ANDE Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$67.72
P/E32.6
EPS$3.32
Receita$11.01B
ROE7.3%
Dívida/Capital (MRQ)0.7
Intervalo 52 Semanas$40–$82
ANDE Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
19 de Fevereiro de 2014
3-for-2
Para frente
29 de Junho de 2006
2-for-1
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$11.01B2023-12-31 → 2025-12-31
EPS$3.322023-12-31 → 2024-12-31
Fluxo de caixa livre$-56M2023-12-31 → 2025-12-31
Margem líquida1.6%2023-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ANDE
média 5A
Mediana de Pares
Veredito
P/E
32.6
·
35.3
Valor justo
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ANDE
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
7.2%
·
17.0%
Fraco
EBITDA Margin (Margem EBITDA)
1.2%
·
1.7%
Fraco
Margem de Impostos Pré-Tributação (TTM)
2.0%
·
2.2%
Em linha
Margem de Lucro Líquido (TTM)
1.6%
·
1.8%
Em linha
ROA
2.4%
·
2.4%
Em linha
ROE
7.3%
·
7.5%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ANDE
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.7
·
0.7
Em linha
Índice de liquidez corrente (MRQ)
1.5
·
1.3
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
0.1
·
0.4
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.4
·
1.0
Baixa dívida
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ANDE
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-2.2%
·
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-14.0%
·
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
6.4%
·
·
·
EPS YoY
12.9%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-16.1%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
2.6%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-10.0%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
65.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
ANDE
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$3.32
·
·
·
Revenue / Share (Receita / Ação)
$320.61
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$5.15
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ANDE
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
2.8
·
2.9
Fraco
Inventory Turnover (Giro de Estoque)
7.8
·
11.7
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$5.4M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Índice de Pagamento28.1%
Pagamento Anualizado≈$0.80Pago trimestralmente
CAGR Dividendos 5 anos≈2.2%Por ação, ajustado por desdobramento
Sequência de Crescimento≈28Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Jul 1, 2026
$0,20
USD
≈1.2%
Abr 1, 2026
$0,20
USD
≈1.1%
Jan 2, 2026
$0,20
USD
≈1.5%
Out 1, 2025
$0,20
USD
≈1.9%
Jul 1, 2025
$0,20
USD
≈2.1%
Abr 1, 2025
$0,20
USD
≈1.8%
Jan 2, 2025
$0,20
USD
≈1.9%
Out 1, 2024
$0,19
USD
≈1.5%
Jul 1, 2024
$0,19
USD
≈1.6%
Mar 28, 2024
$0,19
USD
≈1.3%
Dez 29, 2023
$0,19
USD
≈1.3%
Set 29, 2023
$0,19
USD
≈1.4%
Jun 30, 2023
$0,19
USD
≈1.6%
Mar 31, 2023
$0,19
USD
≈1.8%
Dez 30, 2022
$0,19
USD
≈2.1%
Set 30, 2022
$0,18
USD
≈2.3%
Jun 30, 2022
$0,18
USD
≈2.2%
Mar 31, 2022
$0,18
USD
≈1.4%
Dez 31, 2021
$0,18
USD
≈1.8%
Set 30, 2021
$0,18
USD
≈2.3%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média62.3%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$2.15
$1.47
45.9%
31 de Março de 2026
$1.12
$0.71
56.9%
31 de Dezembro de 2025
$2.04
$1.59
28.5%
30 de Setembro de 2025
$0.84
$0.47
79.0%
30 de Junho de 2025
$0.24
$0.52
-54.2%
31 de Março de 2025
$0.12
$-0.10
217.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$11.01B
$11.26B
$14.75B
$17.33B
$12.61B
$8.06B
$8.00B
$3.05B
$3.69B
$3.92B
Cost of Revenue
$10.30B
$10.56B
$14.00B
$16.64B
$12.02B
$7.70B
$7.54B
$2.74B
$3.37B
$3.58B
Gross Profit
$714M
$694M
$745M
$684M
$593M
$366M
$461M
$302M
$319M
$346M
Operating Expenses
·
·
·
·
·
·
$437M
$258M
$287M
$316M
Interest Income
$7M
$21M
$13M
$3M
·
·
·
·
·
·
Other Non-op
$2M
$5M
$14M
$-4M
$10M
$13M
$19M
$16M
$23M
$12M
Pretax Income
$141M
$201M
$170M
$195M
$161M
$-27M
$13M
$53M
$-21M
$21M
Income Tax
$22M
$30M
$37M
$40M
$29M
$-11M
$9M
$12M
$-63M
$7M
Net Income
$96M
$114M
$101M
$131M
$104M
$8M
$18M
$41M
$43M
$12M
EPS (Basic)
·
$3.35
$3.00
$3.89
$3.12
$0.23
$0.56
$1.47
$1.51
$0.41
EPS (Diluted)
·
$3.32
$2.94
$3.81
$3.07
$0.23
$0.55
$1.46
$1.50
$0.41
Shares (Basic)
34,036,000
34,032,000
33,718,000
33,731,000
33,279,000
32,924,000
32,570,000
28,258,000
28,126,000
28,193,000
Shares (Diluted)
34,337,000
34,322,000
34,382,000
34,422,000
33,855,000
33,189,000
33,096,000
28,452,000
28,296,000
28,431,000
EBITDA
$133M
$128M
$125M
$135M
$179M
$189M
$146M
$90M
$86M
$84M
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$98M
$562M
$644M
$115M
$216M
$29M
$55M
$23M
$35M
$63M
Inventory
$1.37B
$1.29B
$1.17B
$1.73B
$1.81B
$1.29B
$1.17B
$691M
$649M
$683M
Other Current Assets
$125M
$88M
$56M
$74M
$74M
$100M
$76M
$51M
$64M
$72M
Current Assets
$2.38B
$2.85B
$2.81B
$3.47B
$3.37B
$2.42B
$1.95B
$1.02B
$999M
$1.06B
PP&E (Net)
$940M
$868M
$693M
$763M
$786M
$860M
$938M
$477M
$385M
$450M
PP&E (Gross)
$1.89B
$1.83B
$1.47B
$1.52B
$1.46B
$1.43B
$1.41B
$880M
$757M
$838M
Accum. Depreciation
$948M
$964M
$774M
$754M
$670M
$569M
$474M
$403M
$372M
$388M
Goodwill
$128M
$128M
$128M
$129M
$129M
$132M
$131M
$2M
$6M
$64M
Intangibles
$64M
$69M
$86M
$101M
$117M
$140M
$175M
$99M
$113M
$106M
Other Non-current Assets
$397M
$101M
$87M
$87M
$69M
$47M
$46M
$22M
$13M
$10M
Total Assets
$3.71B
$4.12B
$3.86B
$4.61B
$4.57B
$4.27B
$3.90B
$2.39B
$2.16B
$2.23B
Accrued Liabilities
$208M
$227M
$232M
$246M
$230M
$153M
$176M
$79M
$70M
$70M
Short-term Debt
$249M
$167M
$43M
$273M
$502M
$404M
$147M
$205M
$22M
$29M
Current Liabilities
$1.69B
$1.73B
$1.64B
$2.52B
$2.46B
$1.93B
$1.44B
$833M
$739M
$800M
Capital Leases
$72M
$65M
$32M
$37M
$31M
$20M
$51M
$0
·
·
Deferred Tax
·
$55M
$59M
$64M
$71M
$170M
$146M
$130M
$122M
$182M
Other Non-current Liabilities
$176M
$117M
$49M
$63M
$79M
$55M
$52M
$32M
$33M
$28M
Total Liabilities
$2.42B
$2.52B
$2.34B
$3.18B
$3.26B
$3.11B
$2.71B
$1.52B
$1.34B
$1.44B
Long-term Debt
$560M
$608M
$563M
$493M
$633M
$956M
$1.08B
$518M
$473M
$445M
Total Debt
$623M
$644M
$591M
$875M
$1.13B
$1.40B
$1.23B
$518M
$473M
$445M
Common Stock
$144.0K
$142.0K
$142.0K
$142.0K
$140.0K
$138.0K
$137.0K
$96.0K
$96.0K
$96.0K
Retained Earnings
$1.04B
$971M
$883M
$808M
$703M
$626M
$643M
$648M
$633M
$609M
Treasury Stock
$14M
$3M
$10M
$15M
$263.0K
$966.0K
$7M
$35M
$40M
$45M
AOCI
$11M
$13M
$23M
$20M
$1M
$-12M
$-7M
$-6M
$-3M
$-12M
Stockholders' Equity
$1.24B
$1.37B
$1.28B
$1.20B
$1.07B
$962M
$974M
$830M
$815M
$774M
Liabilities + Equity
$3.71B
$4.12B
$3.86B
$4.61B
$4.57B
$4.27B
$3.90B
$2.39B
$2.16B
$2.23B
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$133M
$128M
$125M
$135M
$179M
$189M
$146M
$90M
$86M
$84M
Stock-based Comp
$17M
$14M
$13M
$11M
$11M
$10M
$16M
$7M
$6M
$7M
Deferred Tax
$-9M
$-3M
$-2M
$-17M
$201.0K
$26M
$4M
$11M
$-63M
$6M
Amort. of Intangibles
$17M
$22M
$24M
$24M
$30M
$31M
$33M
$19M
$18M
$17M
Other Non-cash
$-60M
$79M
$710M
$28M
$-345M
$-307M
$161M
$-185M
$3M
$-69M
Operating Cash Flow
$177M
$332M
$947M
$287M
$-51M
$-74M
$349M
$-36M
$75M
$40M
CapEx
$233M
$149M
$150M
$108M
$76M
$77M
$165M
$143M
$35M
$78M
Investing Cash Flow
$-195M
$-163M
$-154M
$-53M
$487M
$-87M
$-325M
$-186M
$-113M
$-28M
Debt Issued
$15M
$67M
$100M
$0
$203M
$472M
$923M
$132M
$85M
$82M
Net Debt Issued
$-22M
$-17M
$50M
$-30M
$-328M
$-88M
$314M
$11M
$28M
$82M
Stock Repurchased
$15M
$2M
$2M
$13M
$0
$0
·
·
$0
$0
Net Stock Activity
$-15M
$-2M
$-2M
$-13M
·
·
·
·
$0
$0
Dividends Paid
$27M
$26M
$25M
$25M
$24M
$23M
$22M
$19M
$18M
$17M
Financing Cash Flow
$-447M
$-250M
$-264M
$-335M
$-249M
$136M
$9M
$209M
$10M
$-12M
Net Change in Cash
$-463M
$-82M
$529M
$-101M
$187M
$-26M
$32M
$-12M
$-28M
$-1M
Taxes Paid
$16M
$31M
$46M
$89M
$52M
$2M
$2M
$-5M
$2M
$-11M
Free Cash Flow
$-56M
$182M
$796M
$179M
$-127M
$-152M
$183M
$-178M
$41M
$-38M
Lucratividade6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
6.5%
6.2%
5.1%
4.0%
4.7%
4.9%
6.3%
9.9%
8.6%
8.8%
Net Margin
0.87%
1.0%
0.69%
0.76%
0.82%
0.09%
0.22%
1.4%
1.1%
0.30%
Pretax Margin
1.3%
1.8%
1.1%
1.1%
1.3%
-0.30%
0.34%
1.8%
-0.56%
0.54%
EBITDA Margin
1.2%
1.1%
0.85%
0.78%
1.4%
2.3%
1.8%
3.0%
2.3%
2.1%
ROA
2.4%
3.0%
2.7%
2.9%
2.5%
0.20%
0.51%
1.8%
2.1%
0.55%
ROE
7.3%
8.5%
8.0%
11.0%
9.9%
0.81%
1.9%
5.1%
5.5%
1.5%
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.4
1.6
1.7
1.4
1.4
1.3
1.4
1.2
1.4
1.3
Quick Ratio
0.1
0.3
0.4
0.0
0.1
0.0
0.0
0.0
0.0
0.1
Debt / Equity
0.5
0.5
0.5
0.7
1.1
1.5
1.3
0.6
0.6
0.6
LT Debt / Equity
0.4
0.4
0.4
0.4
0.6
1.0
1.0
0.6
0.5
0.5
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
2.8
3.0
4.0
3.8
3.0
2.1
2.3
1.3
1.8
1.9
Inventory Turnover
7.8
9.7
13.0
10.1
8.5
7.6
8.0
4.6
6.0
6.4
Por Ação4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$320.61
$328.00
$429.01
$503.32
$372.53
$247.32
$246.86
$107.04
$130.28
$138.05
Cash Flow / Share
$5.15
$9.66
$27.54
$8.34
$-1.51
$-2.24
$10.53
$-1.25
$2.66
$1.39
Dividend / Share
$0.79
$0.77
$0.74
$0.72
$0.70
$0.70
$0.69
$0.67
$0.65
$0.62
EPS (TTM)
$1.63
$3.32
$2.94
$3.81
$3.07
$0.23
$0.55
$1.46
$1.50
$0.41
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-2.2%
-23.7%
-14.9%
37.4%
56.4%
·
·
·
·
·
Revenue CAGR 3Y
-14.0%
-3.7%
22.3%
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.4%
·
·
·
·
·
·
·
·
·
EPS YoY
·
12.9%
-22.8%
24.1%
1234.8%
·
·
·
·
·
EPS CAGR 3Y
·
2.6%
133.8%
·
·
·
·
·
·
·
Net Income YoY
-16.1%
12.7%
-22.8%
26.1%
1248.7%
·
·
·
·
·
Net Income CAGR 3Y
-10.0%
3.1%
135.9%
·
·
·
·
·
·
·
Net Income CAGR 5Y
65.5%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
3.1%
·
·
·
·
·
·
·
·
·
Avaliação (TTM)6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$11.01B
$11.26B
$14.75B
$17.33B
$12.61B
$8.06B
$8.00B
$3.05B
$3.69B
$3.92B
Net Income TTM
$96M
$114M
$101M
$131M
$104M
$8M
$18M
$41M
$43M
$12M
P/E
32.6
12.2
19.6
9.2
12.6
106.6
46.0
20.5
20.8
109.0
Earnings Yield
3.1%
8.2%
5.1%
10.9%
7.9%
0.94%
2.2%
4.9%
4.8%
0.92%
Payout Ratio
28.1%
23.0%
25.1%
18.8%
22.8%
298.4%
120.8%
44.9%
42.7%
149.8%
Annual Payout
$27M
$26M
$25M
$25M
$24M
$23M
$22M
$19M
$18M
$17M
Demonstração de Resultados13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$3.10B
$2.63B
$2.54B
$2.68B
$3.14B
$2.66B
$3.12B
$2.62B
$2.80B
$2.72B
$3.21B
$3.64B
$4.02B
$3.88B
$4.68B
$4.22B
Cost of Revenue
$2.87B
$2.47B
$2.30B
$2.51B
$2.98B
$2.51B
$2.91B
$2.44B
$2.62B
$2.59B
$3.00B
$3.48B
$3.80B
$3.73B
$4.51B
$4.06B
Gross Profit
$224M
$161M
$231M
$171M
$158M
$153M
$213M
$177M
$175M
$128M
$218M
$158M
$222M
$148M
$170M
$164M
Interest Income
$971.0K
$855.0K
$700.0K
$2M
$2M
$3M
$5M
$8M
$4M
$5M
·
·
·
·
·
·
Other Non-op
$2M
$3M
$675.0K
$3M
$-360.0K
$751.0K
$2M
$577.0K
$951.0K
$860.0K
$9M
$-382.0K
$2M
$3M
$-5M
$130.0K
Pretax Income
$67M
$34M
$88M
$26M
$25M
$3M
$67M
$62M
$57M
$14M
$92M
$38M
$104M
$-65M
$31M
$35M
Income Tax
$13M
$5M
$16M
$-228.0K
$8M
$-2M
$13M
$11M
$5M
$1M
$13M
$8M
$22M
$-6M
$10M
$10M
Net Income
$57M
$33M
$67M
$20M
$8M
$284.0K
$45M
$27M
$36M
$6M
$51M
$10M
$55M
$-15M
$9M
$37M
EPS (Basic)
$1.66
$0.98
·
$0.59
$0.23
$0.01
·
$0.80
$1.06
$0.16
·
$0.29
$1.63
$-0.44
$0.29
$1.08
EPS (Diluted)
$1.65
$0.97
·
$0.59
$0.23
$0.01
·
$0.80
$1.05
$0.16
·
$0.28
$1.61
$-0.44
$0.27
$1.06
Shares (Basic)
34,058,000
33,956,000
·
34,010,000
34,199,000
34,100,000
·
34,069,000
34,060,000
33,932,000
·
33,752,000
33,744,000
33,622,000
·
33,825,000
Shares (Diluted)
34,272,000
34,157,000
·
34,184,000
34,298,000
34,316,000
·
34,358,000
34,339,000
34,243,000
·
34,270,000
34,165,000
33,622,000
·
34,407,000
EBITDA
$35M
$34M
·
$33M
$33M
$34M
·
·
·
$31M
·
·
·
$32M
·
·
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$98M
·
·
·
$562M
·
·
·
·
·
·
·
·
·
Inventory
$961M
$1.40B
$1.37B
$899M
$772M
$1.25B
$1.29B
$884M
$687M
$995M
·
$985M
$991M
$1.55B
·
$1.56B
Other Current Assets
$147M
$152M
$125M
$110M
$121M
$93M
$88M
$114M
$109M
$55M
·
$67M
$72M
$81M
·
$75M
Current Assets
$2.08B
$2.56B
$2.38B
$1.96B
$2.18B
$2.53B
$2.85B
$2.33B
$2.25B
$2.21B
·
$2.53B
$2.54B
$3.05B
·
$3.27B
PP&E (Net)
$980M
$961M
$940M
$906M
$884M
$860M
$868M
$710M
$694M
$689M
·
$680M
$663M
$679M
·
$766M
PP&E (Gross)
·
·
$1.89B
·
·
·
$1.83B
$1.55B
$1.51B
$1.49B
·
$1.43B
$1.41B
$1.46B
·
$1.50B
Accum. Depreciation
·
·
$948M
·
·
·
$964M
$839M
$818M
$796M
·
$752M
$748M
$779M
·
$729M
Goodwill
·
·
$128M
·
·
·
$128M
·
·
$128M
$128M
$129M
$129M
$129M
$129M
$129M
Intangibles
·
·
$64M
·
·
·
$69M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$413M
$402M
$97M
$430M
$387M
$409M
$101M
$347M
$356M
$97M
·
$105M
$90M
$89M
·
$100M
Total Assets
$3.47B
$3.92B
$3.71B
$3.30B
$3.45B
$3.80B
$4.12B
$3.39B
$3.30B
$3.26B
$3.86B
$3.59B
$3.57B
$4.10B
$4.61B
$4.42B
Accrued Liabilities
$247M
$207M
$208M
$202M
$187M
$194M
$227M
$208M
$193M
$178M
·
$189M
$181M
$202M
·
$206M
Short-term Debt
$314M
$717M
·
$141M
$104M
$223M
·
$15M
$4M
$10M
·
$14M
$103M
$638M
·
$653M
Current Liabilities
$1.38B
$1.87B
$1.69B
$1.33B
$1.08B
$1.43B
$1.73B
$1.18B
$1.08B
$1.08B
·
$1.41B
$1.39B
$2.11B
·
$2.32B
Capital Leases
·
·
$72M
·
·
·
$65M
·
·
$31M
·
$33M
$34M
$36M
·
$35M
Deferred Tax
·
·
·
·
·
·
·
·
·
$59M
·
$58M
$57M
$54M
·
$59M
Other Non-current Liabilities
$174M
$171M
$105M
$174M
$177M
$181M
$117M
$145M
$145M
$56M
·
$71M
$70M
$66M
·
$80M
Total Liabilities
$2.12B
$2.61B
$2.42B
$2.07B
$1.84B
$2.20B
$2.52B
$1.87B
$1.78B
$1.79B
·
$2.14B
$2.13B
$2.76B
·
$2.99B
Long-term Debt
$586M
$593M
$560M
$633M
$643M
$651M
$608M
$570M
$577M
$584M
·
$597M
$604M
$572M
·
$610M
Total Debt
$901M
$1.31B
·
$774M
$747M
$873M
·
$585M
$581M
$594M
·
$611M
$707M
$1.21B
·
$1.26B
Common Stock
$144.0K
$144.0K
$144.0K
$144.0K
$144.0K
$143.0K
$142.0K
$143.0K
$143.0K
$142.0K
·
$142.0K
$142.0K
$142.0K
·
$142.0K
Retained Earnings
$1.11B
$1.07B
$1.04B
$979M
$965M
$964M
$971M
$932M
$911M
$882M
·
$839M
$835M
$786M
·
$806M
Treasury Stock
$11M
$8M
$14M
$14M
$0
$0
$3M
$572.0K
$631.0K
$631.0K
·
$10M
$10M
$11M
·
$10M
AOCI
$10M
$10M
$11M
$11M
$14M
$9M
$13M
$15M
$21M
$23M
·
$29M
$25M
$16M
·
$16M
Stockholders' Equity
$1.32B
$1.27B
$1.24B
$1.18B
$1.36B
$1.36B
$1.37B
$1.33B
$1.31B
$1.28B
·
$1.24B
$1.23B
$1.17B
·
$1.19B
Liabilities + Equity
$3.47B
$3.92B
$3.71B
$3.30B
$3.45B
$3.80B
$4.12B
$3.39B
$3.30B
$3.26B
·
$3.59B
$3.57B
$4.10B
·
$4.42B
Fluxo de Caixa15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$35M
$34M
$33M
$33M
$33M
$34M
$36M
$30M
$30M
$31M
$31M
$31M
$30M
$32M
$33M
$33M
Stock-based Comp
·
·
·
·
·
·
·
·
·
·
·
·
$3M
$3M
$3M
$3M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
$103.0K
$-8M
$3M
$-7M
Other Non-cash
·
$-461M
·
·
·
$-385M
·
·
·
$-276M
·
·
·
$-346M
·
·
Operating Cash Flow
$488M
$-394M
$-6M
$234M
$299M
$-350M
$269M
$-2M
$304M
$-240M
$251M
$489M
$541M
$-334M
$440M
$568M
CapEx
$76M
$52M
$71M
$67M
$49M
$47M
$56M
$38M
$29M
$27M
$42M
$34M
$50M
$25M
$36M
$29M
Investing Cash Flow
$-74M
$-49M
$-68M
$-52M
$-32M
$-44M
$-72M
$-32M
$-36M
$-22M
$-37M
$-46M
$-52M
$-20M
$-56M
$33M
Debt Issued
$0
$86M
$0
$0
$0
$15M
$67M
$0
$0
$0
$0
$0
·
·
$0
$0
Net Debt Issued
·
$86M
·
·
·
$15M
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$0
$14M
·
·
$2M
·
·
·
$0
$0
$76.0K
$2M
$6M
$7M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$-2M
·
·
Dividends Paid
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
Financing Cash Flow
$-420M
$418M
$91M
$-451M
$-137M
$50M
$-88M
$-43M
$-22M
$-98M
$12M
$-121M
$-464M
$309M
$-410M
$-547M
Net Change in Cash
$-6M
$-26M
$17M
$-269M
$132M
$-343M
$108M
$-76M
$246M
$-360M
$226M
$322M
$25M
$-44M
$-26M
$55M
Free Cash Flow
·
$-445M
·
·
·
$-397M
·
·
·
$-266M
·
·
·
$-359M
·
·
Lucratividade6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
7.2%
6.1%
·
6.4%
5.1%
5.8%
·
6.8%
6.3%
4.7%
·
4.3%
5.5%
3.8%
·
3.9%
Net Margin
1.8%
1.3%
·
0.75%
0.25%
0.01%
·
1.0%
1.3%
0.21%
·
0.27%
1.4%
-0.38%
·
0.87%
Pretax Margin
2.2%
1.3%
·
0.97%
0.79%
0.12%
·
2.4%
2.1%
0.51%
·
1.1%
2.6%
-1.7%
·
0.82%
EBITDA Margin
1.1%
1.3%
·
1.2%
1.1%
1.3%
·
·
·
1.1%
·
·
·
0.83%
·
·
ROA
1.6%
0.86%
·
0.60%
0.23%
0.01%
·
0.78%
1.1%
0.15%
·
0.24%
1.3%
-0.32%
·
0.90%
ROE
4.2%
2.5%
·
1.6%
0.59%
0.02%
·
2.1%
2.8%
0.46%
·
0.80%
4.6%
-1.3%
·
3.3%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.4
·
1.5
2.0
1.8
·
2.0
2.1
2.0
·
1.8
1.8
1.4
·
1.4
Debt / Equity
0.7
1.0
·
0.7
0.5
0.6
·
0.4
0.4
0.5
·
0.5
0.6
1.0
·
1.1
LT Debt / Equity
0.4
0.4
·
0.5
0.4
0.4
·
0.4
0.4
0.4
·
0.5
0.5
0.4
·
0.4
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.9
0.7
·
0.8
0.9
0.8
·
0.8
0.8
0.7
·
0.9
1.0
0.8
·
1.0
Inventory Turnover
3.3
1.9
·
2.8
4.1
2.2
·
2.6
3.1
2.0
·
2.7
2.9
2.1
·
3.2
Por Ação4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$90.38
$76.92
·
$78.33
$91.43
$77.49
·
$76.28
$81.40
$79.38
·
$106.09
$117.67
$115.44
·
$122.63
Cash Flow / Share
·
$-11.53
·
·
·
$-10.20
·
·
·
$-7.00
·
·
·
$-9.92
·
·
Dividend / Share
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.19
$0.19
$0.19
$0.19
$0.18
$0.18
$0.18
$0.18
$0.18
EPS (TTM)
·
·
·
·
·
·
·
·
·
·
·
$1.72
$2.50
$3.21
·
$4.40
Avaliação (TTM)6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$10.94B
$10.98B
·
$11.60B
$11.54B
$11.20B
·
$11.35B
$12.36B
$13.59B
·
$16.21B
$16.80B
$17.23B
·
$16.43B
Net Income TTM
$177M
$129M
·
$73M
$81M
$109M
·
$120M
$102M
$122M
·
$59M
$86M
$111M
·
$152M
P/E
·
·
·
·
·
·
·
·
·
·
·
29.9
18.5
12.9
·
7.1
Earnings Yield
·
·
·
·
·
·
·
·
·
·
·
3.3%
5.4%
7.8%
·
14.2%
Payout Ratio
·
20.6%
·
·
·
2356.7%
·
·
·
116.8%
·
·
·
-42.6%
·
·
Annual Payout
$27M
$27M
·
$27M
$27M
$26M
·
$26M
$26M
$26M
·
$25M
$25M
$25M
·
$25M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Receita
$11.01B
·
·
$11.26B
·
Margem Bruta %
6.5%
·
·
6.2%
·
Lucro líquido
$96M
·
·
$114M
·
EPS Diluído
·
·
·
$3.32
·
Métrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Dívida / Patrimônio Líquido
0.5
·
·
0.5
·
Índice de liquidez corrente
1.4
·
·
1.6
·
Índice de Liquidez Seca
0.1
·
·
0.3
·
Métrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Fluxo de caixa livre
$-56M
·
·
$182M
·
Investidores institucionais (13F)
320 declarantes
· $2.3B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores320
Valor detido$2.3B
Novas posições49
Posições encerradas32
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
49 (-13 vs trimestre anterior)
32 (+1 vs trimestre anterior)
100 (+4 vs trimestre anterior)
95 (+7 vs trimestre anterior)
+745K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 58 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.