37M
$-38M
$-64M
$-76M
$-51M
$-66M
$-62M
·
$-65M
$-59M
·
Stockholders' Equity
$948M
$936M
$932M
$918M
$912M
$881M
$864M
$886M
$866M
$857M
$855M
$842M
$809M
$795M
Liabilities + Equity
$1.52B
$1.51B
$1.51B
$1.56B
$1.58B
$1.53B
$1.51B
$1.57B
$1.58B
$1.58B
·
$1.59B
$1.56B
·
Shares Outstanding
33,000,000
33,100,000
33,100,000
33,100,000
33,300,000
33,300,000
33,300,000
33,200,000
33,200,000
33,200,000
·
33,000,000
32,600,000
·
Fluxo de Caixa15
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$15M
$15M
$15M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$15M
$14M
Stock-based Comp
$2M
$2M
$3M
$900.0K
$1M
$2M
$900.0K
$-4M
$2M
$4M
$2M
$3M
$3M
$2M
Amort. of Intangibles
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$33M
$8M
$8M
$4M
Other Non-cash
·
$-13M
·
·
·
$-6M
·
·
·
$-11M
·
·
$-20M
·
Operating Cash Flow
$42M
$24M
$41M
$25M
$37M
$19M
$36M
$35M
$34M
$18M
$34M
$12M
$12M
$36M
CapEx
$11M
$7M
$4M
$7M
$5M
$6M
$8M
$6M
$8M
$6M
$9M
$6M
$9M
$13M
Investing Cash Flow
$-12M
$-7M
$42M
$-8M
$-6M
$-7M
$-8M
$-7M
$-9M
$-6M
$-9M
$-9M
$-95M
$-6M
Debt Issued
·
·
$-127M
$0
·
·
$0
$0
·
·
$0
$0
·
$0
Net Debt Issued
·
$-17M
·
·
·
$-4M
·
·
·
$-5M
·
·
$-4M
·
Stock Issued
$800.0K
$500.0K
$200.0K
$500.0K
$400.0K
$500.0K
$600.0K
$600.0K
$500.0K
$500.0K
$400.0K
$600.0K
$500.0K
$400.0K
Net Stock Activity
·
$500.0K
·
·
·
$500.0K
·
·
·
$500.0K
·
·
$500.0K
·
Dividends Paid
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-26M
$-25M
$-72M
$-13M
$-27M
$-11M
$-29M
$-27M
$-17M
$-5M
$-28M
$-4M
$74M
$-22M
Net Change in Cash
$4M
$-9M
$15M
$2M
$7M
$2M
$-3M
$2M
$8M
$5M
$-3M
$-2M
$-7M
$7M
Free Cash Flow
·
$17M
·
·
·
$13M
·
·
·
$12M
·
·
$3M
·
Lucratividade8
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
34.6%
32.8%
·
33.1%
31.8%
30.6%
·
31.1%
32.1%
31.7%
·
29.6%
33.3%
·
Operating Margin
14.0%
13.1%
·
0.59%
10.3%
8.7%
·
11.4%
11.8%
9.6%
·
6.9%
11.6%
·
Net Margin
9.4%
8.6%
·
4.7%
5.4%
3.7%
·
5.9%
6.2%
4.3%
·
1.7%
6.5%
·
Pretax Margin
12.1%
11.2%
·
5.8%
7.0%
4.9%
·
6.8%
8.0%
5.7%
·
2.5%
8.4%
·
EBITDA Margin
14.0%
19.7%
·
0.59%
10.3%
16.9%
·
11.4%
11.8%
17.0%
·
6.9%
18.8%
·
ROA
1.4%
1.3%
·
0.66%
0.72%
0.47%
·
0.72%
0.85%
0.59%
·
0.23%
·
·
ROE
2.4%
2.2%
·
1.1%
1.3%
0.84%
·
1.3%
1.6%
1.1%
·
0.44%
·
·
ROIC
2.2%
1.9%
·
0.09%
1.4%
1.1%
·
1.6%
1.7%
1.3%
·
0.83%
·
·
Liquidez e Solvência4
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
2.7
2.9
·
2.9
2.5
2.8
·
3.0
2.9
2.8
·
3.0
·
·
Quick Ratio
1.3
1.3
·
1.2
1.0
1.2
·
1.2
1.2
1.1
·
1.2
·
·
Debt / Equity
0.2
0.3
·
0.3
0.3
0.3
·
0.3
0.4
0.4
·
0.4
·
·
LT Debt / Equity
0.2
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
·
·
Eficiência3
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.1
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
·
Inventory Turnover
0.8
0.8
·
0.8
0.7
0.7
·
0.7
0.7
0.7
·
0.7
·
·
Receivables Turnover
1.8
1.8
·
1.7
1.7
1.6
·
1.5
1.6
1.6
·
1.5
·
·
Por Ação6
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$28.74
$28.29
·
$27.73
$27.38
$26.46
·
$26.67
$26.10
$25.80
·
$25.52
·
·
Revenue / Share
$6.98
$6.86
·
$6.62
$6.38
$5.85
·
$5.86
$6.60
$6.37
·
$6.08
$6.52
·
Cash Flow / Share
·
$0.72
·
·
·
$0.57
·
·
·
$0.53
·
·
$0.38
·
Cash / Share
$2.06
$1.94
·
$1.66
$1.59
$1.38
·
$1.41
$1.36
$1.12
·
$1.07
·
·
Dividend / Share
$0.12
$0.12
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
EPS (TTM)
$1.98
$1.66
·
$1.01
$1.04
$1.11
·
$1.13
$0.90
$1.00
·
$1.58
$2.51
·
Avaliação (TTM)14
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$893M
$874M
·
$808M
$782M
$789M
·
$820M
$827M
$834M
·
$841M
$860M
·
Net Income TTM
$66M
$56M
·
$34M
$35M
$37M
·
$38M
$30M
$33M
·
$50M
$80M
·
Market Cap
$2.72B
$2.23B
·
$1.75B
$1.12B
$1.07B
·
$1.57B
$1.59B
$1.48B
·
$1.83B
·
·
Enterprise Value
$2.88B
$2.41B
·
$1.97B
$1.36B
$1.32B
·
$1.82B
$1.85B
$1.76B
·
$2.12B
·
·
P/E
41.6
40.5
·
52.2
32.3
29.1
·
41.7
53.1
44.7
·
35.1
26.1
·
P/S
3.0
2.5
·
2.2
1.4
1.4
·
1.9
1.9
1.8
·
2.2
2.5
·
P/B
2.9
2.4
·
1.9
1.2
1.2
·
1.8
1.8
1.7
·
2.2
·
·
P / Tangible Book
25.5
26.6
·
40.6
465.5
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
93.2
·
·
·
56.6
·
·
·
83.4
·
·
·
·
EV / Revenue
3.2
2.8
·
2.4
1.7
1.7
·
2.2
2.2
2.1
·
2.5
2.6
·
Dividend Yield
0.48%
0.54%
·
0.69%
1.1%
1.1%
·
0.76%
0.75%
·
·
·
·
·
Earnings Yield
2.4%
2.5%
·
1.9%
3.1%
3.4%
·
2.4%
1.9%
2.2%
·
2.9%
3.8%
·
Payout Ratio
·
15.2%
·
·
·
41.1%
·
·
·
32.6%
·
·
21.6%
·
Annual Payout
$13M
$12M
·
$12M
$12M
$12M
·
$12M
$12M
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Receita
$839M
$806M
$836M
$885M
$869M
Margem Bruta %
32.3%
31.3%
31.3%
33.7%
36.0%
Margem Operacional %
7.9%
10.2%
9.6%
15.5%
17.2%
Lucro líquido
$48M
$39M
$38M
$98M
$105M
EPS Diluído
$1.45
$1.17
$1.14
$3.02
$3.22
Métrica
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Dívida / Patrimônio Líquido
0.3
0.3
0.4
0.2
0.3
Índice de liquidez corrente
2.9
2.8
2.7
2.6
2.1
Índice de Liquidez Seca
1.3
1.1
1.0
1.1
1.0
Métrica
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Fluxo de caixa livre
$104M
$95M
$50M
$78M
$86M
Investidores institucionais (13F)
295 declarantes
· $2.9B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores295
Valor detido$2.9B
Novas posições59
Posições encerradas23
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
59 (-4 vs trimestre anterior)
23 (+6 vs trimestre anterior)
99 (+22 vs trimestre anterior)
90 (+16 vs trimestre anterior)
-229K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 42 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.