AIP Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$24.66
Capitalização de Mercado (MRQ)$1.21B
P/E (TTM)-28.3
EPS (TTM)$-0.87
Receita (TTM)$85M
ROE (TTM)-131.4%
Intervalo 52 Semanas$12–$50
AIP Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$71M2020-12-31 → 2025-12-31
EPS$-0.822020-12-31 → 2025-12-31
Fluxo de caixa livre$5M2021-12-31 → 2025-12-31
Margem líquida-46.7%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
AIP
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-28.3média 5A ≈-12.3
≈-12.3
·
·
P/S (TTM)
14.3média 5A ≈8.3
≈8.3
2.0
Sobreavaliado
P/B (MRQ)
17.9média 5A ≈-73.0
≈-73.0
3.7
Sobreavaliado
Preço / FCF (TTM)
178.8média 5A ≈-142.3
≈-142.3
·
·
Preço / Fluxo de Caixa (TTM)
142.2média 5A ≈-265.6
≈-265.6
13.6
Sobreavaliado
Preço / Valor Patrimonial Tangível (MRQ)
24.7média 5A ≈16.8
≈16.8
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
AIP
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
87.6%média 5A ≈90.4%
≈90.4%
72.4%
Primeira linha
Margem Operacional (TTM)
-47.7%média 5A ≈-56.4%
≈-56.4%
11.5%
Fraco
Margem EBITDA (TTM)
-42.4%média 5A ≈-51.5%
≈-51.5%
11.5%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-51.7%média 5A ≈-56.2%
≈-56.2%
8.5%
Fraco
Margem de Lucro Líquido (TTM)
-46.7%média 5A ≈-58.5%
≈-58.5%
5.6%
Fraco
ROA (TTM)
-23.8%média 5A ≈-29.9%
≈-29.9%
2.1%
Fraco
ROE (TTM)
-131.4%média 5A ≈-1337.9%
≈-1337.9%
19.7%
Primeira linha
ROIC
236.5%média 5A ≈549.4%
≈549.4%
12.6%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
AIP
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.6média 5A ≈1.6
≈1.6
1.3
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
0.7média 5A ≈1.4
≈1.4
0.9
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
AIP
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
22.3%média 5A ≈17.7%
≈17.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
11.9%média 5A ≈15.3%
≈15.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
17.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
AIP
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.82média 5A ≈$-0.92
≈$-0.92
·
·
Revenue / Share (Receita / Ação)
$1.67média 5A ≈$1.59
≈$1.59
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.16média 5A ≈$-0.11
≈$-0.11
·
·
Cash / Share (Caixa / Ação)
$0.77média 5A ≈$1.05
≈$1.05
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
AIP
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.6média 5A ≈0.5
≈0.5
0.6
Em linha
Receivables Turnover (Giro de Contas a Receber)
3.5média 5A ≈4.0
≈4.0
4.4
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$193.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-9.7%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$-0.10
$-0.04
-137.5%
31 de Março de 2026
Mai 12, 2026
$-0.03
$-0.07
57.6%
31 de Dezembro de 2025
$-0.05
$-0.07
26.7%
30 de Setembro de 2025
$-0.09
$-0.09
4.5%
30 de Junho de 2025
$-0.11
$-0.10
-13.2%
31 de Março de 2025
$-0.09
$-0.09
3.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue
$71M
$58M
$54M
$50M
$38M
$32M
Cost of Revenue
$7M
$6M
$5M
$4M
$4M
$1M
Gross Profit
$64M
$52M
$49M
$46M
$34M
$30M
R&D Expense
$50M
$45M
$45M
$41M
$31M
$17M
SG&A Expense
$20M
$18M
$18M
$16M
$13M
$7M
Operating Expenses
$97M
$83M
$84M
$75M
$56M
$34M
Operating Income
$-33M
$-32M
$-35M
$-29M
$-22M
$-4M
Interest Expense
·
·
$211.0K
$89.0K
$105.0K
·
Other Non-op
$3M
$3M
$4M
$1M
$-474.0K
$-50.0K
Pretax Income
$-33M
$-31M
$-35M
$-28M
$-22M
$-2M
Income Tax
$1M
$2M
$2M
$-417.0K
$1M
$1M
Net Income
$-35M
$-34M
$-37M
$-27M
$-23M
$-3M
EPS (Basic)
$-0.82
$-0.86
$-1.03
$-0.84
$-1.06
$-0.19
EPS (Diluted)
$-0.82
$-0.86
$-1.03
$-0.84
$-1.06
$-0.19
Shares (Basic)
42,290,619
38,914,197
35,675,689
32,578,776
21,972,101
17,577,846
Shares (Diluted)
42,290,619
38,914,197
35,675,689
32,578,776
21,972,101
17,577,846
EBITDA
$-30M
$-28M
$-32M
$-27M
$-20M
·
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$34M
$14M
$14M
$37M
$86M
$12M
Short-term Investments
·
$30M
$27M
$31M
·
·
Receivables
$19M
$21M
$12M
$7M
$14M
$14M
Prepaid Expense
$9M
$5M
$5M
$6M
$7M
$3M
Current Assets
$82M
$69M
$58M
$81M
$107M
$29M
PP&E (Net)
$4M
$4M
$6M
$4M
$2M
$2M
PP&E (Gross)
$10M
$9M
$9M
$7M
$5M
·
Accum. Depreciation
$6M
$5M
$3M
$3M
$2M
·
Goodwill
$4M
$4M
$4M
$4M
$3M
$3M
Intangibles
$2M
$3M
$4M
$5M
$3M
$3M
Other Non-current Assets
$11M
$8M
$6M
$4M
$3M
$3M
Total Assets
$115M
$106M
$103M
$116M
$120M
$43M
Accounts Payable
$340.0K
$539.0K
$183.0K
$572.0K
$2M
$1M
Accrued Liabilities
$19M
$16M
·
·
·
·
Current Liabilities
$73M
$59M
$46M
$44M
$42M
$28M
Capital Leases
$3M
$3M
$4M
$1M
$2M
$2M
Other Non-current Liabilities
$2M
$2M
$2M
$1M
$2M
$3M
Total Liabilities
$130M
$107M
$88M
$78M
$68M
$49M
Common Stock
$44.0K
$40.0K
$37.0K
$34.0K
$31.0K
$18.0K
Paid-in Capital
$157M
$136M
$118M
$104M
$92M
$4M
Retained Earnings
$-172M
$-137M
$-103M
$-66M
$-39M
$-16M
AOCI
$179.0K
$135.0K
$120.0K
$101.0K
$-81.0K
$-31.0K
Stockholders' Equity
$-15M
$-1M
$15M
$38M
$53M
$-12M
Liabilities + Equity
$115M
$106M
$103M
$116M
$120M
$43M
Shares Outstanding
44,268,816
40,724,936
37,518,583
34,625,875
31,530,682
18,486,989
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
D&A
$3M
$3M
$3M
$2M
$1M
$935.0K
Stock-based Comp
$18M
$16M
$15M
$12M
$6M
$458.0K
Deferred Tax
$-91.0K
$0
$0
$-483.0K
$106.0K
$0
Amort. of Intangibles
$900.0K
$800.0K
$800.0K
$500.0K
$500.0K
$100.0K
Other Non-cash
$20M
$14M
$4M
$7M
$15M
·
Operating Cash Flow
$7M
$-720.0K
$-16M
$-7M
$-814.0K
$2M
CapEx
$1M
$324.0K
$2M
$1M
$808.0K
$654.0K
Investing Cash Flow
$12M
$970.0K
$-5M
$-37M
$-1M
$-5M
Stock Issued
·
·
·
$0
$5M
$0
Net Stock Activity
·
·
·
$0
$5M
·
Financing Cash Flow
$1M
$-262.0K
$-3M
$-4M
$76M
$790.0K
Net Change in Cash
$20M
$-12.0K
$-23M
$-48M
$74M
$-2M
Taxes Paid
$3M
$2M
$1M
$790.0K
$489.0K
$2M
Free Cash Flow
$5M
$-1M
$-17M
$-8M
$-2M
·
Levered FCF
·
·
$-17M
$-8M
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Gross Margin
90.2%
89.7%
90.5%
91.5%
90.1%
·
Operating Margin
-46.9%
-54.7%
-65.5%
-57.3%
-57.5%
·
Net Margin
-49.2%
-58.3%
-68.7%
-54.4%
-61.8%
·
Pretax Margin
-47.1%
-53.9%
-65.6%
-55.2%
-59.0%
·
EBITDA Margin
-42.2%
-48.9%
-59.8%
-53.1%
-53.5%
·
ROA
-31.4%
-32.2%
-33.8%
-23.2%
-28.7%
·
ROE
313.6%
-6589.2%
-198.6%
-70.3%
-145.2%
·
ROIC
236.5%
2873.1%
-243.8%
-75.7%
-43.1%
·
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Current Ratio
1.1
1.2
1.3
1.9
2.5
·
Quick Ratio
0.7
1.1
1.1
1.7
2.3
·
Interest Coverage
·
·
-166.5
-324.2
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Asset Turnover
0.6
0.6
0.5
0.4
0.5
·
Receivables Turnover
3.5
3.5
5.6
4.8
2.7
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Book Value / Share
$-0.33
$-0.03
$0.40
$1.08
$1.68
·
Revenue / Share
$1.67
$1.48
$1.50
$1.55
$1.72
·
Cash Flow / Share
$0.16
$-0.02
$-0.44
$-0.21
$-0.04
·
Cash / Share
$0.77
$0.34
$0.36
$1.08
$2.72
·
EPS (TTM)
$-0.82
$-0.86
$-1.03
$-0.84
$-1.06
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue YoY
22.3%
7.6%
6.5%
33.1%
19.0%
·
Revenue CAGR 3Y
11.9%
15.1%
19.0%
·
·
·
Revenue CAGR 5Y
17.3%
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue TTM
$71M
$58M
$54M
$50M
$38M
·
Net Income TTM
$-35M
$-34M
$-37M
$-27M
$-23M
·
Market Cap
$686M
$415M
$221M
$149M
$666M
·
P/E
-18.9
-11.8
-5.7
-5.1
-19.9
·
P/S
9.7
7.2
4.1
3.0
17.6
·
P/B
-46.9
-349.3
14.6
4.0
12.6
·
P / Tangible Book
·
·
31.3
5.2
14.1
·
P / Cash Flow
101.9
-576.4
-14.0
-22.0
-817.7
·
P / FCF
128.4
-397.5
-12.8
-19.0
-410.4
·
Earnings Yield
-5.3%
-8.4%
-17.5%
-19.5%
-5.0%
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$24M
$23M
$20M
$17M
$17M
$17M
$15M
$15M
$15M
$13M
$13M
$13M
$15M
$13M
$11M
$13M
Cost of Revenue
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$928.0K
Gross Profit
$21M
$20M
$18M
$16M
$15M
$15M
$14M
$13M
$13M
$11M
$11M
$12M
$14M
$12M
$10M
$12M
R&D Expense
$17M
$14M
$13M
$13M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$12M
$11M
$10M
$11M
SG&A Expense
$6M
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$5M
$4M
$5M
$4M
$5M
$4M
$4M
$4M
Operating Expenses
$34M
$29M
$27M
$24M
$23M
$23M
$21M
$21M
$21M
$21M
$20M
$20M
$22M
$21M
$19M
$19M
Operating Income
$-14M
$-9M
$-8M
$-9M
$-8M
$-8M
$-7M
$-8M
$-7M
$-9M
$-9M
$-8M
$-9M
$-9M
$-9M
$-8M
Interest Expense
·
·
·
·
·
·
·
·
·
$76.0K
·
$77.0K
$27.0K
$32.0K
$29.0K
$22.0K
Other Non-op
$570.0K
$670.0K
$732.0K
$636.0K
$786.0K
$718.0K
$824.0K
$775.0K
$865.0K
$936.0K
$917.0K
$898.0K
$835.0K
$908.0K
$1M
$340.0K
Pretax Income
$-13M
$-12M
$-11M
$-8M
$-8M
$-8M
$-9M
$-7M
$-7M
$-8M
$-12M
$-8M
$-8M
$-8M
$-8M
$-7M
Income Tax
$697.0K
$-4M
$-19.0K
$380.0K
$846.0K
$268.0K
$1M
$-92.0K
$975.0K
$370.0K
$1M
$-398.0K
$556.0K
$295.0K
$-1M
$248.0K
Net Income
$-14M
$-8M
$-9M
$-9M
$-9M
$-8M
$-8M
$-8M
$-8M
$-9M
$-11M
$-8M
$-9M
$-9M
$-7M
$-8M
EPS (Basic)
$-0.30
$-0.17
$-0.19
$-0.21
$-0.22
$-0.20
$-0.19
$-0.20
$-0.22
$-0.25
$-0.28
$-0.23
$-0.26
$-0.26
$-0.21
$-0.23
EPS (Diluted)
$-0.30
$-0.17
$-0.19
$-0.21
$-0.22
$-0.20
$-0.19
$-0.20
$-0.22
$-0.25
$-0.28
$-0.23
$-0.26
$-0.26
$-0.21
$-0.23
Shares (Basic)
47,276,533
45,544,682
·
42,743,518
41,819,427
40,853,048
·
39,295,743
38,476,934
37,709,058
·
36,010,106
35,250,157
34,597,839
·
32,836,014
Shares (Diluted)
47,276,533
45,544,682
·
42,743,518
41,819,427
40,853,048
·
39,295,743
38,476,934
37,709,058
·
36,010,106
35,250,157
34,597,839
·
32,836,014
EBITDA
$-14M
$-8M
·
$-9M
$-8M
$-7M
·
$-8M
$-7M
$-8M
·
$-8M
$-9M
$-8M
·
$-8M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$93M
$12M
$34M
$17M
$16M
$16M
$14M
$18M
$22M
$26M
$14M
$19M
$26M
$29M
$37M
$68M
Short-term Investments
·
·
·
$22M
$22M
$26M
·
$31M
$24M
$19M
$27M
$28M
$29M
$32M
$31M
$4M
Receivables
$15M
$15M
$19M
$16M
$19M
$10M
$21M
$9M
$9M
$12M
$12M
$10M
$10M
$10M
$7M
$10M
Prepaid Expense
$9M
$9M
$9M
$6M
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$5M
$6M
$5M
$6M
$8M
Current Assets
$146M
$62M
$82M
$61M
$62M
$57M
$69M
$63M
$59M
$62M
$58M
$62M
$70M
$76M
$81M
$91M
PP&E (Net)
$6M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$5M
$5M
$6M
$5M
$5M
$3M
$4M
$4M
PP&E (Gross)
·
·
$10M
·
·
·
$9M
·
·
·
$9M
·
·
·
$7M
·
Accum. Depreciation
·
·
$6M
·
·
·
$5M
·
·
·
$3M
·
·
·
$3M
·
Goodwill
$35M
$35M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
Intangibles
$19M
$20M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$3M
Other Non-current Assets
$12M
$11M
$11M
$11M
$10M
$8M
$8M
$7M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$3M
Total Assets
$225M
$140M
$115M
$108M
$107M
$98M
$106M
$98M
$96M
$101M
$103M
$102M
$107M
$107M
$116M
$119M
Accounts Payable
$558.0K
$563.0K
$340.0K
$517.0K
$856.0K
$227.0K
$539.0K
$141.0K
$340.0K
$754.0K
$183.0K
$445.0K
$210.0K
$1M
$572.0K
$2M
Accrued Liabilities
$30M
$27M
$19M
$17M
$15M
·
$16M
·
·
·
·
·
·
·
·
·
Current Liabilities
$93M
$85M
$73M
$67M
$63M
$57M
$59M
$54M
$52M
$50M
$46M
$45M
$44M
$41M
$44M
$44M
Capital Leases
$4M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$1M
$1M
$1M
$1M
$1M
Other Non-current Liabilities
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$1M
$1M
$1M
$1M
$877.0K
Total Liabilities
$157M
$137M
$130M
$119M
$114M
$103M
$107M
$96M
$91M
$92M
$88M
$80M
$80M
$76M
$78M
$78M
Common Stock
$49.0K
$46.0K
$44.0K
$43.0K
$42.0K
$41.0K
$40.0K
$40.0K
$39.0K
$38.0K
$37.0K
$37.0K
$36.0K
$35.0K
$34.0K
$33.0K
Paid-in Capital
$261M
$182M
$157M
$151M
$146M
$140M
$136M
$131M
$126M
$122M
$118M
$115M
$111M
$107M
$104M
$100M
Retained Earnings
$-194M
$-180M
$-172M
$-163M
$-154M
$-145M
$-137M
$-129M
$-121M
$-113M
$-103M
$-93M
$-85M
$-75M
$-66M
$-59M
AOCI
$106.0K
$121.0K
$179.0K
$258.0K
$215.0K
$129.0K
$135.0K
$172.0K
$38.0K
$54.0K
$120.0K
$46.0K
$34.0K
$112.0K
$101.0K
$-102.0K
Stockholders' Equity
$68M
$3M
$-15M
$-11M
$-8M
$-5M
$-1M
$2M
$5M
$10M
$15M
$22M
$27M
$32M
$38M
$40M
Liabilities + Equity
$225M
$140M
$115M
$108M
$107M
$98M
$106M
$98M
$96M
$101M
$103M
$102M
$107M
$107M
$116M
$119M
Shares Outstanding
49,051,892
46,017,908
44,268,816
43,584,272
42,592,418
41,403,294
40,724,936
40,127,476
39,193,088
38,291,425
37,518,583
36,826,655
36,033,361
35,298,223
34,625,875
33,320,891
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$1M
$844.0K
$843.0K
$845.0K
$844.0K
$888.0K
$844.0K
$797.0K
$833.0K
$829.0K
$965.0K
$674.0K
$601.0K
$531.0K
$639.0K
Stock-based Comp
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Deferred Tax
$0
$-4M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$800.0K
$700.0K
$200.0K
$300.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$100.0K
Other Non-cash
·
$-2M
·
·
·
$6M
·
·
·
$5M
·
·
·
$-3M
·
·
Operating Cash Flow
$9M
$-7M
$3M
$3M
$-2M
$3M
$-3M
$1M
$311.0K
$477.0K
$-3M
$-3M
$-2M
$-8M
$-391.0K
$-5M
CapEx
$595.0K
$295.0K
$134.0K
$716.0K
$355.0K
$183.0K
$50.0K
$31.0K
$47.0K
$196.0K
$428.0K
$340.0K
$615.0K
$120.0K
$396.0K
$450.0K
Investing Cash Flow
$-372.0K
$-16M
$13M
$-2M
$705.0K
$-121.0K
$-2M
$-5M
$-4M
$12M
$-1M
$-4M
$-50.0K
$421.0K
$-30M
$-7M
Stock Issued
$72M
$844.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
$0
Net Stock Activity
·
$844.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$73M
$882.0K
$142.0K
$-181.0K
$2M
$-52.0K
$414.0K
$-775.0K
$55.0K
$44.0K
$-584.0K
$-1M
$-178.0K
$-950.0K
$-238.0K
$-1M
Net Change in Cash
$82M
$-22M
$16M
$1M
$-272.0K
$3M
$-4M
$-4M
$-4M
$12M
$-5M
$-8M
$-2M
$-9M
$-31M
$-13M
Free Cash Flow
·
$-7M
·
·
·
$3M
·
·
·
$281.0K
·
·
·
$-9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$201.6K
·
·
·
$-9M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
85.0%
85.8%
·
89.9%
89.4%
90.8%
·
90.1%
90.0%
88.7%
·
90.4%
91.7%
91.5%
·
92.6%
Operating Margin
-57.6%
-40.6%
·
-50.1%
-50.0%
-46.6%
·
-53.8%
-51.0%
-70.5%
·
-63.7%
-58.9%
-66.6%
·
-61.6%
Net Margin
-58.3%
-34.7%
·
-51.6%
-55.3%
-49.1%
·
-52.2%
-57.2%
-72.6%
·
-61.4%
-62.2%
-68.5%
·
-61.0%
Pretax Margin
-55.4%
-50.8%
·
-46.7%
-45.5%
-42.6%
·
-48.9%
-45.6%
-63.9%
·
-57.5%
-53.4%
-59.9%
·
-59.0%
EBITDA Margin
-57.6%
-34.7%
·
-50.1%
-50.0%
-41.5%
·
-53.8%
-51.0%
-64.1%
·
-63.7%
-58.9%
-62.0%
·
-61.6%
ROA
-8.5%
-6.7%
·
-8.8%
-9.0%
-8.1%
·
-7.7%
-8.2%
-9.0%
·
-7.4%
-8.0%
-8.2%
·
-9.6%
ROE
-46.8%
713.8%
·
194.6%
810.1%
-343.8%
·
-63.4%
-51.8%
-45.5%
·
-26.1%
-25.2%
-22.7%
·
-78.1%
ROIC
-21.6%
-245.1%
·
79.7%
121.9%
166.0%
·
-353.9%
-161.8%
-100.0%
·
-36.4%
-34.5%
-28.6%
·
-19.9%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
0.7
·
0.9
1.0
1.0
·
1.2
1.1
1.2
·
1.4
1.6
1.9
·
2.1
Quick Ratio
1.2
0.3
·
0.8
0.9
0.9
·
1.1
1.1
1.1
·
1.3
1.5
1.7
·
1.9
Interest Coverage
·
·
·
·
·
·
·
·
·
-120.2
·
-109.8
-321.6
-273.7
·
·
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Receivables Turnover
1.4
1.8
·
1.4
1.2
1.5
·
1.5
1.6
1.2
·
1.3
2.1
1.5
·
1.4
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.38
$0.06
·
$-0.26
$-0.18
$-0.12
·
$0.06
$0.13
$0.25
·
$0.60
$0.75
$0.90
·
$1.21
Revenue / Share
$0.51
$0.50
·
$0.41
$0.39
$0.40
·
$0.37
$0.38
$0.34
·
$0.37
$0.42
$0.38
·
$0.38
Cash Flow / Share
·
$-0.16
·
·
·
$0.07
·
·
·
$0.01
·
·
·
$-0.24
·
·
Cash / Share
$1.90
$0.25
·
$0.40
$0.38
$0.40
·
$0.44
$0.56
$0.68
·
$0.51
$0.73
$0.81
·
$2.05
EPS (TTM)
$-0.87
$-0.79
·
$-0.82
$-0.81
$-0.81
·
$-0.95
$-0.98
$-1.02
·
$-0.96
$-0.96
$-0.88
·
$-0.89
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$85M
$77M
·
$66M
$63M
$61M
·
$55M
$53M
$53M
·
$52M
$52M
$52M
·
$51M
Net Income TTM
$-40M
$-35M
·
$-34M
$-33M
$-32M
·
$-36M
$-36M
$-37M
·
$-34M
$-33M
$-30M
·
$-28M
Market Cap
$2.38B
$757M
·
$440M
$406M
$286M
·
$310M
$294M
$280M
·
$240M
$246M
$149M
·
$222M
P/E
-55.9
-20.8
·
-12.3
-11.8
-8.5
·
-8.1
-7.7
-7.2
·
-6.8
-7.1
-4.8
·
-7.5
P/S
28.2
9.8
·
6.7
6.4
4.7
·
5.7
5.5
5.2
·
4.6
4.8
2.9
·
4.4
P/B
35.2
292.0
·
-38.4
-53.9
-59.3
·
140.2
55.8
29.4
·
10.9
9.1
4.7
·
5.5
P / Tangible Book
175.1
·
·
·
·
·
·
·
·
164.3
·
17.4
13.2
6.4
·
6.3
P / Cash Flow
·
-107.1
·
·
·
100.0
·
·
·
587.6
·
·
·
-17.8
·
·
Earnings Yield
-1.8%
-4.8%
·
-8.1%
-8.5%
-11.7%
·
-12.3%
-13.1%
-13.9%
·
-14.8%
-14.1%
-20.8%
·
-13.4%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$71M
$58M
$54M
$50M
$38M
Margem Bruta %
90.2%
89.7%
90.5%
91.5%
90.1%
Margem Operacional %
-46.9%
-54.7%
-65.5%
-57.3%
-57.5%
Lucro líquido
$-35M
$-34M
$-37M
$-27M
$-23M
EPS Diluído
$-0.82
$-0.86
$-1.03
$-0.84
$-1.06
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
1.1
1.2
1.3
1.9
2.5
Índice de Liquidez Seca
0.7
1.1
1.1
1.7
2.3
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$5M
$-1M
$-17M
$-8M
$-2M
Investidores institucionais (13F)
226 declarantes
· $1.5B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores226
Valor detido$1.5B
Novas posições84
Posições encerradas19
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
84 (+51 vs trimestre anterior)
19 (+5 vs trimestre anterior)
81 (+11 vs trimestre anterior)
45 (+2 vs trimestre anterior)
+4.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 22 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.