CODI Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$10.93
Capitalização de Mercado (MRQ)$822M
P/E (TTM)-5.0
EPS (TTM)$-2.17
Receita (TTM)$1.79B
ROE (TTM)-17.7%
Dívida/Capital (MRQ)3.3
Intervalo 52 Semanas$5–$13
CODI Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.87B2022-12-31 → 2025-12-31
EPS$-3.592022-12-31 → 2025-12-31
Fluxo de caixa livre$-51M2022-12-31 → 2025-12-31
Margem líquida-5.3%2022-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CODI
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-5.0
·
·
·
P/S (TTM)
0.5
·
·
·
P/B (MRQ)
1.7
·
·
·
EV / EBITDA
17.1
·
·
·
Preço / FCF (TTM)
10.3
·
·
·
Preço / Fluxo de Caixa (TTM)
7.4
·
·
·
EV / Revenue (EV / Receita)
1.4
·
·
·
EV / FCF
-51.5
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-2.4
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CODI
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
44.6%
·
·
·
Margem Operacional (TTM)
3.5%
·
·
·
EBITDA Margin (Margem EBITDA)
8.2%
·
·
·
Margem de Impostos Pré-Tributação (TTM)
-4.7%
·
·
·
Margem de Lucro Líquido (TTM)
-5.3%
·
·
·
ROA (TTM)
-3.1%
·
·
·
ROE (TTM)
-17.7%
·
·
·
ROIC
0.48%
·
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CODI
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
3.3
·
·
·
Índice de liquidez corrente (MRQ)
2.3
·
·
·
Quick Ratio (Índice de Liquidez Seca)
0.8
·
·
·
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
3.3
·
·
·
Interest Coverage (Cobertura de Juros)
0.1
·
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CODI
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
4.8%
·
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
2.2%
·
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
5.3%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
68.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CODI
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-3.59
·
·
·
Revenue / Share (Receita / Ação)
$24.90
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.09
·
·
·
Cash / Share (Caixa / Ação)
$0.90
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CODI
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.6
·
·
·
Inventory Turnover (Giro de Estoque)
2.2
·
·
·
Receivables Turnover (Giro de Contas a Receber)
9.1
·
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$460.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$1.00Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Abr 17, 2025
$0,25
USD
≈6.0%
Jan 16, 2025
$0,25
USD
≈4.7%
Out 17, 2024
$0,25
USD
≈4.5%
Jul 18, 2024
$0,25
USD
≈4.3%
Abr 17, 2024
$0,25
USD
≈4.5%
Jan 17, 2024
$0,25
USD
≈4.7%
Out 18, 2023
$0,25
USD
≈5.5%
Jul 19, 2023
$0,25
USD
≈4.5%
Abr 19, 2023
$0,25
USD
≈5.3%
Jan 18, 2023
$0,25
USD
≈4.9%
Out 19, 2022
$0,25
USD
≈5.5%
Jul 20, 2022
$0,25
USD
≈8.9%
Abr 20, 2022
$0,25
USD
≈8.9%
Jan 12, 2022
$0,25
USD
≈7.9%
Out 14, 2021
$0,36
USD
≈7.6%
Ago 30, 2021
$0,88
USD
≈6.9%
Jul 14, 2021
$0,36
USD
≈5.7%
Abr 14, 2021
$0,36
USD
≈5.9%
Jan 14, 2021
$0,36
USD
≈6.8%
Out 14, 2020
$0,36
USD
≈7.6%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média24.9%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
$-0.09
$0.09
-195.9%
31 de Março de 2026
$0.08
$-0.06
234.6%
31 de Dezembro de 2025
$0.86
$0.13
548.6%
30 de Setembro de 2025
$-0.70
$0.62
-212.5%
30 de Junho de 2025
$-0.01
$0.56
-102.5%
31 de Março de 2025
$-0.12
$0.53
-122.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.87B
$1.79B
$1.69B
$1.76B
$1.72B
$1.45B
$1.45B
$1.36B
$1.00B
$978M
$728M
$637M
Cost of Revenue
$1.06B
$1.04B
$1.02B
$1.11B
$1.06B
$914M
$806M
$887M
$641M
$652M
$487M
$383M
Gross Profit
$814M
$750M
$675M
$649M
$662M
$534M
$457M
$470M
$361M
$327M
$241M
$205M
R&D Expense
$17M
$17M
$14M
$12M
$11M
$3M
$800.0K
$1M
$1M
$2M
$2M
$10M
SG&A Expense
$661M
$588M
$502M
$442M
$418M
$360M
$308M
$320M
$262M
$218M
$136M
$128M
Operating Income
$11M
$-15M
$-69M
$44M
$123M
$78M
$26M
$57M
$25M
$19M
$50M
$32M
Interest Expense
$175M
$123M
$110M
$85M
$59M
$46M
$58M
$55M
$27M
$25M
$26M
$27M
Other Non-op
$-15M
$-143M
$-83M
$-69M
$-1M
$-3M
$-2M
$-5M
$3M
$-3M
$-2M
$-677.0K
Pretax Income
$-298M
$-309M
$-266M
$-114M
$27M
$27M
$-60M
$-8M
$-10M
$63M
$24M
$275M
Income Tax
$-945.0K
$19M
$8M
$29M
$15M
$14M
$10M
$10M
$-24M
$9M
$15M
$5M
Net Income
$-226M
$-209M
$109M
$-59M
$115M
$23M
$302M
$-6M
$28M
$55M
$162M
$279M
EPS (Basic)
·
$-3.83
$0.70
$-1.37
·
·
·
·
·
·
·
·
EPS (Diluted)
$-3.59
$-3.83
$0.70
$-1.37
$0.73
$-0.34
$3.64
$-0.42
$-0.44
$0.51
$2.61
$5.38
Shares (Diluted)
75,236,000
75,454,000
72,105,000
70,715,000
65,362,000
63,151,000
·
·
·
·
·
·
EBITDA
$154M
$128M
$236M
$318M
$260M
$200M
$151M
$194M
$27M
$19M
$41M
$56M
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$68M
$60M
$447M
$53M
$161M
$60M
$100M
$49M
$40M
$40M
$86M
$24M
Receivables
$203M
$207M
$185M
$204M
$278M
$207M
$191M
$206M
$215M
$181M
$106M
$119M
Inventory
$404M
$571M
$523M
$561M
$566M
$351M
$317M
$307M
$247M
$213M
$60M
$58M
Prepaid Expense
$78M
$127M
$78M
$53M
$57M
$40M
$35M
$30M
$25M
$19M
$22M
$23M
Current Assets
$845M
$965M
$1.27B
$1.01B
$1.06B
$708M
$644M
$681M
$527M
$453M
$291M
$321M
PP&E (Net)
$210M
$245M
$191M
$183M
$186M
$154M
$146M
$147M
$173M
$142M
$116M
$107M
PP&E (Gross)
$493M
$498M
$423M
$374M
$379M
$287M
$288M
$258M
$286M
$227M
$175M
$153M
Accum. Depreciation
$283M
$254M
$232M
$191M
$192M
$133M
$141M
$111M
$113M
$85M
$59M
$46M
Goodwill
$895M
$896M
$774M
$864M
$586M
$733M
$339M
$471M
$372M
$492M
$391M
$354M
Intangibles
$893M
$983M
$808M
$891M
$873M
$834M
$562M
$616M
$581M
$539M
$351M
$324M
Other Non-current Assets
·
·
·
·
$142M
$97M
$101M
$8M
$8M
$9M
$10M
$6M
Total Assets
$3.04B
$3.30B
$3.33B
$3.49B
$3.14B
$2.60B
$1.89B
$2.37B
$1.82B
$1.78B
$1.42B
$1.55B
Accounts Payable
$96M
$103M
$91M
$77M
$124M
$92M
$70M
$77M
$85M
$62M
$46M
$49M
Accrued Liabilities
$163M
$318M
$238M
$233M
$179M
$134M
$109M
$107M
$107M
$91M
$44M
$52M
Current Liabilities
$350M
$2.43B
$2.16B
$457M
$362M
$295M
$209M
$259M
$212M
$203M
$116M
$141M
Capital Leases
$126M
$179M
$174M
$137M
·
·
$77M
$0
·
·
·
·
Deferred Tax
$104M
$108M
$103M
$119M
$98M
$68M
$33M
$34M
$81M
$111M
$104M
$92M
Other Non-current Liabilities
$172M
$225M
$203M
$139M
$116M
$84M
$89M
$13M
$17M
$18M
$19M
$14M
Total Liabilities
$2.47B
$2.77B
$2.47B
$2.56B
$1.86B
$1.38B
$726M
$1.45B
$894M
$883M
$548M
$739M
Long-term Debt
$1.88B
$1.77B
$1.67B
$1.83B
$1.28B
$899M
$394M
$1.10B
$590M
$557M
$312M
$489M
Total Debt
$1.88B
$1.77B
$1.67B
$1.83B
$1.28B
$899M
$394M
$1.10B
$590M
$557M
$316M
$489M
Common Stock
$1.29B
$1.29B
$1.28B
$1.21B
$1.12B
$1.01B
$925M
$925M
$925M
$925M
$825M
$825M
Retained Earnings
$-1.31B
$-1.00B
$-646M
$-632M
$-314M
$-211M
$-109M
$-249M
$-145M
$-59M
$11M
$-55M
Treasury Stock
$19M
$19M
$9M
$0
·
·
·
·
·
·
·
·
AOCI
$738.0K
$-5M
$3.0K
$-1M
$-1M
$-1M
$-4M
$-9M
$-3M
$-10M
$-10M
$-3M
Stockholders' Equity
$442M
$679M
$930M
$878M
$1.11B
$1.10B
$1.12B
$859M
$873M
$856M
$826M
$767M
Liabilities + Equity
$3.04B
$3.30B
$3.33B
$3.49B
$3.14B
$2.60B
$1.89B
$2.37B
$1.82B
$1.78B
$1.42B
$1.55B
Shares Outstanding
75,236,000
75,236,000
75,270,000
72,203,000
64,900,000
64,900,000
59,900,000
59,900,000
59,900,000
54,300,000
54,300,000
54,300,000
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$143M
$143M
$134M
$116M
$112M
$103M
$87M
$95M
$87M
$89M
$56M
$43M
Deferred Tax
$-4M
$-14M
$-15M
$4M
$-12M
$-2M
$-2M
$-2M
$-40M
$-10M
$-4M
$-10M
Amort. of Intangibles
$93M
$95M
$84M
$73M
$74M
$62M
$54M
$50M
$35M
$35M
$29M
$23M
Other Non-cash
$81M
$-71M
$-293M
$-203M
$-92M
$22M
$-308M
$5M
·
·
·
·
Operating Cash Flow
$-7M
$-151M
$17M
$-47M
$134M
$149M
$85M
$114M
$82M
$111M
$85M
$71M
CapEx
$44M
$57M
$55M
$60M
$33M
$29M
$27M
$41M
$38M
$24M
$16M
$10M
Investing Cash Flow
$-43M
$-422M
$571M
$-627M
$-317M
$-701M
$743M
$-604M
$-77M
$-363M
$234M
$-425M
Stock Issued
$-59.0K
$8M
$74M
$84M
$115M
$84M
$0
$0
$0
$99M
$0
$100M
Stock Repurchased
$0
$10M
$9M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-59.0K
$-2M
$65M
$84M
$115M
$84M
·
$0
$0
$99M
$0
$100M
Financing Cash Flow
$55M
$184M
$-199M
$575M
$273M
$522M
$-780M
$500M
$-3M
·
·
·
Net Change in Cash
$8M
$-391M
$389M
$-99M
$90M
$-30M
$47M
$13M
$113.0K
$-46M
$62M
$-90M
Taxes Paid
$29M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-51M
$-208M
$22M
$-93M
$94M
$118M
$50M
$64M
$37M
$87M
$68M
$55M
Levered FCF
$-226M
$-338M
$-212M
$-133M
$60M
$90M
$-42M
$113M
$162M
$66M
$67M
$29M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
43.5%
42.0%
43.4%
40.1%
·
36.1%
35.8%
33.9%
35.3%
33.4%
31.5%
29.9%
Operating Margin
0.59%
-0.83%
4.4%
7.8%
·
6.1%
4.2%
4.1%
2.1%
1.9%
5.1%
5.7%
Net Margin
-12.1%
-11.7%
12.0%
1.6%
·
1.5%
20.8%
-0.34%
2.2%
5.6%
20.1%
28.4%
Pretax Margin
-15.9%
-17.3%
-0.85%
3.9%
·
2.8%
-1.8%
0.21%
-0.58%
6.5%
1.9%
30.5%
EBITDA Margin
8.2%
7.1%
11.5%
14.1%
·
12.8%
10.4%
11.5%
2.1%
1.9%
5.1%
5.7%
ROA
-7.1%
-6.4%
6.9%
0.98%
4.0%
1.0%
14.2%
-0.27%
1.6%
3.4%
10.9%
21.5%
ROE
-40.4%
-30.9%
23.4%
3.5%
10.4%
2.1%
30.6%
-0.66%
3.2%
6.5%
20.3%
44.9%
ROIC
0.48%
-0.64%
6.7%
2.9%
3.4%
2.9%
6.2%
-3.1%
-8.3%
1.1%
0.08%
4.3%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
0.4
5.1
3.4
3.0
2.4
3.1
2.6
2.5
2.2
2.5
2.3
Quick Ratio
0.8
0.1
2.5
1.1
1.1
1.0
1.4
1.3
1.2
1.1
1.7
1.3
Debt / Equity
4.2
2.6
1.3
1.6
1.2
0.8
0.4
1.3
0.7
0.7
0.4
0.6
LT Debt / Equity
4.2
0.0
1.3
1.6
1.2
0.8
0.4
1.3
0.7
0.6
0.4
0.6
Interest Coverage
0.1
-0.1
0.9
2.1
2.4
2.1
1.0
1.2
1.0
0.8
1.6
2.1
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.6
0.6
·
0.7
0.7
0.8
0.7
0.6
0.5
0.8
Inventory Turnover
2.2
1.8
1.8
2.1
2.4
2.9
3.0
4.0
3.6
3.8
6.7
5.2
Receivables Turnover
9.1
8.4
7.8
7.9
·
7.4
7.3
6.9
6.4
6.8
6.9
7.3
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.88
$9.02
$17.63
$16.54
$16.17
$16.95
$18.62
$14.35
$14.58
$14.30
$15.21
$14.13
Revenue / Share
$24.90
$23.70
$28.55
$32.02
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.09
$-2.00
$1.08
$-0.40
·
·
·
·
·
·
·
·
Cash / Share
$0.90
$0.79
$5.98
$0.89
$2.29
$1.09
$1.67
$0.89
$0.67
$0.66
$1.58
$0.44
Dividend / Share
$0.50
$1.00
$1.00
$1.00
$2.21
$1.44
$1.44
$1.44
$1.44
$1.44
$1.44
$1.44
EPS (TTM)
$-3.59
$-3.83
$0.70
$-1.37
$0.73
$-0.34
$3.64
$-0.42
$-0.44
$0.51
$2.61
$5.38
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.8%
5.8%
-3.8%
1.9%
19.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.2%
1.2%
5.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
402.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
68.3%
·
·
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.87B
$1.79B
$1.69B
$1.76B
$1.72B
$1.45B
$1.45B
$1.36B
$1.00B
$978M
$728M
$637M
Net Income TTM
$-226M
$-209M
$109M
$-59M
$115M
$23M
$302M
$-6M
$28M
$55M
$162M
$279M
Market Cap
$361M
$1.74B
$1.69B
$1.25B
$2.10B
$1.26B
$1.49B
$746M
$1.02B
$1.07B
$863M
$882M
Enterprise Value
$2.17B
$3.45B
$2.91B
$3.03B
$3.23B
$2.09B
$1.78B
$1.80B
$1.57B
$1.59B
$1.09B
$1.35B
P/E
-1.3
-6.0
32.1
-13.3
41.9
-57.2
6.8
-29.6
-38.5
35.1
6.1
3.0
P/S
0.2
1.0
1.0
0.7
1.2
0.9
1.0
0.5
1.0
1.1
1.2
1.4
P/B
0.8
2.6
1.3
1.1
1.9
1.1
1.3
0.9
1.2
1.3
1.0
1.1
P / Cash Flow
-52.9
-11.5
21.6
-44.3
15.7
8.5
17.6
6.5
12.4
9.6
10.2
12.5
P / FCF
-7.1
-8.4
75.8
-13.5
22.3
10.7
30.0
11.6
27.4
12.3
12.7
15.9
EV / EBITDA
14.1
27.0
12.3
9.5
12.4
10.5
11.8
9.2
57.5
83.4
26.5
24.2
EV / FCF
-42.4
-16.6
130.5
-32.7
34.3
17.7
35.9
28.0
42.3
18.2
16.1
24.3
EV / Revenue
1.2
1.9
1.7
1.7
1.9
1.4
1.2
1.3
1.6
1.6
1.5
2.1
Earnings Yield
-74.8%
-16.6%
3.1%
-7.5%
2.4%
-1.8%
14.6%
-3.4%
-2.6%
2.9%
16.4%
33.1%
Demonstração de Resultados13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$424M
$427M
$469M
$473M
$479M
$454M
$494M
$457M
$427M
$411M
$198M
$427M
$405M
$406M
$455M
$474M
Cost of Revenue
$224M
$237M
$266M
$265M
$270M
$258M
$303M
$260M
$239M
$236M
$170M
$259M
$238M
$246M
$148M
$301M
Gross Profit
$200M
$189M
$202M
$208M
$209M
$196M
$191M
$197M
$188M
$175M
$28M
$168M
$168M
$160M
$165M
$173M
SG&A Expense
$134M
$132M
$169M
$179M
$162M
$150M
$166M
$146M
$138M
$138M
$105M
$121M
$121M
$119M
$51M
$119M
Operating Income
$29M
$-2M
$46M
$-11M
$-27M
$3M
$-19M
$8M
$7M
$-12M
$-163M
$-25M
$9M
$5M
$-22M
$18M
Other Non-op
$-121.0K
$8M
$-353.0K
$-2M
$2M
$-14M
$-17M
$-38M
$-41M
$-47M
$-85M
$-35M
$-18M
$-14M
$-70M
$-14M
Pretax Income
$127M
$-24M
$-106M
$-81M
$-63M
$-47M
$-73M
$-62M
$-88M
$-86M
$-279M
$-90M
$-38M
$-37M
$-192M
$-21M
Income Tax
$45M
$7M
$-27M
$6M
$17M
$3M
$-3M
$3M
$16M
$3M
$-7M
$300.0K
$2M
$4M
$-7M
$19M
Net Income
$81M
$-31M
$-71M
$-74M
$-51M
$-30M
$-44M
$-36M
$-73M
$-56M
$-202.0K
$-55M
$-15M
$80M
$-48M
$-20M
EPS (Basic)
·
·
·
·
·
·
·
$-0.62
$-1.12
$-1.52
·
$-0.92
$-0.72
$0.96
·
$-0.45
EPS (Diluted)
$0.86
$-0.62
$-1.20
$-1.21
$-0.88
$-0.59
$-0.74
$-0.62
$-1.12
$-1.52
$0.09
$-0.92
$-0.72
$0.96
$-0.82
$-0.45
Shares (Diluted)
75,236,000
75,236,000
·
75,236,000
75,236,000
75,236,000
·
75,645,000
75,389,000
75,274,000
·
71,881,000
71,932,000
72,178,000
·
71,910,000
EBITDA
$29M
$-2M
·
$-11M
$-27M
$3M
·
$70M
$61M
$39M
·
$28M
$45M
$49M
·
$49M
Balanço Patrimonial28
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$87M
$61M
$68M
$61M
$74M
$146M
$60M
$72M
$68M
$65M
·
$65M
$67M
$54M
$53M
$61M
Receivables
$186M
$190M
$203M
$225M
$216M
$196M
$207M
$413M
$359M
$338M
·
$350M
$296M
$327M
$204M
$326M
Inventory
$376M
$375M
$404M
$602M
$605M
$599M
$571M
$939M
$844M
$789M
·
$802M
$788M
$764M
$561M
$726M
Prepaid Expense
$57M
$64M
$78M
$123M
$134M
$124M
$127M
$101M
$126M
$127M
·
$99M
$95M
$64M
$53M
$81M
Current Assets
$732M
$904M
$845M
$1.01B
$1.03B
$1.07B
$965M
$1.52B
$1.40B
$1.32B
·
$1.32B
$1.25B
$1.21B
$1.01B
$1.19B
PP&E (Net)
$187M
$191M
$210M
$214M
$217M
$246M
$245M
$187M
$181M
$192M
·
$204M
$205M
$203M
$183M
$194M
PP&E (Gross)
$459M
$453M
$493M
$492M
$486M
$511M
$498M
$439M
$422M
$437M
·
$439M
$428M
$413M
$374M
$411M
Accum. Depreciation
$272M
$262M
$283M
$277M
$269M
$266M
$254M
$252M
$241M
$245M
·
$235M
$223M
$211M
$191M
$217M
Goodwill
$831M
$831M
$895M
$895M
$895M
$895M
$896M
$1.00B
$1.00B
$1.02B
$774M
$1.04B
$1.07B
$1.07B
$864M
$1.19B
Intangibles
$817M
$840M
$893M
$916M
$939M
$961M
$983M
$1.06B
$1.09B
$1.15B
·
$1.07B
$1.10B
$1.10B
$891M
$1.10B
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$163M
Total Assets
$2.75B
$2.96B
$3.04B
$3.25B
$3.27B
$3.37B
$3.30B
$3.96B
$3.86B
$3.87B
·
$3.81B
$3.80B
$3.76B
$3.49B
$3.84B
Accounts Payable
$77M
$72M
$96M
$121M
$117M
$100M
$103M
$96M
$95M
$82M
·
$100M
$90M
$79M
$77M
$101M
Accrued Liabilities
$154M
$149M
$163M
$338M
$312M
$326M
$318M
$197M
$174M
$176M
·
$191M
$178M
$201M
$233M
$212M
Current Liabilities
$324M
$339M
$350M
$2.60B
$2.54B
$2.54B
$2.43B
$361M
$334M
$323M
·
$354M
$331M
$345M
$457M
$377M
Capital Leases
$124M
$130M
$126M
$177M
$167M
$169M
$179M
·
·
·
·
·
·
·
$137M
·
Deferred Tax
$93M
$99M
$104M
$107M
$112M
$102M
$108M
$136M
$138M
$140M
·
$133M
$137M
$140M
$119M
$153M
Other Non-current Liabilities
$190M
$177M
$172M
$223M
$213M
$214M
$225M
$199M
$205M
$202M
·
$158M
$152M
$153M
$139M
$135M
Total Liabilities
$2.15B
$2.43B
$2.47B
$2.93B
$2.86B
$2.85B
$2.77B
$2.46B
$2.39B
$2.37B
·
$2.42B
$2.38B
$2.31B
$2.56B
$2.45B
Long-term Debt
$1.58B
$1.86B
$1.88B
$1.88B
$1.86B
$1.86B
$1.77B
$1.78B
$1.72B
$1.72B
·
$1.79B
$1.77B
$1.69B
$1.83B
$1.79B
Total Debt
$1.58B
$1.86B
·
$1.88B
$1.86B
$1.86B
·
$1.78B
$1.72B
$1.72B
·
$1.79B
$1.77B
$1.69B
·
$1.79B
Common Stock
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.28B
·
$1.21B
$1.21B
$1.21B
$1.21B
$1.21B
Retained Earnings
$-1.28B
$-1.35B
$-1.31B
$-1.23B
$-1.14B
$-1.06B
$-1.00B
$-372M
$-369M
$-325M
·
$-363M
$-329M
$-292M
$-632M
$-337M
Treasury Stock
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$9M
$9M
$9M
·
$7M
$6M
$4M
$0
·
AOCI
$373.0K
$-108.0K
$738.0K
$-3M
$-4M
$-4M
$-5M
$-2M
$-5M
$-2M
·
$-1M
$282.0K
$-414.0K
$-1M
$-3M
Stockholders' Equity
$473M
$401M
$442M
$519M
$602M
$681M
$679M
$1.24B
$1.22B
$1.25B
·
$1.14B
$1.18B
$1.21B
$878M
$1.17B
Liabilities + Equity
$2.75B
$2.96B
$3.04B
$3.25B
$3.27B
$3.37B
$3.30B
$3.96B
$3.86B
$3.87B
·
$3.81B
$3.80B
$3.76B
$3.49B
$3.84B
Shares Outstanding
75,236,000
75,236,000
75,236,000
75,236,000
75,236,000
75,236,000
·
75,652,000
75,476,000
75,324,000
·
71,820,000
71,896,000
71,993,000
72,203,000
72,203,000
Fluxo de Caixa11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$35M
$37M
·
$35M
$35M
$37M
·
$35M
$37M
$38M
·
$37M
$37M
$37M
·
$38M
Amort. of Intangibles
$23M
$23M
$23M
$23M
$23M
$23M
$24M
$24M
$24M
$23M
$12M
$21M
$21M
$21M
$5M
$19M
Operating Cash Flow
$30M
$24M
$47M
$11M
$-35M
$-29M
$-16M
$-87M
$-73M
$-25M
$-40M
$20M
$22M
$974.0K
$-7M
$-5M
CapEx
$6M
$5M
$10M
$10M
$11M
$13M
$23M
$15M
$11M
$8M
$16M
$7M
$13M
$15M
$21M
$15M
Investing Cash Flow
$283M
$6M
$-10M
$-11M
$-9M
$-13M
$-70M
$-16M
$46M
$-382M
$466M
$-14M
$-37M
$155M
$-28M
$-577M
Stock Issued
$0
$0
$-118.0K
$0
$24.0K
$-35.0K
$-338.0K
$4M
$3M
$1M
$74M
$-36.0K
$-43.0K
$-48.0K
$-38.0K
$22M
Stock Repurchased
·
·
·
·
·
·
$10M
$0
$0
$0
$2M
$2M
$2M
$4M
$0
$0
Net Stock Activity
·
$0
·
·
·
$35.0K
·
·
·
$1M
·
·
·
$-4M
·
·
Financing Cash Flow
$-290M
$-33M
$-31M
$-12M
$-30M
$128M
$76M
$105M
$31M
$23M
$-41M
$-8M
$29M
$-164M
$33M
$539M
Net Change in Cash
$22M
$-3M
$7M
$-13M
$-72M
$87M
$-12M
$4M
$4M
$-386M
$386M
$-3M
$14M
$-8M
$19.0K
$-44M
Free Cash Flow
·
$19M
·
·
·
$-42M
·
·
·
$-21M
·
·
·
$-535.0K
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
47.2%
44.4%
·
44.0%
43.6%
43.2%
·
47.1%
47.8%
46.1%
·
44.6%
45.2%
43.9%
·
40.1%
Operating Margin
6.8%
-0.45%
·
-2.3%
-5.7%
0.76%
·
12.1%
11.3%
7.4%
·
5.0%
8.6%
9.0%
·
8.2%
Net Margin
19.1%
-7.2%
·
-15.7%
-10.7%
-6.6%
·
3.8%
-3.6%
-0.31%
·
-1.8%
2.6%
19.4%
·
-0.30%
Pretax Margin
30.0%
-5.6%
·
-17.1%
-13.2%
-10.4%
·
7.2%
1.4%
2.1%
·
0.16%
3.3%
4.2%
·
3.7%
EBITDA Margin
6.8%
-0.45%
·
-2.3%
-5.7%
0.76%
·
12.1%
11.3%
7.4%
·
5.0%
8.6%
9.0%
·
8.2%
ROA
2.7%
-0.97%
·
-2.1%
-1.4%
-0.83%
·
0.57%
-0.51%
-0.04%
·
-0.27%
0.39%
3.1%
·
-0.05%
ROE
15.1%
-5.7%
·
-8.4%
-5.6%
-3.1%
·
1.9%
-1.6%
-0.13%
·
-0.88%
1.2%
9.0%
·
-0.16%
ROIC
0.91%
-0.11%
·
-0.49%
-1.4%
0.14%
·
1.7%
-3.7%
0.28%
·
-5.4%
1.1%
0.96%
·
0.08%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.3
2.7
·
0.4
0.4
0.4
·
4.2
4.2
4.1
·
3.7
3.8
3.5
·
3.2
Quick Ratio
0.8
0.7
·
0.1
0.1
0.1
·
1.3
1.3
1.2
·
1.2
1.1
1.1
·
1.0
Debt / Equity
3.3
4.6
·
3.6
3.1
2.7
·
1.4
1.4
1.4
·
1.6
1.5
1.4
·
1.5
LT Debt / Equity
3.3
4.5
·
0.0
0.0
0.0
·
1.4
1.4
1.4
·
1.6
1.5
1.4
·
1.5
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.2
Inventory Turnover
0.5
0.5
·
0.3
0.4
0.4
·
0.4
0.3
0.4
·
0.4
0.4
0.4
·
0.6
Receivables Turnover
2.1
2.2
·
1.5
1.7
1.7
·
1.5
1.7
1.6
·
1.7
1.9
1.8
·
2.0
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.28
$5.33
·
$6.90
$8.00
$9.05
·
$16.35
$16.12
$16.61
·
$15.87
$16.37
$16.88
·
$16.23
Revenue / Share
$5.64
$5.67
·
$6.28
$6.36
$6.03
·
$7.70
$7.20
$6.97
·
$7.92
$7.29
$7.51
·
$8.31
Cash Flow / Share
·
$0.32
·
·
·
$-0.39
·
·
·
$-0.18
·
·
·
$0.22
·
·
Cash / Share
$1.16
$0.81
·
$0.81
$0.98
$1.94
·
$0.95
$0.91
$0.86
·
$0.90
$0.94
$0.75
·
$0.85
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
EPS (TTM)
$-2.17
$-3.91
·
$-3.42
$-2.83
$-3.07
·
$-3.17
$-3.47
$-3.07
·
$-1.50
$-1.03
$-0.35
·
$-0.55
Avaliação (TTM)10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.79B
$1.85B
·
$1.90B
$1.88B
$1.83B
·
$1.49B
$1.46B
$1.44B
·
$1.69B
$1.74B
$1.76B
·
$1.70B
Net Income TTM
$-95M
$-227M
·
$-199M
$-161M
$-183M
·
$-165M
$-184M
$-126M
·
$-38M
$-3M
$23M
·
$11M
Market Cap
$802M
$591M
·
$498M
$472M
$1.40B
·
$1.67B
$1.65B
$1.81B
·
$1.35B
$1.56B
$1.37B
·
$1.30B
Enterprise Value
$2.30B
$2.39B
·
$2.32B
$2.26B
$3.12B
·
$3.38B
$3.31B
$3.46B
·
$3.07B
$3.26B
$3.01B
·
$3.04B
P/E
-4.9
-2.0
·
-1.9
-2.2
-6.1
·
-7.0
-6.3
-7.8
·
-12.5
-21.1
-54.5
·
-32.8
P/S
0.4
0.3
·
0.3
0.3
0.8
·
1.1
1.1
1.3
·
0.8
0.9
0.8
·
0.8
P/B
1.7
1.5
·
1.0
0.8
2.1
·
1.4
1.4
1.4
·
1.2
1.3
1.1
·
1.1
P / Cash Flow
·
24.7
·
·
·
-47.9
·
·
·
-137.3
·
·
·
88.4
·
·
EV / Revenue
1.3
1.3
·
1.2
1.2
1.7
·
2.3
2.3
2.4
·
1.8
1.9
1.7
·
1.8
Earnings Yield
-20.4%
-49.8%
·
-51.7%
-45.1%
-16.4%
·
-14.3%
-15.8%
-12.8%
·
-8.0%
-4.8%
-1.8%
·
-3.0%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Receita
$1.87B
$1.79B
·
·
·
Margem Bruta %
43.5%
42.0%
·
·
·
Margem Operacional %
0.59%
-0.83%
·
·
·
Lucro líquido
$-226M
$-209M
·
·
·
EPS Diluído
$-3.59
$-3.83
·
·
·
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Dívida / Patrimônio Líquido
4.2
2.6
·
·
·
Índice de liquidez corrente
2.4
0.4
·
·
·
Índice de Liquidez Seca
0.8
0.1
·
·
·
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Fluxo de caixa livre
$-51M
$-208M
·
·
·
Investidores institucionais (13F)
211 declarantes
· $814.4M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores211
Valor detido$814.4M
Novas posições33
Posições encerradas19
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
33 (-15 vs trimestre anterior)
19 (-18 vs trimestre anterior)
60 (+14 vs trimestre anterior)
61 (-1 vs trimestre anterior)
+14.0M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
23 insiders
· 0 diretores · 0 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 18 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.