Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$829M2016-09-30 → 2025-09-30
EPS$-0.012017-09-30 → 2025-09-30
Fluxo de caixa livre$157M2016-09-30 → 2025-09-30
Margem líquida-47.8%2016-09-30 → 2025-09-30
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ARWR
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-29.4média 5A ≈-706.5
≈-706.5
·
·
P/S (TTM)
13.5média 5A ≈19.8
≈19.8
26.5
Subvalorizado
P/B (MRQ)
19.5média 5A ≈11.3
≈11.3
8.5
Sobreavaliado
Preço / FCF (TTM)
-120.6média 5A ≈11.7
≈11.7
·
·
Preço / Fluxo de Caixa (TTM)
-153.4média 5A ≈4.9
≈4.9
63.7
Subvalorizado
Preço / Valor Patrimonial Tangível (MRQ)
19.7média 5A ≈12.1
≈12.1
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ARWR
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-33.8%média 5A ≈-63.6%
≈-63.6%
-53.6%
Fraco
Margem EBITDA (TTM)
-30.2%média 5A ≈-59.7%
≈-59.7%
-53.6%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-37.7%média 5A ≈-63.1%
≈-63.1%
-0.23%
Fraco
Margem de Lucro Líquido (TTM)
-47.8%média 5A ≈-64.9%
≈-64.9%
-47.2%
Fraco
ROA (TTM)
-18.3%média 5A ≈-19.1%
≈-19.1%
-18.4%
Primeira linha
ROE (TTM)
-64.8%média 5A ≈-35.1%
≈-35.1%
-0.50%
Em linha
ROIC
12.3%média 5A ≈-36.6%
≈-36.6%
12.3%
Em linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ARWR
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
5.9média 5A ≈3.6
≈3.6
5.9
Em linha
Quick Ratio (Índice de Liquidez Seca)
0.0média 5A ≈0.6
≈0.6
3.6
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ARWR
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
23258.2%média 5A ≈4658.3%
≈4658.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
50.5%média 5A ≈6.6%
≈6.6%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
56.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
ARWR
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.01média 5A ≈$-1.99
≈$-1.99
·
·
Revenue / Share (Receita / Ação)
$6.20média 5A ≈$3.02
≈$3.02
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.34média 5A ≈$0.07
≈$0.07
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ARWR
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.7média 5A ≈0.4
≈0.4
0.3
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
243.1média 5A ≈162.8
≈162.8
5.1
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$1.2M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média245.8%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 6, 2026
$-1.36
$-1.35
-1.0%
31 de Março de 2026
$-0.93
$-1.21
23.2%
31 de Dezembro de 2025
$0.22
$0.26
-14.8%
30 de Setembro de 2025
$-0.18
$-0.25
26.7%
30 de Junho de 2025
$-1.26
$-1.05
-20.5%
31 de Março de 2025
$2.75
$-0.20
1461.4%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$829M
$4M
$241M
$243M
$138M
$88M
$169M
$16M
$31M
$158.3K
$382.0K
$175.0K
R&D Expense
$607M
$506M
$353M
·
·
·
·
·
·
·
$47M
$23M
SG&A Expense
$124M
$99M
$93M
$124M
$81M
$52M
$27M
$19M
$17M
$24M
$8M
$6M
Operating Expenses
$731M
$605M
$446M
$422M
$287M
$181M
$108M
$72M
$68M
$82M
$96M
$53M
Operating Income
$98M
$-601M
$-205M
$-179M
$-149M
$-93M
$61M
$-56M
$-37M
$-82M
$-96M
$-53M
Interest Expense
·
·
$18M
$0
$0
·
·
·
·
·
·
·
Other Non-op
$5M
$-2M
$2M
$765.0K
$2M
$-583.0K
·
$7.5K
$1M
$57.4K
$417.9K
$82.1K
Pretax Income
$52M
$-612M
$-206M
$-173M
$-141M
$-85M
$68M
$-54M
$-34M
$-82M
$-92M
$-59M
Income Tax
$21M
$-3M
$3M
$4M
$2.0K
$2.0K
$174.0K
$2.4K
$2.4K
$2.4K
$2.4K
$5.3K
Net Income
$-2M
$-599M
$-205M
$-176M
$-141M
$-85M
$68M
$-54M
$-34M
$-82M
$-92M
$-59M
EPS (Basic)
$-0.01
$-5.00
$-1.92
$-1.67
$-1.36
$-0.84
$0.72
$-0.65
$-0.47
·
·
·
EPS (Diluted)
$-0.01
$-5.00
$-1.92
$-1.67
$-1.36
$-0.84
$0.69
$-0.65
$-0.47
·
·
·
Shares (Basic)
133,758,000
119,784,000
106,750,000
105,426,000
103,745,000
100,722,000
93,859,000
83,638,469
73,898,598
·
·
·
Shares (Diluted)
133,758,000
119,784,000
106,750,000
105,426,000
103,745,000
100,722,000
98,608,000
83,638,469
73,898,598
·
·
·
EBITDA
$121M
·
$-194M
$-170M
$-142M
$-89M
$64M
$-56M
$-37M
$-82M
$-96M
$-52M
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
$184M
$144M
$222M
$30M
$25M
$85M
$81M
$133M
Short-term Investments
$693M
·
·
$0
$127M
$85M
·
·
·
·
·
$22M
Receivables
$7M
$0
$0
$1M
$10M
$846.0K
$661.4K
$327.4K
$67.8K
$75.0K
·
·
Prepaid Expense
$11M
$10M
$9M
$7M
$4M
$4M
$3M
$1M
$867.4K
$1M
$3M
$588.6K
Other Current Assets
$14M
$5M
$4M
$20M
$2M
$2M
$3M
$640.1K
$1M
$4M
$823.6K
$48.5K
Current Assets
$951M
$695M
$416M
$405M
$385M
$322M
$265M
$79M
$68M
$91M
$103M
$155M
PP&E (Net)
$383M
$386M
$290M
$110M
$49M
$31M
$23M
$14M
$16M
$15M
$5M
$4M
PP&E (Gross)
$463M
$444M
$332M
$142M
$72M
$47M
$35M
$24M
$23M
$20M
$10M
$8M
Accum. Depreciation
$80M
$58M
$42M
$32M
$23M
$16M
$12M
$10M
$7M
$5M
$5M
$4M
Intangibles
$7M
$9M
$10M
$12M
$14M
$15M
$17M
$19M
$20M
$22M
$25M
$1M
Other Non-current Assets
$1M
$4M
$3M
$218.0K
$272.0K
$264.0K
$144.1K
$141.9K
$141.9K
$122.3K
$45.8K
·
Total Assets
$1.39B
$1.14B
$766M
$692M
$710M
$523M
$350M
$112M
$104M
$128M
$132M
$183M
Accounts Payable
$18M
$11M
$36M
$3M
$9M
$7M
$8M
$3M
$4M
$12M
$5M
$3M
Accrued Liabilities
$90M
$63M
$40M
$47M
$14M
$5M
$7M
$5M
$5M
$5M
$5M
$1M
Short-term Debt
·
·
·
·
·
·
·
$223.8K
$208.5K
$194.3K
·
$50.0K
Current Liabilities
$195M
$103M
$105M
$139M
$147M
$41M
$97M
$12M
$19M
$26M
$16M
$12M
Capital Leases
$104M
$111M
$105M
$79M
$23M
$20M
·
·
·
·
$540.8K
$758.3K
Other Non-current Liabilities
·
·
·
$0
·
·
·
$200.0K
$200.0K
$200.0K
$200.0K
$255.2K
Total Debt
·
·
·
·
·
·
·
$223.8K
$208.5K
$194.3K
·
$50.0K
Common Stock
$231.0K
$217.0K
$200.0K
$198.0K
$197.0K
$195.0K
$187.9K
$180.9K
$167.2K
$162.1K
$151.9K
$147.0K
Paid-in Capital
·
·
·
·
·
·
·
$583M
$514M
$494M
$427M
$391M
Retained Earnings
$-1.63B
$-1.63B
$-1.03B
$-821M
$-645M
$-504M
$-419M
$-487M
$-433M
$-398M
$-317M
$-225M
Treasury Stock
$53M
$0
·
·
·
·
·
·
·
·
·
·
AOCI
$6M
$5M
$-3M
$-136.0K
$-69.0K
$18.0K
$-391.6K
$-21.6K
$33.2K
$7.4K
$-136.4K
·
Stockholders' Equity
$466M
$185M
$271M
$399M
$409M
$462M
$244M
$95M
$81M
$96M
$110M
$167M
Liabilities + Equity
$1.39B
$1.14B
$766M
$692M
$710M
$523M
$350M
$112M
$104M
$128M
$132M
$183M
Shares Outstanding
135,702,000
124,376,000
107,312,000
105,960,000
104,327,000
102,376,000
95,506,271
88,505,302
74,785,726
69,746,685
59,544,677
54,656,936
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$22M
$17M
$11M
$9M
$7M
$4M
$3M
$3M
$3M
$3M
$2M
$1M
Stock-based Comp
$63M
$74M
$78M
$121M
$77M
$43M
$12M
$8M
$8M
$12M
$10M
$6M
Deferred Tax
$0
$0
$0
$0
$0
·
·
·
·
·
·
·
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$54.7K
Other Non-cash
$96M
·
$-37M
$-90M
$229M
$-58M
$90M
·
·
·
·
$16M
Operating Cash Flow
$180M
$-463M
$-154M
$-136M
$171M
$-96M
$173M
$-47M
$-24M
$-64M
$-66M
$-35M
CapEx
$23M
$141M
$177M
$53M
$24M
$12M
$12M
$1M
$8M
$4M
$2M
$2M
Investing Cash Flow
$-129M
$-420M
$-96M
$-5M
$-142M
$-241M
$-48M
$-7M
$-49M
$13M
·
·
Stock Issued
$241M
$429M
$0
$0
$0
$250M
$61M
$57M
$12M
$52M
·
$173M
Net Stock Activity
$241M
·
·
$0
·
$250M
$61M
$57M
$12M
$52M
·
·
Financing Cash Flow
$74M
$871M
$253M
$65M
$11M
$258M
$66M
$60M
$12M
$55M
·
·
Net Change in Cash
·
·
·
·
$41M
$-78M
$192M
$5M
$-61M
$4M
$-51M
$113M
Taxes Paid
$814.0K
$-4M
$0
$-2.0K
$-2.0K
$103.0K
$-302.0K
$-2.4K
·
·
·
·
Free Cash Flow
$157M
·
$-331M
$-189M
$148M
$-107M
$161M
$-49M
$-32M
$-68M
$-68M
$-37M
Levered FCF
·
·
$-349M
·
·
·
·
·
·
·
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
11.9%
·
-85.2%
-73.4%
-107.8%
-105.9%
36.2%
-346.5%
-117.8%
-51627.1%
-25124.1%
-30443.6%
Net Margin
-0.20%
·
-85.3%
-72.4%
-101.8%
-96.1%
40.3%
-337.3%
·
-51614.6%
-24068.3%
-33503.0%
Pretax Margin
6.2%
·
-85.8%
-71.0%
-101.8%
-96.1%
40.4%
-337.3%
-109.5%
-51613.1%
-24067.7%
-33554.3%
EBITDA Margin
14.5%
·
-80.7%
-69.8%
-103.0%
-101.0%
37.9%
-346.5%
-117.8%
-51627.1%
-25124.1%
-29674.7%
ROA
-0.13%
·
-28.2%
-25.1%
-22.9%
-19.4%
29.5%
-50.5%
·
-62.8%
-58.4%
-53.3%
ROE
-0.50%
·
-61.3%
-45.7%
-33.0%
-17.7%
40.0%
-61.5%
·
-79.4%
-66.5%
-60.4%
ROIC
12.3%
·
-76.6%
-45.8%
-36.5%
-20.2%
24.9%
-58.3%
-45.3%
-85.4%
-87.1%
-32.0%
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.9
·
4.0
2.9
2.6
7.9
2.7
6.4
3.6
3.5
6.5
13.1
Quick Ratio
0.0
·
0.0
0.0
2.2
5.6
2.3
2.5
1.3
3.3
5.1
13.0
Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
-11.2
·
·
·
·
·
·
·
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
·
0.3
0.3
0.2
0.2
0.7
0.1
0.3
0.0
0.0
0.0
Receivables Turnover
243.1
·
341.5
41.7
24.9
116.8
341.4
81.7
439.9
2.1
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.43
·
$2.53
$3.76
$3.92
$4.51
$2.56
$1.08
$1.09
$1.37
$1.85
$3.05
Revenue / Share
$6.20
·
$2.26
$2.31
$1.33
$0.87
$1.71
·
·
·
·
·
Cash Flow / Share
$1.34
·
$-1.44
$-1.29
$1.65
$-0.95
$1.75
·
·
·
·
·
Cash / Share
·
·
·
·
$1.77
$1.40
$2.32
$0.34
$0.33
$1.22
$1.36
$2.42
EPS (TTM)
$-0.01
$-5.00
$-1.92
$-1.67
$-1.36
$-0.84
$0.69
$-0.65
$-0.47
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
23258.2%
-98.5%
-1.0%
75.9%
57.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
50.5%
-70.5%
39.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
56.6%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$829M
$4M
$241M
$243M
$138M
$88M
$169M
$16M
$31M
$158.3K
$382.0K
$175.0K
Net Income TTM
$-2M
$-599M
$-205M
$-176M
$-141M
$-85M
$68M
$-54M
$-34M
$-82M
$-92M
$-59M
Market Cap
$4.68B
·
$2.88B
$3.50B
$6.51B
$4.41B
$2.69B
$1.70B
$324M
$513M
$343M
$807M
Enterprise Value
·
·
·
·
·
·
·
$1.67B
$299M
$427M
·
$653M
P/E
-3449.0
-3.9
-14.0
-19.8
-45.9
-51.3
40.8
-29.5
-9.2
·
·
·
P/S
5.6
·
12.0
14.4
47.1
50.1
15.9
105.1
10.3
3237.7
897.8
4613.0
P/B
10.0
·
10.6
8.8
15.9
9.5
11.0
17.7
4.0
5.4
3.1
4.8
P / Tangible Book
10.2
13.6
11.0
9.1
16.5
9.9
·
·
·
·
·
·
P / Cash Flow
26.1
·
-18.7
-25.7
38.0
-46.2
15.6
-35.9
-13.5
-8.0
-5.2
-22.8
P / FCF
29.8
·
-8.7
-18.5
44.1
-41.1
16.7
-34.9
-10.2
-7.5
-5.1
-21.7
EV / EBITDA
·
·
·
·
·
·
·
-29.8
-8.1
-5.2
·
-12.6
EV / FCF
·
·
·
·
·
·
·
-34.3
-9.4
-6.3
·
-17.6
EV / Revenue
·
·
·
·
·
·
·
103.3
9.5
2699.8
·
3732.4
Earnings Yield
-0.03%
-25.8%
-7.1%
-5.1%
-2.2%
-1.9%
2.5%
-3.4%
-10.8%
·
·
·
Demonstração de Resultados15
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$75M
$74M
$264M
$256M
$28M
$543M
$2M
$0
$0
$0
$4M
$16M
$16M
$146M
$63M
$32M
R&D Expense
$198M
$173M
$177M
$175M
$162M
$133M
$137M
·
·
·
·
·
·
·
·
·
SG&A Expense
$47M
$42M
$46M
$38M
$31M
$28M
$27M
$26M
$24M
$25M
$24M
$25M
$24M
$23M
$21M
$32M
Operating Expenses
$245M
$215M
$223M
$212M
$193M
$162M
$164M
$162M
$176M
$126M
$140M
$124M
$119M
$98M
$105M
$115M
Operating Income
$-170M
$-141M
$41M
$44M
$-166M
$381M
$-161M
$-162M
$-176M
$-126M
$-137M
$-108M
$-103M
$48M
$-42M
$-84M
Interest Expense
·
·
·
·
·
·
·
·
·
$7M
$5M
·
$5M
$5M
$3M
·
Other Non-op
$1M
$-2M
$277.0K
$5M
$-176.0K
$438.0K
$341.0K
$-3M
$760.0K
$189.0K
$421.0K
$717.0K
$306.0K
$8.0K
$507.0K
$90.0K
Pretax Income
$-179M
$-138M
$28M
$36M
$-179M
$370M
$-175M
$-173M
$-174M
$-127M
$-139M
$-109M
$-103M
$48M
$-42M
$-82M
Income Tax
$11.0K
$7.0K
$29.0K
$20M
$-437.0K
$2M
$103.0K
$546.0K
$0
$0
$-3M
$2M
$742.0K
$0
$17.0K
$4M
Net Income
$-194M
$-133M
$31M
$-24M
$-175M
$370M
$-173M
$-171M
$-171M
$-125M
$-133M
$-110M
$-103M
$49M
$-41M
$-86M
EPS (Basic)
$-1.36
$-0.93
$0.22
$-0.14
$-1.26
$2.78
$-1.39
$-1.36
$-1.38
$-1.02
$-1.24
$-1.03
$-0.96
$0.46
$-0.39
$-0.81
EPS (Diluted)
$-1.36
$-0.93
$0.22
$-0.11
$-1.26
$2.75
$-1.39
$-1.36
$-1.38
$-1.02
$-1.24
$-1.02
$-0.96
$0.45
$-0.39
$-0.80
Shares (Basic)
143,378,000
142,417,000
137,039,000
·
139,039,000
133,363,000
124,848,000
·
124,199,000
123,285,000
107,415,000
·
107,004,000
106,757,000
106,039,000
·
Shares (Diluted)
143,378,000
142,417,000
140,706,000
·
139,039,000
134,484,000
124,848,000
·
124,199,000
123,285,000
107,415,000
·
107,004,000
108,143,000
106,039,000
·
EBITDA
$-164M
$-135M
$47M
·
$-160M
$387M
$-157M
·
$-172M
$-122M
$-133M
·
$-100M
$50M
$-40M
·
Balanço Patrimonial24
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
$69M
$128M
$58M
·
$105M
$135M
$202M
·
Short-term Investments
·
$1.60B
$715M
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables
$9M
$16M
$219M
$7M
$10M
$2M
$2M
$0
·
·
·
·
$1M
$69M
$40M
·
Prepaid Expense
$25M
$22M
$16M
$11M
$24M
$24M
$9M
$10M
$9M
$11M
$11M
·
$10M
$10M
$8M
·
Other Current Assets
$36M
$18M
$23M
$14M
$13M
$12M
$6M
$5M
$4M
$8M
$7M
·
$7M
$14M
$25M
·
Current Assets
$1.67B
$1.84B
$1.17B
$951M
$947M
$1.14B
$571M
$695M
$450M
$542M
$238M
·
$470M
$575M
$575M
·
PP&E (Net)
$373M
$375M
$379M
$383M
$381M
$385M
$387M
$386M
$376M
$359M
$333M
·
$231M
$185M
$147M
·
PP&E (Gross)
$471M
$466M
$465M
$463M
$455M
$453M
$450M
$444M
$430M
$409M
$379M
·
$270M
$221M
$181M
·
Accum. Depreciation
$97M
$91M
$86M
$80M
$74M
$68M
$63M
$58M
$54M
$50M
$46M
·
$39M
$36M
$34M
·
Intangibles
$6M
$6M
$6M
$7M
$7M
$8M
$8M
$9M
$9M
$9M
$10M
·
$11M
$11M
$12M
·
Other Non-current Assets
$6M
$5M
$1M
$1M
$1M
$1M
$3M
$4M
$4M
$210.0K
$232.0K
·
$210.0K
$210.0K
$210.0K
·
Total Assets
$2.11B
$2.27B
$1.60B
$1.39B
$1.38B
$1.57B
$1.01B
$1.14B
$884M
$955M
$626M
·
$796M
$891M
$891M
·
Accounts Payable
$28M
$31M
$33M
$18M
$33M
$10M
$14M
$11M
$27M
$9M
$4M
·
$8M
$10M
$796.0K
·
Accrued Liabilities
$86M
$77M
$130M
$90M
$65M
$78M
$59M
$63M
$48M
$37M
$47M
·
$38M
$40M
$48M
·
Current Liabilities
$283M
$295M
$347M
$195M
$195M
$221M
$94M
$103M
$97M
$65M
$64M
·
$70M
$87M
$122M
·
Capital Leases
$114M
$100M
$102M
$104M
$106M
$108M
$109M
$111M
$112M
$114M
$115M
·
$80M
$80M
$79M
·
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
$669.0K
·
·
·
Common Stock
$237.0K
$236.0K
$233.0K
$231.0K
$230.0K
$230.0K
$218.0K
$217.0K
$217.0K
$217.0K
$200.0K
·
$199.0K
$199.0K
$199.0K
·
Retained Earnings
$-1.92B
$-1.73B
$-1.60B
$-1.63B
$-1.60B
$-1.43B
$-1.80B
$-1.63B
$-1.45B
$-1.28B
$-1.16B
·
$-916M
$-813M
$-862M
·
Treasury Stock
$53M
$53M
$53M
$53M
·
·
·
$0
·
·
·
·
·
·
·
·
AOCI
$-1M
$742.0K
$7M
$6M
$5M
$4M
$4M
$5M
$-987.0K
$-1M
$-1M
·
$-411.0K
$-332.0K
$-258.0K
·
Stockholders' Equity
$466M
$614M
$568M
$466M
$522M
$683M
$53M
$185M
$331M
$484M
$160M
·
$365M
$447M
$377M
·
Liabilities + Equity
$2.11B
$2.27B
$1.60B
$1.39B
$1.38B
$1.57B
$1.01B
$1.14B
$884M
$955M
$626M
·
$796M
$891M
$891M
·
Shares Outstanding
141,135,000
140,571,000
137,391,000
135,702,000
138,144,000
138,062,000
125,572,000
124,376,000
124,227,000
124,133,000
107,500,000
107,312,000
107,102,000
106,869,000
106,140,000
·
Fluxo de Caixa14
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
Stock-based Comp
$15M
$17M
$19M
$19M
$13M
$16M
$15M
$19M
$17M
$18M
$20M
$18M
$20M
$21M
$19M
$29M
Amort. of Intangibles
$400.0K
$400.0K
$400.0K
$500.0K
$400.0K
$400.0K
$400.0K
$500.0K
$400.0K
$400.0K
$400.0K
$500.0K
$400.0K
$400.0K
$400.0K
$500.0K
Other Non-cash
·
·
$-43M
·
·
·
$7M
·
·
·
$-8M
·
·
·
$-56M
·
Operating Cash Flow
$-177M
$84M
$13M
$20M
$-155M
$460M
$-146M
$-137M
$-115M
$-92M
$-118M
$-26M
$-21M
$-32M
$-76M
$-69M
CapEx
$4M
$3M
$2M
$7M
$2M
$5M
$8M
$24M
$14M
$34M
$69M
$64M
$47M
$27M
$39M
$33M
Investing Cash Flow
$44M
$-894M
$-24M
$73M
$141M
$-420M
$77M
$-223M
$7M
$-269M
$65M
$31M
$-10M
$-36M
$-81M
$36M
Stock Issued
·
·
$47M
$0
$0
$241M
$0
$0
$0
·
·
$0
$0
·
·
·
Net Stock Activity
·
·
$47M
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-449.0K
$796M
$-15M
$4M
$-43M
$92M
$21M
$389M
$50M
$431M
$267.0K
$821.0K
$1M
$520.0K
$251M
$855.0K
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
$-30M
$-67M
$94M
·
Taxes Paid
$22.0K
$12M
$10M
$733.0K
$0
$92.0K
$11.0K
$-7M
$6M
$4M
$-999.0K
$0
$0
$0
$0
$-2.0K
Free Cash Flow
·
·
$11M
·
·
·
$-154M
·
·
·
$-186M
·
·
·
$-114M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-192M
·
·
·
·
·
Lucratividade7
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
-226.0%
-191.6%
15.5%
·
-596.2%
70.2%
-6456.5%
·
·
·
-3845.2%
·
-649.0%
32.9%
-67.4%
·
Net Margin
-258.2%
-180.0%
11.7%
·
-631.1%
68.3%
-6923.4%
·
·
·
-3741.6%
·
-650.5%
33.3%
-66.1%
·
Pretax Margin
-237.7%
-186.6%
10.7%
·
-645.0%
68.1%
-7004.6%
·
·
·
-3905.6%
·
-653.3%
32.6%
-66.8%
·
EBITDA Margin
-217.8%
-183.6%
17.7%
·
-575.3%
71.3%
-6264.5%
·
·
·
-3738.2%
·
-630.7%
34.4%
-63.7%
·
ROA
-11.1%
-6.9%
2.4%
·
-15.5%
29.3%
-21.1%
·
-20.3%
-13.6%
-17.5%
·
-13.3%
6.1%
-5.4%
·
ROE
-39.3%
-20.5%
9.9%
·
-41.1%
63.5%
-162.5%
·
-49.1%
-26.9%
-49.4%
·
-25.1%
10.8%
-11.0%
·
ROIC
-36.5%
-23.0%
7.2%
·
-31.6%
55.5%
-307.1%
·
-53.3%
-26.1%
-83.1%
·
-28.3%
10.8%
-11.2%
·
Liquidez e Solvência3
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
5.9
6.2
3.4
·
4.9
5.1
6.1
·
4.7
8.3
3.7
·
6.7
6.6
4.7
·
Quick Ratio
0.0
5.5
2.7
·
0.0
0.0
0.0
·
0.7
2.0
0.9
·
1.5
2.3
2.0
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-17.4
-25.4
·
-19.9
9.5
·
·
Eficiência2
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.0
0.0
0.2
·
0.0
0.4
0.0
·
0.0
0.0
0.0
·
0.0
0.2
0.1
·
Receivables Turnover
8.2
8.2
2.4
·
5.1
15.1
0.1
·
·
·
·
·
21.3
4.1
3.1
·
Por Ação5
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$3.30
$4.37
$4.14
·
$3.78
$4.95
$0.42
·
$2.66
$3.90
$1.49
·
$3.41
$4.18
$3.55
·
Revenue / Share
$0.52
$0.52
$1.88
·
$0.20
$4.04
$0.02
·
$0.00
$0.00
$0.03
·
$0.15
$1.35
$0.59
·
Cash Flow / Share
·
·
$0.10
·
·
·
$-1.17
·
·
·
$-1.10
·
·
·
$-0.71
·
Cash / Share
·
·
·
·
·
·
·
·
$0.56
$1.03
$0.54
·
$0.98
$1.26
$1.91
·
EPS (TTM)
$-2.18
$-2.08
$1.60
·
$-1.26
$-1.38
$-5.15
·
$-4.66
$-4.24
$-2.77
·
$-1.70
$-1.42
$-1.46
·
Avaliação (TTM)9
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$669M
$622M
$1.09B
·
$573M
$545M
$2M
·
$20M
$35M
$182M
·
$256M
$273M
$278M
·
Net Income TTM
$-320M
$-301M
$202M
·
$-148M
$-144M
$-640M
·
$-539M
$-471M
$-297M
·
$-181M
$-150M
$-155M
·
Market Cap
$11.50B
$8.81B
$9.12B
·
$2.18B
$1.76B
$2.36B
·
$3.23B
$3.55B
$3.29B
·
$3.82B
$2.71B
$4.31B
·
P/E
-37.4
-30.1
41.5
·
-12.5
-9.2
-3.7
·
-5.6
-6.7
-11.0
·
-21.0
-17.9
-27.8
·
P/S
17.2
14.2
8.4
·
3.8
3.2
944.3
·
164.3
100.1
18.1
·
14.9
10.0
15.5
·
P/B
24.7
14.4
16.0
·
4.2
2.6
44.9
·
9.8
7.3
20.5
·
10.5
6.1
11.4
·
P / Tangible Book
25.0
14.5
16.2
·
4.2
2.6
53.1
·
10.0
7.5
21.8
·
10.8
6.2
11.8
·
P / Cash Flow
·
·
676.6
·
·
·
-16.1
·
·
·
-27.9
·
·
·
-57.0
·
Earnings Yield
-2.7%
-3.3%
2.4%
·
-8.0%
-10.8%
-27.4%
·
-17.9%
-14.8%
-9.0%
·
-4.8%
-5.6%
-3.6%
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Receita
$829M
$4M
$241M
$243M
$138M
Margem Operacional %
11.9%
·
-85.2%
-73.4%
-107.8%
Lucro líquido
$-2M
$-599M
$-205M
$-176M
$-141M
EPS Diluído
$-0.01
$-5.00
$-1.92
$-1.67
$-1.36
Métrica
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Índice de liquidez corrente
4.9
·
4.0
2.9
2.6
Índice de Liquidez Seca
0.0
·
0.0
0.0
2.2
Métrica
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Fluxo de caixa livre
$157M
·
$-331M
$-189M
$148M
Investidores institucionais (13F)
536 declarantes
· $10.7B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores536
Valor detido$10.7B
Novas posições124
Posições encerradas54
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
124 (+4 vs trimestre anterior)
54 (-2 vs trimestre anterior)
161 (-7 vs trimestre anterior)
162 (+41 vs trimestre anterior)
-134K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
33 insiders
· 17 diretores · 16 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 77 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.