Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$42M2016-12-31 → 2025-12-31
EPS$1.432017-12-31 → 2025-12-31
Fluxo de caixa livre·2016-12-31 → 2023-12-31
Margem líquida-259.4%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CHRS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-1.1média 5A ≈-0.2
≈-0.2
·
·
P/S (TTM)
3.5média 5A ≈3.7
≈3.7
4.9
Subvalorizado
P/B (MRQ)
2.9média 5A ≈1.5
≈1.5
2.8
Mais caro
Price / Cash Flow (Preço / Fluxo de Caixa)
-1.3média 5A ≈-9.3
≈-9.3
·
·
Preço / Valor Patrimonial Tangível (MRQ)
4.3
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CHRS
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-311.6%média 5A ≈-150.6%
≈-150.6%
-609.2%
Primeira linha
EBITDA Margin (Margem EBITDA)
-426.4%média 5A ≈-149.6%
≈-149.6%
-576.6%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-316.4%média 5A ≈-148.5%
≈-148.5%
-233.1%
Em linha
Margem de Lucro Líquido (TTM)
-259.4%média 5A ≈18.1%
≈18.1%
-288.3%
Primeira linha
ROA (TTM)
-41.9%média 5A ≈-15.6%
≈-15.6%
-28.9%
Primeira linha
ROE (TTM)
-146.3%média 5A ≈60.6%
≈60.6%
-55.7%
Primeira linha
ROIC
-296.9%média 5A ≈-68.8%
≈-68.8%
-83.9%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CHRS
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.8média 5A ≈2.1
≈2.1
7.9
Baixa liquidez
Índice de Liquidez Seca (MRQ)
1.6média 5A ≈1.8
≈1.8
6.1
Baixa liquidez
Interest Coverage (Cobertura de Juros)
-20.1média 5A ≈-9.7
≈-9.7
-42.5
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CHRS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
59.8%média 5A ≈-15.0%
≈-15.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-41.5%média 5A ≈-38.9%
≈-38.9%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-38.4%
·
·
·
EPS YoY
472.0%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
489.4%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-2.5%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
4.9%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CHRS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.43média 5A ≈$-1.68
≈$-1.68
·
·
Revenue / Share (Receita / Ação)
$0.36média 5A ≈$2.49
≈$2.49
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-1.18média 5A ≈$-1.36
≈$-1.36
·
·
Cash / Share (Caixa / Ação)
$0.73média 5A ≈$1.79
≈$1.79
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CHRS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.1média 5A ≈0.4
≈0.4
0.1
Em linha
Inventory Turnover (Giro de Estoque)
3.7média 5A ≈2.4
≈2.4
·
·
Receivables Turnover (Giro de Contas a Receber)
0.7média 5A ≈1.5
≈1.5
3.4
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$292.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-1.7%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$-0.13
$-0.20
36.3%
31 de Março de 2026
Mai 11, 2026
$-0.25
$-0.28
10.3%
31 de Dezembro de 2025
$-0.34
$-0.35
2.9%
30 de Setembro de 2025
$-0.33
$-0.33
0.45%
30 de Junho de 2025
$-0.34
$-0.30
-12.4%
31 de Março de 2025
$-0.35
$-0.24
-47.9%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$42M
$26M
$257M
$211M
$327M
$476M
$356M
$0
$2M
$190M
$30M
$31M
Cost of Revenue
$14M
$9M
$159M
$70M
$58M
$38M
$17M
·
·
·
·
·
R&D Expense
$109M
$92M
$109M
$199M
$363M
$143M
$94M
$110M
$162M
$254M
$213M
$78M
SG&A Expense
$101M
$125M
$192M
$198M
$170M
$139M
$137M
$94M
$71M
$52M
$36M
$18M
Operating Expenses
$223M
$226M
$460M
$468M
$590M
$320M
$248M
$204M
$234M
$306M
$249M
$96M
Operating Income
$-181M
$-200M
$-203M
$-257M
$-264M
$156M
$108M
$-204M
$-232M
$-116M
$-219M
$-65M
Interest Expense
$9M
$11M
$41M
$32M
$23M
$21M
$18M
$10M
$10M
$8M
$33.0K
$4M
Interest Income
$7M
$4M
$3M
$2M
$1M
$600.0K
$2M
$1M
·
·
·
·
Other Non-op
$7M
$8M
$5M
$4M
$-283.0K
$554.0K
$3M
$5M
$3M
$-4M
$-5M
$-19M
Pretax Income
$-183M
$-215M
$-238M
$-292M
$-287M
$136M
$93M
$-209M
$-238M
·
·
·
Income Tax
$0
$0
$-380.0K
$0
$0
$3M
$3M
$0
$0
$0
$0
$0
Net Income
$168M
$29M
$-238M
$-292M
$-287M
$132M
$90M
$-209M
$-238M
$-127M
$-223M
$-87M
EPS (Basic)
$1.43
$0.25
$-2.53
$-3.76
$-3.81
$1.85
$1.29
$-3.22
$-4.48
·
·
·
EPS (Diluted)
$1.43
$0.25
$-2.53
$-3.76
$-3.81
$1.62
$1.23
$-3.22
$-4.48
·
·
·
Shares (Basic)
117,143,457
114,553,537
94,162,637
77,630,020
75,449,632
71,411,705
69,679,916
65,034,827
53,133,620
·
37,125,617
8,520,100
Shares (Diluted)
117,143,457
114,553,537
94,162,637
77,630,020
75,449,632
83,491,898
73,185,943
65,034,827
53,133,620
·
·
·
EBITDA
$-180M
$-110M
$-200M
$-257M
$-264M
$156M
$108M
$-204M
$-232M
$-116M
$-219M
$-64M
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$89M
$126M
$103M
$64M
$417M
$541M
$178M
$72M
$127M
$125M
$158M
$150M
Short-term Investments
$83M
·
$15M
$128M
·
·
$0
$0
·
·
·
·
Receivables
$18M
$111M
$261M
$110M
$123M
$157M
$142M
$0
·
$2M
$2M
$2M
Inventory
$3M
$4M
$63M
$39M
$38M
$44M
$10M
$2M
·
·
·
·
Prepaid Expense
$6M
$10M
$11M
$23M
$11M
$6M
$5M
$2M
$18M
$32M
$35M
$20M
Other Current Assets
·
·
·
·
·
·
·
$83.0K
$142.0K
$3M
$3M
$2M
Current Assets
$207M
$342M
$476M
$381M
$602M
$767M
$343M
$84M
$145M
$161M
$197M
$179M
PP&E (Net)
$1M
$3M
$5M
$9M
$8M
$10M
$6M
$7M
$13M
$11M
$11M
$4M
PP&E (Gross)
·
·
·
·
·
·
$22M
$20M
$23M
$17M
$14M
$6M
Accum. Depreciation
·
·
·
$4M
$4M
$3M
$16M
$13M
$10M
$6M
$4M
$1M
Goodwill
·
·
$943.0K
$943.0K
$900.0K
$943.0K
$943.0K
$943.0K
$943.0K
$943.0K
$943.0K
$943.0K
Intangibles
$20M
$25M
$42M
$6M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Other Non-current Assets
$4M
$6M
$10M
$9M
$10M
$13M
$362.0K
$14.0K
$13.0K
$2M
$146.0K
$50.0K
Total Assets
$258M
$449M
$630M
$481M
$679M
$842M
$409M
$99M
$163M
$178M
$212M
$187M
Accounts Payable
$10M
$28M
$35M
$12M
$16M
$15M
$26M
$15M
$15M
$20M
$26M
$9M
Accrued Liabilities
$20M
$60M
$105M
$50M
$48M
$27M
$17M
$7M
$7M
$28M
$24M
$11M
Current Liabilities
$140M
$283M
$332M
$139M
$165M
$146M
$115M
$33M
$28M
$56M
$106M
$52M
Capital Leases
$1M
$3M
$5M
$4M
$7M
$9M
$10M
$0
·
·
·
·
Deferred Tax
$1M
$1M
$1M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$20M
$29M
$13M
$3M
$750.0K
$1M
$0
$2M
$2M
$2M
$2M
$347.0K
Total Liabilities
$197M
$581M
$823M
$618M
$582M
$561M
$304M
$138M
$132M
$159M
$219M
$120M
Long-term Debt
·
·
·
·
·
·
$74M
$0
·
·
·
·
Common Stock
$12.0K
$12.0K
$11.0K
$8.0K
$7.0K
$7.0K
$7.0K
$7.0K
$6.0K
$5.0K
$4.0K
$3.0K
Paid-in Capital
$1.44B
$1.42B
$1.39B
$1.20B
$1.15B
$1.04B
$1.00B
·
·
·
·
·
Retained Earnings
$-1.38B
$-1.55B
$-1.58B
$-1.34B
$-1.05B
$-763M
$-895M
$-985M
$-775M
$-537M
$-410M
$-187M
AOCI
$-195.0K
$-275.0K
$-248.0K
$-249.0K
$-270.0K
$-270.0K
$-558.0K
$-282.0K
$-750.0K
$-630.0K
$-401.0K
$-525.0K
Stockholders' Equity
$61M
$-132M
$-193M
$-137M
$98M
$281M
$105M
$-39M
$31M
$19M
$-6M
$67M
Liabilities + Equity
$258M
$449M
$630M
$481M
$679M
$842M
$409M
$99M
$163M
$178M
$212M
$187M
Shares Outstanding
121,154,925
115,614,548
112,215,260
78,851,516
76,930,096
72,513,348
70,366,661
68,302,681
59,840,467
45,808,163
39,005,589
33,257,978
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$2M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$674.0K
Stock-based Comp
$17M
$28M
$43M
$51M
$51M
$38M
$34M
$35M
$33M
$27M
$17M
$11M
Deferred Tax
·
·
$-380.0K
·
·
·
$0
$0
$0
·
·
·
Amort. of Intangibles
$3M
$3M
·
·
·
·
·
·
·
·
·
·
Restructuring
·
·
·
·
·
·
·
·
$4M
·
·
·
Other Non-cash
$-325M
$-79M
$17M
·
·
·
·
·
·
·
·
$51M
Operating Cash Flow
$-139M
$-20M
$-175M
$-241M
$-37M
$154M
$28M
$-159M
$-200M
$-253M
$-108M
$-24M
CapEx
·
·
$286.0K
$2M
$1M
$7M
$2M
$789.0K
$5M
$7M
$6M
$3M
Investing Cash Flow
$375M
$230M
$145M
$-167M
$-138M
$-14M
$-13M
$-1M
$-4M
$-7M
·
·
Stock Issued
·
$1M
·
·
$41M
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$2.0K
Net Stock Activity
·
·
·
·
$41M
·
·
·
·
·
·
$-2.0K
Financing Cash Flow
$-274M
$-187M
$70M
$54M
$52M
$224M
$89M
$105M
$207M
$226M
·
·
Net Change in Cash
$-37M
$23M
$39M
$-354M
$-124M
$364M
$105M
$-55M
$2M
$-33M
$8M
$111M
Taxes Paid
$36.0K
$-114.0K
$-118.0K
$40.0K
$1M
·
$2M
$0
$0
·
·
·
Free Cash Flow
·
·
$-175M
$-243M
$-39M
$147M
$27M
$-160M
$-205M
$-259M
$-114M
$-27M
Levered FCF
·
·
$-216M
$-276M
$-62M
$126M
$9M
·
·
·
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-429.5%
-41.8%
-79.0%
-121.7%
-80.8%
32.9%
·
·
-14918.8%
-61.0%
-729.2%
-207.9%
Net Margin
398.4%
10.7%
-92.5%
-138.2%
-87.9%
27.8%
·
·
-15306.6%
-67.0%
-743.2%
-280.1%
Pretax Margin
-434.2%
10.7%
-92.6%
-138.2%
-87.9%
28.5%
·
·
·
·
·
·
EBITDA Margin
-426.4%
-41.1%
-77.8%
-121.7%
-80.8%
32.9%
·
·
-14918.8%
-61.0%
-729.2%
-205.8%
ROA
47.5%
5.3%
-42.9%
-50.3%
-37.8%
21.1%
35.3%
-159.8%
-139.7%
-65.2%
-111.7%
-74.3%
ROE
185.8%
-25.9%
145.5%
248.8%
-251.3%
49.3%
177.5%
1598.2%
-930.7%
-1778.5%
-736.9%
575.6%
ROIC
-296.9%
·
104.9%
186.9%
-270.0%
54.2%
99.2%
·
·
·
·
·
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.5
1.2
1.4
2.7
3.6
5.3
3.0
2.5
5.1
2.9
1.9
3.5
Quick Ratio
1.4
0.8
1.1
2.2
3.3
4.8
2.8
2.2
4.5
2.2
1.5
3.0
Interest Coverage
-20.1
-4.1
-5.0
-7.9
-11.5
7.4
6.1
-21.1
-24.3
-14.5
-6638.4
-16.6
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.5
0.5
0.4
0.4
0.8
·
0.0
0.0
1.0
0.2
0.3
Inventory Turnover
3.7
1.8
3.1
1.8
1.4
1.4
·
·
·
·
·
·
Receivables Turnover
0.7
1.4
1.4
1.8
2.3
3.2
·
·
·
111.2
15.1
23.1
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.50
$-1.14
$-1.72
$-1.74
$1.27
$3.87
$1.50
$-0.56
$0.53
$0.53
$-0.19
$2.01
Revenue / Share
$0.36
$2.32
$2.73
$2.72
$4.33
$5.70
·
·
·
·
·
·
Cash Flow / Share
$-1.18
$-0.18
$-1.86
$-3.11
$-0.50
$1.85
$0.39
·
·
·
·
·
Cash / Share
$0.73
$1.09
$0.92
$0.81
$5.42
$7.46
$2.52
$1.06
$2.12
$3.20
$4.76
$4.52
EPS (TTM)
$1.43
$0.25
$-2.53
$-3.76
$-3.81
$1.62
$1.23
$-3.22
$-4.48
$-3.43
·
·
Taxas de Crescimento7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
59.8%
-89.7%
21.9%
-35.4%
-31.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-41.5%
-56.8%
-18.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-38.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
472.0%
·
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-2.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
489.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
4.9%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$42M
$26M
$257M
$211M
$327M
$476M
$356M
$0
$2M
$190M
$30M
$31M
Net Income TTM
$168M
$29M
$-238M
$-292M
$-287M
$132M
$90M
$-209M
$-238M
$-127M
$-223M
$-87M
Market Cap
$172M
$160M
$374M
$625M
$1.23B
$1.26B
$1.27B
$618M
$527M
$1.10B
$764M
$543M
P/E
1.0
5.5
-1.3
-2.1
-4.2
10.7
14.6
-2.8
-2.0
-8.2
·
·
P/S
4.1
6.0
1.5
3.0
3.8
2.6
3.6
·
338.4
5.8
25.4
17.4
P/B
2.8
-1.2
-1.9
-4.5
12.6
4.5
12.0
-16.0
16.5
53.5
-123.0
8.1
P / Tangible Book
4.2
·
·
·
13.2
4.5
·
·
·
·
·
·
P / Cash Flow
-1.2
-7.8
-2.1
-2.6
-32.8
8.2
44.7
-3.9
-2.6
-4.3
-7.1
-22.7
P / FCF
·
·
-2.1
-2.6
-31.7
8.6
47.8
-3.9
-2.6
-4.2
-6.7
-20.3
Earnings Yield
100.7%
18.1%
-76.0%
-47.5%
-23.9%
9.3%
6.8%
-35.6%
-50.9%
-12.2%
·
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$14M
$12M
$13M
$12M
$10M
$8M
$8M
$6M
$10M
$2M
$92M
$75M
$59M
$32M
$45M
$45M
Cost of Revenue
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$1M
$85M
$33M
$25M
$17M
$14M
$35M
R&D Expense
$21M
$22M
$31M
$27M
$26M
$24M
$21M
$22M
$21M
$28M
$26M
$26M
$23M
$34M
$29M
$46M
SG&A Expense
$21M
$23M
$24M
$25M
$26M
$26M
$30M
$28M
$28M
$40M
$49M
$48M
$45M
$49M
$54M
$45M
Operating Expenses
$47M
$48M
$59M
$56M
$56M
$53M
$53M
$53M
$50M
$70M
$160M
$107M
$93M
$100M
$97M
$126M
Operating Income
$-32M
$-36M
$-46M
$-44M
$-45M
$-45M
$-45M
$-47M
$-40M
$-68M
$-69M
$-32M
$-35M
$-68M
$-51M
$-80M
Interest Expense
$2M
$2M
$2M
$2M
$2M
$2M
$727.0K
$3M
$4M
$3M
$11M
$10M
$10M
$10M
$9M
$8M
Other Non-op
$1M
$1M
$2M
$2M
$3M
$187.0K
$1M
$2M
$1M
$3M
$-129.0K
$2M
$2M
$2M
$2M
$1M
Pretax Income
$-33M
$-37M
$-46M
$-45M
$-45M
$-47M
$-45M
$-48M
$-55M
$-68M
$-80M
$-40M
$-43M
$-76M
$-59M
$-87M
Income Tax
·
·
·
·
·
·
·
·
·
·
$0
$-380.0K
·
·
·
·
Net Income
$-21M
$-38M
$-38M
$-36M
$298M
$-57M
$-51M
$-11M
$-13M
$103M
$-80M
$-40M
$-43M
$-76M
$-59M
$-87M
EPS (Basic)
$-0.13
$-0.28
$-0.34
$-0.31
$2.57
$-0.49
$-0.46
$-0.09
$-0.11
$0.91
$-0.67
$-0.41
$-0.49
$-0.96
$-0.76
$-1.11
EPS (Diluted)
$-0.13
$-0.28
$-0.34
$-0.31
$2.57
$2.57
$-0.46
$-0.09
$-0.11
$0.91
$-0.67
$-0.41
$-0.49
$-0.96
$-0.76
$-1.11
Shares (Basic)
154,816,912
136,398,303
·
116,229,170
116,077,710
115,857,780
·
115,210,091
114,819,965
112,749,306
·
97,738,509
87,269,614
79,268,853
·
77,746,895
Shares (Diluted)
154,816,912
136,398,303
·
116,229,170
116,077,710
116,077,710
·
115,210,091
114,819,965
112,749,306
·
97,738,509
87,269,614
79,268,853
·
77,746,895
EBITDA
$-32M
$-36M
·
$-44M
$-45M
$-45M
·
$-6M
$-20M
$-42M
·
$-31M
$-34M
$-68M
·
$-80M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$83M
$115M
$89M
$103M
$217M
$82M
$126M
$98M
$159M
$260M
$103M
$80M
$73M
$16M
$64M
$287M
Short-term Investments
$22M
$52M
$83M
$88M
$21M
·
·
·
·
·
$15M
$51M
$72M
$112M
·
·
Receivables
$14M
$22M
$18M
$9M
$5M
$60M
$111M
$168M
$175M
$252M
$261M
$217M
$141M
$101M
·
$91M
Inventory
$6M
$5M
$3M
$2M
$5M
$4M
$4M
$48M
$62M
$62M
$63M
$67M
$64M
$49M
·
$28M
Prepaid Expense
$5M
$9M
$6M
$9M
$12M
$16M
$10M
$14M
$14M
$14M
$11M
$16M
$18M
$21M
·
$22M
Current Assets
$134M
$206M
$207M
$461M
$380M
$310M
$342M
$369M
$558M
$627M
$476M
$444M
$385M
$316M
·
$448M
PP&E (Net)
·
·
$1M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$5M
$6M
$7M
$8M
·
$10M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
$900.0K
·
·
Goodwill
·
·
·
·
·
·
·
·
·
·
$943.0K
$943.0K
·
·
·
·
Intangibles
$19M
$19M
$20M
$21M
$23M
$24M
$25M
$25M
$27M
$28M
$42M
$17M
·
·
·
·
Other Non-current Assets
$3M
$4M
$4M
$4M
$5M
$6M
$6M
$7M
$8M
$9M
$10M
$8M
$8M
$8M
·
$10M
Total Assets
$191M
$266M
$258M
$517M
$439M
$371M
$449M
$505M
$675M
$764M
$630M
$584M
$470M
$402M
·
$551M
Accounts Payable
$13M
$11M
$10M
$25M
$38M
$41M
$28M
$22M
$77M
$38M
$35M
$37M
$29M
$23M
·
$10M
Accrued Liabilities
$15M
$15M
$20M
$13M
$14M
$46M
$60M
$61M
$61M
$116M
$105M
$67M
$42M
$32M
·
$86M
Current Liabilities
$76M
$132M
$140M
$372M
$264M
$255M
$283M
$296M
$463M
$538M
$332M
$240M
$169M
$123M
·
$171M
Capital Leases
$459.0K
·
$1M
·
·
·
$3M
·
·
·
$5M
·
·
·
·
·
Deferred Tax
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
·
·
·
Other Non-current Liabilities
$18M
$17M
$18M
$18M
$17M
$31M
$29M
$29M
$28M
$3M
$13M
$4M
$102.0K
$102.0K
·
$102.0K
Total Liabilities
$130M
$187M
$197M
$429M
$320M
$555M
$581M
$593M
$759M
$845M
$823M
$717M
$644M
$599M
·
$648M
Common Stock
$15.0K
$15.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$11.0K
$11.0K
$11.0K
$9.0K
$8.0K
·
$7.0K
Paid-in Capital
$1.50B
$1.50B
$1.44B
$1.43B
$1.43B
$1.42B
$1.42B
$1.41B
$1.41B
$1.40B
$1.39B
$1.37B
$1.29B
$1.22B
·
$1.19B
Retained Earnings
$-1.44B
$-1.42B
$-1.38B
$-1.35B
$-1.31B
$-1.61B
$-1.55B
$-1.50B
$-1.49B
$-1.48B
$-1.58B
$-1.50B
$-1.46B
$-1.42B
·
$-1.28B
AOCI
$-281.0K
$-268.0K
$-195.0K
$-203.0K
$-275.0K
$-275.0K
$-275.0K
$-275.0K
$-272.0K
$-272.0K
$-248.0K
$-265.0K
$-297.0K
$-278.0K
·
$-270.0K
Stockholders' Equity
$61M
$79M
$61M
$88M
$120M
$-183M
$-132M
$-88M
$-84M
$-82M
$-193M
$-134M
$-175M
$-197M
$-137M
$-97M
Liabilities + Equity
$191M
$266M
$258M
$517M
$439M
$371M
$449M
$505M
$675M
$764M
$630M
$584M
$470M
$402M
·
$551M
Shares Outstanding
154,470,363
154,217,609
121,154,925
116,236,018
116,222,726
115,907,216
115,614,548
115,213,407
115,198,655
113,496,854
112,215,260
109,113,046
94,442,014
80,488,296
78,851,516
77,770,593
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$862.0K
$881.0K
$300.0K
$300.0K
$300.0K
$400.0K
$100.0K
$400.0K
$500.0K
$600.0K
$700.0K
$800.0K
$800.0K
$900.0K
$1M
$900.0K
Stock-based Comp
$3M
$2M
$3M
$3M
$5M
$5M
$6M
$7M
$7M
$7M
$11M
$10M
$10M
$12M
$12M
$12M
Amort. of Intangibles
$600.0K
$600.0K
$600.0K
$700.0K
$600.0K
$700.0K
$700.0K
$1M
$700.0K
$900.0K
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
$25M
·
·
·
$-158M
·
·
·
·
·
·
Operating Cash Flow
$-62M
$-58M
$-20M
$-46M
$-47M
$-26M
$29M
$-62M
$60M
$-47M
$-13M
$-54M
$-39M
$-69M
$-100M
$-37M
CapEx
·
·
·
·
·
·
·
·
·
·
·
$0
$100.0K
$152.0K
·
$457.0K
Investing Cash Flow
$30M
$31M
$-3M
$-67M
$463M
$-17M
$-542.0K
$444.0K
$28M
$203M
$35M
$51M
$41M
$18M
$-130M
$-457.0K
Stock Issued
$0
$54M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$54M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$144.0K
$54M
$8M
$2.0K
$-282M
$-264.0K
$231.0K
$-167.0K
$-188M
$887.0K
$366.0K
$11M
$54M
$4M
$7M
$49M
Net Change in Cash
$-32M
$26M
$-14M
$-114M
$134M
$-44M
$28M
$-62M
$-101M
$157M
$23M
$7M
$57M
$-47M
$-223M
$11M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-69M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-226.0%
-293.7%
·
-383.1%
-443.6%
-597.9%
·
-9.0%
-31.6%
-55.2%
·
-42.9%
-58.8%
-208.9%
·
-177.1%
Net Margin
-144.2%
-311.4%
·
-307.1%
2903.9%
-744.4%
·
-15.2%
-19.9%
133.5%
·
-53.2%
-73.0%
-233.5%
·
-190.8%
Pretax Margin
-233.1%
-300.0%
·
-384.7%
-437.5%
-623.7%
·
-15.2%
-19.9%
133.5%
·
-53.7%
-73.0%
-233.5%
·
-190.8%
EBITDA Margin
-226.0%
-293.7%
·
-380.6%
-440.7%
-592.6%
·
-8.5%
-30.8%
-54.4%
·
-41.9%
-57.5%
-208.9%
·
-177.1%
ROA
-6.5%
-12.0%
·
-7.0%
53.4%
-10.0%
·
-2.0%
-2.3%
17.6%
·
-7.0%
-8.4%
-15.2%
·
-13.4%
ROE
-22.8%
73.1%
·
35709.6%
1667.3%
42.6%
·
9.7%
10.0%
-73.9%
·
34.4%
43.4%
82.3%
·
-515.4%
ROIC
·
·
·
·
·
·
·
·
·
·
·
23.7%
·
·
·
·
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.6
·
1.2
1.4
1.2
·
1.2
1.2
1.2
·
1.9
2.3
2.6
·
2.6
Quick Ratio
1.6
1.4
·
0.5
0.9
0.6
·
0.9
0.7
1.0
·
1.5
1.7
1.9
·
2.2
Interest Coverage
-13.9
-16.5
·
-19.1
-20.0
-21.1
·
-1.2
-3.8
-3.8
·
-3.1
-3.5
-7.0
·
-10.7
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.8
0.9
·
0.1
0.1
0.1
·
0.4
0.4
0.6
·
0.7
0.5
0.4
·
1.1
Receivables Turnover
1.5
0.3
·
0.1
0.1
0.0
·
0.4
0.4
0.4
·
0.5
0.5
0.3
·
0.4
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.39
$0.51
·
$0.76
$1.03
$-1.58
·
$-0.76
$-0.73
$-0.72
·
$-1.22
$-1.85
$-2.44
·
$-1.25
Revenue / Share
$0.09
$0.09
·
$0.10
$0.09
$0.07
·
$0.61
$0.57
$0.61
·
$0.76
$0.67
$0.41
·
$0.58
Cash Flow / Share
·
$-0.42
·
·
·
$-0.22
·
·
·
$-0.37
·
·
·
$-0.87
·
·
Cash / Share
$0.54
$0.75
·
$0.89
$1.87
$0.71
·
$0.85
$1.38
$2.29
·
$0.74
$0.77
$0.20
·
$3.69
EPS (TTM)
$-1.06
$1.64
·
$4.37
$4.59
$1.91
·
$0.04
$-0.28
$-0.66
·
$-2.62
$-3.32
$-3.48
·
$-3.55
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$51M
$47M
·
$37M
$32M
$32M
·
$110M
$179M
$227M
·
$211M
$182M
$183M
·
$239M
Net Income TTM
$-132M
$186M
·
$155M
$180M
$-131M
·
$-450.0K
$-29M
$-59M
·
$-217M
$-264M
$-271M
·
$-279M
Market Cap
$216M
$261M
·
$191M
$85M
$94M
·
$120M
$199M
$271M
·
$408M
$403M
$551M
·
$747M
P/E
-1.3
1.0
·
0.4
0.2
0.4
·
26.0
-6.2
-3.6
·
-1.4
-1.3
-2.0
·
-2.7
P/S
4.2
5.6
·
5.1
2.7
3.0
·
1.1
1.1
1.2
·
1.9
2.2
3.0
·
3.1
P/B
3.6
3.3
·
2.2
0.7
-0.5
·
-1.4
-2.4
-3.3
·
-3.1
-2.3
-2.8
·
-7.7
P / Tangible Book
5.1
4.4
·
2.8
0.9
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
-4.5
·
·
·
-3.6
·
·
·
-5.8
·
·
·
-8.0
·
·
Earnings Yield
-75.7%
97.0%
·
266.5%
627.9%
236.7%
·
3.9%
-16.2%
-27.6%
·
-70.0%
-77.8%
-50.9%
·
-36.9%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$42M
$26M
$257M
$211M
$327M
Margem Operacional %
-429.5%
-41.8%
-79.0%
-121.7%
-80.8%
Lucro líquido
$168M
$29M
$-238M
$-292M
$-287M
EPS Diluído
$1.43
$0.25
$-2.53
$-3.76
$-3.81
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
1.5
1.2
1.4
2.7
3.6
Índice de Liquidez Seca
1.4
0.8
1.1
2.2
3.3
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
·
·
$-175M
$-243M
$-39M
Investidores institucionais (13F)
161 declarantes
· $91.7M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores161
Valor detido$91.7M
Novas posições12
Posições encerradas19
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
12 (-32 vs trimestre anterior)
19 (+12 vs trimestre anterior)
61 (+14 vs trimestre anterior)
45 (+8 vs trimestre anterior)
-1.8M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
KKR BIOSIMILAR L.P., KKR BIOSIMILAR GP LLC, KKR FUND HOLDINGS L.P., KKR FUND HOLDINGS GP LIMITED, KKR GROUP HOLDINGS CORP., KKR & CO. INC., KKR MANAGEMENT LLC, HENRY R. KRAVIS, GEORGE R. ROBERTS
×3 declarações
Sofinnova Venture Partners VII, L.P. (“SVP VII”), Sofinnova Management VII, L.L.C. (“SM VII”), Dr. Michael F. Powell (“Powell”), Dr. James I. Healy (“Healy”), Eric P. Buatois (“Buatois”)
×4 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
29 insiders
· 10 diretores · 18 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 16 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.