WMB Williams Companies, Inc. (The) Common Stock
$77,93
Preço · Jun 26, 2026
Fundamentais a partir de Mai 4, 2026
Intervalo 52 Semanas
$56–$80
91% of range
Classificação do Analista
BUY
29 analysts
Preço-Alvo
$83
+6% upside
P/E (TTM)
28.1
ROE
20.7%
Margem de Lucro Líquido
21.9%
WMB Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$77.93
Capitalização de Mercado
—
P/E (TTM)
28.1
EPS (TTM)
$2.14
Receita (TTM)
$11.95B
Rendimento div.
—
ROE
20.7%
Dívida/Capital
0.1
Intervalo 52 Semanas
$56 – $80
WMB Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
$11.95B
2016-12-31
→
2025-12-31
EPS
$2.14
2016-12-31
→
2025-12-31
Fluxo de caixa livre
$1.00B
2016-12-31
→
2025-12-31
Margens
21.9%
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
WMB
Mediana de Pares
P/E (TTM)
28.1
15.3
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
WMB
Mediana de Pares
Operating Margin (Margem Operacional)
35.1%
—
Net Profit Margin (Margem de Lucro Líquido)
21.9%
6.6%
ROA
4.6%
3.0%
ROE
20.7%
15.2%
ROIC
23.7%
—
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
WMB
Mediana de Pares
Debt / Equity (Dívida / Patrimônio Líquido)
0.1
4278.4
Current Ratio (Índice de liquidez corrente)
0.5
1.1
Quick Ratio (Índice de Liquidez Seca)
0.3
—
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
WMB
Mediana de Pares
Revenue YoY (Receita Ano a Ano)
13.8%
—
Revenue CAGR 3Y (CAGR Receita 3A)
2.9%
—
Revenue CAGR 5Y (CAGR Receita 5A)
9.1%
—
EPS YoY
17.6%
—
Net Income YoY (Lucro Líquido Ano a Ano)
17.7%
—
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
WMB
Mediana de Pares
Payout Ratio (Índice de Pagamento)
93.3%
—
Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
Dividend Yield
—
Índice de Pagamento
93.3%
CAGR Dividendos 5 anos
—
| Data ex | Valor |
|---|---|
| 12 de Junho de 2026 | $0,5250 |
| 13 de Março de 2026 | $0,5250 |
| 12 de Dezembro de 2025 | $0,5000 |
| 12 de Setembro de 2025 | $0,5000 |
| 13 de Junho de 2025 | $0,5000 |
| 14 de Março de 2025 | $0,5000 |
| 13 de Dezembro de 2024 | $0,4750 |
| 13 de Setembro de 2024 | $0,4750 |
| 7 de Junho de 2024 | $0,4750 |
| 7 de Março de 2024 | $0,4750 |
| 7 de Dezembro de 2023 | $0,4480 |
| 8 de Setembro de 2023 | $0,4480 |
| 9 de Junho de 2023 | $0,4480 |
| 10 de Março de 2023 | $0,4480 |
| 8 de Dezembro de 2022 | $0,4250 |
| 8 de Setembro de 2022 | $0,4250 |
| 9 de Junho de 2022 | $0,4250 |
| 10 de Março de 2022 | $0,4250 |
| 9 de Dezembro de 2021 | $0,4100 |
| 9 de Setembro de 2021 | $0,4100 |
WMB Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
COMPRA
29 analistas
- Compra forte 8 27,6%
- Compra 15 51,7%
- Manter 5 17,2%
- Venda 1 3,4%
- Venda forte 0 0,0%
Preço-alvo de 12 meses
23 analistas · 2026-06-24
Mediana
$84.00
Agora
$77.93
Mín
$67.00
Máx
$98.00
Alvo mediano
$84.00
+7,8%
Alvo médio
$82.90
+6,4%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
0.02%
Próximo relatório
Ago 03, 2026
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 31 de Março de 2026 | $0.60 | $0.63 | -0.03% |
| 31 de Dezembro de 2025 | $0.72 | $0.57 | 0.15% |
| 30 de Setembro de 2025 | $0.53 | $0.52 | 0.01% |
| 30 de Junho de 2025 | $0.45 | $0.48 | -0.03% |
| 31 de Março de 2025 | $0.57 | $0.57 | 0.00% |
Comparação com pares Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| WMB | — | 28.1 | 13.8% | 21.9% | 20.7% | — |
| EPD | — | 18.5 | -6.4% | 11.1% | — | — |
| KMI | $61.16B | 20.1 | 12.2% | 18.0% | 9.9% | — |
| ET | — | — | 3.5% | 5.2% | 9.4% | — |
| TRGP | $39.61B | 21.7 | 4.0% | 11.3% | 68.0% | — |
| MPLX | — | — | 8.9% | 38.1% | — | — |
| OKE | $46.28B | 13.6 | 55.0% | 10.1% | 17.2% | — |
| LNG | $41.29B | 8.1 | 27.2% | 26.7% | 78.3% | — |
| CQP | — | -109.1 | 23.6% | 27.8% | — | — |
| WES | — | — | 6.6% | 30.7% | — | — |
| DTM | $12.17B | 27.8 | 26.7% | 35.5% | 9.4% | — |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 15
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.95B | $10.50B | $10.91B | $10.96B | $10.63B | $7.72B | $8.20B | $8.69B | $8.03B | $7.50B | $7.36B | $7.64B | |
| SG&A Expense | $721M | $708M | $665M | $636M | $558M | $466M | $558M | $569M | $594M | $722M | $741M | $661M | |
| Operating Expenses | $7.75B | $7.16B | $6.60B | $7.95B | $8.00B | $5.52B | $6.28B | $7.92B | $7.10B | $6.81B | $7.13B | $6.07B | |
| Operating Income | $4.20B | $3.34B | $4.31B | $3.02B | $2.63B | $2.20B | $1.92B | $768M | $927M | $689M | $226M | $1.57B | |
| Interest Expense | · | · | $1.24B | $1.15B | $1.18B | $1.17B | $1.19B | $1.11B | $1.08B | $1.18B | $1.04B | $747M | |
| Interest Income | $40M | $67M | $79M | $15M | $7M | · | · | · | · | · | · | $43M | |
| Other Non-op | $69M | $108M | $99M | $18M | $6M | $-43M | $33M | $92M | $-25M | $85M | $102M | $31M | |
| Pretax Income | $3.62B | $2.99B | $4.41B | $2.54B | $2.07B | $277M | $1.06B | $331M | $535M | $-375M | $-1.71B | $3.58B | |
| Income Tax | $857M | $640M | $1.00B | $425M | $511M | $79M | $335M | $138M | $-1.97B | $-25M | $-399M | $1.25B | |
| Net Income | $2.62B | $2.23B | $3.18B | $2.05B | $1.52B | $211M | $850M | $-155M | $2.17B | $-424M | $-571M | $2.11B | |
| EPS (Basic) | $2.14 | $1.82 | $2.61 | $1.68 | $1.25 | $0.17 | $0.70 | $-0.16 | $2.63 | $-0.57 | $-0.76 | $2.94 | |
| EPS (Diluted) | $2.14 | $1.82 | $2.60 | $1.67 | $1.24 | $0.17 | $0.70 | $-0.16 | $2.62 | $-0.57 | $-0.76 | $2.92 | |
| Shares (Basic) | 1,221,000,000 | 1,219,000,000 | 1,218,000,000 | 1,218,362,000 | 1,215,221,000 | 1,213,631,000 | 1,212,037,000 | 973,626,000 | 826,177,000 | 750,673,000 | 749,271,000 | 719,325,000 | |
| Shares (Diluted) | 1,225,000,000 | 1,223,000,000 | 1,223,000,000 | 1,222,672,000 | 1,218,215,000 | 1,215,165,000 | 1,214,011,000 | 973,626,000 | 828,518,000 | 750,673,000 | 749,271,000 | 723,641,000 | |
| EBITDA | $6.54B | $5.56B | $6.38B | $5.03B | $4.47B | $3.92B | $3.63B | $2.49B | $2.64B | $2.46B | $1.96B | $2.75B |
Balanço Patrimonial 25
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | $152M | $1.68B | $142M | $289M | $168M | $899M | $170M | $100M | $240M | |
| Receivables | $2.08B | $1.86B | $1.66B | $2.72B | $1.98B | $999M | $996M | $992M | $976M | $938M | $1.04B | $1.14B | |
| Inventory | $314M | $279M | $274M | $320M | $379M | $136M | $125M | $130M | $113M | $138M | $127M | $231M | |
| Other Current Assets | $256M | $191M | $195M | $279M | $211M | $149M | $170M | $174M | $191M | $216M | $259M | $213M | |
| Current Assets | $3.24B | $2.66B | $4.51B | $3.80B | $4.55B | $1.43B | $1.58B | $1.46B | $2.18B | $1.46B | $1.53B | $1.89B | |
| PP&E (Net) | $42.00B | $38.69B | $34.31B | $30.89B | $29.26B | $28.93B | $29.20B | $27.50B | $28.21B | $28.43B | $29.58B | $28.08B | |
| PP&E (Gross) | $62.01B | $57.40B | $51.84B | $47.06B | $44.18B | $42.49B | $41.51B | $38.66B | $39.51B | $38.91B | $39.04B | $36.44B | |
| Accum. Depreciation | $20.01B | $18.70B | $17.53B | $16.17B | $14.93B | $13.56B | $12.31B | $11.16B | $11.30B | $10.48B | $9.46B | $8.35B | |
| Goodwill | $466M | $466M | $463M | $0 | $0 | · | $188M | $0 | $47M | · | $47M | $1.12B | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | $9.97B | $10.45B | |
| Other Non-current Assets | $2.01B | $1.83B | $1.57B | $1.32B | $1.28B | $1.20B | $1.07B | $746M | $619M | $581M | $561M | $511M | |
| Total Assets | $58.57B | $54.53B | $52.63B | $48.43B | $47.61B | $44.16B | $46.04B | $45.30B | $46.35B | $46.84B | $49.02B | $50.45B | |
| Accounts Payable | $2.22B | $1.61B | $1.38B | $2.33B | $1.75B | $482M | $552M | $662M | $978M | $623M | $744M | $865M | |
| Accrued Liabilities | · | · | $1.28B | $1.27B | $1.03B | $944M | $1.28B | $1.10B | $1.17B | $1.45B | $1.08B | $900M | |
| Short-term Debt | $700M | $455M | $725M | $350M | $0 | · | $0 | $0 | $0 | $93M | $499M | $798M | |
| Current Liabilities | $6.11B | $5.31B | $5.83B | $4.89B | $4.97B | $2.32B | $3.97B | $1.81B | $2.65B | $2.95B | $2.50B | $2.57B | |
| Capital Leases | $151M | $142M | $148M | $148M | $141M | $161M | $188M | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | $1.52B | $3.15B | $4.24B | $4.22B | $4.71B | |
| Total Debt | $700M | $455M | $725M | $350M | · | · | · | · | $0 | $93M | $499M | $798M | |
| Common Stock | $1.26B | $1.26B | $1.26B | $1.25B | $1.25B | $1.25B | $1.25B | $1.25B | $861M | $785M | $784M | $782M | |
| Retained Earnings | $-12.24B | $-12.40B | $-12.29B | $-13.27B | $-13.24B | $-12.75B | $-11.00B | $-10.00B | $-8.43B | $-9.65B | $-7.96B | $-5.55B | |
| Treasury Stock | $1.18B | $1.18B | $1.18B | $1.05B | $1.04B | $1.04B | $1.04B | $1.04B | $1.04B | $1.04B | $1.04B | $1.04B | |
| AOCI | $127M | $76M | $0 | $-24M | $-33M | $-96M | $-199M | $-270M | $-238M | $-339M | $-442M | $-341M | |
| Stockholders' Equity | $12.81B | $12.44B | $12.40B | $11.48B | $11.42B | $11.77B | $13.36B | $14.66B | $9.66B | $4.64B | $6.15B | $8.78B | |
| Liabilities + Equity | $58.57B | $54.53B | $52.63B | $48.43B | $47.61B | $44.16B | $46.04B | $45.30B | $46.35B | $46.84B | $49.02B | $50.45B |
Fluxo de Caixa 19
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.35B | $2.22B | $2.07B | $2.01B | $1.84B | $1.72B | $1.71B | $1.73B | $1.74B | $1.76B | $1.74B | $1.18B | |
| Stock-based Comp | $93M | $99M | $77M | $73M | $81M | $52M | $57M | $55M | $78M | $73M | $82M | $53M | |
| Deferred Tax | $744M | $506M | $981M | $431M | $509M | $108M | $379M | $220M | $-2.01B | $-26M | $-337M | $1.25B | |
| Amort. of Intangibles | · | · | · | · | · | $328M | $324M | $333M | $347M | $356M | $353M | $209M | |
| Other Non-cash | $96M | $-75M | $-370M | $327M | $-4M | $1.40B | $693M | $1.45B | $580M | $2.28B | $1.77B | $-2.47B | |
| Operating Cash Flow | $5.90B | $4.97B | $5.94B | $4.89B | $3.94B | $3.50B | $3.69B | $3.29B | $3.09B | $4.16B | $2.71B | $2.12B | |
| CapEx | $4.89B | $2.57B | $2.52B | $2.25B | $1.24B | $1.24B | $2.11B | $3.26B | $2.40B | $2.05B | $3.17B | $4.03B | |
| Investing Cash Flow | $-5.49B | $-4.86B | $-3.89B | $-3.38B | $-1.47B | $-1.56B | $-2.83B | $-2.73B | $100M | $-891M | $-3.30B | $-10.16B | |
| Debt Issued | $4.94B | $3.59B | $2.75B | $1.75B | $2.15B | $3.90B | $767M | $3.93B | $3.33B | $6.53B | $9.77B | $7.32B | |
| Net Debt Issued | $2.11B | $648M | $2.12B | $-1.12B | $1.26B | $58M | $-142M | $722M | $-2.59B | $-563M | $3.26B | $5.49B | |
| Stock Issued | $9M | $10M | $6M | $54M | $9M | $9M | $10M | $15M | $2.13B | $9M | $27M | $3.42B | |
| Stock Repurchased | $0 | $0 | $130M | $9M | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | $9M | $10M | $-124M | $54M | $9M | $9M | $10M | $15M | $2.13B | $9M | $27M | $3.42B | |
| Dividends Paid | $2.44B | $2.32B | $2.18B | $2.07B | $1.99B | $1.94B | $1.84B | $1.39B | $992M | $1.26B | $1.84B | $1.41B | |
| Financing Cash Flow | $-406M | $-2.20B | $-49M | $-3.04B | $-942M | $-2.08B | $-745M | $-1.30B | $-2.46B | $-3.19B | $451M | $7.60B | |
| Net Change in Cash | $3M | $-2.09B | $2.00B | $-1.53B | $1.54B | $-147M | $121M | $-731M | $729M | $70M | $-140M | $-441M | |
| Taxes Paid | · | · | · | · | · | · | · | $11M | $28M | $5M | $-136M | $29M | |
| Free Cash Flow | $1.00B | $2.40B | $3.42B | $2.64B | $2.71B | $2.26B | $1.58B | $37M | $157M | $1.61B | $-489M | $-1.92B | |
| Levered FCF | · | · | $2.47B | $1.68B | $1.82B | $1.42B | $771M | $-611M | $-4.92B | $513M | $-1.29B | · |
Lucratividade 7
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 35.1% | 31.8% | 39.5% | 27.5% | 24.8% | 28.5% | 23.4% | 8.8% | 11.3% | 9.3% | 3.1% | 20.5% | |
| Net Margin | 21.9% | 21.2% | 29.1% | 18.7% | 14.3% | 2.7% | 10.4% | -1.8% | 27.1% | -5.7% | -7.8% | 27.7% | |
| Pretax Margin | 30.3% | 28.4% | 40.4% | 23.2% | 19.5% | 3.6% | 13.0% | 3.8% | 6.7% | -5.0% | -23.3% | 46.9% | |
| EBITDA Margin | 54.8% | 52.9% | 58.5% | 45.9% | 42.1% | 50.8% | 44.3% | 28.7% | 32.9% | 32.8% | 26.7% | 35.9% | |
| ROA | 4.6% | 4.2% | 6.3% | 4.3% | 3.3% | 0.47% | 1.9% | -0.34% | 4.7% | -0.88% | -1.1% | 5.4% | |
| ROE | 20.7% | 17.9% | 26.6% | 17.9% | 13.1% | 1.7% | 6.1% | -1.3% | 30.4% | -7.9% | -7.6% | 31.0% | |
| ROIC | 23.7% | 20.3% | 25.4% | 21.2% | 17.3% | 13.4% | 9.8% | 3.0% | 43.9% | 13.8% | 2.6% | 10.7% |
Liquidez e Solvência 4
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | 0.8 | 0.8 | 0.9 | 0.6 | 0.4 | 0.8 | 0.8 | 0.5 | 0.6 | 0.7 | |
| Quick Ratio | 0.3 | 0.4 | 0.3 | 0.6 | 0.7 | 0.5 | 0.3 | 0.6 | 0.7 | 0.4 | 0.5 | 0.5 | |
| Debt / Equity | 0.1 | 0.0 | 0.1 | 0.0 | · | · | · | · | 0.0 | 0.0 | 0.1 | 0.1 | |
| Interest Coverage | · | · | 3.5 | 2.6 | 2.2 | 1.9 | 1.6 | 0.7 | 0.8 | 0.6 | 0.2 | · |
Eficiência 2
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | |
| Receivables Turnover | 6.1 | 6.0 | 5.0 | 4.7 | 7.1 | 7.7 | 8.3 | 8.8 | 8.4 | 7.6 | 6.8 | 8.4 |
Taxas de Crescimento 10
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 13.8% | -3.7% | -0.53% | 3.2% | 37.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.9% | -0.39% | 12.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 17.6% | -30.0% | 55.7% | 34.7% | 629.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 8.6% | 13.6% | 148.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 66.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 17.7% | -30.0% | 55.1% | 35.1% | 619.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 8.5% | 13.6% | 147.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 65.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 4.7% | · | · | · | · | · | · | · | · | · | · | · |
Avaliação (TTM) 6
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.95B | $10.50B | $10.91B | $10.96B | $10.63B | $7.72B | $8.20B | $8.69B | $8.03B | $7.50B | $7.36B | $7.64B | |
| Net Income TTM | $2.62B | $2.23B | $3.18B | $2.05B | $1.52B | $211M | $850M | $-155M | $2.17B | $-424M | $-571M | $2.11B | |
| P/E | 28.1 | 29.7 | 13.4 | 19.7 | 21.0 | 117.9 | 33.9 | -137.8 | 11.6 | -54.6 | -33.8 | 15.4 | |
| Earnings Yield | 3.6% | 3.4% | 7.5% | 5.1% | 4.8% | 0.85% | 2.9% | -0.73% | 8.6% | -1.8% | -3.0% | 6.5% | |
| Payout Ratio | 93.3% | 104.1% | 68.5% | 101.1% | 131.3% | 919.9% | 216.7% | -894.2% | 45.6% | -297.4% | -321.5% | 66.8% | |
| Annual Payout | $2.44B | $2.32B | $2.18B | $2.07B | $1.99B | $1.94B | $1.84B | $1.39B | $992M | $1.26B | $1.84B | $1.41B |
Demonstração de Resultados 14
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.03B | $3.20B | $2.92B | $2.78B | $3.05B | $2.74B | $2.65B | $2.34B | $2.77B | $2.78B | $2.56B | $2.48B | $3.08B | $2.93B | $3.02B | $2.49B | |
| SG&A Expense | $193M | $191M | $168M | $168M | $194M | $188M | $170M | $164M | $186M | $182M | $146M | $161M | $176M | $159M | $163M | $160M | |
| Operating Expenses | $1.71B | $2.15B | $1.81B | $1.84B | $1.95B | $1.95B | $1.81B | $1.64B | $1.76B | $1.70B | $1.56B | $1.61B | $1.72B | $1.86B | $2.20B | $2.02B | |
| Operating Income | $1.32B | $1.05B | $1.11B | $945M | $1.09B | $793M | $838M | $696M | $1.01B | $1.09B | $994M | $870M | $1.36B | $1.07B | $820M | $472M | |
| Interest Expense | · | · | · | · | · | · | · | $339M | $349M | · | $314M | $306M | $294M | · | $291M | $281M | |
| Other Non-op | $26M | $18M | $21M | $16M | $14M | $13M | $31M | $33M | $31M | $30M | $30M | $19M | $20M | $13M | $-6M | $6M | |
| Pretax Income | $1.16B | $1.02B | $929M | $757M | $922M | $608M | $968M | $555M | $855M | $1.55B | $861M | $756M | $1.24B | $953M | $717M | $362M | |
| Income Tax | $244M | $244M | $246M | $174M | $193M | $91M | $227M | $129M | $193M | $370M | $176M | $175M | $284M | $256M | $96M | $-45M | |
| Net Income | $865M | $734M | $647M | $546M | $691M | $486M | $706M | $401M | $632M | $1.14B | $654M | $460M | $927M | $669M | $600M | $400M | |
| EPS (Basic) | $0.71 | $0.59 | $0.53 | $0.45 | $0.57 | $0.39 | $0.58 | $0.33 | $0.52 | $0.93 | $0.54 | $0.38 | $0.76 | $0.55 | $0.49 | $0.33 | |
| EPS (Diluted) | $0.70 | $0.60 | $0.53 | $0.45 | $0.56 | $0.39 | $0.58 | $0.33 | $0.52 | $0.92 | $0.54 | $0.38 | $0.76 | $0.54 | $0.49 | $0.33 | |
| Shares (Basic) | 1,223,000,000 | -2,443,311,000 | 1,222,000,000 | 1,221,650,000 | 1,221,000,000 | -2,438,522,000 | 1,220,000,000 | 1,219,367,000 | 1,218,155,000 | -2,436,089,000 | 1,216,951,000 | 1,217,673,000 | 1,219,465,000 | -2,436,220,000 | 1,218,964,000 | 1,218,678,000 | |
| Shares (Diluted) | 1,226,000,000 | -2,448,925,000 | 1,225,000,000 | 1,224,284,000 | 1,225,000,000 | -2,444,458,000 | 1,223,000,000 | 1,222,236,000 | 1,222,222,000 | -2,442,769,000 | 1,220,073,000 | 1,219,915,000 | 1,225,781,000 | -2,443,773,000 | 1,222,472,000 | 1,222,694,000 | |
| EBITDA | $1.91B | · | $1.67B | $1.55B | $1.68B | · | $1.40B | $1.24B | $1.56B | · | $1.51B | $1.39B | $1.87B | · | $1.32B | $978M |
Balanço Patrimonial 23
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | · | · | · | $2.07B | $551M | $477M | · | $859M | $133M | |
| Receivables | $1.68B | $2.08B | $1.48B | $1.56B | $1.78B | $1.86B | $1.31B | $1.40B | $1.35B | · | $1.42B | $1.36B | $1.52B | · | $2.66B | $2.78B | |
| Inventory | $262M | $314M | $339M | $335M | $249M | $279M | $275M | $274M | $239M | · | $266M | $259M | $244M | · | $447M | $371M | |
| Other Current Assets | $260M | $256M | $225M | $218M | $224M | $191M | $208M | $170M | $176M | · | $254M | $234M | $269M | · | $272M | $219M | |
| Current Assets | $3.32B | $3.24B | $2.27B | $3.22B | $2.54B | $2.66B | $2.70B | $2.12B | $2.61B | $4.51B | $4.26B | $2.64B | $2.76B | $3.80B | $4.44B | $3.79B | |
| PP&E (Net) | $43.13B | $42.00B | $40.38B | $39.77B | $39.16B | $38.69B | $37.97B | $36.70B | $36.45B | · | $32.63B | $32.35B | $32.09B | · | $30.34B | $29.66B | |
| PP&E (Gross) | $63.61B | $62.01B | $60.30B | $59.39B | $58.31B | $57.40B | $56.48B | $54.93B | $54.30B | · | $50.80B | $50.24B | $49.55B | · | $46.19B | $45.20B | |
| Accum. Depreciation | $20.48B | $20.01B | $19.92B | $19.62B | $19.16B | $18.70B | $18.50B | $18.23B | $17.85B | · | $18.18B | $17.89B | $17.45B | · | $15.85B | $15.54B | |
| Goodwill | · | $466M | · | · | · | $466M | · | · | · | $463M | · | · | · | $0 | · | · | |
| Other Non-current Assets | $1.93B | $2.01B | $1.89B | $1.84B | $1.82B | $1.83B | $1.66B | $1.58B | $1.55B | $1.57B | $1.45B | $1.42B | $1.36B | $1.32B | $1.34B | $1.36B | |
| Total Assets | $59.57B | $58.57B | $55.74B | $56.14B | $54.92B | $54.53B | $53.84B | $52.41B | $52.75B | $52.63B | $50.79B | $49.02B | $48.94B | $48.43B | $48.67B | $47.55B | |
| Accounts Payable | $2.27B | $2.22B | $1.41B | $1.41B | $1.55B | $1.61B | $1.14B | $1.19B | $1.04B | · | $1.36B | $1.15B | $1.26B | · | $2.61B | $2.50B | |
| Accrued Liabilities | · | · | · | · | · | · | $1.20B | $1.23B | $1.08B | · | $1.17B | $1.22B | $955M | · | $1.53B | $1.43B | |
| Short-term Debt | $0 | $700M | $170M | $0 | $322M | $455M | $0 | $630M | $0 | · | $0 | $0 | $0 | · | · | $1.04B | |
| Current Liabilities | $4.01B | $6.11B | $5.38B | $6.01B | $6.27B | $5.31B | $4.72B | $4.70B | $4.98B | · | $5.53B | $5.38B | $4.02B | · | $5.02B | $5.84B | |
| Capital Leases | · | $151M | · | · | · | $142M | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $0 | · | $170M | $0 | $322M | · | $0 | $630M | $0 | · | $0 | $0 | $0 | · | · | $1.04B | |
| Common Stock | $1.26B | $1.26B | $1.26B | $1.26B | $1.26B | $1.26B | $1.26B | $1.26B | $1.26B | · | $1.26B | $1.26B | $1.26B | · | $1.25B | $1.25B | |
| Retained Earnings | $-12.02B | $-12.24B | $-12.35B | $-12.39B | $-12.32B | $-12.40B | $-12.30B | $-12.42B | $-12.24B | · | $-12.88B | $-12.98B | $-12.89B | · | $-13.42B | $-13.50B | |
| Treasury Stock | $1.18B | $1.18B | $1.18B | $1.18B | $1.18B | $1.18B | $1.18B | $1.18B | $1.18B | · | $1.18B | $1.18B | $1.12B | · | $1.05B | $1.04B | |
| AOCI | $125M | $127M | $102M | $77M | $76M | $76M | $0 | $13M | $10M | · | $48M | $12M | $-3M | · | $-27M | $-23M | |
| Stockholders' Equity | $12.99B | $12.81B | $12.52B | $12.44B | $12.49B | $12.44B | $12.43B | $12.30B | $12.45B | · | $11.85B | $11.68B | $11.79B | · | $11.32B | $11.23B | |
| Liabilities + Equity | $59.57B | $58.57B | $55.74B | $56.14B | $54.92B | $54.53B | $53.84B | $52.41B | $52.75B | · | $50.79B | $49.02B | $48.94B | · | $48.67B | $47.55B |
Fluxo de Caixa 17
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $584M | $593M | $564M | $605M | $585M | $565M | $566M | $540M | $548M | $529M | $521M | $515M | $506M | $505M | $500M | $506M | |
| Stock-based Comp | $22M | $23M | $21M | $19M | $30M | $30M | $21M | $24M | $24M | $18M | $19M | $23M | $17M | $15M | $22M | $15M | |
| Deferred Tax | $235M | $302M | $256M | $79M | $107M | $39M | $209M | $106M | $152M | $367M | $159M | $172M | $283M | $249M | $92M | $-25M | |
| Other Non-cash | $-103M | · | · | · | $20M | · | · | · | $-122M | · | · | · | $-219M | · | · | · | |
| Operating Cash Flow | $1.60B | $1.58B | $1.44B | $1.45B | $1.43B | $1.22B | $1.24B | $1.28B | $1.23B | $1.81B | $1.23B | $1.38B | $1.51B | $1.22B | $1.49B | $1.10B | |
| CapEx | $1.36B | $1.96B | $954M | $972M | $1.01B | $768M | $682M | $579M | $544M | $671M | $690M | $610M | $545M | $806M | $841M | $315M | |
| Investing Cash Flow | $-884M | $-2.29B | $-1.01B | $-1.02B | $-1.17B | $-1.07B | $-737M | $-620M | $-2.44B | $-1.26B | $-343M | $-649M | $-1.64B | $-840M | $-883M | $-1.29B | |
| Debt Issued | $2.77B | $1.95B | $0 | $1.50B | $1.50B | $0 | $1.49B | $1M | $2.10B | $1M | $1.25B | $1M | $1.50B | $3M | $1.75B | $2M | |
| Net Debt Issued | $1.66B | · | · | · | $644M | · | · | · | $1.09B | · | · | · | $1.50B | · | · | · | |
| Stock Issued | $8M | $0 | $4M | $0 | $5M | $2M | $3M | $0 | $5M | $-2M | $4M | $1M | $3M | $1M | $5M | $11M | |
| Stock Repurchased | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $56M | $74M | $0 | $9M | $0 | |
| Net Stock Activity | $8M | · | · | · | $5M | · | · | · | $5M | · | · | · | $-71M | · | · | · | |
| Dividends Paid | $642M | $610M | $611M | $611M | $610M | $579M | $579M | $579M | $579M | $544M | $544M | $545M | $546M | $518M | $518M | $517M | |
| Financing Cash Flow | $168M | $704M | $-1.26B | $377M | $-223M | $-850M | $201M | $-1.27B | $-281M | $-477M | $632M | $-654M | $450M | $-1.09B | $119M | $-277M | |
| Net Change in Cash | $887M | $-7M | $-833M | $803M | $40M | $-702M | $707M | $-612M | $-1.48B | $76M | $1.52B | $74M | $325M | $-707M | $726M | $-471M | |
| Free Cash Flow | $244M | · | · | · | $421M | · | · | · | $690M | · | · | · | $969M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $420M | · | · | · | $742M | · | · | · |
Lucratividade 7
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 43.6% | · | 37.9% | 34.0% | 35.9% | · | 31.6% | 29.8% | 36.5% | · | 38.8% | 35.0% | 44.1% | · | 27.1% | 19.0% | |
| Net Margin | 28.5% | · | 22.1% | 19.6% | 22.7% | · | 26.6% | 17.2% | 22.8% | · | 25.6% | 18.5% | 30.1% | · | 19.9% | 16.1% | |
| Pretax Margin | 38.1% | · | 31.8% | 27.2% | 30.2% | · | 36.5% | 23.8% | 30.9% | · | 33.7% | 30.4% | 40.3% | · | 23.7% | 14.5% | |
| EBITDA Margin | 62.9% | · | 57.2% | 55.7% | 55.1% | · | 52.9% | 52.9% | 56.3% | · | 59.2% | 55.8% | 60.6% | · | 43.7% | 39.3% | |
| ROA | 1.5% | · | 1.2% | 1.0% | 1.3% | · | 1.4% | 0.79% | 1.2% | · | 1.3% | 0.95% | 1.9% | · | 1.3% | 0.86% | |
| ROE | 6.8% | · | 5.2% | 4.4% | 5.5% | · | 5.8% | 3.4% | 5.2% | · | 5.7% | 4.0% | 8.0% | · | 5.3% | 3.5% | |
| ROIC | 8.0% | · | 6.4% | 5.9% | 6.8% | · | 5.2% | 4.1% | 6.3% | · | 6.7% | 5.7% | 8.9% | · | 6.3% | 4.3% |
Liquidez e Solvência 4
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | · | 0.4 | 0.5 | 0.4 | · | 0.6 | 0.5 | 0.5 | · | 0.8 | 0.5 | 0.7 | · | 0.9 | 0.6 | |
| Quick Ratio | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.6 | 0.4 | 0.5 | · | 0.7 | 0.5 | |
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | 2.1 | 2.9 | · | 3.2 | 2.8 | 4.6 | · | 2.8 | 1.7 |
Eficiência 2
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 1.8 | · | 2.1 | 1.9 | 1.9 | · | 1.9 | 1.7 | 1.9 | · | 1.3 | 1.2 | 1.8 | · | 1.3 | 1.3 |
Avaliação (TTM) 5
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.78B | · | $11.40B | $10.82B | $10.81B | · | $10.32B | $10.15B | $10.89B | · | $11.14B | $11.07B | $11.12B | · | $10.51B | $9.77B | |
| Net Income TTM | $2.75B | · | $2.59B | $2.34B | $2.43B | · | $2.39B | $2.15B | $2.67B | · | $2.64B | $2.39B | $2.31B | · | $1.54B | $1.25B | |
| P/E | 32.5 | · | 29.9 | 32.7 | 30.0 | · | 23.2 | 24.0 | 17.7 | · | 15.5 | 16.6 | 15.8 | · | 22.7 | 30.6 | |
| Earnings Yield | 3.1% | · | 3.4% | 3.1% | 3.3% | · | 4.3% | 4.2% | 5.7% | · | 6.4% | 6.0% | 6.3% | · | 4.4% | 3.3% | |
| Payout Ratio | 74.2% | · | · | · | 88.3% | · | · | · | 91.6% | · | · | · | 58.9% | · | · | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Receita | $11.95B | $10.50B | $10.91B | $10.96B | $10.63B |
| Margem Operacional % | 35.1% | 31.8% | 39.5% | 27.5% | 24.8% |
| Lucro líquido | $2.62B | $2.23B | $3.18B | $2.05B | $1.52B |
| EPS Diluído | $2.14 | $1.82 | $2.60 | $1.67 | $1.24 |
Balanço Patrimonial
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dívida / Patrimônio Líquido | 0.1 | 0.0 | 0.1 | 0.0 | — |
| Índice de liquidez corrente | 0.5 | 0.5 | 0.8 | 0.8 | 0.9 |
| Índice de Liquidez Seca | 0.3 | 0.4 | 0.3 | 0.6 | 0.7 |
Fluxo de Caixa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $1.00B | $2.40B | $3.42B | $2.64B | $2.71B |
Últimas notícias Notícias recentes mencionando esta empresa
- A Ação da WaterBridge é uma Compra Após a Ranger Investment Aumentar sua Participação em 345.000 Ações?
- A Williams Companies, Inc. (WMB) É Uma Boa Ação Para Comprar Agora?
- Goldman Sachs Upgrades Williams Companies (WMB) para Buy
- Analista Aumenta Preço-Alvo da The Williams Companies (WMB), Mantém Rating ‘Buy’
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.