CAPL Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$21.78
P/E (TTM)16.0
EPS (TTM)$1.36
Receita (TTM)$3.86B
Intervalo 52 Semanas$20–$25
CAPL Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$3.66B2016-12-31 → 2025-12-31
EPS$1.022016-12-31 → 2025-12-31
Fluxo de caixa livre$56M2016-12-31 → 2025-12-31
Margem líquida1.4%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CAPL
média 5A
Mediana de Pares
Veredito
P/E (TTM)
16.0média 5A ≈26.0
≈26.0
23.1
Subvalorizado
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CAPL
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
10.9%média 5A ≈8.9%
≈8.9%
·
·
Margem Operacional (TTM)
2.9%média 5A ≈1.9%
≈1.9%
17.2%
Fraco
Margem EBITDA (TTM)
4.8%média 5A ≈3.8%
≈3.8%
17.3%
Fraco
Margem de Impostos Pré-Tributação (TTM)
1.8%média 5A ≈0.93%
≈0.93%
2.8%
Abaixo da média
Margem de Lucro Líquido (TTM)
1.4%média 5A ≈0.91%
≈0.91%
1.8%
Em linha
ROA (TTM)
5.5%média 5A ≈3.3%
≈3.3%
-0.93%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CAPL
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
0.8média 5A ≈0.7
≈0.7
0.9
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.2média 5A ≈0.2
≈0.2
0.5
Baixa liquidez
Interest Coverage (Cobertura de Juros)
2.0média 5A ≈2.1
≈2.1
1.2
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CAPL
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-10.6%média 5A ≈19.0%
≈19.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-9.7%média 5A ≈8.8%
≈8.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
13.6%
·
·
·
EPS YoY
96.2%média 5A ≈49.0%
≈49.0%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
86.3%média 5A ≈24.0%
≈24.0%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-14.5%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-13.1%média 5A ≈-12.8%
≈-12.8%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
-17.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CAPL
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.02média 5A ≈$0.96
≈$0.96
·
·
Revenue / Share (Receita / Ação)
$95.76média 5A ≈$106.06
≈$106.06
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$2.39média 5A ≈$2.59
≈$2.59
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CAPL
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
3.5média 5A ≈3.6
≈3.6
0.3
Primeira linha
Inventory Turnover (Giro de Estoque)
53.1média 5A ≈78.2
≈78.2
42.4
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
121.7média 5A ≈132.9
≈132.9
11.1
Primeira linha
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Índice de Pagamento191.2%
Pagamento Anualizado≈$2.10Pago trimestralmente
CAGR Dividendos 5 anos≈0.00%Por ação, ajustado por desdobramento
Data ex
Valor
Moeda
Rendimento
Ago 3, 2026
$0,53
USD
≈9.9%
Mai 4, 2026
$0,53
USD
≈10.1%
Fev 2, 2026
$0,53
USD
≈9.5%
Nov 3, 2025
$0,53
USD
≈10.4%
Ago 4, 2025
$0,53
USD
≈10.5%
Mai 5, 2025
$0,53
USD
≈9.0%
Fev 3, 2025
$0,53
USD
≈9.4%
Nov 4, 2024
$0,53
USD
≈10.2%
Ago 2, 2024
$0,53
USD
≈11.1%
Mai 2, 2024
$0,53
USD
≈9.3%
Fev 1, 2024
$0,53
USD
≈9.3%
Nov 2, 2023
$0,53
USD
≈9.2%
Ago 3, 2023
$0,53
USD
≈10.9%
Mai 2, 2023
$0,53
USD
≈10.1%
Fev 2, 2023
$0,53
USD
≈9.6%
Nov 2, 2022
$0,53
USD
≈11.3%
Ago 2, 2022
$0,53
USD
≈9.8%
Mai 2, 2022
$0,53
USD
≈10.9%
Fev 2, 2022
$0,53
USD
≈10.0%
Nov 2, 2021
$0,53
USD
≈10.0%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média174.5%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 10, 2026
$0.52
$0.39
34.2%
31 de Março de 2026
Mai 11, 2026
$0.26
$-0.16
259.3%
31 de Dezembro de 2025
$0.25
$0.05
390.2%
30 de Setembro de 2025
$0.34
$0.07
376.2%
30 de Junho de 2025
$0.64
$0.20
213.7%
31 de Março de 2025
$-0.20
$-0.06
-226.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.66B
$4.10B
$4.39B
$4.97B
$3.58B
$1.93B
$2.15B
$2.45B
$2.09B
$1.87B
$2.23B
$2.66B
Cost of Revenue
$3.26B
$3.70B
$4.00B
$4.59B
$3.30B
$1.72B
$1.99B
$2.27B
$1.93B
$1.71B
$2.06B
$2.54B
Gross Profit
$403M
$398M
$382M
$376M
$277M
$212M
$155M
$173M
$161M
$156M
$169M
$125M
SG&A Expense
$28M
$29M
$27M
$26M
$31M
$21M
$17M
$18M
$28M
$24M
$36M
$37M
Operating Expenses
$349M
$333M
$299M
$281M
$243M
$181M
$124M
$146M
$147M
$140M
$157M
$118M
Operating Income
$98M
$71M
$88M
$96M
$36M
$116M
$43M
$35M
$32M
$32M
$26M
$9M
Interest Expense
$48M
$52M
$44M
$32M
$18M
$17M
$27M
$33M
$28M
$23M
$18M
$17M
Other Non-op
$577.0K
$780.0K
$790.0K
$504.0K
$544.0K
$503.0K
$524.0K
$373.0K
$439.0K
$848.0K
$396.0K
$466.0K
Pretax Income
$50M
$19M
$45M
$64M
$18M
$100M
$17M
$3M
$5M
$10M
$8M
$-8M
Income Tax
$8M
$-3M
$3M
$714.0K
$-3M
$-8M
$-1M
$-3M
$-18M
$-453.0K
$-4M
$-1M
Net Income
$42M
$22M
$43M
$64M
$22M
$107M
$18M
$5M
$23M
$11M
$11M
$-6M
EPS (Basic)
$1.03
$0.52
$1.06
$1.63
$0.57
·
·
·
·
$0.22
$0.35
$-0.32
EPS (Diluted)
$1.02
$0.52
$1.05
$1.63
$0.57
·
·
·
·
$0.22
$0.35
$-0.32
Shares (Basic)
38,101,239
38,027,587
37,957,727
37,916,829
37,880,910
·
·
·
·
·
·
·
Shares (Diluted)
38,247,289
38,172,434
38,119,461
38,059,774
37,884,124
·
·
·
·
·
·
·
EBITDA
$187M
$147M
$165M
$177M
$114M
$184M
$98M
$102M
$90M
$87M
$74M
$42M
Balanço Patrimonial23
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$3M
$3M
$5M
$16M
$8M
$513.0K
$2M
$3M
$4M
$1M
$1M
$15M
Receivables
$29M
$32M
$31M
$31M
$33M
$29M
$38M
$16M
$28M
$29M
$22M
$23M
Inventory
$60M
$63M
$52M
$47M
$46M
$23M
$6M
$14M
$15M
$13M
$16M
$12M
Other Current Assets
$9M
$8M
$10M
$9M
$13M
$12M
$6M
$6M
$8M
$7M
$5M
$7M
Current Assets
$111M
$119M
$109M
$118M
$106M
$75M
$69M
$51M
$81M
$65M
$58M
$75M
PP&E (Net)
$548M
$656M
$705M
$728M
$755M
$571M
$566M
$647M
$681M
$677M
$629M
$391M
PP&E (Gross)
$961M
$1.06B
$1.07B
$1.04B
$1.02B
$789M
$763M
$841M
$846M
$809M
$723M
$455M
Accum. Depreciation
$382M
$407M
$364M
$312M
$262M
$218M
$197M
$194M
$165M
$131M
$94M
$63M
Goodwill
$99M
$99M
$99M
$99M
$100M
$89M
$89M
$89M
$89M
$89M
$81M
$40M
Intangibles
$62M
$77M
$95M
$114M
$114M
$93M
$45M
$59M
$76M
$81M
$82M
$78M
Other Non-current Assets
$22M
$20M
$24M
$26M
$21M
$19M
$21M
$21M
$21M
$19M
$12M
$12M
Total Assets
$965M
$1.11B
$1.18B
$1.26B
$1.27B
$1.01B
$911M
$867M
$947M
$932M
$861M
$597M
Accounts Payable
$63M
$74M
$69M
$77M
$67M
$64M
$57M
$33M
$36M
$35M
$33M
$34M
Accrued Liabilities
$27M
$24M
$24M
$23M
$21M
$23M
$16M
$18M
$17M
$16M
$17M
$21M
Current Liabilities
$150M
$163M
$161M
$175M
$164M
$147M
$113M
$88M
$93M
$75M
$75M
$94M
Capital Leases
$97M
$106M
$119M
$135M
$140M
$141M
$100M
$75M
$77M
·
$56M
$60M
Deferred Tax
$7M
$7M
$13M
$13M
$12M
$15M
$19M
$20M
$48M
$73M
$73.1K
$23M
Other Non-current Liabilities
$49M
$50M
$53M
$46M
$41M
$33M
$30M
$96M
$98M
$100M
$47M
$35M
Total Liabilities
$1.04B
$1.14B
$1.15B
$1.18B
$1.21B
$905M
$833M
$756M
$776M
$711M
$593M
$406M
Long-term Debt
$693M
$772M
$764M
$768M
$819M
$531M
$539M
$521M
$531M
$469M
$408M
$228M
Total Debt
·
·
·
·
·
·
·
·
·
·
$439M
$228M
AOCI
$-1M
$8M
$5M
$16M
$3M
$-2M
·
·
·
·
·
·
Liabilities + Equity
$965M
$1.11B
$1.18B
$1.26B
$1.27B
$1.01B
$911M
$867M
$947M
$932M
$861M
$597M
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$90M
$76M
$77M
$81M
$78M
$69M
$55M
$67M
$57M
$54M
$48M
$33M
Stock-based Comp
$2M
$2M
$3M
$2M
$1M
$172.0K
$1M
$481.0K
$2M
$4M
$5M
$12M
Deferred Tax
$-161.0K
$-6M
$2M
$-2M
$-4M
$-4M
$4M
$-4M
$-19M
$-687.0K
$-6M
$-2M
Amort. of Intangibles
$16M
$18M
$21M
$21M
$20M
$16M
$11M
$15M
$14M
$14M
$13M
$11M
Restructuring
·
·
·
·
·
·
·
·
$700.0K
·
·
·
Other Non-cash
$-41M
$-9M
$-13M
$31M
$-3M
$-48M
$-14M
$32M
$39M
$7M
$3M
$-18M
Operating Cash Flow
$91M
$88M
$117M
$161M
$95M
$104M
$72M
$90M
$89M
$79M
$64M
$29M
CapEx
$36M
$26M
$35M
$30M
$42M
$37M
$25M
$14M
$12M
$21M
$10M
$14M
Investing Cash Flow
$68M
$-16M
$-28M
$-46M
$-299M
$-20M
$-16M
$-7M
$-60M
$-97M
$-312M
$-156M
Net Debt Issued
·
·
$-159M
$-25M
·
·
·
·
·
$-2M
$-3M
$-51.0K
Stock Issued
·
·
·
·
·
·
·
·
·
·
$145M
$135M
Stock Repurchased
·
·
·
·
·
·
·
·
·
$3M
$4M
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$-3M
$-4M
$135M
Dividends Paid
$80M
$80M
$80M
$80M
$80M
$78M
$72M
$76M
$84M
$3M
$1M
$245.0K
Financing Cash Flow
$-160M
$-73M
$-100M
$-107M
$210M
$-86M
$-58M
$-84M
$-26M
$18M
$233M
$139M
Net Change in Cash
$-244.0K
$-2M
$-11M
$8M
$7M
$-1M
$-1M
$-706.0K
$3M
$158.0K
$-14M
$11M
Taxes Paid
$3M
$10.0K
$3M
$-3M
$331.0K
$759.0K
$3M
$2M
·
·
·
$632.0K
Free Cash Flow
$56M
$61M
$82M
$131M
$54M
$67M
$48M
$76M
$76M
$59M
$63M
$15M
Levered FCF
$16M
$-299.5K
$41M
$99M
$32M
$50M
$19M
$7M
$-55M
$35M
$36M
$920.5K
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
11.0%
9.7%
8.7%
7.6%
7.7%
11.0%
7.2%
7.1%
7.7%
8.3%
7.1%
·
Operating Margin
2.7%
1.7%
2.0%
1.9%
1.0%
6.0%
2.0%
1.4%
1.6%
1.7%
1.2%
0.32%
Net Margin
1.1%
0.55%
0.97%
1.3%
0.60%
5.6%
0.84%
0.21%
1.1%
0.57%
0.52%
-0.23%
Pretax Margin
1.4%
0.46%
1.0%
1.3%
0.51%
5.1%
0.78%
0.10%
0.24%
0.55%
0.36%
-0.28%
EBITDA Margin
5.1%
3.6%
3.8%
3.6%
3.2%
9.5%
4.6%
4.2%
4.3%
4.6%
3.4%
1.6%
ROA
4.0%
2.0%
3.5%
5.1%
1.9%
11.2%
·
0.58%
2.5%
·
1.6%
-1.2%
ROIC
·
·
·
·
·
·
·
·
·
·
8.6%
3.1%
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.7
0.7
0.7
0.7
0.6
0.5
·
0.6
0.9
·
0.7
0.8
Quick Ratio
0.2
0.2
0.2
0.3
0.2
0.2
·
0.2
0.3
·
0.3
0.4
Interest Coverage
2.0
1.3
2.0
3.0
2.0
7.0
1.6
1.1
1.2
1.4
1.4
0.5
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
3.5
3.6
3.6
3.9
3.1
2.0
·
2.7
2.2
·
3.1
5.4
Inventory Turnover
53.1
64.1
80.4
98.3
95.2
116.7
·
155.7
136.8
·
148.0
·
Receivables Turnover
121.7
130.5
141.5
154.9
115.7
58.1
·
111.3
73.4
·
105.4
173.5
Por Ação3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$95.76
$107.36
$115.07
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$2.39
$2.30
$3.07
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.02
$0.52
$1.05
$1.63
$0.57
$0.20
$0.20
$0.20
$0.20
$0.22
$0.35
$-0.32
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-10.6%
-6.6%
-11.7%
38.8%
85.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-9.7%
4.6%
31.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
96.2%
-50.5%
-35.6%
186.0%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-14.5%
-3.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
86.3%
-47.3%
-33.1%
194.2%
-79.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-13.1%
1.2%
-26.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-17.2%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
0.57%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.66B
$4.10B
$4.39B
$4.97B
$3.58B
$1.93B
$2.15B
$2.45B
$2.09B
$1.87B
$2.23B
$2.66B
Net Income TTM
$42M
$22M
$43M
$64M
$22M
$107M
$18M
$5M
$23M
$11M
$11M
$-6M
P/E
20.2
42.3
21.7
12.2
33.4
85.8
90.2
70.8
118.8
114.5
74.1
-125.9
Earnings Yield
5.0%
2.4%
4.6%
8.2%
3.0%
1.2%
1.1%
1.4%
0.84%
0.87%
1.4%
-0.79%
Payout Ratio
191.2%
355.7%
187.2%
125.0%
367.4%
72.4%
400.2%
30.1%
18.7%
31.7%
12.1%
-4.0%
Annual Payout
$80M
$80M
$80M
$80M
$80M
$78M
$72M
$76M
$84M
$3M
$1M
$245.0K
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.18B
$842M
$866M
$972M
$962M
$862M
$944M
$1.08B
$1.13B
$942M
$1.01B
$1.21B
$1.15B
$1.02B
$1.12B
$1.27B
Cost of Revenue
$1.07B
$744M
$759M
$867M
$861M
$773M
$843M
$968M
$1.03B
$860M
$913M
$1.11B
$1.05B
$934M
$1.03B
$1.16B
Gross Profit
$113M
$98M
$107M
$105M
$101M
$90M
$101M
$111M
$105M
$81M
$102M
$100M
$98M
$82M
$93M
$115M
SG&A Expense
$7M
$6M
$7M
$6M
$7M
$8M
$7M
$7M
$8M
$7M
$7M
$7M
$7M
$6M
$7M
$7M
Operating Expenses
$79M
$80M
$85M
$84M
$88M
$93M
$84M
$89M
$82M
$78M
$75M
$77M
$77M
$71M
$69M
$75M
Operating Income
$35M
$24M
$26M
$28M
$41M
$2M
$28M
$27M
$28M
$-13M
$27M
$24M
$28M
$9M
$26M
$40M
Interest Expense
$11M
$11M
$11M
$12M
$13M
$13M
$13M
$14M
$14M
$11M
$10M
$11M
$11M
$12M
$10M
$8M
Other Non-op
$212.0K
$157.0K
$159.0K
$152.0K
$136.0K
$130.0K
$176.0K
$197.0K
$158.0K
$249.0K
$192.0K
$174.0K
$163.0K
$261.0K
$152.0K
$120.0K
Pretax Income
$24M
$13M
$15M
$16M
$29M
$-11M
$15M
$13M
$14M
$-23M
$17M
$14M
$17M
$-3M
$16M
$31M
Income Tax
$3M
$2M
$5M
$3M
$4M
$-4M
$-2M
$2M
$2M
$-6M
$-78.0K
$1M
$3M
$-2M
$-1M
$4M
Net Income
$21M
$11M
$10M
$14M
$25M
$-7M
$17M
$11M
$12M
$-18M
$17M
$12M
$15M
$-979.0K
$17M
$28M
EPS (Basic)
$0.53
$0.26
$0.25
$0.34
$0.64
$-0.20
$0.42
$0.27
$0.31
$-0.48
$0.42
$0.31
$0.37
$-0.04
$0.43
$0.71
EPS (Diluted)
$0.52
$0.26
$0.24
$0.34
$0.64
$-0.20
$0.42
$0.27
$0.31
$-0.48
$0.42
$0.31
$0.36
$-0.04
$0.43
$0.71
Shares (Basic)
38,154,331
38,142,565
·
38,112,342
38,097,513
38,073,986
·
38,041,815
38,027,194
37,994,285
·
37,966,474
37,952,950
37,940,332
·
37,925,082
Shares (Diluted)
38,323,956
38,301,882
·
38,268,579
39,545,478
38,073,986
·
38,200,833
38,199,490
37,994,285
·
38,139,258
38,150,236
37,940,332
·
39,037,660
EBITDA
$52M
$41M
·
$48M
$65M
$28M
·
$48M
$47M
$6M
·
$43M
$47M
$29M
·
$61M
Balanço Patrimonial22
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$7M
$3M
$6M
$10M
$7M
$3M
$8M
$5M
$6M
·
$6M
$4M
$8M
·
$12M
Receivables
$34M
$31M
$29M
$34M
$32M
$29M
$32M
$32M
$39M
$35M
·
$39M
$35M
$29M
·
$34M
Inventory
$63M
$65M
$60M
$61M
$59M
$61M
$63M
$61M
$64M
$58M
·
$54M
$52M
$48M
·
$47M
Other Current Assets
$8M
$12M
$9M
$9M
$7M
$10M
$8M
$11M
$8M
$11M
·
$11M
$8M
$12M
·
$22M
Current Assets
$123M
$125M
$111M
$117M
$125M
$151M
$119M
$126M
$126M
$123M
·
$123M
$116M
$111M
·
$123M
PP&E (Net)
$579M
$589M
$548M
$569M
$587M
$606M
$656M
$665M
$685M
$693M
·
$706M
$709M
$717M
·
$738M
PP&E (Gross)
$978M
$979M
$961M
$976M
$986M
$1.01B
$1.06B
$1.06B
$1.07B
$1.07B
·
$1.06B
$1.05B
$1.04B
·
$1.04B
Accum. Depreciation
$396M
$388M
$413M
$407M
$400M
$405M
$407M
$396M
$386M
$374M
·
$350M
$337M
$324M
·
$300M
Goodwill
$99M
$99M
$99M
$99M
$99M
$99M
$99M
$99M
$99M
$99M
·
$99M
$99M
$99M
·
$99M
Intangibles
$54M
$58M
$62M
$65M
$69M
$73M
$77M
$82M
$86M
$90M
·
$99M
$103M
$108M
·
$95M
Other Non-current Assets
$23M
$21M
$22M
$22M
$21M
$20M
$20M
$20M
$21M
$22M
·
$27M
$28M
$25M
·
$30M
Total Assets
$982M
$1.00B
$965M
$999M
$1.03B
$1.09B
$1.11B
$1.13B
$1.16B
$1.18B
·
$1.22B
$1.22B
$1.22B
·
$1.25B
Accounts Payable
$78M
$77M
$63M
$72M
$73M
$74M
$74M
$82M
$75M
$71M
·
$80M
$77M
$70M
·
$80M
Accrued Liabilities
$25M
$29M
$27M
$29M
$25M
$26M
$24M
$26M
$24M
$25M
·
$28M
$25M
$24M
·
$23M
Current Liabilities
$162M
$168M
$155M
$164M
$162M
$164M
$163M
$173M
$165M
$160M
·
$177M
$170M
$157M
·
$176M
Capital Leases
$81M
$86M
$91M
$95M
$95M
$102M
$106M
$108M
$112M
$116M
·
$123M
$127M
$131M
·
$131M
Deferred Tax
$7M
$7M
$7M
$5M
$6M
$5M
$7M
$7M
$8M
$8M
·
$12M
$11M
$9M
·
$12M
Other Non-current Liabilities
$48M
$49M
$49M
$49M
$48M
$49M
$50M
$51M
$52M
$52M
·
$47M
$46M
$47M
·
$46M
Total Liabilities
$1.06B
$1.08B
$1.04B
$1.06B
$1.08B
$1.14B
$1.14B
$1.16B
$1.17B
$1.18B
·
$1.17B
$1.16B
$1.17B
·
$1.16B
Long-term Debt
$721M
$732M
$693M
·
·
·
·
·
·
·
·
$771M
$771M
$788M
·
$759M
AOCI
$4M
$2M
$-1M
$-716.0K
$-172.0K
$3M
$8M
$-2M
$11M
$9M
·
$21M
$19M
$14M
·
$17M
Liabilities + Equity
$982M
$1.00B
$965M
$999M
$1.03B
$1.09B
$1.11B
$1.13B
$1.16B
$1.18B
·
$1.22B
$1.22B
$1.22B
·
$1.25B
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$17M
$20M
$20M
$23M
$26M
$18M
$21M
$18M
$19M
$19M
$19M
$19M
$20M
$19M
$21M
Stock-based Comp
$587.0K
$201.0K
$501.0K
$364.0K
$176.0K
$813.0K
$374.0K
$560.0K
$369.0K
$205.0K
$947.0K
$961.0K
$562.0K
$561.0K
$686.0K
$654.0K
Deferred Tax
$841.0K
$-11.0K
$3M
$-222.0K
$996.0K
$-4M
$-1M
$330.0K
$832.0K
$-6M
$427.0K
$563.0K
$3M
$-2M
$-1M
$2M
Other Non-cash
·
$6M
·
·
·
$2M
·
·
·
$3M
·
·
·
$-15M
·
·
Operating Cash Flow
$33M
$28M
$29M
$24M
$23M
$15M
$11M
$42M
$29M
$6M
$38M
$32M
$36M
$12M
$35M
$72M
CapEx
$7M
$3M
$7M
$7M
$12M
$10M
$7M
$8M
$5M
$6M
$13M
$10M
$5M
$6M
$4M
$10M
Investing Cash Flow
$-4M
$8M
$2M
$15M
$52M
$-1M
$10M
$-448.0K
$-150.0K
$-26M
$-12M
$-10M
$-1M
$-5M
$-22M
$-10M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$-159M
·
·
Dividends Paid
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
Financing Cash Flow
$-32M
$-32M
$-34M
$-44M
$-72M
$-10M
$-26M
$-39M
$-30M
$21M
$-27M
$-21M
$-37M
$-15M
$-8M
$-54M
Net Change in Cash
$-2M
$4M
$-3M
$-4M
$3M
$3M
$-4M
$2M
$-788.0K
$1M
$-800.0K
$1M
$-3M
$-9M
$4M
$8M
Taxes Paid
$7M
$200.0K
$525.0K
$-124.0K
$2M
$1M
·
$44.0K
$113.0K
$-17.0K
$781.0K
$500.0K
$1M
$560.0K
$763.0K
$-4M
Free Cash Flow
·
$24M
·
·
·
$5M
·
·
·
$-289.0K
·
·
·
$6M
·
·
Levered FCF
·
$16M
·
·
·
$-4M
·
·
·
$-8M
·
·
·
$1M
·
·
Lucratividade6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
9.6%
11.6%
·
10.8%
10.5%
10.4%
·
10.3%
9.2%
8.6%
·
8.3%
8.5%
8.1%
·
9.0%
Operating Margin
3.0%
2.8%
·
2.9%
4.3%
0.23%
·
2.5%
2.5%
-1.4%
·
2.0%
2.4%
0.90%
·
3.1%
Net Margin
1.8%
1.3%
·
1.4%
2.6%
-0.82%
·
0.99%
1.1%
-1.9%
·
1.0%
1.3%
-0.10%
·
2.2%
Pretax Margin
2.1%
1.6%
·
1.7%
3.0%
-1.2%
·
1.2%
1.2%
-2.5%
·
1.1%
1.5%
-0.26%
·
2.5%
EBITDA Margin
4.4%
4.9%
·
5.0%
6.7%
3.3%
·
4.4%
4.1%
0.60%
·
3.6%
4.1%
2.9%
·
4.8%
ROA
2.1%
1.0%
·
1.3%
2.3%
-0.63%
·
0.91%
1.0%
-1.5%
·
1.0%
1.2%
-0.08%
·
2.2%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.7
·
0.7
0.8
0.9
·
0.7
0.8
0.8
·
0.7
0.7
0.7
·
0.7
Quick Ratio
0.2
0.2
·
0.2
0.3
0.2
·
0.2
0.3
0.3
·
0.3
0.2
0.2
·
0.3
Interest Coverage
3.1
2.2
·
2.4
3.3
0.2
·
1.9
2.0
-1.2
·
2.3
2.6
0.8
·
4.7
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
1.2
0.8
·
0.9
0.9
0.8
·
0.9
1.0
0.8
·
1.0
0.9
0.8
·
1.0
Inventory Turnover
17.4
11.8
·
14.2
14.0
13.0
·
16.9
17.8
16.2
·
22.0
19.3
18.6
·
26.7
Receivables Turnover
35.6
28.1
·
29.4
27.0
27.0
·
30.5
30.8
29.6
·
33.5
27.5
32.3
·
35.0
Por Ação3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$30.76
$21.98
·
$25.40
$24.32
$22.65
·
$28.25
$29.67
$24.78
·
$31.73
$30.02
·
·
·
Cash Flow / Share
·
$0.73
·
·
·
$0.40
·
·
·
$0.15
·
·
·
·
·
·
EPS (TTM)
$1.36
$1.48
·
$1.20
$1.13
$0.80
·
$0.52
$0.56
$0.61
·
$1.06
$1.46
$1.45
·
·
Avaliação (TTM)6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.86B
$3.64B
·
$3.74B
$3.85B
$4.02B
·
$4.17B
$4.30B
$4.31B
·
$4.50B
$4.56B
$4.89B
·
$4.92B
Net Income TTM
$55M
$60M
·
$49M
$46M
$33M
·
$22M
$24M
$26M
·
$43M
$58M
$58M
·
$59M
P/E
16.5
14.0
·
17.5
18.5
30.7
·
39.8
35.4
37.4
·
20.5
13.5
14.8
·
·
Earnings Yield
6.1%
7.1%
·
5.7%
5.4%
3.3%
·
2.5%
2.8%
2.7%
·
4.9%
7.4%
6.8%
·
·
Payout Ratio
·
187.8%
·
·
·
-280.8%
·
·
·
-113.7%
·
·
·
-2034.5%
·
·
Annual Payout
$80M
$80M
·
$80M
$80M
$80M
·
$80M
$80M
$80M
·
$80M
$80M
$80M
·
$80M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$3.66B
$4.10B
$4.39B
$4.97B
$3.58B
Margem Bruta %
11.0%
9.7%
8.7%
7.6%
7.7%
Margem Operacional %
2.7%
1.7%
2.0%
1.9%
1.0%
Lucro líquido
$42M
$22M
$43M
$64M
$22M
EPS Diluído
$1.02
$0.52
$1.05
$1.63
$0.57
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
0.7
0.7
0.7
0.7
0.6
Índice de Liquidez Seca
0.2
0.2
0.2
0.3
0.2
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$56M
$61M
$82M
$131M
$54M
Investidores institucionais (13F)
65 declarantes
· $200.3M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores65
Valor detido$200.3M
Novas posições10
Posições encerradas7
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
10 (-1 vs trimestre anterior)
7 (+1 vs trimestre anterior)
18 (-4 vs trimestre anterior)
12 (+4 vs trimestre anterior)
+6.1M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
2008 Irrevocable Agreement of Trust of John B Reilly Jr, John B Reilly III
Harvest Fund Holdco L.P., Blackstone Harvest Holdco L.L.C., Blackstone Intermediary Holdco L.L.C., Blackstone Advisory Partners L.P., Blackstone Advisory Services L.L.C., Blackstone Holdings I L.P., Blackstone Holdings I/II GP Inc., The Blackstone Group L.P., Blackstone Group Management L.L.C., Stephen A. Schwarzman
Harvest Fund Advisors LLC, Harvest Fund Holdco L.P., Blackstone Harvest Holdco L.L.C., Blackstone Intermediary Holdco L.L.C., Blackstone Advisory Partners L.P., Blackstone Advisory Services L.L.C., Blackstone Holdings I L.P., Blackstone Holdings I/II GP Inc., The Blackstone Group L.P., Blackstone Group Management L.L.C., Stephen A. Schwarzman
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
38 insiders
· 21 diretores · 19 conselheiros