COTY Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$2.66
Capitalização de Mercado (MRQ)$2.34B
P/E (TTM)-3.8
EPS (TTM)$-0.70
Receita (TTM)$5.81B
ROE (TTM)-18.5%
Dívida/Capital1.0
Intervalo 52 Semanas$2–$4
COTY Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$5.81B2017-06-30 → 2026-06-30
EPS$-0.702017-06-30 → 2026-06-30
Fluxo de caixa livre$348M2017-06-30 → 2026-06-30
Margem líquida-10.4%2017-06-30 → 2026-06-30
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
COTY
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-3.8média 5A ≈43.9
≈43.9
·
·
P/S (TTM)
0.4média 5A ≈1.1
≈1.1
1.9
Subvalorizado
P/B (MRQ)
0.8média 5A ≈1.8
≈1.8
3.0
Subvalorizado
EV / EBITDA
13.0média 5A ≈13.1
≈13.1
11.6
Sobreavaliado
Preço / FCF (TTM)
6.7média 5A ≈16.4
≈16.4
·
·
Preço / Fluxo de Caixa (TTM)
4.4média 5A ≈10.4
≈10.4
15.0
Subvalorizado
EV / Revenue (EV / Receita)
0.9média 5A ≈1.8
≈1.8
·
·
EV / FCF
15.0média 5A ≈26.1
≈26.1
·
·
Preço / Valor Patrimonial Tangível (MRQ)
10.9
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
COTY
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
62.9%média 5A ≈63.9%
≈63.9%
60.5%
Em linha
Margem Operacional (TTM)
-1.4%média 5A ≈5.2%
≈5.2%
11.5%
Fraco
Margem EBITDA (TTM)
6.9%média 5A ≈13.1%
≈13.1%
11.5%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-10.5%média 5A ≈1.5%
≈1.5%
10.4%
Fraco
Margem de Lucro Líquido (TTM)
-10.4%média 5A ≈-0.23%
≈-0.23%
7.5%
Fraco
ROA (TTM)
-5.5%média 5A ≈-0.34%
≈-0.34%
1.2%
Fraco
ROE (TTM)
-18.5%média 5A ≈-0.59%
≈-0.59%
2.0%
Fraco
ROIC
-1.3%média 5A ≈2.6%
≈2.6%
5.7%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
COTY
média 5A
Mediana de Pares
Veredito
Debt / Equity (Dívida / Patrimônio Líquido)
1.0média 5A ≈1.1
≈1.1
0.2
Dívida alta
Índice de liquidez corrente (MRQ)
0.8média 5A ≈0.7
≈0.7
2.0
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.3média 5A ≈0.3
≈0.3
0.7
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
1.0média 5A ≈1.1
≈1.1
0.5
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
COTY
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-1.5%média 5A ≈4.9%
≈4.9%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
1.5%média 5A ≈5.1%
≈5.1%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
4.6%
·
·
·
EPS YoY
-84.2%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-82.4%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
COTY
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.70média 5A ≈$-0.08
≈$-0.08
·
·
Revenue / Share (Receita / Ação)
$6.62média 5A ≈$6.59
≈$6.59
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.61média 5A ≈$0.69
≈$0.69
·
·
Cash / Share (Caixa / Ação)
$0.20média 5A ≈$0.28
≈$0.28
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
COTY
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.5média 5A ≈0.5
≈0.5
0.8
Fraco
Inventory Turnover (Giro de Estoque)
2.6média 5A ≈2.7
≈2.7
2.7
Em linha
Receivables Turnover (Giro de Contas a Receber)
11.0média 5A ≈13.7
≈13.7
10.4
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$512.3K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$0.50Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Fev 14, 2020
$0,13
USD
≈4.4%
Nov 15, 2019
$0,13
USD
≈4.2%
Set 6, 2019
$0,13
USD
≈5.0%
Jun 5, 2019
$0,13
USD
≈3.8%
Fev 27, 2019
$0,13
USD
≈4.5%
Nov 29, 2018
$0,13
USD
≈5.9%
Ago 30, 2018
$0,13
USD
≈3.9%
Mai 30, 2018
$0,13
USD
≈3.7%
Fev 27, 2018
$0,13
USD
≈2.5%
Nov 29, 2017
$0,13
USD
≈2.9%
Ago 30, 2017
$0,13
USD
≈3.0%
Mai 26, 2017
$0,13
USD
≈3.4%
Fev 24, 2017
$0,13
USD
≈2.8%
Dez 15, 2016
$0,13
USD
≈2.2%
Ago 9, 2016
$0,28
USD
≈0.99%
Set 29, 2015
$0,25
USD
≈0.98%
Set 29, 2014
$0,20
USD
≈1.2%
Out 9, 2013
$0,20
USD
≈1.3%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-126.5%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
31 de Dezembro de 2026
Ago 19, 2026
$-0.02
$-0.01
—
30 de Junho de 2026
$-0.02
$-0.01
—
31 de Março de 2026
$-0.03
$-0.00
—
31 de Dezembro de 2025
$0.14
$0.19
-25.5%
30 de Setembro de 2025
$0.12
$0.15
-20.2%
30 de Junho de 2025
$-0.05
$0.02
-377.8%
31 de Março de 2025
$0.01
$0.06
-82.4%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$5.81B
$5.89B
$6.12B
$5.55B
$5.30B
$4.63B
$4.72B
$6.29B
$6.84B
$7.65B
$4.35B
$4.40B
Cost of Revenue
$2.15B
$2.07B
$2.18B
$2.01B
$1.94B
$1.86B
$1.99B
$2.50B
$2.72B
$3.03B
$1.75B
$1.76B
Gross Profit
$3.65B
$3.82B
$3.94B
$3.55B
$3.37B
$2.77B
$2.73B
$3.79B
$4.12B
$4.62B
$2.60B
$2.64B
R&D Expense
$121M
$123M
$127M
$105M
$97M
$96M
$93M
$98M
$108M
$139M
$48M
$47M
SG&A Expense
$3.11B
$3.10B
$3.16B
$2.82B
$2.88B
$2.36B
$3.12B
$3.47B
$3.81B
$4.04B
$2.03B
$2.07B
Operating Income
$-82M
$241M
$547M
$544M
$241M
$-49M
$-1.24B
$-3.69B
$-156M
$-421M
$254M
$395M
Interest Expense
·
·
·
$261M
$241M
$232M
$233M
$252M
$223M
$220M
$113M
$71M
Other Non-op
$-374M
$-372M
$-90M
$419M
$410M
$44M
$12M
$-32M
$-28M
$-18M
$-30M
$0
Pretax Income
$-610M
$-345M
$204M
$705M
$427M
$-240M
$-1.47B
$-3.95B
$-394M
$-658M
$139M
$233M
Income Tax
$-20M
$5M
$95M
$182M
$165M
$-172M
$-378M
$-55M
$-32M
$-260M
$-40M
$-26M
Net Income
$-605M
$-368M
$89M
$508M
$260M
$-201M
$-1.01B
$-3.78B
$-169M
$-422M
$157M
$232M
EPS (Basic)
$-0.70
$-0.44
$0.09
$0.58
$0.08
$-0.40
$-1.33
$-5.04
$-0.23
$-0.66
$0.45
$0.66
EPS (Diluted)
$-0.70
$-0.44
$0.09
$0.57
$0.08
$-0.40
$-1.33
$-5.04
$-0.23
$-0.66
$0.44
$0.64
Shares (Basic)
877,400,000
870,900,000
874,400,000
849,000,000
820,600,000
764,800,000
759,100,000
751,200,000
749,700,000
642,800,000
345,500,000
353,300,000
Shares (Diluted)
877,400,000
870,900,000
883,400,000
886,500,000
834,100,000
764,800,000
759,100,000
751,200,000
749,700,000
642,800,000
354,200,000
362,900,000
EBITDA
$401M
$661M
$968M
$970M
$757M
·
$-520M
$-2.74B
$898M
$117M
$486M
$626M
Balanço Patrimonial31
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$176M
$257M
$301M
$247M
$233M
$254M
$308M
$340M
$332M
$535M
$372M
$341M
Receivables
$526M
$526M
$442M
$361M
$365M
$348M
$440M
$859M
$1.54B
$1.47B
$683M
$680M
Inventory
$839M
$794M
$764M
$853M
$662M
$651M
$678M
$860M
$1.15B
$1.05B
$566M
$558M
Prepaid Expense
$364M
$362M
$437M
$554M
$392M
$474M
$412M
$398M
$604M
$488M
$207M
$191M
Other Current Assets
$281M
$264M
$142M
$55M
$46M
$40M
$34M
$58M
$83M
·
·
·
Current Assets
$1.92B
$1.95B
$1.96B
$2.05B
$1.68B
$1.78B
$6.50B
$3.27B
$3.65B
$3.58B
$1.94B
$1.86B
PP&E (Net)
$650M
$709M
$719M
$713M
$716M
$918M
$1.08B
$1.33B
$1.68B
$1.63B
$639M
$500M
PP&E (Gross)
$2.68B
$2.70B
$2.58B
$2.47B
$2.40B
$2.60B
$2.55B
$2.72B
$2.98B
$2.68B
$1.53B
$1.35B
Accum. Depreciation
$2.03B
$1.99B
$1.86B
$1.76B
$1.68B
$1.68B
$1.46B
$1.39B
$1.30B
$1.04B
$891M
$845M
Goodwill
$3.81B
$4.06B
$3.91B
$3.99B
$3.91B
$4.12B
$3.97B
$4.17B
$7.60B
$8.56B
$2.21B
$1.53B
Intangibles
$2.78B
$3.21B
$3.57B
$3.80B
$3.90B
$4.46B
$4.37B
$4.53B
$8.28B
$8.43B
$2.05B
$1.91B
Other Non-current Assets
$183M
$139M
$92M
$166M
$86M
$56M
$72M
$102M
$300M
$281M
$180M
$208M
Total Assets
$10.20B
$11.91B
$12.08B
$12.66B
$12.12B
$13.69B
$16.73B
$17.71B
$22.63B
$22.55B
$7.04B
$6.02B
Accounts Payable
$1.88B
$1.89B
$2.00B
$1.44B
$1.27B
$1.17B
$1.19B
$1.58B
$1.93B
$1.73B
$921M
$748M
Accrued Liabilities
$466M
$514M
$475M
$1.04B
$1.10B
$1.10B
$1.11B
$1.19B
$1.84B
$1.80B
$748M
$719M
Short-term Debt
$12M
$0
$0
$0
$0
$0
$0
$4M
$9M
$4M
$20M
$22M
Current Liabilities
$2.54B
$2.54B
$2.60B
$2.74B
$2.57B
$2.42B
$3.59B
$3.48B
$4.04B
$3.80B
$1.86B
$1.53B
Capital Leases
$183M
$222M
$219M
$248M
$282M
$269M
$317M
$0
·
·
·
·
Deferred Tax
$385M
$468M
$550M
$660M
$669M
$675M
$175M
$351M
$842M
$925M
$339M
$353M
Other Non-current Liabilities
$426M
$485M
$347M
$325M
$340M
$328M
$334M
$398M
$388M
$473M
$234M
$257M
Total Liabilities
$6.82B
$7.95B
$7.83B
$8.43B
$8.56B
$9.51B
$12.71B
$12.66B
$13.11B
$12.68B
$6.60B
$4.95B
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$2.61B
Total Debt
$3.05B
$3.96B
$3.84B
$4.18B
$4.41B
·
$7.89B
$7.47B
$7.31B
$6.93B
$4.02B
$2.63B
Common Stock
$10M
$10M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
·
·
Paid-in Capital
$11.37B
$11.33B
$11.31B
$10.90B
$10.81B
$10.38B
$10.45B
$10.62B
$10.75B
$11.20B
$2.04B
$2.04B
Retained Earnings
$-5.88B
$-5.27B
$-4.90B
$-4.99B
$-5.50B
$-5.76B
$-5.55B
$-4.54B
$-626M
$-459M
$-37M
$-194M
Treasury Stock
$1.79B
$1.80B
$1.80B
$1.45B
$1.45B
$1.45B
$1.45B
$1.44B
$1.44B
$1.44B
$1.41B
$611M
AOCI
$-720M
$-733M
$-795M
$-662M
$-718M
$-322M
$-456M
$-59M
$159M
$4M
$-240M
$-274M
Stockholders' Equity
$2.99B
$3.54B
$3.83B
$3.81B
$3.15B
$2.86B
$3.00B
$4.59B
$8.85B
$9.31B
$360M
$970M
Liabilities + Equity
$10.20B
$11.91B
$12.08B
$12.66B
$12.12B
$13.69B
$16.73B
$17.71B
$22.63B
$22.55B
$7.04B
$6.02B
Shares Outstanding
880,500,000
872,300,000
867,800,000
852,800,000
839,200,000
766,000,000
830,600,000
819,200,000
750,700,000
747,900,000
·
·
Fluxo de Caixa20
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$482M
$420M
$421M
$427M
$516M
$585M
$716M
$736M
$737M
$555M
$232M
$231M
Stock-based Comp
$46M
$50M
$89M
$136M
$196M
$30M
$30M
$15M
$31M
$25M
$22M
$31M
Deferred Tax
$-155M
$-88M
$-10M
$56M
$12M
$-246M
$-468M
$-193M
$-8M
$-390M
$-139M
$-87M
Amort. of Intangibles
$262M
$187M
$193M
$192M
$207M
$251M
$233M
$247M
$244M
$275M
$80M
·
Restructuring
$800.0K
$77M
$37M
$-6M
$-6M
$64M
$130M
$34M
$135M
$375M
$87M
$75M
Other Non-cash
$769M
$478M
$25M
$-501M
$-257M
·
$678M
$3.85B
$-83M
$990M
$230M
$120M
Operating Cash Flow
$538M
$493M
$615M
$626M
$727M
$319M
$-51M
$640M
$414M
$758M
$501M
$526M
CapEx
$190M
$215M
$245M
$223M
$174M
$174M
$267M
$427M
$446M
$432M
$150M
$171M
Investing Cash Flow
$539M
$-128M
$-226M
$-118M
$270M
$2.44B
$-833M
$-454M
$-688M
$-1.16B
$-1.06B
$-171M
Debt Issued
·
·
·
·
·
·
·
$0
$7.47B
$1.07B
$3.51B
$801M
Net Debt Issued
·
·
·
·
·
·
·
$-190M
$975M
$939M
$1.01B
$900.0K
Stock Issued
·
·
$14M
$900.0K
$0
$0
$3M
$6M
$23M
$23M
$45M
$48M
Stock Repurchased
·
·
·
·
·
$0
$4M
$0
$0
$36M
$795M
$263M
Net Stock Activity
·
·
$14M
·
·
·
$-2M
$6M
$23M
$-14M
$-750M
$-215M
Dividends Paid
·
·
·
·
·
·
$195M
$345M
$375M
$373M
·
·
Financing Cash Flow
$-1.16B
$-427M
$-337M
$-469M
$-1.03B
$-2.80B
$877M
$-160M
$69M
$595M
$593M
$-1.14B
Net Change in Cash
$-82M
$-50M
$37M
$20M
$-47M
$-42M
$-28M
$18M
$-208M
$198M
$31M
$-897M
Taxes Paid
$102M
$95M
$173M
$59M
$97M
$16M
$123M
$110M
$125M
$90M
$118M
$105M
Free Cash Flow
$348M
$278M
$369M
$403M
$552M
·
$-318M
$213M
$-33M
$325M
$351M
$355M
Levered FCF
·
·
·
$209M
$404M
·
$-492M
$-89M
$-273M
$192M
$206M
$276M
Lucratividade8
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
62.9%
64.8%
64.4%
63.9%
63.5%
·
57.8%
61.8%
61.6%
60.4%
59.9%
60.0%
Operating Margin
-1.4%
4.1%
8.9%
9.8%
4.5%
·
-26.2%
-40.1%
1.7%
-5.7%
5.8%
9.0%
Net Margin
-10.4%
-6.2%
1.5%
9.2%
4.9%
·
-21.3%
-43.8%
-1.8%
-5.5%
3.6%
5.3%
Pretax Margin
-10.5%
-5.9%
3.3%
12.7%
8.1%
·
-31.1%
-43.7%
-1.6%
-8.6%
3.2%
5.3%
EBITDA Margin
6.9%
11.2%
15.8%
17.5%
14.3%
·
-11.0%
-31.6%
9.6%
1.5%
11.2%
14.2%
ROA
-5.5%
-3.1%
0.72%
4.1%
2.0%
·
-5.9%
-18.8%
-0.75%
-2.9%
2.4%
3.7%
ROE
-18.5%
-10.0%
2.3%
14.6%
8.6%
·
-26.5%
-56.3%
-1.9%
-8.7%
23.6%
25.6%
ROIC
-1.3%
3.3%
3.8%
5.1%
2.0%
·
-8.4%
-28.7%
0.84%
-1.6%
7.5%
12.2%
Liquidez e Solvência5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
0.8
0.8
0.8
0.7
0.7
·
1.8
0.9
0.9
0.9
1.0
1.2
Quick Ratio
0.3
0.3
0.3
0.2
0.2
·
0.2
0.4
0.5
0.5
0.6
0.7
Debt / Equity
1.0
1.1
1.0
1.1
1.4
·
2.6
1.6
0.8
0.7
11.2
2.7
LT Debt / Equity
1.0
1.1
1.0
1.1
1.4
·
2.6
1.6
0.8
0.7
11.1
2.7
Interest Coverage
·
·
·
2.1
1.0
·
-5.3
-11.5
0.6
-2.0
2.3
5.5
Eficiência3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.5
0.5
0.4
0.4
·
0.3
0.4
0.4
0.5
0.7
0.7
Inventory Turnover
2.6
2.7
2.7
2.6
2.9
·
2.6
2.9
3.3
3.7
3.1
3.0
Receivables Turnover
11.0
12.2
15.2
15.3
14.9
·
7.3
6.4
6.3
7.1
6.4
6.5
Por Ação6
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.40
$4.06
$4.41
$4.47
$3.76
·
$3.93
·
·
·
·
·
Revenue / Share
$6.62
$6.77
$6.93
$6.27
$6.36
·
$6.21
$11.51
$12.54
$11.90
$12.28
$12.11
Cash Flow / Share
$0.61
$0.57
$0.70
$0.71
$0.87
·
$-0.07
$0.85
$0.55
$1.18
$1.42
$1.45
Cash / Share
$0.20
$0.29
$0.35
$0.29
$0.28
·
$0.40
·
·
·
·
·
Dividend / Share
·
·
·
·
·
·
$0.38
$0.50
$0.50
$0.65
$0.25
$0.20
EPS (TTM)
$-0.70
$-0.44
$0.09
$0.57
$0.08
$-0.40
$-1.33
$-5.04
$-0.23
$-0.66
$0.44
$0.64
Taxas de Crescimento5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-1.5%
-3.7%
10.2%
4.7%
14.6%
-1.9%
·
·
·
·
·
·
Revenue CAGR 3Y
1.5%
3.6%
9.7%
5.6%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.6%
4.5%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-84.2%
612.5%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-82.4%
95.8%
·
·
·
·
·
·
·
·
Avaliação (TTM)16
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$5.81B
$5.89B
$6.12B
$5.55B
$5.30B
$4.63B
$4.72B
$6.29B
$6.84B
$7.65B
$4.35B
$4.40B
Net Income TTM
$-605M
$-368M
$89M
$508M
$260M
$-201M
$-1.01B
$-3.78B
$-169M
$-422M
$157M
$232M
Market Cap
$1.90B
$4.06B
$8.70B
$10.48B
$6.72B
·
$3.42B
·
·
·
·
·
Enterprise Value
$4.77B
$7.75B
$12.24B
$14.41B
$10.90B
·
$11.00B
·
·
·
·
·
P/E
-3.1
-10.6
111.3
21.6
100.1
-23.4
-3.4
-2.7
-61.3
-28.4
59.1
50.0
P/S
0.3
0.7
1.4
1.9
1.3
·
0.7
·
·
·
·
·
P/B
0.6
1.1
2.3
2.8
2.1
·
1.1
·
·
·
·
·
P / Cash Flow
3.5
8.2
14.1
16.8
9.3
·
-67.2
·
·
·
·
·
P / FCF
5.5
14.6
23.5
26.0
12.2
·
-10.7
·
·
·
·
·
EV / EBITDA
11.9
11.7
12.6
14.9
14.4
·
-21.2
·
·
·
·
·
EV / FCF
13.7
27.9
33.1
35.8
19.7
·
-34.6
·
·
·
·
·
EV / Revenue
0.8
1.3
2.0
2.6
2.1
·
2.3
·
·
·
·
·
Dividend Yield
·
·
·
·
·
·
5.7%
·
·
·
·
·
Earnings Yield
-32.4%
-9.5%
0.90%
4.6%
1.0%
-4.3%
-29.8%
-37.6%
-1.6%
-3.5%
1.7%
2.0%
Payout Ratio
·
·
·
·
·
·
-19.4%
-9.1%
-222.1%
-88.2%
·
·
Annual Payout
·
·
·
·
·
·
$195M
$345M
$375M
$373M
·
·
Demonstração de Resultados15
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$1.27B
$1.28B
$1.68B
$1.58B
$1.25B
$1.30B
$1.67B
$1.67B
$1.36B
$1.39B
$1.73B
$1.64B
$1.35B
$1.29B
$1.52B
$1.39B
Cost of Revenue
$496M
$490M
$608M
$560M
$473M
$467M
$556M
$577M
$488M
$488M
$604M
$600M
$502M
$478M
$525M
$501M
Gross Profit
$773M
$792M
$1.07B
$1.02B
$780M
$832M
$1.11B
$1.09B
$875M
$898M
$1.12B
$1.04B
$850M
$811M
$998M
$889M
SG&A Expense
$745M
$727M
$842M
$794M
$721M
$778M
$797M
$808M
$791M
$771M
$833M
$767M
$673M
$720M
$754M
$671M
Operating Income
$-43M
$-372M
$148M
$185M
$16M
$-280M
$268M
$238M
$35M
$78M
$237M
$198M
$129M
$44M
$199M
$172M
Interest Expense
·
·
·
·
·
·
·
·
·
$59M
$62M
$67M
·
$65M
$65M
$58M
Other Non-op
$-14M
$-53M
$-275M
$-31M
$-39M
$-132M
$-157M
$-43M
$-80M
$-14M
$81M
$-77M
$22M
$157M
$142M
$98M
Pretax Income
$-90M
$-459M
$-169M
$107M
$-74M
$-461M
$57M
$133M
$-107M
$3M
$257M
$51M
$79M
$142M
$280M
$204M
Income Tax
$52M
$-53M
$-52M
$33M
$-4M
$-58M
$26M
$42M
$-12M
$-5M
$71M
$41M
$43M
$30M
$39M
$70M
Net Income
$-141M
$-408M
$-124M
$68M
$-69M
$-406M
$24M
$83M
$-97M
$4M
$181M
$2M
$33M
$108M
$238M
$129M
EPS (Basic)
$-0.16
$-0.47
$-0.14
$0.07
$-0.08
$-0.47
$0.02
$0.09
$-0.11
$0.00
$0.20
$0.00
$0.03
$0.12
$0.28
$0.15
EPS (Diluted)
$-0.16
$-0.47
$-0.14
$0.07
$-0.08
$-0.47
$0.02
$0.09
$-0.11
$0.00
$0.20
$0.00
$0.03
$0.12
$0.27
$0.15
Shares (Basic)
·
879,900,000
876,800,000
872,800,000
·
872,100,000
871,400,000
867,900,000
·
883,100,000
892,800,000
854,300,000
·
851,600,000
850,800,000
842,000,000
Shares (Diluted)
·
879,900,000
876,800,000
876,300,000
·
872,100,000
875,200,000
875,300,000
·
892,000,000
922,800,000
854,300,000
·
865,200,000
886,800,000
882,200,000
EBITDA
·
$-243M
$278M
$280M
·
$-280M
$268M
$238M
·
$78M
$237M
$198M
·
$44M
$199M
$172M
Balanço Patrimonial30
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$176M
$257M
$437M
$265M
$257M
$244M
$250M
$284M
$301M
$260M
$450M
$280M
·
$245M
$281M
$216M
Receivables
$526M
$565M
$689M
$755M
$526M
$573M
$594M
$704M
$442M
$480M
$500M
$535M
·
$401M
$434M
$483M
Inventory
$839M
$786M
$778M
$808M
$794M
$717M
$706M
$782M
$764M
$760M
$776M
$845M
·
$798M
$718M
$676M
Prepaid Expense
$364M
$314M
$330M
$338M
$362M
$380M
$384M
$440M
$437M
$460M
$662M
$546M
·
$439M
$442M
$420M
Other Current Assets
$281M
·
·
·
$264M
·
·
·
$142M
·
·
·
·
·
·
·
Current Assets
$1.92B
$1.94B
$2.25B
$2.17B
$1.95B
$1.93B
$1.95B
$2.23B
$1.96B
$1.99B
$2.42B
$2.24B
·
$1.91B
$1.91B
$1.83B
PP&E (Net)
$650M
$642M
$660M
$679M
$709M
$674M
$674M
$716M
$719M
$703M
$706M
$690M
·
$697M
$689M
$669M
PP&E (Gross)
$2.68B
·
·
·
$2.70B
·
·
·
$2.58B
·
·
·
·
·
·
·
Accum. Depreciation
$2.03B
·
·
·
$1.99B
·
·
·
$1.86B
·
·
·
·
·
·
·
Goodwill
$3.81B
$3.81B
$4.07B
$4.07B
$4.06B
$3.90B
$3.82B
$3.98B
$3.91B
$3.97B
$4.02B
$3.93B
$3.99B
$3.97B
$3.92B
$3.80B
Intangibles
$2.78B
$2.86B
$3.10B
$3.18B
$3.21B
$3.10B
$3.42B
$3.61B
$3.57B
$3.63B
$3.74B
$3.69B
·
$3.85B
$3.85B
$3.71B
Other Non-current Assets
$183M
$199M
$184M
$138M
$139M
$105M
$92M
$104M
$92M
$98M
$155M
$144M
·
$289M
$117M
$81M
Total Assets
$10.20B
$10.23B
$11.08B
$12.06B
$11.91B
$11.47B
$11.72B
$12.52B
$12.08B
$12.32B
$13.02B
$12.62B
·
$12.71B
$12.45B
$11.95B
Accounts Payable
$1.88B
$1.77B
$2.12B
$1.90B
$1.89B
$1.28B
$1.36B
$1.32B
$2.00B
$1.25B
$1.46B
$1.38B
·
$1.41B
$1.49B
$1.23B
Accrued Liabilities
$466M
·
·
·
$514M
·
·
·
$475M
·
·
·
·
·
·
·
Short-term Debt
$12M
$0
$0
$0
$0
$5M
$2M
$0
$0
$2M
$6M
$6M
·
$0
$0
$0
Current Liabilities
$2.54B
$2.36B
$2.84B
$2.55B
$2.54B
$2.36B
$2.75B
$2.64B
$2.60B
$2.48B
$2.85B
$2.83B
·
$2.76B
$2.92B
$2.61B
Capital Leases
$183M
$190M
$210M
$209M
$222M
$225M
$203M
$224M
$219M
$233M
$252M
$244M
·
$254M
$265M
$265M
Deferred Tax
$385M
$291M
$381M
$469M
$468M
$511M
$570M
$583M
$550M
$689M
$747M
$683M
·
$731M
$724M
$678M
Other Non-current Liabilities
$426M
$445M
$432M
$473M
$485M
$384M
$336M
$379M
$347M
$328M
$343M
$344M
·
$301M
$307M
$350M
Total Liabilities
$6.82B
$6.73B
$7.13B
$8.00B
$7.95B
$7.55B
$7.51B
$8.04B
$7.83B
$7.90B
$8.16B
$8.47B
·
$8.57B
$8.52B
$8.49B
Total Debt
·
$3.17B
$2.99B
$4.02B
·
$3.80B
$3.39B
$3.93B
·
$3.90B
$3.69B
$4.10B
·
$4.22B
$4.01B
$4.31B
Common Stock
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
·
$9M
$9M
$9M
Paid-in Capital
$11.37B
$11.35B
$11.35B
$11.35B
$11.33B
$11.32B
$11.32B
$11.32B
$11.31B
$11.29B
$11.27B
$11.24B
·
$10.89B
$10.87B
$10.84B
Retained Earnings
$-5.88B
$-5.74B
$-5.33B
$-5.20B
$-5.27B
$-5.20B
$-4.79B
$-4.82B
$-4.90B
$-4.80B
$-4.81B
$-4.99B
·
$-5.02B
$-5.13B
$-5.37B
Treasury Stock
$1.79B
$1.79B
$1.79B
$1.80B
$1.80B
$1.80B
$1.80B
$1.80B
$1.80B
$1.80B
$1.45B
$1.45B
·
$1.45B
$1.45B
$1.45B
AOCI
$-720M
$-746M
$-719M
$-719M
$-733M
$-841M
$-959M
$-674M
$-795M
$-713M
$-607M
$-777M
·
$-690M
$-768M
$-984M
Stockholders' Equity
$2.99B
$3.09B
$3.53B
$3.64B
$3.54B
$3.50B
$3.78B
$4.05B
$3.83B
$3.99B
$4.42B
$3.72B
·
$3.74B
$3.53B
$3.05B
Liabilities + Equity
$10.20B
$10.23B
$11.08B
$12.06B
$11.91B
$11.47B
$11.72B
$12.52B
$12.08B
$12.32B
$13.02B
$12.62B
·
$12.71B
$12.45B
$11.95B
Shares Outstanding
880,500,000
880,000,000
877,600,000
873,900,000
872,300,000
872,300,000
872,000,000
867,800,000
867,800,000
867,900,000
895,100,000
888,000,000
·
852,700,000
852,500,000
849,300,000
Fluxo de Caixa16
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$128M
$129M
$130M
$95M
$105M
$105M
$106M
$105M
·
$104M
$105M
$107M
·
$107M
$104M
$107M
Stock-based Comp
$7M
$7M
$18M
$14M
$5M
$12M
$16M
$17M
$18M
$20M
$20M
$30M
$37M
$34M
$34M
$31M
Deferred Tax
·
·
·
·
$-46M
$-56M
$-4M
$19M
$-49M
$-39M
$56M
$23M
$-33M
$5M
$25M
$60M
Amort. of Intangibles
$74M
$74M
$74M
$39M
$46M
$46M
$47M
$48M
$48M
$48M
$48M
$49M
$49M
$48M
$48M
$47M
Restructuring
$-4M
$-400.0K
$6M
$-1M
$-2M
$77M
$1M
$700.0K
$2M
$900.0K
$6M
$28M
$-1M
$-1M
$-3M
$-1M
Other Non-cash
·
·
·
$-112M
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$116M
$-203M
$560M
$65M
$83M
$-122M
$464M
$67M
$176M
$-170M
$422M
$186M
$105M
$-125M
$482M
$163M
CapEx
$43M
$46M
$47M
$54M
$48M
$46M
$46M
$75M
$60M
$64M
$59M
$62M
$67M
$54M
$27M
$75M
Investing Cash Flow
$-74M
$-46M
$712M
$-54M
$-48M
$28M
$-31M
$-77M
$-65M
$-42M
$-57M
$-62M
$-20M
$-52M
$30M
$-75M
Stock Issued
·
·
·
·
·
$0
·
·
·
$344M
·
·
·
$0
·
·
Dividends Paid
·
$3M
·
·
·
$3M
$3M
$3M
·
·
$4M
$3M
·
$3M
$4M
$4M
Financing Cash Flow
$-125M
$70M
$-1.10B
$-8M
$-43M
$77M
$-451M
$-10M
$-73M
$22M
$-207M
$-79M
$-72M
$139M
$-449M
$-88M
Net Change in Cash
$-81M
$-178M
$175M
$3M
$11M
$-9M
$-39M
$-13M
$34M
$-197M
$166M
$34M
$7M
$-35M
$61M
$-13M
Taxes Paid
$31M
$37M
$20M
$14M
$29M
$24M
$28M
$14M
$51M
$84M
$22M
$16M
$13M
$18M
$22M
$6M
Free Cash Flow
·
·
·
$11M
·
·
·
$-8M
·
·
·
$124M
·
·
·
$88M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$111M
·
·
·
$50M
Lucratividade8
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
61.8%
63.8%
64.5%
·
64.1%
66.7%
65.5%
·
64.8%
65.1%
63.5%
·
62.9%
65.5%
63.9%
Operating Margin
·
-29.0%
8.8%
11.7%
·
-21.6%
16.1%
14.2%
·
5.6%
13.7%
12.0%
·
3.4%
13.1%
12.4%
Net Margin
·
-31.8%
-7.4%
4.3%
·
-31.2%
1.4%
5.0%
·
0.27%
10.5%
0.10%
·
8.4%
15.6%
9.2%
Pretax Margin
·
-35.8%
-10.0%
6.8%
·
-35.5%
3.4%
7.9%
·
0.25%
14.9%
3.1%
·
11.0%
18.4%
14.7%
EBITDA Margin
·
-18.9%
16.6%
17.8%
·
-21.6%
16.1%
14.2%
·
5.6%
13.7%
12.0%
·
3.4%
13.1%
12.4%
ROA
·
-3.8%
-1.1%
0.55%
·
-3.4%
0.19%
0.66%
·
0.03%
1.4%
0.01%
·
0.83%
1.8%
0.99%
ROE
·
-12.4%
-3.4%
1.8%
·
-10.8%
0.58%
2.1%
·
0.10%
4.5%
0.05%
·
3.0%
6.8%
4.1%
ROIC
·
-5.2%
1.6%
1.7%
·
-3.4%
2.0%
2.0%
·
2.5%
2.1%
0.50%
·
0.43%
2.3%
1.5%
Liquidez e Solvência5
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
0.8
0.8
0.9
·
0.8
0.7
0.8
·
0.8
0.8
0.8
·
0.7
0.7
0.7
Quick Ratio
·
0.3
0.4
0.4
·
0.3
0.3
0.4
·
0.3
0.3
0.3
·
0.2
0.2
0.3
Debt / Equity
·
1.0
0.8
1.1
·
1.1
0.9
1.0
·
1.0
0.8
1.1
·
1.1
1.1
1.4
LT Debt / Equity
·
1.0
0.8
1.1
·
1.1
0.9
1.0
·
1.0
0.8
1.1
·
1.1
1.1
1.4
Interest Coverage
·
·
·
·
·
·
·
·
·
1.3
3.8
3.0
·
0.7
3.1
3.0
Eficiência3
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
Inventory Turnover
·
0.7
0.8
0.7
·
0.6
0.8
0.7
·
0.6
0.8
0.8
·
0.7
0.8
0.7
Receivables Turnover
·
2.3
2.6
2.2
·
2.5
3.1
2.7
·
3.1
3.7
3.2
·
2.9
3.2
2.8
Por Ação5
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$3.51
$4.02
$4.17
·
$4.01
$4.34
$4.66
·
$4.60
$4.94
$4.19
·
$4.38
$4.14
$3.59
Revenue / Share
·
$1.46
$1.91
$1.80
·
$1.49
$1.91
$1.91
·
$1.55
$1.87
$1.92
·
$1.49
$1.72
$1.58
Cash Flow / Share
·
·
·
$0.07
·
·
·
$0.08
·
·
·
$0.22
·
·
·
$0.18
Cash / Share
·
$0.29
$0.50
$0.30
·
$0.28
$0.29
$0.33
·
$0.30
$0.50
$0.32
·
$0.29
$0.33
$0.25
EPS (TTM)
·
$-0.62
$-0.62
$-0.46
·
$-0.47
$0.00
$0.18
·
$0.23
$0.35
$0.42
·
$0.20
$0.14
$0.10
Avaliação (TTM)11
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$5.79B
$5.81B
$5.80B
·
$6.00B
$6.09B
$6.15B
·
$6.11B
$6.01B
$5.81B
·
$5.37B
$5.27B
$5.32B
Net Income TTM
·
$-533M
$-530M
$-383M
·
$-396M
$14M
$171M
·
$219M
$324M
$381M
·
$194M
$139M
$162M
Market Cap
·
$1.77B
$2.70B
$3.53B
·
$4.77B
$6.07B
$8.15B
·
$10.38B
$11.12B
$9.74B
·
$10.28B
$7.30B
$5.37B
Enterprise Value
·
$4.68B
$5.25B
$7.29B
·
$8.33B
$9.21B
$11.80B
·
$14.02B
$14.36B
$13.56B
·
$14.26B
$11.03B
$9.46B
P/E
·
-3.2
-5.0
-8.8
·
-11.6
·
52.2
·
52.0
35.5
26.1
·
60.3
61.1
63.2
P/S
·
0.3
0.5
0.6
·
0.8
1.0
1.3
·
1.7
1.8
1.7
·
1.9
1.4
1.0
P/B
·
0.6
0.8
1.0
·
1.4
1.6
2.0
·
2.6
2.5
2.6
·
2.8
2.1
1.8
P / Cash Flow
·
·
·
54.1
·
·
·
120.9
·
·
·
52.3
·
·
·
32.9
EV / Revenue
·
0.8
0.9
1.3
·
1.4
1.5
1.9
·
2.3
2.4
2.3
·
2.7
2.1
1.8
Earnings Yield
·
-30.9%
-20.1%
-11.4%
·
-8.6%
0.00%
1.9%
·
1.9%
2.8%
3.8%
·
1.7%
1.6%
1.6%
Payout Ratio
·
·
·
·
·
·
·
4.0%
·
·
·
206.2%
·
·
·
2.8%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Receita
$5.81B
$5.89B
$6.12B
$5.55B
$5.30B
Margem Bruta %
62.9%
64.8%
64.4%
63.9%
63.5%
Margem Operacional %
-1.4%
4.1%
8.9%
9.8%
4.5%
Lucro líquido
$-605M
$-368M
$89M
$508M
$260M
EPS Diluído
$-0.70
$-0.44
$0.09
$0.57
$0.08
Métrica
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Dívida / Patrimônio Líquido
1.0
1.1
1.0
1.1
1.4
Índice de liquidez corrente
0.8
0.8
0.8
0.7
0.7
Índice de Liquidez Seca
0.3
0.3
0.3
0.2
0.2
Métrica
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Fluxo de caixa livre
$348M
$278M
$369M
$403M
$552M
Investidores institucionais (13F)
328 declarantes
· $903.0M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores328
Valor detido$903.0M
Novas posições61
Posições encerradas70
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
61 (-32 vs trimestre anterior)
70 (+16 vs trimestre anterior)
104 (-15 vs trimestre anterior)
100 (+35 vs trimestre anterior)
+52.8M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
KKR Rainbow Aggregator L.P., KKR Rainbow Aggregator GP LLC, KKR European Fund V (USD) SCSp, KKR Associates Europe V SCSp, KKR Europe V S.a r.l., KKR Europe V Holdings Limited, KKR Group Partnership L.P., KKR Group Holdings Corp., KKR & Co. Inc., KKR Management LLP, Henry R. Kravis, George R. Roberts
×6 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
70 insiders
· 37 diretores · 32 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 42 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.