BRBR Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$7.43
Capitalização de Mercado$898M
P/E (TTM)5.2
EPS (TTM)$1.42
Receita (TTM)$2.35B
ROE (TTM)-44.1%
Dívida/Capital (MRQ)-2.4
Intervalo 52 Semanas$7–$36
BRBR Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$2.32B2018-09-30 → 2025-09-30
EPS$1.682018-09-30 → 2025-09-30
Fluxo de caixa livre$256M2021-09-30 → 2025-09-30
Margem líquida7.3%2021-09-30 → 2025-09-30
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
BRBR
média 5A
Mediana de Pares
Veredito
P/E (TTM)
5.2média 5A ≈31.0
≈31.0
·
·
P/S
0.4média 5A ≈2.4
≈2.4
·
·
P/B
-2.0média 5A ≈-14.4
≈-14.4
·
·
EV / EBITDA
5.1média 5A ≈15.5
≈15.5
·
·
Price / FCF (Preço / FCF)
3.5média 5A ≈46.5
≈46.5
·
·
Price / Cash Flow (Preço / Fluxo de Caixa)
3.4média 5A ≈43.9
≈43.9
·
·
EV / Revenue (EV / Receita)
0.8média 5A ≈2.9
≈2.9
·
·
EV / FCF
7.5média 5A ≈58.6
≈58.6
·
·
PEG Ratio
≈0.2
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
BRBR
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
28.6%média 5A ≈32.4%
≈32.4%
·
·
Margem Operacional (TTM)
13.3%média 5A ≈16.2%
≈16.2%
·
·
Margem EBITDA (TTM)
14.1%média 5A ≈18.2%
≈18.2%
·
·
Margem de Impostos Pré-Tributação (TTM)
9.9%média 5A ≈12.5%
≈12.5%
·
·
Margem de Lucro Líquido (TTM)
7.3%média 5A ≈8.0%
≈8.0%
·
·
ROA (TTM)
16.8%média 5A ≈19.2%
≈19.2%
·
·
ROE (TTM)
-44.1%média 5A ≈-50.5%
≈-50.5%
·
·
ROIC
42.4%média 5A ≈30.7%
≈30.7%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
BRBR
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
-2.4média 5A ≈-2.3
≈-2.3
·
·
Índice de liquidez corrente (MRQ)
2.3média 5A ≈2.5
≈2.5
·
·
Quick Ratio (Índice de Liquidez Seca)
1.0média 5A ≈1.3
≈1.3
·
·
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
-2.4média 5A ≈-2.3
≈-2.3
·
·
Interest Coverage (Cobertura de Juros)
5.2média 5A ≈4.9
≈4.9
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
BRBR
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
16.1%média 5A ≈18.7%
≈18.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
19.1%média 5A ≈18.4%
≈18.4%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
18.6%
·
·
·
EPS YoY
-9.7%média 5A ≈24.7%
≈24.7%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-12.3%média 5A ≈70.7%
≈70.7%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
24.1%média 5A ≈29.9%
≈29.9%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
22.9%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
38.0%média 5A ≈79.0%
≈79.0%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
55.9%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
BRBR
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.68média 5A ≈$1.27
≈$1.27
·
·
Revenue / Share (Receita / Ação)
$18.03média 5A ≈$18.32
≈$18.32
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$2.03média 5A ≈$2.21
≈$2.21
·
·
Cash / Share (Caixa / Ação)
$0.59média 5A ≈$1.13
≈$1.13
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
BRBR
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
2.6média 5A ≈2.3
≈2.3
·
·
Inventory Turnover (Giro de Estoque)
5.0média 5A ≈5.7
≈5.7
·
·
Receivables Turnover (Giro de Contas a Receber)
10.4média 5A ≈10.7
≈10.7
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$4.4M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-10.5%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
$0.30
$0.38
-20.1%
31 de Março de 2026
$0.14
$0.32
-56.5%
31 de Dezembro de 2025
$0.37
$0.32
14.6%
30 de Setembro de 2025
$0.51
$0.56
-8.7%
30 de Junho de 2025
$0.55
$0.51
8.3%
31 de Março de 2025
$0.53
$0.53
-0.84%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$2.32B
$2.00B
$1.67B
$1.37B
$1.25B
$988M
$854M
$828M
Cost of Revenue
$1.55B
$1.29B
$1.14B
$950M
$861M
$650M
$543M
$550M
Gross Profit
$770M
$707M
$530M
$422M
$386M
$338M
$312M
$278M
R&D Expense
$16M
$14M
$12M
$11M
$11M
$9M
$8M
$8M
SG&A Expense
$396M
$285M
$216M
$190M
$167M
$152M
$127M
$135M
Operating Income
$357M
$388M
$287M
$212M
$168M
$164M
$162M
$120M
Interest Expense
$68M
$58M
$67M
$49M
$43M
$55M
$0
$0
Pretax Income
$289M
$329M
$220M
$146M
$123M
$109M
$162M
$120M
Income Tax
$73M
$83M
$55M
$30M
$9M
$9M
$39M
$24M
Net Income
$216M
$246M
$166M
$82M
$28M
$24M
$0
$0
EPS (Basic)
$1.70
$1.89
$1.24
$0.88
$0.70
$0.60
$0.00
$0.00
EPS (Diluted)
$1.68
$1.86
$1.23
$0.88
$0.70
$0.60
$0.00
$0.00
Shares (Basic)
126,900,000
130,300,000
133,000,000
93,500,000
39,500,000
39,400,000
0
0
Shares (Diluted)
128,500,000
132,300,000
134,100,000
93,800,000
39,700,000
39,500,000
0
0
EBITDA
$376M
$424M
$316M
$234M
$222M
·
·
·
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$72M
$71M
$48M
$36M
$153M
$49M
$6M
$11M
Receivables
$223M
$220M
$168M
$173M
$104M
$83M
$68M
·
Inventory
$330M
$286M
$194M
$200M
$118M
$150M
$138M
·
Prepaid Expense
$23M
$15M
$13M
$12M
$14M
$8M
$7M
·
Current Assets
$666M
$593M
$424M
$421M
$388M
$290M
$220M
·
PP&E (Net)
$19M
$9M
$8M
$8M
$9M
$10M
$12M
·
PP&E (Gross)
$33M
$21M
$24M
$22M
$22M
$23M
$21M
·
Accum. Depreciation
$14M
$12M
$16M
$14M
$13M
$12M
$9M
·
Goodwill
$66M
$66M
$66M
$66M
$66M
$66M
$66M
·
Intangibles
$125M
$142M
$177M
$203M
$223M
$274M
$296M
·
Other Non-current Assets
$33M
$14M
$12M
$9M
$10M
$13M
$900.0K
·
Total Assets
$941M
$837M
$692M
$707M
$696M
$654M
$594M
·
Accounts Payable
$120M
$121M
$89M
$94M
$92M
$57M
$62M
·
Current Liabilities
$283M
$204M
$150M
$144M
$251M
$153M
$93M
·
Capital Leases
$27M
$4M
$6M
$7M
$9M
$11M
·
·
Deferred Tax
$400.0K
$400.0K
$400.0K
$2M
$8M
$9M
$14M
·
Other Non-current Liabilities
$27M
$6M
$8M
$8M
$22M
$30M
$1M
·
Total Liabilities
$1.39B
$1.04B
$1.02B
$1.08B
$762M
$814M
$108M
·
Long-term Debt
$1.08B
$833M
$857M
$930M
$481M
$623M
$0
·
Total Debt
$1.08B
$833M
$857M
$930M
$598M
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$0
$400.0K
$0
·
Paid-in Capital
$49M
$37M
$19M
$7M
$0
$0
$0
·
Retained Earnings
$273M
$56M
$-190M
$-356M
$-3.06B
$-2.18B
$0
·
Treasury Stock
$776M
$299M
$151M
$25M
$0
·
·
·
AOCI
$-1M
$-2M
$-3M
$-4M
$-4M
$-4M
$-3M
·
Stockholders' Equity
$-454M
$-206M
$-324M
$-376M
$-3.06B
$-2.18B
$486M
$452M
Liabilities + Equity
$941M
$837M
$692M
$707M
$696M
$654M
$594M
·
Shares Outstanding
120,800,000
128,800,000
131,200,000
135,300,000
39,500,000
39,400,000
0
0
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$19M
$36M
$28M
$21M
$54M
$25M
$25M
$26M
Stock-based Comp
$22M
$21M
$14M
$10M
$5M
$2M
$0
$0
Deferred Tax
$-20M
$-9M
$-6M
$-4M
$-2M
$-3M
$500.0K
$-9M
Amort. of Intangibles
$17M
$35M
$27M
$20M
$51M
$22M
$22M
$23M
Restructuring
·
·
·
$5M
$5M
·
·
·
Other Non-cash
$24M
$-96M
$14M
$-88M
$142M
·
·
·
Operating Cash Flow
$261M
$200M
$216M
$21M
$226M
$97M
$98M
$141M
CapEx
$5M
$2M
$2M
$2M
$2M
$2M
$3M
$5M
Investing Cash Flow
$-5M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-5M
Debt Issued
$700M
$0
$115M
$164M
$20M
$881M
$0
$0
Net Debt Issued
$250M
$-25M
$-74M
$-511M
$-94M
·
·
·
Stock Issued
·
·
·
$0
$0
$524M
$0
$0
Stock Repurchased
·
·
·
$43M
$0
$0
·
·
Net Stock Activity
·
·
·
$-43M
$0
·
·
·
Financing Cash Flow
$-238M
$-175M
$-202M
$-135M
$-121M
$-53M
$-100M
$-133M
Net Change in Cash
$18M
$23M
$13M
$-117M
$104M
$43M
$-5M
$3M
Free Cash Flow
$256M
$198M
$214M
$19M
$224M
·
·
·
Levered FCF
$205M
$154M
$164M
$-20M
$184M
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
33.3%
35.4%
31.8%
30.8%
31.0%
·
·
·
Operating Margin
15.4%
19.4%
17.2%
15.5%
13.5%
·
·
·
Net Margin
9.3%
12.3%
9.9%
6.0%
2.2%
·
·
·
Pretax Margin
12.5%
16.5%
13.2%
10.6%
9.9%
·
·
·
EBITDA Margin
16.2%
21.2%
18.9%
17.0%
17.8%
·
·
·
ROA
24.3%
32.2%
23.7%
11.7%
4.1%
·
·
·
ROE
-72.0%
-109.8%
-48.1%
-21.5%
-0.89%
·
·
·
ROIC
42.4%
46.3%
40.5%
30.6%
-6.3%
·
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
2.4
2.9
2.8
2.9
1.5
·
·
·
Quick Ratio
1.0
1.4
1.4
1.5
1.0
·
·
·
Debt / Equity
-2.4
-4.0
-2.6
-2.5
-0.2
·
·
·
LT Debt / Equity
-2.4
-4.0
-2.6
-2.5
-0.2
·
·
·
Interest Coverage
5.2
6.7
4.3
4.3
3.9
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
2.6
2.6
2.4
2.0
1.8
·
·
·
Inventory Turnover
5.0
5.4
5.8
6.0
6.4
·
·
·
Receivables Turnover
10.4
10.3
9.8
9.9
13.3
·
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$-3.76
$-1.60
$-2.46
$-2.78
$-77.54
·
·
·
Revenue / Share
$18.03
$15.09
$12.43
$14.62
$31.41
·
·
·
Cash Flow / Share
$2.03
$1.51
$1.61
$0.22
$5.70
·
·
·
Cash / Share
$0.59
$0.55
$0.37
$0.26
$3.86
·
·
·
EPS (TTM)
$1.68
$1.86
$1.23
$0.88
$0.70
$0.60
$0.00
·
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
16.1%
19.8%
21.5%
10.0%
26.2%
·
·
·
Revenue CAGR 3Y
19.1%
17.0%
19.0%
·
·
·
·
·
Revenue CAGR 5Y
18.6%
·
·
·
·
·
·
·
EPS YoY
-9.7%
51.2%
39.8%
25.7%
16.7%
·
·
·
EPS CAGR 3Y
24.1%
38.5%
27.0%
·
·
·
·
·
EPS CAGR 5Y
22.9%
·
·
·
·
·
·
·
Net Income YoY
-12.3%
48.9%
101.1%
198.2%
17.4%
·
·
·
Net Income CAGR 3Y
38.0%
107.5%
91.7%
·
·
·
·
·
Net Income CAGR 5Y
55.9%
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$2.32B
$2.00B
$1.67B
$1.37B
$1.25B
$988M
$854M
·
Net Income TTM
$216M
$246M
$166M
$82M
$28M
$24M
$0
·
Market Cap
$4.39B
$7.82B
$5.41B
$2.79B
$1.21B
·
·
·
Enterprise Value
$5.40B
$8.58B
$6.22B
$3.68B
$1.66B
·
·
·
P/E
21.6
32.6
33.5
23.4
43.9
34.6
·
·
P/S
1.9
3.9
3.2
2.0
1.0
·
·
·
P/B
-9.7
-38.0
-16.7
-7.4
-0.4
·
·
·
P / Cash Flow
16.8
39.2
25.1
132.8
5.4
·
·
·
P / FCF
17.2
39.5
25.3
145.2
5.4
·
·
·
EV / EBITDA
14.4
20.2
19.7
15.8
7.5
·
·
·
EV / FCF
21.1
43.4
29.1
191.8
7.4
·
·
·
EV / Revenue
2.3
4.3
3.7
2.7
1.3
·
·
·
Earnings Yield
4.6%
3.1%
3.0%
4.3%
2.3%
2.9%
·
·
Demonstração de Resultados14
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$570M
$599M
$537M
$648M
$548M
$588M
$533M
$556M
$515M
$495M
$430M
$473M
$446M
$386M
$363M
$379M
Cost of Revenue
$407M
$437M
$376M
$461M
$354M
$398M
$333M
$351M
$326M
$330M
$282M
$317M
$310M
$268M
$241M
$257M
Gross Profit
$163M
$162M
$161M
$187M
$194M
$190M
$200M
$205M
$190M
$164M
$148M
$155M
$136M
$117M
$122M
$122M
SG&A Expense
$94M
$92M
$78M
$81M
$144M
$90M
$80M
$89M
$74M
$69M
$53M
$65M
$55M
$54M
$42M
$56M
Operating Income
$65M
$66M
$78M
$102M
$45M
$95M
$115M
$112M
$112M
$91M
$73M
$78M
$76M
$58M
$75M
$61M
Interest Expense
·
·
$20M
$19M
$18M
$16M
$14M
$14M
$14M
$14M
$15M
$16M
$17M
$17M
$17M
$16M
Pretax Income
$46M
$46M
$58M
$83M
$26M
$79M
$101M
$98M
$97M
$76M
$58M
$62M
$59M
$41M
$58M
$45M
Income Tax
$11M
$12M
$15M
$24M
$5M
$20M
$24M
$26M
$24M
$19M
$14M
$16M
$14M
$10M
$14M
$11M
Net Income
$34M
$34M
$44M
$60M
$21M
$59M
$77M
$72M
$74M
$57M
$44M
$46M
$44M
$31M
$44M
$34M
EPS (Basic)
$0.29
$0.29
$0.37
$0.47
$0.17
$0.46
$0.60
$0.55
$0.57
$0.44
$0.33
$0.35
$0.33
$0.23
$0.33
$0.36
EPS (Diluted)
$0.29
$0.29
$0.36
$0.48
$0.16
$0.45
$0.59
$0.54
$0.56
$0.43
$0.33
$0.34
$0.33
$0.23
$0.33
$0.36
Shares (Basic)
116,400,000
117,300,000
119,300,000
·
126,600,000
128,200,000
128,900,000
·
130,000,000
131,000,000
131,200,000
·
132,400,000
133,400,000
134,900,000
·
Shares (Diluted)
116,600,000
117,500,000
119,900,000
·
128,000,000
129,900,000
131,100,000
·
132,100,000
133,000,000
133,000,000
·
133,800,000
134,500,000
135,100,000
·
EBITDA
$65M
$66M
$83M
·
$45M
$95M
$120M
·
·
$91M
$96M
·
$76M
$58M
$80M
·
Balanço Patrimonial28
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$50M
$33M
$64M
$72M
$44M
$28M
$50M
$71M
$73M
$79M
$85M
·
$26M
$26M
$44M
·
Receivables
$216M
$272M
$246M
$223M
$244M
$266M
$220M
$220M
$231M
$229M
$179M
·
$174M
$194M
$182M
·
Inventory
$481M
$409M
$435M
$330M
$416M
$385M
$349M
$286M
$238M
$194M
$188M
·
$236M
$266M
$213M
·
Prepaid Expense
$32M
$41M
$28M
$23M
$25M
$15M
$31M
$15M
$13M
$10M
$14M
·
$14M
$12M
$15M
·
Current Assets
$780M
$756M
$786M
$666M
$739M
$711M
$650M
$593M
$554M
$513M
$465M
·
$450M
$497M
$454M
·
PP&E (Net)
$30M
$30M
$26M
$19M
$12M
$10M
$10M
$9M
$8M
$8M
$9M
·
$8M
$8M
$8M
·
PP&E (Gross)
$47M
$45M
$41M
$33M
$26M
$23M
$22M
$21M
$21M
$22M
$23M
·
$24M
$23M
$23M
·
Accum. Depreciation
$16M
$15M
$15M
$14M
$14M
$13M
$12M
$12M
$12M
$14M
$15M
·
$15M
$15M
$14M
·
Goodwill
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
·
$66M
$66M
$66M
·
Intangibles
$112M
$116M
$121M
$125M
$129M
$133M
$138M
$142M
$146M
$150M
$155M
·
$189M
$194M
$198M
·
Other Non-current Assets
$39M
$40M
$33M
$33M
$14M
$13M
$13M
$14M
$15M
$15M
$14M
·
$9M
$8M
$8M
·
Total Assets
$1.05B
$1.03B
$1.06B
$941M
$994M
$948M
$885M
$837M
$804M
$765M
$716M
·
$722M
$772M
$735M
·
Accounts Payable
$168M
$141M
$179M
$120M
$126M
$161M
$111M
$121M
$114M
$102M
$91M
·
$96M
$105M
$94M
·
Current Liabilities
$346M
$300M
$352M
$283M
$290M
$243M
$194M
$204M
$208M
$173M
$162M
·
$168M
$157M
$149M
·
Capital Leases
·
·
·
$27M
·
·
·
$4M
·
·
·
·
·
·
·
·
Deferred Tax
$400.0K
$400.0K
$400.0K
·
$400.0K
$400.0K
$400.0K
·
$400.0K
$400.0K
$400.0K
·
$500.0K
$1M
$4M
·
Other Non-current Liabilities
$38M
$37M
$34M
$27M
$4M
$4M
$4M
$6M
$6M
$7M
$7M
·
$8M
$7M
$8M
·
Total Liabilities
$1.52B
$1.52B
$1.57B
$1.39B
$1.30B
$1.20B
$1.03B
$1.04B
$1.05B
$1.01B
$1.00B
·
$1.09B
$1.14B
$1.11B
·
Long-term Debt
$1.14B
$1.19B
$1.18B
$1.08B
$1.01B
$954M
$833M
$833M
$833M
$832M
$832M
·
$910M
$970M
$945M
·
Total Debt
$1.14B
$1.19B
$1.18B
·
$1.01B
$954M
$833M
·
·
$832M
$832M
·
$910M
$970M
$945M
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
Paid-in Capital
$59M
$52M
$46M
$49M
$43M
$38M
$32M
$37M
$32M
$26M
$21M
·
$16M
$12M
$8M
·
Retained Earnings
$384M
$350M
$316M
$273M
$213M
$192M
$133M
$56M
$-15M
$-89M
$-146M
·
$-236M
$-280M
$-311M
·
Treasury Stock
$910M
$900M
$873M
$776M
$567M
$483M
$310M
$299M
$258M
$184M
$160M
·
$143M
$94M
$66M
·
AOCI
$-2M
$-1M
$-1M
$-1M
$-900.0K
$-3M
$-3M
$-2M
$-3M
$-3M
$-2M
·
$-2M
$-2M
$-3M
·
Stockholders' Equity
$-467M
$-498M
$-511M
$-454M
$-310M
$-254M
$-147M
$-206M
$-243M
$-248M
$-287M
$-324M
$-365M
$-363M
$-370M
$-376M
Liabilities + Equity
$1.05B
$1.03B
$1.06B
$941M
$994M
$948M
$885M
$837M
$804M
$765M
$716M
·
$722M
$772M
$735M
·
Shares Outstanding
·
·
·
120,800,000
·
·
·
128,800,000
·
·
·
131,200,000
·
·
·
135,300,000
Fluxo de Caixa16
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$23M
$12M
$5M
$5M
$5M
$5M
Stock-based Comp
$6M
$6M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
Deferred Tax
$-7M
$10M
$5M
$600.0K
$-18M
$-5M
$3M
$2M
$-2M
$-5M
$-3M
$-4M
$-800.0K
$-2M
$1M
$-3M
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$22M
$12M
$5M
$5M
$5M
$5M
Other Non-cash
·
·
$-62M
·
·
·
$-87M
·
·
·
$6M
·
·
·
$-18M
·
Operating Cash Flow
$79M
$-11M
$-3M
$169M
$40M
$48M
$3M
$40M
$69M
$16M
$74M
$85M
$110M
$-16M
$36M
$10M
CapEx
$2M
$2M
$4M
$1M
$2M
$600.0K
$1M
$1M
$100.0K
$300.0K
$200.0K
$800.0K
$500.0K
$200.0K
$300.0K
$600.0K
Investing Cash Flow
$-2M
$-2M
$-4M
$-1M
$-2M
$-600.0K
$-1M
$-1M
$-100.0K
$-300.0K
$-200.0K
$-800.0K
$-500.0K
$-200.0K
$-300.0K
$-600.0K
Debt Issued
$60M
$85M
$180M
$340M
$130M
$195M
$35M
$0
$0
$0
$0
$0
$0
$60M
$55M
$55M
Net Debt Issued
·
·
$100M
·
·
·
$0
·
·
·
$-25M
·
·
·
$15M
·
Stock Repurchased
$10M
$30M
$97M
·
$83M
$173M
$12M
·
$75M
$21M
$9M
·
$49M
$27M
$41M
·
Net Stock Activity
·
·
$-97M
·
·
·
$-12M
·
·
·
$-9M
·
·
·
$-41M
·
Financing Cash Flow
$-60M
$-30M
$-5M
$-134M
$-28M
$-53M
$-23M
$-40M
$-75M
$-21M
$-38M
$-62M
$-109M
$-2M
$-28M
$-7M
Net Change in Cash
$18M
$-44M
$-12M
$34M
$11M
$-5M
$-22M
$-2M
$-7M
$-6M
$37M
$22M
$600.0K
$-18M
$8M
$1M
Free Cash Flow
·
·
$-7M
·
·
·
$2M
·
·
·
$74M
·
·
·
$36M
·
Levered FCF
·
·
$-22M
·
·
·
$-9M
·
·
·
$63M
·
·
·
$23M
·
Lucratividade8
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
28.6%
27.0%
29.9%
·
35.4%
32.3%
37.5%
·
·
33.2%
34.4%
·
30.5%
30.4%
33.6%
·
Operating Margin
11.5%
11.0%
14.6%
·
8.2%
16.2%
21.6%
·
·
18.4%
17.0%
·
17.0%
15.0%
20.7%
·
Net Margin
6.0%
5.7%
8.1%
·
3.8%
10.0%
14.4%
·
·
11.6%
10.2%
·
9.9%
8.0%
12.2%
·
Pretax Margin
8.0%
7.7%
10.9%
·
4.8%
13.4%
18.9%
·
·
15.5%
13.5%
·
13.2%
10.7%
16.1%
·
EBITDA Margin
11.5%
11.0%
15.5%
·
8.2%
16.2%
22.5%
·
·
18.4%
22.2%
·
17.0%
15.0%
22.2%
·
ROA
3.3%
3.4%
4.5%
·
2.3%
6.9%
9.6%
·
·
7.4%
6.0%
·
6.2%
4.3%
6.6%
·
ROE
-8.8%
-9.0%
-13.3%
·
-7.6%
-23.4%
-35.5%
·
·
-18.7%
-13.4%
·
-11.8%
-7.8%
-2.8%
·
ROIC
7.4%
7.1%
8.7%
·
5.1%
10.2%
12.8%
·
·
11.6%
10.1%
·
10.5%
7.2%
9.9%
·
Liquidez e Solvência5
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.3
2.5
2.2
·
2.5
2.9
3.3
·
·
3.0
2.9
·
2.7
3.2
3.0
·
Quick Ratio
0.8
1.0
0.9
·
1.0
1.2
1.4
·
·
1.8
1.6
·
1.2
1.4
1.5
·
Debt / Equity
-2.4
-2.4
-2.3
·
-3.3
-3.8
-5.7
·
·
-3.4
-2.9
·
-2.5
-2.7
-2.6
·
LT Debt / Equity
-2.4
-2.4
-2.3
·
-3.3
-3.8
-5.7
·
·
-3.4
-2.9
·
-2.5
-2.7
-2.6
·
Interest Coverage
·
·
3.9
·
2.4
5.8
8.0
·
·
6.3
4.9
·
4.4
3.5
4.5
·
Eficiência3
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.6
0.6
0.6
·
0.6
0.7
0.7
·
·
0.6
0.6
·
0.6
0.5
0.5
·
Inventory Turnover
0.9
1.1
1.0
·
1.1
1.4
1.2
·
·
1.4
1.4
·
1.3
1.3
1.4
·
Receivables Turnover
2.5
2.2
2.3
·
2.3
2.4
2.7
·
·
2.3
2.4
·
2.8
2.4
2.4
·
Por Ação3
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue / Share
$4.89
$5.10
$4.48
·
$4.28
$4.53
$4.06
·
·
$3.72
$3.24
·
$3.33
$2.87
$2.68
·
Cash Flow / Share
·
·
$-0.03
·
·
·
$0.02
·
·
·
$0.56
·
·
·
$0.27
·
EPS (TTM)
$1.42
$1.29
$1.45
·
$1.74
$2.14
$2.12
·
$1.66
$1.43
$1.23
·
$1.25
$1.21
$1.00
·
Avaliação (TTM)4
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$2.35B
$2.33B
$2.32B
·
$2.22B
$2.19B
$2.10B
·
$1.91B
$1.84B
$1.73B
·
$1.57B
$1.50B
$1.43B
·
Net Income TTM
$171M
$158M
$183M
·
$228M
$281M
$280M
·
$221M
$192M
$165M
·
$153M
$148M
$118M
·
P/E
9.1
12.5
18.4
·
33.3
34.8
35.5
·
34.4
41.3
45.1
·
29.3
28.1
25.6
·
Earnings Yield
11.0%
8.0%
5.4%
·
3.0%
2.9%
2.8%
·
2.9%
2.4%
2.2%
·
3.4%
3.6%
3.9%
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Receita
$2.32B
$2.00B
$1.67B
$1.37B
$1.25B
Margem Bruta %
33.3%
35.4%
31.8%
30.8%
31.0%
Margem Operacional %
15.4%
19.4%
17.2%
15.5%
13.5%
Lucro líquido
$216M
$246M
$166M
$82M
$28M
EPS Diluído
$1.68
$1.86
$1.23
$0.88
$0.70
Métrica
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Dívida / Patrimônio Líquido
-2.4
-4.0
-2.6
-2.5
-0.2
Índice de liquidez corrente
2.4
2.9
2.8
2.9
1.5
Índice de Liquidez Seca
1.0
1.4
1.4
1.5
1.0
Métrica
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Fluxo de caixa livre
$256M
$198M
$214M
$19M
$224M
Investidores institucionais (13F)
420 declarantes
· $2.1B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores420
Valor detido$2.1B
Novas posições95
Posições encerradas98
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
95 (+17 vs trimestre anterior)
98 (+1 vs trimestre anterior)
118 (-29 vs trimestre anterior)
135 (-5 vs trimestre anterior)
+7.0M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 35 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.