Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$616M2016-12-31 → 2025-12-31
EPS$2.772020-12-31 → 2025-12-31
Fluxo de caixa livre$-25M2017-12-31 → 2025-12-31
Margem líquida55.2%2020-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
TGTX
média 5A
Mediana de Pares
Veredito
P/E (TTM)
19.8média 5A ≈77.4
≈77.4
15.3
Sobreavaliado
P/S (TTM)
10.4média 5A ≈262.6
≈262.6
41.9
Subvalorizado
P/B (MRQ)
13.8média 5A ≈17.3
≈17.3
8.5
Sobreavaliado
EV / EBITDA (TTM)
62.3média 5A ≈33.2
≈33.2
·
·
Preço / FCF (TTM)
478.0média 5A ≈-80.0
≈-80.0
·
·
Preço / Fluxo de Caixa (TTM)
464.9média 5A ≈-80.4
≈-80.4
·
·
EV / Receita (TTM)
10.6média 5A ≈245.3
≈245.3
·
·
EV / FCF (TTM)
489.1média 5A ≈-80.3
≈-80.3
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
13.0média 5A ≈17.2
≈17.2
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
TGTX
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
17.1%média 5A ≈-3011.4%
≈-3011.4%
-79.3%
Primeira linha
Margem EBITDA (TTM)
17.1%média 5A ≈-3011.4%
≈-3011.4%
-79.3%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
12.7%média 5A ≈-3075.1%
≈-3075.1%
-21.3%
Primeira linha
Margem de Lucro Líquido (TTM)
55.2%média 5A ≈-3061.5%
≈-3061.5%
-246.2%
Primeira linha
ROA (TTM)
37.7%média 5A ≈-19.7%
≈-19.7%
-22.4%
Primeira linha
ROE (TTM)
100.3%média 5A ≈-67.1%
≈-67.1%
-20.3%
Primeira linha
ROIC
57.5%média 5A ≈-49.0%
≈-49.0%
-17.1%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
TGTX
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
1.2média 5A ≈0.7
≈0.7
0.7
Dívida alta
Índice de liquidez corrente (MRQ)
4.3média 5A ≈4.6
≈4.6
6.7
Baixa liquidez
Índice de Liquidez Seca (MRQ)
3.6média 5A ≈3.9
≈3.9
5.4
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
1.2média 5A ≈0.7
≈0.7
0.9
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
TGTX
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
87.3%média 5A ≈2532.1%
≈2532.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
504.9%média 5A ≈608.5%
≈608.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
426.7%
·
·
·
EPS YoY
1746.7%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
1812.4%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
TGTX
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$2.77média 5A ≈$-0.25
≈$-0.25
·
·
Revenue / Share (Receita / Ação)
$3.82média 5A ≈$1.96
≈$1.96
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.15média 5A ≈$-0.57
≈$-0.57
·
·
Cash / Share (Caixa / Ação)
$0.51média 5A ≈$1.11
≈$1.11
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
TGTX
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.8média 5A ≈0.4
≈0.4
0.1
Primeira linha
Inventory Turnover (Giro de Estoque)
0.9
·
·
·
Receivables Turnover (Giro de Contas a Receber)
2.8média 5A ≈5.4
≈5.4
5.1
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$1.5M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-53.7%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$0.05
$0.34
-85.5%
31 de Março de 2026
Mai 11, 2026
$0.18
$0.30
-40.1%
31 de Dezembro de 2025
$0.14
$0.36
-60.9%
30 de Setembro de 2025
$0.16
$0.22
-28.7%
30 de Junho de 2025
$0.17
$0.22
-23.3%
31 de Março de 2025
$0.03
$0.19
-83.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$616M
$329M
$234M
$3M
$7M
$152.0K
$152.0K
$152.0K
$152.0K
$152.0K
Cost of Revenue
$101M
$38M
$14M
$265.0K
$790.0K
·
·
·
·
·
R&D Expense
$160M
$94M
$76M
$125M
$223M
$166M
$154M
$159M
$103M
$69M
SG&A Expense
$232M
$154M
$123M
$95M
$128M
$108M
$15M
$15M
$16M
$10M
Operating Expenses
$493M
$287M
$213M
$221M
$351M
$274M
$169M
$175M
$119M
$79M
Operating Income
$123M
$42M
$21M
$-218M
$-345M
$-274M
$-169M
$-174M
$-119M
$-79M
Interest Expense
·
·
$13M
$10M
$6M
$6M
$5M
$877.0K
$845.0K
·
Other Non-op
$11M
$8M
$5M
$5M
$2M
$-6M
$-4M
$918.0K
$236.0K
$716.0K
Pretax Income
$107M
$26M
$13M
$-224M
$-348M
$-279.4K
$-172.9K
$-173.5K
$-118.5K
$-78M
Income Tax
$-340M
$2M
$390.0K
$0
$0
$0
$0
$0
$0
$0
Net Income
$447M
$23M
$13M
$-224M
$-348M
$-279M
$-173M
$-173M
·
·
EPS (Basic)
$3.10
$0.16
$0.09
$-1.65
$-2.63
$-2.42
·
·
·
·
EPS (Diluted)
$2.77
$0.15
$0.09
$-1.65
$-2.63
$-2.42
·
·
·
·
Shares (Basic)
144,316,786
145,317,418
141,955,112
135,411,258
132,222,753
115,333,693
·
·
·
·
Shares (Diluted)
161,412,746
160,336,051
148,508,465
135,411,258
132,222,753
115,333,693
·
·
·
·
EBITDA
$123M
$42M
·
$-193M
$-345M
$-274M
$-169M
$-174M
$-119M
·
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$79M
$180M
$93M
$102M
$299M
$553M
$113M
$42M
$57M
$25M
Short-term Investments
$63M
$131M
$125M
$59M
$16M
$52M
$28M
$27M
$28M
$20M
Receivables
$306M
$129M
$51M
$0
$1M
·
·
·
·
·
Inventory
$126M
$110M
$40M
$0
·
·
·
·
·
·
Other Current Assets
$58M
$16M
$10M
$2M
$3M
$1M
$611.0K
$439.0K
$437.0K
$216.4K
Current Assets
$631M
$566M
$318M
$168M
$331M
$612M
$149M
$79M
$93M
$51M
PP&E (Net)
·
·
$95.0K
$307.0K
$600.0K
$481.0K
$282.0K
$251.0K
$248.0K
$328.1K
Goodwill
·
·
$799.0K
$799.0K
$799.0K
$799.0K
$799.0K
$799.0K
$799.0K
$799.4K
Other Non-current Assets
$2M
$2M
$2M
·
·
·
·
·
$0
$164.4K
Total Assets
$1.06B
$578M
$330M
$194M
$380M
$626M
$163M
$84M
$97M
$55M
Accounts Payable
$108M
$58M
$38M
$42M
$51M
$37M
$30M
$36M
$26M
$15M
Short-term Debt
·
·
·
·
·
$938.0K
$190.0K
$67.0K
$128.0K
$68.9K
Current Liabilities
$154M
$91M
$54M
$53M
$65M
$88M
$84M
$39M
$28M
$17M
Capital Leases
$7M
$8M
$9M
$10M
$10M
$10M
$10M
$0
·
·
Other Non-current Liabilities
·
·
·
·
·
·
$0
$18M
$0
·
Total Liabilities
$415M
$355M
$169M
$135M
$142M
$106M
$124M
$60M
$30M
$19M
Long-term Debt
·
·
$100M
$71M
$68M
$30M
$29M
·
·
·
Total Debt
$246M
$244M
·
$71M
$68M
$31M
$29M
$67.0K
$127.6K
·
Common Stock
$159.0K
$156.0K
$151.0K
$146.0K
$143.0K
$141.0K
$109.0K
$84.0K
$73.0K
$56.8K
Paid-in Capital
$1.83B
$1.76B
$1.71B
$1.59B
$1.57B
$1.50B
$740M
$553M
$422M
$272M
Retained Earnings
$-1.08B
$-1.53B
$-1.55B
$-1.53B
$-1.33B
$-981M
$-701M
$-528M
$-355M
$-236M
Treasury Stock
$100M
$9M
$234.0K
$234.0K
$234.0K
$234.0K
$234.0K
$234.0K
$234.0K
$234.0K
Stockholders' Equity
$648M
$222M
$161M
$59M
$237M
$519M
$39M
$24M
$67M
$36M
Liabilities + Equity
$1.06B
$578M
$330M
$194M
$380M
$626M
$163M
$84M
$97M
$55M
Shares Outstanding
155,305,953
155,836,256
151,424,289
146,385,388
143,250,734
140,576,297
109,383,934
83,870,546
73,140,441
56,779,114
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$59.0K
$68.0K
$211.0K
$303.0K
$282.0K
·
·
·
·
·
Stock-based Comp
$65M
$43M
$38M
$45M
$61M
$80M
$11M
$13M
$16M
$8M
Deferred Tax
$-348M
$0
$0
·
·
$0
$0
·
·
·
Amort. of Intangibles
·
·
·
$212.0K
$212.0K
$216.0K
$182.0K
·
·
·
Other Non-cash
$-189M
$-107M
·
·
·
·
·
·
·
·
Operating Cash Flow
$-25M
$-41M
$-31M
$-176M
$-296M
$-215M
$-133M
$-129M
$-94M
$-62M
CapEx
$214.0K
$45.0K
$0
$14.0K
$401.0K
$357.0K
$131.0K
$90.0K
$2.0K
$344.0K
Investing Cash Flow
$14M
$-1M
$-51M
$-20M
$-332.0K
$-25M
$-718.0K
$1M
$-8M
·
Stock Issued
$0
$0
$46M
$0
$2M
·
·
·
·
·
Net Stock Activity
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-90M
$129M
$73M
$-391.0K
$41M
$680M
$204M
$114M
$134M
·
Net Change in Cash
$-101M
$87M
$-9M
$-197M
$-255M
$441M
$71M
$-14M
$32M
$-30M
Taxes Paid
$8M
$500.0K
$0
$0
·
·
·
·
·
·
Free Cash Flow
$-25M
$-41M
·
$-176M
$-296M
$-215M
$-133M
$-129M
$-94M
·
Levered FCF
·
·
·
$-186M
$-302M
$-221M
$-138M
·
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
20.0%
12.7%
·
-6924.2%
-5154.3%
-179996.0%
-111220.4%
-114736.8%
·
·
Net Margin
72.6%
7.1%
·
-7121.5%
-5204.1%
-183803.3%
·
·
·
·
Pretax Margin
17.4%
7.8%
·
-7121.5%
-5204.1%
-183803.3%
-113730.9%
-114132.9%
·
·
EBITDA Margin
20.0%
12.8%
·
-6924.2%
-5154.3%
-179996.0%
-111220.4%
-114736.8%
·
·
ROA
54.5%
5.1%
·
-69.2%
-69.3%
-70.9%
·
·
·
·
ROE
96.7%
11.3%
·
-249.4%
-126.9%
-81.0%
·
·
·
·
ROIC
57.5%
8.2%
·
-148.7%
-113.1%
-49.7%
-249.4%
-723.6%
-176.9%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
4.1
6.2
·
3.2
5.1
7.0
1.8
2.0
3.3
·
Quick Ratio
2.9
4.9
·
3.0
4.8
6.9
1.7
1.8
3.0
·
Debt / Equity
0.4
1.1
·
1.2
0.3
0.1
0.8
0.0
0.0
·
LT Debt / Equity
0.4
1.1
·
1.2
0.3
0.0
0.8
·
·
·
Interest Coverage
·
·
·
-18.9
-61.2
-43.2
-32.0
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.8
0.7
·
0.0
0.0
0.0
0.0
0.0
·
·
Inventory Turnover
0.9
0.5
·
·
·
·
·
·
·
·
Receivables Turnover
2.8
3.6
·
·
9.6
·
·
·
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$4.17
$1.43
·
$0.40
$1.66
$3.69
$0.35
$0.29
$0.92
·
Revenue / Share
$3.82
$2.05
·
$0.02
·
·
·
·
·
·
Cash Flow / Share
$-0.15
$-0.25
·
$-1.30
·
·
·
·
·
·
Cash / Share
$0.51
$1.15
·
$0.70
$2.09
$3.94
$1.03
$0.50
$0.78
·
EPS (TTM)
$2.77
$0.15
$0.09
$-1.65
$-2.63
$-2.42
·
·
·
·
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
87.3%
40.8%
8290.0%
-58.4%
4300.7%
·
·
·
·
·
Revenue CAGR 3Y
504.9%
266.4%
1054.1%
·
·
·
·
·
·
·
Revenue CAGR 5Y
426.7%
·
·
·
·
·
·
·
·
·
EPS YoY
1746.7%
66.7%
·
·
·
·
·
·
·
·
Net Income YoY
1812.4%
84.5%
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$616M
$329M
$234M
$3M
$7M
$152.0K
$152.0K
$152.0K
$152.0K
$152.0K
Net Income TTM
$447M
$23M
$13M
$-224M
$-348M
$-279M
$-173M
$-173M
$-118M
$-78M
Market Cap
$4.63B
$4.69B
·
$1.73B
$2.72B
$7.31B
$1.21B
$344M
$600M
·
Enterprise Value
$4.73B
$4.62B
·
$1.64B
$2.47B
$6.74B
$1.10B
$275M
$515M
·
P/E
10.8
200.7
189.8
-7.2
-7.2
-21.5
·
·
·
·
P/S
7.5
14.3
·
621.8
406.9
48110.4
7987.9
2262.3
3945.7
·
P/B
7.1
21.1
·
29.6
11.5
14.1
31.4
14.3
9.0
·
P / Tangible Book
7.1
21.1
16.2
30.0
11.5
14.1
·
·
·
·
P / Cash Flow
-186.9
-115.8
·
-9.8
-9.2
-34.1
-9.1
-2.7
-6.4
·
P / FCF
-185.3
-115.6
·
-9.8
-9.2
-34.0
-9.1
-2.7
-6.4
·
EV / EBITDA
38.4
110.1
·
-8.5
-7.2
-24.6
-6.5
-1.6
-4.3
·
EV / FCF
-189.4
-114.0
·
-9.3
-8.4
-31.4
-8.3
-2.1
-5.5
·
EV / Revenue
7.7
14.1
·
589.3
370.0
44330.2
7255.8
1810.1
3389.2
·
Earnings Yield
9.3%
0.50%
0.53%
-14.0%
-13.8%
-4.7%
·
·
·
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$240M
$205M
$193M
$162M
$141M
$121M
$108M
$84M
$73M
$63M
$44M
$166M
$16M
$8M
$81.0K
$94.0K
Cost of Revenue
$41M
$34M
$38M
$28M
$19M
$16M
$15M
$9M
$8M
$5M
$8M
$4M
$2M
$857.0K
$3.0K
$2.0K
R&D Expense
$95M
$48M
$41M
$41M
$32M
$46M
$24M
$20M
$18M
$33M
$17M
$15M
$28M
$16M
$30M
$21M
SG&A Expense
$82M
$88M
$63M
$63M
$56M
$50M
$39M
$42M
$39M
$35M
$31M
$33M
$31M
$28M
$48M
$14M
Operating Expenses
$219M
$170M
$142M
$132M
$106M
$112M
$78M
$71M
$65M
$73M
$56M
$51M
$61M
$45M
$78M
$35M
Operating Income
$22M
$35M
$50M
$29M
$35M
$9M
$30M
$12M
$9M
$-9M
$-12M
$115M
$-45M
$-37M
$-78M
$-35M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$4M
$4M
$3M
·
$2M
Other Non-op
$5M
$2M
$1M
$3M
$3M
$4M
$2M
$3M
$2M
$880.0K
$890.0K
$3M
$691.0K
$604.0K
$8M
$793.0K
Pretax Income
$10M
$20M
$45M
$26M
$31M
$5M
$25M
$4M
$7M
$-11M
$-14M
$114M
$-48M
$-39M
·
·
Income Tax
$2M
$586.0K
$22M
$-365M
$3M
$408.0K
$2M
$388.0K
$-328.0K
$29.0K
$390.0K
$0
$0
·
·
·
Net Income
$8M
$20M
$23M
$391M
$28M
$5M
$23M
$4M
$7M
$-11M
$-14M
$114M
$-48M
$-39M
$-78M
$-36M
EPS (Basic)
$0.05
$0.14
$0.19
$2.69
$0.19
$0.03
$0.15
$0.03
$0.05
$-0.07
$-0.09
$0.80
$-0.34
$-0.28
$-0.58
$-0.26
EPS (Diluted)
$0.05
$0.12
$0.14
$2.43
$0.17
$0.03
$0.16
$0.02
$0.04
$-0.07
$-0.02
$0.73
$-0.34
$-0.28
$-0.58
$-0.26
Shares (Basic)
141,770,283
144,439,370
·
145,416,901
146,739,833
146,677,783
·
145,102,479
144,727,482
146,209,213
·
142,871,227
141,503,738
140,312,269
·
135,327,035
Shares (Diluted)
157,281,850
160,062,326
·
160,997,977
162,559,404
162,769,202
·
160,714,388
159,423,571
146,209,213
·
155,871,749
141,503,738
140,312,269
·
135,327,035
EBITDA
$22M
$35M
·
$29M
$35M
$9M
·
$12M
$9M
$-9M
·
$115M
$-45M
$-37M
·
$-35M
Balanço Patrimonial23
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$483M
$442M
$79M
$74M
$129M
$132M
$180M
$196M
$83M
$75M
$93M
$151M
$97M
$61M
$102M
$110M
Short-term Investments
$70M
$72M
$63M
$58M
$123M
$144M
$131M
$145M
$134M
$134M
·
$78M
$48M
$78M
·
$66M
Receivables
$402M
$392M
$306M
$265M
$232M
$190M
$129M
$116M
$84M
$65M
·
$39M
$17M
$9M
·
·
Inventory
$148M
$129M
$126M
$147M
$155M
$158M
$110M
$85M
$81M
$78M
·
$34M
$30M
$27M
·
·
Other Current Assets
$44M
$51M
$58M
$56M
$25M
$20M
$16M
$33M
$7M
$8M
·
$12M
$11M
$4M
·
$3M
Current Assets
$1.15B
$1.09B
$631M
$600M
$664M
$645M
$566M
$574M
$389M
$361M
·
$319M
$209M
$185M
·
$183M
PP&E (Net)
·
·
·
·
·
·
·
·
·
$66.0K
·
$133.0K
$206.0K
$237.0K
·
$376.0K
Goodwill
·
·
·
·
·
·
·
·
·
$799.0K
·
$799.0K
$799.0K
$799.0K
·
$799.0K
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
·
·
·
·
Total Assets
$1.64B
$1.53B
$1.06B
$1.03B
$703M
$657M
$578M
$586M
$401M
$373M
·
$331M
$221M
$197M
·
$218M
Accounts Payable
$214M
$149M
$108M
$112M
$134M
$134M
$58M
$101M
$93M
$87M
·
$40M
$63M
$57M
·
$30M
Current Liabilities
$268M
$187M
$154M
$157M
$172M
$160M
$91M
$125M
$109M
$100M
·
$58M
$73M
$63M
·
$36M
Capital Leases
$7M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$9M
$9M
·
$10M
$10M
$10M
·
$11M
Total Liabilities
$1.04B
$946M
$415M
$418M
$426M
$419M
$355M
$394M
$224M
$213M
·
$166M
$180M
$170M
·
$117M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$99M
$98M
$97M
·
$70M
Total Debt
$745M
$745M
·
$245M
$245M
$245M
·
$244M
$103M
$101M
·
$99M
$98M
$97M
·
$70M
Common Stock
$160.0K
$160.0K
$159.0K
$159.0K
$159.0K
$159.0K
$156.0K
$156.0K
$155.0K
$155.0K
·
$151.0K
$151.0K
$149.0K
·
$145.0K
Paid-in Capital
$1.86B
$1.85B
$1.83B
$1.81B
$1.79B
$1.78B
$1.76B
$1.75B
$1.73B
$1.69B
·
$1.66B
$1.65B
$1.59B
·
$1.57B
Retained Earnings
$-1.05B
$-1.06B
$-1.08B
$-1.11B
$-1.50B
$-1.52B
$-1.53B
$-1.55B
$-1.56B
$-1.53B
·
$-1.50B
$-1.61B
$-1.57B
·
$-1.47B
Treasury Stock
$200M
$200M
$100M
$100M
$22M
$15M
$9M
$2M
$234.0K
$234.0K
·
$234.0K
$234.0K
$234.0K
·
$234.0K
Stockholders' Equity
$604M
$583M
$648M
$607M
$276M
$237M
$222M
$192M
$178M
$160M
$161M
$165M
$40M
$27M
$59M
$100M
Liabilities + Equity
$1.64B
$1.53B
$1.06B
$1.03B
$703M
$657M
$578M
$586M
$401M
$373M
·
$331M
$221M
$197M
·
$218M
Shares Outstanding
153,077,784
153,093,879
155,305,953
155,210,533
158,025,237
158,168,688
155,836,256
155,777,291
154,832,538
154,565,743
·
151,449,422
150,928,014
149,396,038
·
145,357,835
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$53.0K
$32.0K
$21.0K
$17.0K
$13.0K
$8.0K
$9.0K
$11.0K
$19.0K
$29.0K
$38.0K
$73.0K
$32.0K
$68.0K
·
·
Stock-based Comp
$28M
$20M
$16M
$18M
$16M
$15M
$12M
$12M
$9M
$9M
$9M
$9M
$13M
$7M
$37M
$7M
Deferred Tax
$708.0K
$4M
$19M
$-367M
$0
$0
$0
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$53.0K
$53.0K
$53.0K
·
$53.0K
Other Non-cash
·
$-62M
·
·
·
$-49M
·
·
·
$-7M
·
·
·
·
·
·
Operating Cash Flow
$39M
$-18M
$20M
$-23M
$7M
$-29M
$-26M
$-12M
$6M
$-8M
$-13M
$84M
$-42M
$-60M
$-24M
$-34M
CapEx
$293.0K
$51.0K
$67.0K
$80.0K
$42.0K
$25.0K
$21.0K
$24.0K
$0
$0
$0
·
·
·
$3.0K
$4.0K
Investing Cash Flow
$1M
$-10M
$-16M
$46M
$-4M
$-13M
$16M
$-9M
$2M
$-9M
$-45M
$-30M
$31M
$-6M
$16M
$-3M
Stock Issued
·
·
·
·
·
·
$0
$0
·
·
$-1.0K
$1.0K
·
·
$0
·
Financing Cash Flow
$85.0K
$391M
$1M
$-78M
$-6M
$-6M
$-6M
$134M
$135.0K
$10.0K
$-1.0K
$421.0K
$47M
$25M
$49.0K
$275.0K
Net Change in Cash
$40M
$363M
$5M
$-55M
$-3M
$-48M
$-16M
$113M
$7M
$-17M
$-58M
$54M
$36M
$-41M
$-8M
$-37M
Taxes Paid
$8M
$3M
$845.0K
$2M
$5M
$0
$500.0K
$0
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-18M
·
·
·
$-29M
·
·
·
·
·
·
·
·
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
9.0%
17.0%
·
18.2%
24.7%
7.1%
·
14.8%
12.0%
-14.6%
·
69.2%
-277.9%
-474.1%
·
-37194.7%
Net Margin
3.2%
9.7%
·
241.7%
20.0%
4.2%
·
4.6%
9.4%
-16.9%
·
68.7%
-296.2%
-502.8%
·
-38104.3%
Pretax Margin
4.3%
9.9%
·
16.0%
21.9%
4.5%
·
5.1%
8.9%
-16.8%
·
·
·
·
·
·
EBITDA Margin
9.0%
17.0%
·
18.2%
24.7%
7.1%
·
14.8%
12.0%
-14.6%
·
69.2%
-277.9%
-474.1%
·
-37194.7%
ROA
0.66%
1.8%
·
48.5%
5.1%
0.98%
·
0.85%
2.2%
-3.8%
·
41.5%
-20.2%
-15.7%
·
-11.4%
ROE
1.8%
4.8%
·
97.8%
12.4%
2.5%
·
2.2%
6.3%
-11.4%
·
85.9%
-56.2%
-39.7%
·
-17.4%
ROIC
1.2%
2.5%
·
52.0%
6.1%
1.7%
·
2.6%
3.3%
-3.6%
·
·
·
·
·
·
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.3
5.8
·
3.8
3.9
4.0
·
4.6
3.6
3.6
·
5.5
2.9
2.9
·
5.0
Quick Ratio
3.6
4.8
·
2.5
2.8
2.9
·
3.7
2.8
2.8
·
4.7
2.2
2.4
·
4.8
Debt / Equity
1.2
1.3
·
0.4
0.9
1.0
·
1.3
0.6
0.6
·
0.6
2.4
3.5
·
0.7
LT Debt / Equity
1.2
1.3
·
0.4
0.9
1.0
·
1.3
0.6
0.6
·
0.6
2.4
3.5
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
·
-4.1
·
30.9
-12.3
-13.0
·
-21.2
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.3
0.2
·
0.2
0.2
0.2
·
0.6
0.1
0.0
·
0.0
Inventory Turnover
0.3
0.2
·
0.2
0.2
0.1
·
0.2
0.1
0.1
·
0.2
·
·
·
·
Receivables Turnover
0.8
0.7
·
0.8
0.9
0.9
·
1.1
1.5
1.7
·
8.1
1.8
1.6
·
·
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.95
$3.81
·
$3.91
$1.75
$1.50
·
$1.23
$1.15
$1.04
·
$1.09
$0.27
$0.18
·
$0.69
Revenue / Share
$1.53
$1.28
·
$1.00
$0.87
$0.74
·
$0.52
$0.46
·
·
$1.06
$0.11
$0.06
·
$0.00
Cash Flow / Share
·
$-0.11
·
·
·
$-0.18
·
·
·
·
·
·
·
$-0.43
·
·
Cash / Share
$3.15
$2.89
·
$0.48
$0.82
$0.84
·
$1.26
$0.54
$0.49
·
$1.00
$0.64
$0.41
·
$0.76
EPS (TTM)
$2.74
$2.86
·
$2.79
$0.38
$0.25
·
$-0.03
$0.68
$0.30
·
$-0.47
$-1.46
$-1.42
·
$-1.77
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$800M
$700M
·
$532M
$454M
$386M
·
$265M
$347M
$289M
·
$190M
$24M
$9M
·
$5M
Net Income TTM
$441M
$462M
·
$447M
$60M
$39M
·
$-14M
$96M
$41M
·
$-51M
$-201M
$-194M
·
$-239M
Market Cap
$8.41B
$5.09B
·
$5.61B
$5.69B
$6.24B
·
$3.64B
$2.75B
$2.35B
·
$1.27B
$3.75B
$2.25B
·
$861M
Enterprise Value
$8.60B
$5.32B
·
$5.72B
$5.68B
$6.21B
·
$3.55B
$2.64B
$2.24B
·
$1.14B
$3.70B
$2.20B
·
$755M
P/E
20.1
11.6
·
12.9
94.7
157.7
·
-779.7
26.2
50.7
·
-17.8
-17.0
-10.6
·
-3.3
P/S
10.5
7.3
·
10.5
12.5
16.1
·
13.8
7.9
8.1
·
6.7
155.9
262.1
·
171.2
P/B
13.9
8.7
·
9.2
20.6
26.3
·
19.0
15.5
14.7
·
7.7
92.7
81.9
·
8.6
P / Tangible Book
13.9
8.7
·
9.2
20.6
26.3
·
19.0
15.5
14.8
·
7.7
94.5
84.4
·
8.6
P / Cash Flow
·
-284.2
·
·
·
-217.2
·
·
·
-286.5
·
·
·
-37.5
·
·
EV / Revenue
10.8
7.6
·
10.8
12.5
16.1
·
13.4
7.6
7.8
·
6.0
153.9
257.1
·
150.2
Earnings Yield
5.0%
8.6%
·
7.7%
1.1%
0.63%
·
-0.13%
3.8%
2.0%
·
-5.6%
-5.9%
-9.4%
·
-29.9%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$616M
$329M
$234M
$3M
$7M
Margem Operacional %
20.0%
12.7%
·
-6924.2%
-5154.3%
Lucro líquido
$447M
$23M
$13M
$-224M
$-348M
EPS Diluído
$2.77
$0.15
$0.09
$-1.65
$-2.63
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.4
1.1
·
1.2
0.3
Índice de liquidez corrente
4.1
6.2
·
3.2
5.1
Índice de Liquidez Seca
2.9
4.9
·
3.0
4.8
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-25M
$-41M
·
$-176M
$-296M
Investidores institucionais (13F)
482 declarantes
· $6.6B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores482
Valor detido$6.6B
Novas posições116
Posições encerradas32
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
116 (+35 vs trimestre anterior)
32 (-12 vs trimestre anterior)
155 (+22 vs trimestre anterior)
127 (+13 vs trimestre anterior)
+6.2M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
26 insiders
· 4 diretores · 17 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 53 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.