CLNE Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$1.56
Capitalização de Mercado (MRQ)$344M
P/E (TTM)-3.5
EPS (TTM)$-0.45
Receita (TTM)$442M
ROE (TTM)-16.4%
Dívida/Capital (MRQ)0.4
Intervalo 52 Semanas$2–$3
CLNE Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$425M2016-12-31 → 2025-12-31
EPS$-1.012017-12-31 → 2025-12-31
Fluxo de caixa livre$60M2016-12-31 → 2025-12-31
Margem líquida-21.3%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CLNE
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-3.5média 5A ≈-10.3
≈-10.3
·
·
P/S (TTM)
0.8média 5A ≈2.5
≈2.5
1.0
Valor justo
P/B (MRQ)
0.6média 5A ≈1.2
≈1.2
1.3
Subvalorizado
EV / EBITDA (TTM)
27.7média 5A ≈72.6
≈72.6
·
·
Preço / FCF (TTM)
15.0média 5A ≈-244.4
≈-244.4
·
·
Preço / Fluxo de Caixa (TTM)
7.4média 5A ≈16.8
≈16.8
7.8
Subvalorizado
EV / Receita (TTM)
1.0média 5A ≈2.4
≈2.4
·
·
EV / FCF (TTM)
19.0média 5A ≈-270.3
≈-270.3
·
·
Preço / Valor Patrimonial Tangível (MRQ)
0.6média 5A ≈1.4
≈1.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CLNE
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-7.3%média 5A ≈-22.8%
≈-22.8%
-1.0%
Fraco
Margem EBITDA (TTM)
3.5%média 5A ≈-7.7%
≈-7.7%
2.9%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-21.4%média 5A ≈-29.4%
≈-29.4%
6.0%
Fraco
Margem de Lucro Líquido (TTM)
-21.3%média 5A ≈-29.2%
≈-29.2%
0.36%
Fraco
ROA (TTM)
-8.8%média 5A ≈-10.3%
≈-10.3%
-5.2%
Fraco
ROE (TTM)
-16.4%média 5A ≈-16.6%
≈-16.6%
-14.9%
Fraco
ROIC
-20.1%média 5A ≈-10.0%
≈-10.0%
-3.7%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CLNE
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.4média 5A ≈0.3
≈0.3
0.6
Baixa dívida
Índice de liquidez corrente (MRQ)
2.5média 5A ≈2.9
≈2.9
2.0
Liquidez forte
Índice de Liquidez Seca (MRQ)
1.8média 5A ≈2.2
≈2.2
1.4
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.4média 5A ≈0.3
≈0.3
0.4
Baixa dívida
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CLNE
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
2.2%média 5A ≈10.6%
≈10.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
0.37%média 5A ≈10.5%
≈10.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
7.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CLNE
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-1.01média 5A ≈$-0.51
≈$-0.51
·
·
Revenue / Share (Receita / Ação)
$1.93média 5A ≈$1.76
≈$1.76
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.39média 5A ≈$0.27
≈$0.27
·
·
Cash / Share (Caixa / Ação)
$0.71média 5A ≈$0.52
≈$0.52
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CLNE
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4média 5A ≈0.4
≈0.4
0.9
Fraco
Receivables Turnover (Giro de Contas a Receber)
4.1média 5A ≈4.1
≈4.1
15.9
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$844.6K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média83.6%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 6, 2026
$-0.01
$-0.01
25.9%
31 de Março de 2026
Mai 7, 2026
$-0.01
$-0.03
69.5%
31 de Dezembro de 2025
$0.00
$-0.04
100.0%
30 de Setembro de 2025
$0.00
$-0.05
100.0%
30 de Junho de 2025
$0.00
$-0.07
100.0%
31 de Março de 2025
$0.01
$-0.17
106.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$425M
$416M
$425M
$420M
$256M
$292M
$344M
$346M
$342M
$403M
$384M
$429M
Cost of Revenue
·
·
·
·
·
·
·
·
$216M
$230M
$231M
$291M
SG&A Expense
$112M
$112M
$112M
$109M
$90M
$69M
$73M
$77M
$96M
$106M
$112M
$126M
Operating Expenses
$585M
$452M
$502M
$472M
$351M
$302M
$334M
$343M
$476M
$420M
$426M
$483M
Operating Income
$-160M
$-36M
$-76M
$-52M
$-95M
$-10M
$10M
$4M
$-134M
$-18M
$-42M
$-54M
Other Non-op
$2M
$106.0K
$165.0K
$95.0K
$905.0K
$3M
$2M
$-566.0K
$139.0K
$-306.0K
$3M
$-3M
Pretax Income
$-225M
$-81M
$-101M
$-59M
$-94M
$-11M
$14M
$-9M
$-83M
$-12M
$-134M
$-90M
Income Tax
$-3M
$3M
$-423.0K
$220.0K
$119.0K
$309.0K
$858.0K
$341.0K
$-2M
$1M
$2M
$1M
Net Income
$-222M
$-83M
$-99M
$-59M
$-93M
$-10M
$20M
$-4M
$-79M
$-14M
$-135M
$-91M
EPS (Basic)
$-1.01
$-0.37
$-0.45
$-0.26
$-0.44
$-0.05
$0.10
$-0.02
$-0.53
·
·
·
EPS (Diluted)
$-1.01
$-0.37
$-0.45
$-0.26
$-0.44
$-0.05
$0.10
$-0.02
$-0.53
·
·
·
Shares (Basic)
220,648,541
223,346,127
222,904,785
222,414,790
213,118,694
200,657,912
204,573,287
180,655,435
150,430,239
·
·
·
Shares (Diluted)
220,648,541
223,346,127
222,904,785
222,414,790
213,118,694
200,657,912
205,987,509
180,655,435
150,430,239
·
·
·
EBITDA
$-61M
$8M
$-31M
$3M
$-50M
·
$60M
$56M
·
$42M
$14M
$-5M
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$156M
$90M
$105M
$124M
$99M
$109M
$49M
$30M
$36M
$36M
$44M
$92M
Short-term Investments
$552.0K
$128M
$158M
$140M
$130M
$30M
$57M
$66M
$141M
$74M
$103M
$123M
Receivables
$101M
$108M
$98M
$91M
$87M
$62M
$62M
$69M
$64M
$79M
$74M
$82M
Inventory
$44M
$43M
$45M
$37M
$31M
$28M
$30M
$35M
$35M
$30M
$29M
$35M
Prepaid Expense
$41M
$26M
$41M
$61M
$38M
$9M
$11M
$8M
$8M
$14M
$15M
$20M
Current Assets
$350M
$414M
$470M
$472M
$410M
$263M
$294M
$226M
$305M
$262M
$329M
$414M
PP&E (Net)
·
·
·
·
·
·
$324M
$351M
$367M
$484M
$516M
$514M
PP&E (Gross)
·
·
·
·
·
·
$679M
$664M
$636M
$752M
$734M
$687M
Accum. Depreciation
·
·
·
·
·
·
$355M
$314M
$268M
$268M
$218M
$172M
Goodwill
$0
$64M
$64M
$64M
$64M
$64M
$64M
$64M
$64M
$93M
$92M
$99M
Intangibles
$10M
$6M
$6M
$6M
$6M
$464.0K
$1M
$2M
$4M
$39M
$43M
$55M
Total Assets
$1.06B
$1.24B
$1.26B
$1.08B
$957M
$715M
$777M
$699M
$792M
$897M
$1.00B
$1.16B
Accounts Payable
$26M
$33M
$57M
$44M
$24M
$17M
$27M
$19M
$18M
$24M
$27M
$44M
Accrued Liabilities
$96M
$106M
$92M
$90M
$75M
$53M
$68M
$48M
$42M
$53M
$59M
$57M
Current Liabilities
$151M
$155M
$164M
$148M
$126M
$80M
$163M
$80M
$203M
$89M
$246M
$120M
Capital Leases
$86M
$89M
$89M
$49M
$39M
$24M
$26M
$4M
$6M
$4M
$5M
$2M
Other Non-current Liabilities
$25M
$13M
$10M
$9M
$8M
$4M
$10M
$15M
$19M
$8M
$8M
$9M
Total Liabilities
$492M
$524M
$526M
$355M
$202M
$192M
$234M
$174M
$342M
$404M
$672M
$695M
Long-term Debt
$227M
$265M
$261M
$146M
$36M
$86M
$89M
$80M
·
·
·
·
Total Debt
$227M
$265M
$261M
$146M
$36M
·
$89M
·
·
·
·
·
Common Stock
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$20.0K
$20.0K
$20.0K
$15.0K
$15.0K
$9.0K
$9.0K
Retained Earnings
$-1.23B
$-1.01B
$-929M
$-830M
$-771M
$-678M
$-668M
$-689M
$-684M
$-604M
$-592M
$-457M
AOCI
$-3M
$-4M
$-2M
$-4M
$-2M
$-209.0K
$-2M
$-2M
$-887.0K
$-18M
$-21M
$-3M
Stockholders' Equity
$559M
$713M
$727M
$720M
$747M
$514M
$533M
$508M
$427M
$469M
$303M
$437M
Liabilities + Equity
$1.06B
$1.24B
$1.26B
$1.08B
$957M
$715M
$777M
$699M
$792M
$897M
$1.00B
$1.16B
Shares Outstanding
219,331,992
223,456,994
223,026,966
222,437,429
222,684,923
198,491,204
204,723,055
203,599,892
151,650,969
151,650,969
92,382,717
90,203,344
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$99M
$45M
$46M
$55M
$45M
$48M
$50M
$52M
$57M
$59M
$55M
$49M
Stock-based Comp
$9M
$11M
$23M
$26M
$15M
$3M
$4M
$5M
$8M
$8M
$11M
$12M
Deferred Tax
$-3M
$3M
$-515.0K
$173.0K
$69.0K
$120.0K
$738.0K
$0
$-2M
$905.0K
$445.0K
$-370.0K
Amort. of Intangibles
$100.0K
$0
$0
$0
$500.0K
$800.0K
$1M
$1M
$5M
$6M
$6M
$7M
Restructuring
·
·
·
·
·
·
·
·
$7M
·
·
·
Other Non-cash
$203M
$89M
$75M
$44M
$74M
·
$-62M
$-10M
·
$-8M
$57M
$-45M
Operating Cash Flow
$86M
$65M
$44M
$67M
$41M
$61M
$12M
$38M
$-4M
$46M
$-12M
$-76M
CapEx
$26M
$65M
$101M
$45M
$23M
$13M
$27M
$25M
$36M
$24M
$51M
$89M
Investing Cash Flow
$63M
$-78M
$-202M
$-149M
$-208M
$24M
$-2M
$54M
$41M
$4M
·
·
Debt Issued
·
·
·
·
·
·
·
·
$10M
$7M
$384.0K
$13M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$7M
$384.0K
$13M
Stock Repurchased
$8M
$0
$0
$6M
$3M
$15M
·
·
·
·
·
·
Net Stock Activity
$-8M
·
$0
$-6M
$-3M
·
·
·
·
·
·
·
Financing Cash Flow
$-82M
$-2M
$139M
$102M
$153M
$-19M
$8M
$-95M
$-43M
$-56M
·
·
Net Change in Cash
$66M
$-15M
$-19M
$19M
$-14M
$67M
$19M
$-3M
$-6M
·
·
·
Taxes Paid
$41.0K
$60.0K
$77.0K
$68.0K
$15.0K
$8.0K
$36.0K
$257.0K
·
·
·
·
Free Cash Flow
$60M
$-418.0K
$-57M
$22M
$18M
·
$-15M
$13M
·
$22M
$-64M
$-162M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-37.6%
-8.7%
-18.0%
-12.3%
-37.2%
·
2.9%
1.1%
·
-4.4%
-10.8%
-12.7%
Net Margin
-52.3%
-20.0%
-23.4%
-14.0%
-36.4%
·
5.9%
-2.6%
·
-3.4%
-35.2%
-21.2%
Pretax Margin
-53.1%
-19.5%
-23.6%
-14.1%
-36.8%
·
4.1%
-2.5%
·
-3.1%
-34.8%
-20.9%
EBITDA Margin
-14.4%
2.0%
-7.2%
0.71%
-19.5%
·
17.3%
16.1%
·
10.3%
3.5%
-1.2%
ROA
-19.3%
-6.6%
-8.5%
-5.8%
-11.1%
·
2.8%
-1.2%
·
-1.5%
-12.5%
-7.5%
ROE
-34.9%
-11.5%
-13.8%
-8.0%
-14.8%
·
3.9%
-2.0%
·
-3.6%
-36.6%
-19.1%
ROIC
-20.1%
-3.8%
-7.7%
-6.0%
-12.2%
·
1.5%
0.80%
·
-4.2%
-13.9%
-12.6%
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.3
2.7
2.9
3.2
3.3
·
1.8
2.8
·
2.9
1.3
3.4
Quick Ratio
1.7
2.1
2.2
2.4
2.5
·
1.0
2.0
·
2.1
0.9
2.5
Debt / Equity
0.4
0.4
0.4
0.2
0.0
·
0.2
·
·
·
·
·
LT Debt / Equity
0.4
0.4
0.4
0.2
0.0
·
0.1
·
·
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.3
0.4
0.4
0.3
·
0.5
0.5
·
0.4
0.4
0.4
Inventory Turnover
·
·
·
·
·
·
·
·
·
7.8
7.2
8.5
Receivables Turnover
4.1
4.0
4.5
4.7
3.4
·
5.3
5.2
·
5.3
4.9
6.3
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.55
$3.19
$3.26
$3.24
$3.35
·
$2.61
$2.50
·
$3.22
$3.27
$4.85
Revenue / Share
$1.93
$1.86
$1.91
$1.89
$1.20
·
$1.67
·
·
·
·
·
Cash Flow / Share
$0.39
$0.29
$0.20
$0.30
$0.19
·
$0.06
·
·
·
·
·
Cash / Share
$0.71
$0.40
$0.47
$0.56
$0.45
·
$0.24
$0.15
·
$0.25
$0.47
$1.02
EPS (TTM)
$-1.01
$-0.37
$-0.45
$-0.26
$-0.44
$-0.05
$0.10
$-0.02
$-0.53
$-0.31
$-1.24
$-1.16
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.2%
-2.2%
1.2%
64.3%
-12.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.37%
17.6%
13.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.8%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$425M
$416M
$425M
$420M
$256M
$292M
$344M
$346M
$342M
$403M
$384M
$429M
Net Income TTM
$-222M
$-83M
$-99M
$-59M
$-93M
$-10M
$20M
$-4M
$-79M
$-14M
$-135M
$-91M
Market Cap
$461M
$561M
$854M
$1.16B
$1.37B
·
$479M
$350M
·
$416M
$333M
$451M
Enterprise Value
$531M
$609M
$852M
$1.04B
$1.17B
·
$462M
·
·
·
·
·
P/E
-2.1
-6.8
-8.5
-20.0
-13.9
-157.2
23.4
-86.0
-3.8
-9.2
-2.9
-4.3
P/S
1.1
1.3
2.0
2.8
5.3
·
1.4
1.0
·
1.0
0.9
1.1
P/B
0.8
0.8
1.2
1.6
1.8
·
0.9
0.7
·
0.9
1.1
1.0
P / Tangible Book
0.8
0.9
1.3
1.8
2.0
3.5
·
·
·
·
·
·
P / Cash Flow
5.4
8.7
19.5
17.3
33.1
·
39.0
9.2
·
9.0
-27.5
-5.9
P / FCF
7.7
-1341.8
-14.9
52.1
74.9
·
-32.3
27.5
·
18.6
-5.2
-2.8
EV / EBITDA
-8.7
72.6
-27.7
350.1
-23.5
·
7.8
·
·
·
·
·
EV / FCF
8.9
-1456.4
-14.9
46.8
64.3
·
-31.2
·
·
·
·
·
EV / Revenue
1.3
1.5
2.0
2.5
4.6
·
1.3
·
·
·
·
·
Earnings Yield
-48.1%
-14.7%
-11.8%
-5.0%
-7.2%
-0.64%
4.3%
-1.2%
-26.1%
-10.8%
-34.4%
-23.2%
Demonstração de Resultados13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$106M
$118M
$112M
$106M
$103M
$104M
$109M
$105M
$98M
$104M
$107M
$96M
$91M
$132M
$114M
$126M
SG&A Expense
$25M
$25M
$31M
$26M
$27M
$27M
$28M
$29M
$28M
$26M
$25M
$29M
$29M
$30M
$29M
$27M
Operating Expenses
$111M
$120M
$123M
$120M
$112M
$230M
$122M
$113M
$104M
$113M
$113M
$117M
$104M
$168M
$125M
$134M
Operating Income
$-5M
$-3M
$-11M
$-14M
$-9M
$-126M
$-13M
$-9M
$-6M
$-9M
$-7M
$-21M
$-13M
$-35M
$-11M
$-9M
Other Non-op
$296.0K
$343.0K
$230.0K
$2M
$73.0K
$8.0K
$13.0K
$35.0K
$-40.0K
$98.0K
$80.0K
$14.0K
$28.0K
$43.0K
$36.0K
$25.0K
Pretax Income
$-15M
$-13M
$-43M
$-24M
$-20M
$-138M
$-28M
$-18M
$-16M
$-19M
$-19M
$-26M
$-17M
$-39M
$-13M
$-9M
Income Tax
$128.0K
$18.0K
$-35.0K
$75.0K
$72.0K
$-3M
$2M
$50.0K
$758.0K
$-178.0K
$-257.0K
$-47.0K
$-55.0K
$-64.0K
$-3.0K
$106.0K
Net Income
$-15M
$-12M
$-43M
$-24M
$-20M
$-135M
$-30M
$-18M
$-16M
$-18M
$-19M
$-26M
$-16M
$-39M
$-12M
$-9M
EPS (Basic)
$-0.07
$-0.06
$-0.21
$-0.11
$-0.09
$-0.60
$-0.14
$-0.08
$-0.07
$-0.08
$-0.09
$-0.12
$-0.07
$-0.17
$-0.05
$-0.04
EPS (Diluted)
$-0.07
$-0.06
$-0.21
$-0.11
$-0.09
$-0.60
$-0.14
$-0.08
$-0.07
$-0.08
$-0.09
$-0.12
$-0.07
$-0.17
$-0.05
$-0.04
Shares (Basic)
220,257,296
219,667,732
·
219,290,040
220,393,997
223,673,947
·
223,428,900
223,289,936
223,210,309
·
222,973,575
222,908,402
222,717,113
·
222,239,376
Shares (Diluted)
220,257,296
219,667,732
·
219,290,040
220,393,997
223,673,947
·
223,428,900
223,289,936
223,210,309
·
222,973,575
222,908,402
222,717,113
·
222,239,376
EBITDA
$6M
$8M
·
$1M
$730.0K
$-64M
·
$3M
$6M
$2M
·
$-8M
$-2M
$-25M
·
$12M
Balanço Patrimonial23
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$57M
$55M
$156M
$181M
$132M
$119M
$90M
$117M
$123M
$89M
·
$25M
$53M
$165M
·
$23M
Short-term Investments
$81M
$71M
$552.0K
$51M
$109M
$108M
$128M
$127M
$126M
$159M
·
$149M
$139M
$55M
·
$111M
Receivables
$92M
$111M
$101M
$96M
$83M
$91M
$108M
$93M
$92M
$85M
·
$88M
$75M
$108M
·
$92M
Inventory
$43M
$43M
$44M
$44M
$45M
$46M
$43M
$46M
$49M
$49M
·
$40M
$39M
$38M
·
$36M
Prepaid Expense
$39M
$44M
$41M
$26M
$25M
$25M
$26M
$28M
$33M
$42M
·
$52M
$58M
$54M
·
$58M
Current Assets
$324M
$332M
$350M
$409M
$408M
$409M
$414M
$442M
$451M
$449M
·
$393M
$392M
$442M
·
$356M
Goodwill
$0
$0
$0
$0
$0
$0
$64M
$64M
$64M
$64M
·
$64M
$64M
$64M
$64M
$64M
Intangibles
$10M
$10M
$10M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
Total Assets
$1.03B
$1.04B
$1.06B
$1.13B
$1.12B
$1.12B
$1.24B
$1.24B
$1.25B
$1.24B
·
$1.06B
$1.05B
$1.07B
·
$941M
Accounts Payable
$21M
$22M
$26M
$33M
$28M
$30M
$33M
$31M
$34M
$42M
·
$49M
$38M
$39M
·
$31M
Accrued Liabilities
$89M
$87M
$96M
$99M
$98M
$98M
$106M
$98M
$91M
$84M
·
$83M
$77M
$98M
·
$85M
Current Liabilities
$131M
$135M
$151M
$152M
$144M
$145M
$155M
$144M
$142M
$143M
·
$146M
$128M
$152M
·
$134M
Capital Leases
$81M
$83M
$86M
$85M
$85M
$86M
$89M
$91M
$97M
$87M
·
$71M
$59M
$57M
·
$42M
Other Non-current Liabilities
$25M
$25M
$25M
$10M
$10M
$9M
$13M
$12M
$13M
$13M
·
$9M
$9M
$10M
·
$9M
Total Liabilities
$467M
$473M
$492M
$534M
$519M
$514M
$524M
$513M
$517M
$507M
·
$373M
$343M
$366M
·
$213M
Long-term Debt
$229M
$228M
$227M
$284M
$278M
$272M
$265M
$264M
$263M
$262M
·
$145M
$145M
$145M
·
$29M
Total Debt
$229M
$228M
·
$284M
$278M
$272M
·
$264M
$263M
$262M
·
$145M
$145M
$145M
·
$29M
Common Stock
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
·
$22.0K
$22.0K
$22.0K
·
$22.0K
Retained Earnings
$-1.26B
$-1.25B
$-1.23B
$-1.19B
$-1.17B
$-1.15B
$-1.01B
$-982M
$-964M
$-948M
·
$-911M
$-885M
$-869M
·
$-818M
AOCI
$-5M
$-3M
$-3M
$-3M
$-2M
$-4M
$-4M
$-3M
$-4M
$-3M
·
$-3M
$-1M
$-3M
·
$-5M
Stockholders' Equity
$553M
$558M
$559M
$585M
$591M
$597M
$713M
$725M
$723M
$723M
·
$685M
$696M
$696M
·
$721M
Liabilities + Equity
$1.03B
$1.04B
$1.06B
$1.13B
$1.12B
$1.12B
$1.24B
$1.24B
$1.25B
$1.24B
·
$1.06B
$1.05B
$1.07B
·
$941M
Shares Outstanding
220,358,166
220,224,634
219,331,992
219,293,281
219,187,208
223,736,131
223,456,994
223,430,400
223,332,502
223,263,055
·
222,987,248
222,910,057
222,907,780
·
222,177,172
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$11M
$12M
$15M
$10M
$62M
$11M
$11M
$11M
$11M
$11M
$13M
$11M
$11M
$12M
$21M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$5M
$6M
$6M
$6M
$6M
$6M
Deferred Tax
$110.0K
$0
$-22.0K
$51.0K
$50.0K
$-3M
$2M
$27.0K
$735.0K
$-201.0K
$-280.0K
$-70.0K
$-79.0K
$-86.0K
$30.0K
$81.0K
Other Non-cash
·
$-9M
·
·
·
$97M
·
·
·
$7M
·
·
·
$3M
·
·
Operating Cash Flow
$29M
$-8M
$13M
$13M
$36M
$23M
$22M
$21M
$19M
$3M
$43M
$8M
$12M
$-19M
$35M
$-510.0K
CapEx
$4M
$7M
$7M
$7M
$5M
$7M
$12M
$21M
$14M
$18M
$34M
$25M
$25M
$18M
$15M
$12M
Investing Cash Flow
$-26M
$-90M
$33M
$37M
$-14M
$7M
$-47M
$-27M
$16M
$-20M
$-105M
$-35M
$-123M
$61M
$-48M
$-30M
Stock Repurchased
$0
$0
$0
$0
$8M
$391.0K
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
Net Stock Activity
·
$0
·
·
·
$-391.0K
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-712.0K
$-2M
$-71M
$-767.0K
$-8M
$-2M
$-2M
$-953.0K
$-972.0K
$2M
$142M
$-836.0K
$-1M
$-772.0K
$116M
$-3M
Net Change in Cash
$1M
$-100M
$-25M
$49M
$14M
$29M
$-27M
$-6M
$34M
$-16M
$80M
$-28M
$-112M
$41M
$103M
$-34M
Taxes Paid
$67.0K
$-2.0K
$3.0K
$16.0K
$20.0K
$2.0K
$-5.0K
$17.0K
$35.0K
$13.0K
$20.0K
$0
$31.0K
$26.0K
$18.0K
$0
Free Cash Flow
·
$-15M
·
·
·
$16M
·
·
·
$-16M
·
·
·
$-37M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-4.8%
-2.5%
·
-12.8%
-9.0%
-121.7%
·
-8.1%
-5.7%
-9.0%
·
-22.4%
-14.4%
-26.8%
·
-6.9%
Net Margin
-14.0%
-10.6%
·
-22.4%
-19.7%
-130.1%
·
-17.3%
-16.6%
-17.8%
·
-27.0%
-18.0%
-29.3%
·
-7.1%
Pretax Margin
-14.0%
-10.6%
·
-22.5%
-19.8%
-133.0%
·
-17.4%
-16.0%
-18.1%
·
-27.2%
-18.3%
-29.4%
·
-7.1%
EBITDA Margin
5.2%
6.9%
·
0.99%
0.71%
-61.7%
·
2.7%
5.8%
1.8%
·
-8.3%
-2.4%
-18.7%
·
9.5%
ROA
-1.4%
-1.1%
·
-2.0%
-1.7%
-11.5%
·
-1.6%
-1.4%
-1.6%
·
-2.6%
-1.7%
-3.9%
·
-0.97%
ROE
-2.6%
-2.1%
·
-3.6%
-3.1%
-20.5%
·
-2.6%
-2.3%
-2.6%
·
-3.7%
-2.3%
-5.4%
·
-1.2%
ROIC
-0.66%
-0.37%
·
-1.6%
-1.1%
-14.2%
·
-0.86%
-0.59%
-0.94%
·
-2.6%
-1.6%
-4.2%
·
-1.2%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.5
·
2.7
2.8
2.8
·
3.1
3.2
3.1
·
2.7
3.1
2.9
·
2.7
Quick Ratio
1.8
1.8
·
2.2
2.2
2.2
·
2.3
2.4
2.3
·
1.8
2.1
2.2
·
1.7
Debt / Equity
0.4
0.4
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
0.2
0.2
0.2
·
0.0
LT Debt / Equity
0.4
0.4
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
0.2
0.2
0.2
·
0.0
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.2
1.2
·
1.1
1.2
1.2
·
1.2
1.2
1.1
·
1.1
1.1
1.4
·
1.5
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.51
$2.53
·
$2.67
$2.70
$2.67
·
$3.24
$3.24
$3.24
·
$3.07
$3.12
$3.12
·
$3.25
Revenue / Share
$0.48
$0.54
·
$0.48
$0.47
$0.46
·
$0.47
$0.44
$0.46
·
$0.43
$0.41
$0.59
·
$0.57
Cash Flow / Share
·
$-0.04
·
·
·
$0.10
·
·
·
$0.01
·
·
·
$-0.09
·
·
Cash / Share
$0.26
$0.25
·
$0.82
$0.60
$0.53
·
$0.52
$0.55
$0.40
·
$0.11
$0.24
$0.74
·
$0.10
EPS (TTM)
$-0.45
$-0.47
·
$-0.94
$-0.91
$-0.89
·
$-0.32
$-0.36
$-0.36
·
$-0.41
$-0.33
$-0.32
·
$-0.21
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$442M
$439M
·
$422M
$421M
$416M
·
$413M
$404M
$397M
·
$432M
$462M
$469M
·
$398M
Net Income TTM
$-94M
$-99M
·
$-209M
$-204M
$-200M
·
$-72M
$-79M
$-79M
·
$-93M
$-76M
$-73M
·
$-49M
Market Cap
$452M
$546M
·
$566M
$427M
$347M
·
$695M
$596M
$598M
·
$854M
$1.11B
$972M
·
$1.19B
Enterprise Value
$543M
$648M
·
$618M
$465M
$392M
·
$715M
$610M
$611M
·
$825M
$1.06B
$897M
·
$1.08B
P/E
-4.6
-5.3
·
-2.7
-2.1
-1.7
·
-9.7
-7.4
-7.4
·
-9.3
-15.0
-13.6
·
-25.4
P/S
1.0
1.2
·
1.3
1.0
0.8
·
1.7
1.5
1.5
·
2.0
2.4
2.1
·
3.0
P/B
0.8
1.0
·
1.0
0.7
0.6
·
1.0
0.8
0.8
·
1.2
1.6
1.4
·
1.6
P / Tangible Book
0.8
1.0
·
1.0
0.7
0.6
·
1.1
0.9
0.9
·
1.4
1.8
1.6
·
1.8
P / Cash Flow
·
-65.3
·
·
·
14.8
·
·
·
231.0
·
·
·
-51.1
·
·
EV / Revenue
1.2
1.5
·
1.5
1.1
0.9
·
1.7
1.5
1.5
·
1.9
2.3
1.9
·
2.7
Earnings Yield
-21.9%
-18.9%
·
-36.4%
-46.7%
-57.4%
·
-10.3%
-13.5%
-13.4%
·
-10.7%
-6.7%
-7.3%
·
-3.9%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$425M
$416M
$425M
$420M
$256M
Margem Operacional %
-37.6%
-8.7%
-18.0%
-12.3%
-37.2%
Lucro líquido
$-222M
$-83M
$-99M
$-59M
$-93M
EPS Diluído
$-1.01
$-0.37
$-0.45
$-0.26
$-0.44
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.4
0.4
0.4
0.2
0.0
Índice de liquidez corrente
2.3
2.7
2.9
3.2
3.3
Índice de Liquidez Seca
1.7
2.1
2.2
2.4
2.5
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$60M
$-418.0K
$-57M
$22M
$18M
Investidores institucionais (13F)
206 declarantes
· $250.5M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores206
Valor detido$250.5M
Novas posições14
Posições encerradas33
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
14 (-25 vs trimestre anterior)
33 (+17 vs trimestre anterior)
74 (+6 vs trimestre anterior)
57 (+2 vs trimestre anterior)
+4.7M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
28 insiders
· 9 diretores · 14 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 24 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.