CPK Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$127.38
P/E (TTM)20.3
EPS (TTM)$6.26
Receita (TTM)$994M
ROE (TTM)9.5%
Dívida/Capital (MRQ)1.0
Intervalo 52 Semanas$119–$141
CPK Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações4
Data ex
Desdobramento
Tipo
9 de Setembro de 2014
3-for-2
Para frente
5 de Abril de 1989
3-for-2
Para frente
6 de Outubro de 1986
3-for-2
Para frente
7 de Junho de 1984
2-for-1
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$930M2016-12-31 → 2025-12-31
EPS$5.972016-12-31 → 2025-12-31
Fluxo de caixa livre$-215M2016-12-31 → 2025-12-31
Margem líquida15.1%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CPK
média 5A
Mediana de Pares
Veredito
P/E (TTM)
20.3média 5A ≈24.1
≈24.1
16.4
Sobreavaliado
PEG Ratio
≈2.9
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CPK
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
27.3%média 5A ≈25.5%
≈25.5%
12.6%
Primeira linha
Margem EBITDA (TTM)
36.5%média 5A ≈35.2%
≈35.2%
20.5%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
20.8%média 5A ≈19.6%
≈19.6%
4.4%
Primeira linha
Margem de Lucro Líquido (TTM)
15.1%média 5A ≈14.5%
≈14.5%
2.0%
Primeira linha
ROA (TTM)
3.8%média 5A ≈3.6%
≈3.6%
3.9%
Fraco
ROE (TTM)
9.5%média 5A ≈9.2%
≈9.2%
9.0%
Em linha
ROIC
5.8%média 5A ≈5.5%
≈5.5%
7.5%
Abaixo da média
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CPK
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
1.0média 5A ≈1.1
≈1.1
0.9
Dívida alta
Índice de liquidez corrente (MRQ)
0.3média 5A ≈0.5
≈0.5
0.8
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.2média 5A ≈0.2
≈0.2
0.3
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.8média 5A ≈0.9
≈0.9
0.9
Baixa dívida
Interest Coverage (Cobertura de Juros)
3.5média 5A ≈4.4
≈4.4
3.3
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CPK
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
18.1%média 5A ≈14.0%
≈14.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
11.0%média 5A ≈11.2%
≈11.2%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
13.8%
·
·
·
EPS YoY
13.5%média 5A ≈7.2%
≈7.2%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
18.3%média 5A ≈15.1%
≈15.1%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
5.8%média 5A ≈4.3%
≈4.3%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
7.0%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
16.0%média 5A ≈11.8%
≈11.8%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
14.4%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CPK
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$5.97média 5A ≈$5.15
≈$5.15
·
·
Revenue / Share (Receita / Ação)
$39.59média 5A ≈$35.81
≈$35.81
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$9.95média 5A ≈$10.04
≈$10.04
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CPK
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.2média 5A ≈0.2
≈0.2
0.3
Em linha
Receivables Turnover (Giro de Contas a Receber)
10.4média 5A ≈10.2
≈10.2
11.6
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$715.4K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Índice de Pagamento43.3%
Pagamento Anualizado≈$2.94Pago trimestralmente
CAGR Dividendos 5 anos≈9.3%Por ação, ajustado por desdobramento
Sequência de Crescimento≈22Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Set 14, 2026
$0,74
USD
≈2.2%
Jun 15, 2026
$0,74
USD
≈2.3%
Mar 16, 2026
$0,69
USD
≈2.1%
Dez 15, 2025
$0,69
USD
≈2.1%
Set 15, 2025
$0,69
USD
≈2.1%
Jun 16, 2025
$0,69
USD
≈2.2%
Mar 14, 2025
$0,64
USD
≈2.0%
Dez 16, 2024
$0,64
USD
≈2.0%
Set 16, 2024
$0,64
USD
≈2.0%
Jun 14, 2024
$0,64
USD
≈2.3%
Mar 14, 2024
$0,59
USD
≈2.3%
Dez 14, 2023
$0,59
USD
≈2.2%
Set 14, 2023
$0,59
USD
≈2.0%
Jun 14, 2023
$0,59
USD
≈1.7%
Mar 14, 2023
$0,54
USD
≈1.7%
Dez 14, 2022
$0,54
USD
≈1.8%
Set 14, 2022
$0,54
USD
≈1.6%
Jun 14, 2022
$0,54
USD
≈1.6%
Mar 14, 2022
$0,48
USD
≈1.4%
Dez 14, 2021
$0,48
USD
≈1.4%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-3.3%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$1.05
$1.09
-3.8%
31 de Março de 2026
$2.47
$2.39
3.6%
31 de Dezembro de 2025
$1.93
$1.96
-1.3%
30 de Setembro de 2025
$0.82
$0.93
-12.1%
30 de Junho de 2025
$1.02
$1.03
-0.67%
31 de Março de 2025
$2.21
$2.34
-5.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$930M
$787M
$671M
$681M
$570M
$488M
$480M
$490M
$450M
$499M
$459M
$499M
Operating Expenses
$674M
$559M
$520M
$538M
$439M
$375M
$373M
$395M
$360M
$413M
$381M
$437M
Operating Income
$256M
$228M
$151M
$143M
$131M
$113M
$106M
$95M
$90M
$86M
$78M
$62M
Interest Expense
$72M
$68M
$37M
$24M
$20M
$22M
$22M
$16M
$13M
$11M
$10M
$9M
Other Non-op
$10M
$2M
$1M
$5M
$2M
$3M
$-2M
$-607.0K
$-2M
$-2M
$293.0K
$101.0K
Pretax Income
$193M
$162M
$115M
$124M
$113M
$94M
$82M
$78M
$75M
$73M
$68M
$60M
Income Tax
$53M
$43M
$28M
$34M
$29M
$24M
$21M
$21M
$15M
$28M
$27M
$24M
Net Income
$140M
$119M
$87M
$90M
$83M
$71M
$65M
$57M
$58M
$45M
$41M
$36M
EPS (Basic)
$6.00
$5.28
$4.75
$5.07
$4.75
$4.28
$3.97
$3.46
$3.56
$2.87
$2.73
$2.48
EPS (Diluted)
$5.97
$5.26
$4.73
$5.04
$4.73
$4.26
$3.96
$3.45
$3.55
$2.86
$2.72
$2.47
Shares (Basic)
23,389,000
22,469,000
18,371,000
17,722,000
17,558,078
16,711,579
16,398,443
16,369,616
16,336,789
15,570,539
15,094,423
14,551,308
Shares (Diluted)
23,488,000
22,531,000
18,435,000
17,804,000
17,633,029
16,770,735
16,448,486
16,419,870
16,383,352
15,613,091
15,143,373
14,604,944
EBITDA
$348M
$294M
$216M
·
$194M
$171M
·
$135M
$122M
$116M
$108M
$89M
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$8M
$5M
$6M
$5M
$3M
$7M
$6M
$6M
$4M
$3M
$5M
Receivables
$102M
$77M
$72M
$63M
$58M
$57M
$50M
$54M
$77M
$63M
$41M
$53M
Prepaid Expense
$20M
$17M
$15M
$16M
$17M
$13M
$14M
$10M
$14M
$7M
$7M
$7M
Other Current Assets
$3M
$3M
$3M
$428.0K
$1M
$436.0K
$3M
$6M
$7M
$2M
$1M
$195.0K
Current Assets
$237M
$204M
$186M
$194M
$170M
$136M
$135M
$192M
$179M
$141M
$112M
$122M
PP&E (Net)
$3.12B
$2.74B
$2.46B
$1.81B
$1.74B
$1.60B
$1.46B
$1.35B
$1.13B
$987M
$855M
$690M
PP&E (Gross)
$3.47B
$3.16B
$2.86B
$2.23B
$2.11B
$1.91B
$1.75B
$1.57B
$1.31B
$1.18B
$1.01B
$870M
Accum. Depreciation
$638M
$568M
$516M
$463M
$417M
$369M
$337M
$294M
$271M
$245M
$215M
$193M
Goodwill
$508M
$508M
$508M
$46M
$45M
$39M
$33M
$22M
$20M
$15M
$15M
$5M
Intangibles
$13M
$15M
$17M
$18M
$13M
$8M
$8M
$4M
$5M
$2M
$2M
$2M
Total Assets
$3.99B
$3.58B
$3.30B
$2.22B
$2.11B
$1.93B
$1.78B
$1.69B
$1.41B
$1.23B
$1.07B
$904M
Accounts Payable
$115M
$78M
$78M
$61M
$53M
$60M
$54M
$99M
$75M
$57M
$39M
$45M
Short-term Debt
$158M
$196M
$180M
$202M
$222M
$176M
$247M
$294M
$251M
$210M
$173M
$88M
Current Liabilities
$530M
$419M
$386M
$369M
$376M
$329M
$423M
$528M
$413M
$334M
$280M
$194M
Capital Leases
$8M
$9M
$11M
$12M
$9M
$10M
$10M
·
·
·
·
·
Deferred Tax
$313M
$296M
$259M
$256M
$234M
$205M
$181M
$157M
$136M
$223M
$193M
$161M
Other Non-current Liabilities
$12M
$1M
$1M
$1M
$2M
$5M
$3M
$3M
$3M
$5M
$3M
$4M
Long-term Debt
$1.50B
$1.30B
$1.20B
$601M
$569M
$523M
$487M
$327M
$205M
$146M
$154M
$162M
Total Debt
$1.62B
$1.48B
$1.39B
·
$789M
$698M
·
$622M
$458M
$359M
$332M
$256M
Common Stock
$12M
$11M
$11M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
Retained Earnings
$627M
$550M
$489M
$446M
$393M
$343M
$301M
$262M
$229M
$192M
$166M
$142M
Treasury Stock
$13M
$10M
$9M
$7M
$7M
$6M
$5M
$4M
$3M
$2M
$2M
$1M
AOCI
$-3M
$-2M
$-3M
$-1M
$1M
$-3M
$-6M
$-7M
$-4M
$-5M
$-6M
$-6M
Stockholders' Equity
$1.60B
$1.39B
$1.25B
$833M
$774M
$697M
$562M
$518M
$486M
$446M
$358M
$300M
Liabilities + Equity
$3.99B
$3.58B
$3.30B
$2.22B
$2.11B
$1.93B
$1.78B
$1.69B
$1.41B
$1.23B
$1.07B
$904M
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$92M
$66M
$66M
$69M
$63M
$58M
$45M
$40M
$36M
$32M
$30M
$26M
Stock-based Comp
$8M
$8M
$8M
$6M
$6M
$5M
$4M
$3M
$2M
$2M
$2M
$2M
Deferred Tax
$29M
$37M
$8M
$24M
$27M
$24M
$24M
$21M
$12M
$31M
$21M
$22M
Amort. of Intangibles
·
·
$2M
$2M
$1M
$1M
$800.0K
$400.0K
$537.0K
$380.0K
$367.0K
$396.0K
Other Non-cash
$-36M
$10M
$35M
·
$-28M
$272.0K
·
$25M
$2M
$-7M
$12M
$-7M
Operating Cash Flow
$234M
$239M
$204M
$159M
$151M
$159M
$103M
$117M
$110M
$104M
$105M
$74M
CapEx
$449M
$355M
$189M
$128M
$187M
$166M
$185M
$240M
$175M
$170M
$144M
$92M
Investing Cash Flow
$-436M
$-350M
$-1.11B
$-136M
$-223M
$-182M
$-187M
$-257M
$-187M
$-170M
$-165M
$-81M
Debt Issued
$199M
$100M
$627M
$50M
$59M
$90M
$200M
$155M
$70M
$0
$0
$50M
Net Debt Issued
$174M
$81M
$606M
·
$46M
$36M
·
$120M
$58M
$-9M
$-11M
$40M
Stock Issued
·
·
$366M
$0
$0
$61M
$0
$0
$-10.0K
$57M
$0
$0
Stock Repurchased
·
·
·
$-5M
$-16M
$-23M
$721.0K
$706.0K
·
·
·
·
Net Stock Activity
·
·
$366M
·
$16M
$61M
·
$0
$-10.0K
$57M
·
·
Dividends Paid
$61M
$54M
$40M
$35M
$32M
$27M
$25M
$22M
$20M
$17M
$16M
$14M
Financing Cash Flow
$196M
$114M
$907M
$-21M
$74M
$19M
$85M
$140M
$78M
$67M
$58M
$9M
Net Change in Cash
$-6M
$3M
$-1M
$1M
$1M
$-3M
$896.0K
$475.0K
$1M
$1M
$-2M
$1M
Taxes Paid
$16M
$9M
$22M
$-5M
$8M
$-8M
$3M
$477.0K
$-4M
$-5M
$11M
$18M
Free Cash Flow
$-215M
$-116M
$15M
·
$-36M
$-7M
·
$-123M
$-65M
$-66M
$-39M
$-18M
Levered FCF
$-268M
$-166M
$-13M
·
$-51M
$-23M
·
$-135M
$-75M
$-73M
$-46M
$-24M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
27.5%
29.0%
22.5%
·
23.0%
23.1%
·
13.2%
13.9%
16.9%
16.9%
12.5%
Net Margin
15.1%
15.1%
13.0%
·
14.6%
14.6%
·
7.9%
9.4%
9.0%
9.0%
7.2%
Pretax Margin
20.8%
20.5%
17.2%
·
19.8%
19.3%
·
10.8%
11.7%
14.6%
14.8%
12.0%
EBITDA Margin
37.4%
37.3%
32.3%
·
34.0%
35.0%
·
18.9%
19.8%
23.3%
23.5%
17.8%
ROA
3.7%
3.5%
3.2%
·
4.1%
3.9%
·
3.6%
4.4%
3.9%
4.2%
4.1%
ROE
9.1%
8.7%
8.3%
·
10.9%
10.9%
·
11.0%
12.5%
11.1%
12.5%
12.5%
ROIC
5.8%
5.8%
4.3%
·
6.2%
6.1%
·
6.0%
7.3%
6.4%
6.8%
6.7%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.4
0.5
0.5
·
0.5
0.4
·
0.4
0.4
0.4
0.4
0.6
Quick Ratio
0.2
0.2
0.2
·
0.2
0.2
·
0.2
0.2
0.2
0.2
0.3
Debt / Equity
1.0
1.1
1.1
·
1.0
1.0
·
1.2
0.9
0.8
0.9
0.9
LT Debt / Equity
0.8
0.9
1.0
·
0.7
0.7
·
0.6
0.4
0.3
0.4
0.5
Interest Coverage
3.5
3.3
4.1
·
6.5
5.2
·
5.8
6.8
7.9
7.8
6.6
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.2
·
0.3
0.3
·
0.5
0.5
0.4
0.5
0.6
Receivables Turnover
10.4
10.6
10.0
·
9.9
9.2
·
8.8
8.8
9.6
9.7
7.8
Por Ação4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$39.59
$34.94
$36.38
·
$32.32
$29.11
·
$43.70
$37.70
$31.95
$30.33
$34.16
Cash Flow / Share
$9.95
$10.63
$11.04
·
$8.54
$9.48
·
$8.94
$6.72
$6.62
$6.94
$5.43
Dividend / Share
$2.69
$2.51
$2.31
$2.08
$1.88
$1.58
$1.58
$1.44
$1.28
$1.20
$1.13
$1.07
EPS (TTM)
$5.97
$5.26
$4.73
$5.04
$4.73
$4.26
$3.96
$3.45
$3.55
$2.86
$2.72
$2.47
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
18.1%
17.4%
-1.5%
19.4%
16.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.0%
11.4%
11.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
13.5%
11.2%
-6.2%
6.6%
11.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
5.8%
3.6%
3.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
7.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
18.3%
36.0%
-2.9%
7.6%
16.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
16.0%
12.4%
6.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
17.4%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$930M
$787M
$671M
$681M
$570M
$488M
$480M
$490M
$450M
$499M
$459M
$499M
Net Income TTM
$140M
$119M
$87M
$90M
$83M
$71M
$65M
$57M
$58M
$45M
$41M
$36M
P/E
20.9
23.1
22.3
23.4
30.8
25.4
24.2
23.6
22.1
23.4
20.9
20.1
Earnings Yield
4.8%
4.3%
4.5%
4.3%
3.2%
3.9%
4.1%
4.2%
4.5%
4.3%
4.8%
5.0%
Payout Ratio
43.3%
45.7%
45.9%
·
37.8%
38.0%
·
39.0%
34.3%
39.1%
38.7%
38.5%
Annual Payout
$61M
$54M
$40M
$35M
$32M
$27M
$25M
$22M
$20M
$17M
$16M
$14M
Demonstração de Resultados13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$202M
$353M
$259M
$180M
$193M
$299M
$215M
$160M
$166M
$246M
$185M
$132M
$136M
$218M
$187M
$131M
Operating Expenses
$149M
$254M
$185M
$135M
$142M
$212M
$148M
$119M
$126M
$166M
$138M
$111M
$107M
$163M
$144M
$112M
Operating Income
$53M
$99M
$74M
$45M
$50M
$87M
$67M
$41M
$41M
$80M
$47M
$20M
$28M
$55M
$43M
$19M
Interest Expense
$18M
$19M
$18M
$18M
$18M
$18M
$18M
$17M
$17M
$17M
$16M
$7M
$7M
$7M
$7M
$6M
Other Non-op
$500.0K
$0
$8M
$200.0K
$400.0K
$600.0K
$300.0K
$500.0K
$1M
$200.0K
$365.0K
$-72.0K
$831.0K
$276.0K
$646.0K
$957.0K
Pretax Income
$35M
$81M
$64M
$27M
$33M
$69M
$50M
$24M
$25M
$63M
$32M
$13M
$22M
$48M
$37M
$13M
Income Tax
$10M
$21M
$18M
$8M
$9M
$18M
$13M
$7M
$7M
$17M
$7M
$4M
$6M
$12M
$10M
$4M
Net Income
$25M
$59M
$46M
$19M
$24M
$51M
$37M
$18M
$18M
$46M
$25M
$9M
$16M
$36M
$26M
$10M
EPS (Basic)
$1.06
$2.48
$1.93
$0.82
$1.03
$2.22
$1.61
$0.78
$0.82
$2.07
$1.26
$0.53
$0.91
$2.05
$1.48
$0.54
EPS (Diluted)
$1.05
$2.47
$1.92
$0.82
$1.02
$2.21
$1.59
$0.78
$0.82
$2.07
$1.26
$0.53
$0.90
$2.04
$1.46
$0.54
Shares (Basic)
24,056,000
23,937,000
·
23,526,000
23,307,000
22,957,000
·
22,501,000
22,284,000
22,250,000
·
17,797,000
17,794,000
17,760,000
·
17,737,984
Shares (Diluted)
24,174,000
24,053,000
·
23,629,000
23,402,000
23,041,000
·
22,564,000
22,335,000
22,306,000
·
17,858,000
17,852,000
17,832,000
·
17,819,373
EBITDA
$76M
$121M
·
$68M
$72M
$109M
·
$41M
$41M
·
·
$20M
$28M
$72M
·
$19M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$400.0K
$5M
$2M
$2M
$2M
$700.0K
$8M
$2M
$6M
$2M
·
$2M
$4M
$3M
·
$2M
Receivables
$92M
$114M
$102M
$78M
$84M
$97M
$77M
$54M
$54M
$68M
·
$45M
$45M
$62M
·
$34M
Prepaid Expense
$16M
$17M
$20M
$21M
$16M
$16M
$17M
$19M
$13M
$14M
·
$17M
$12M
$13M
·
$18M
Other Current Assets
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
·
$2M
$2M
$629.0K
·
$2M
Current Assets
$188M
$239M
$237M
$219M
$192M
$200M
$204M
$166M
$156M
$170M
·
$137M
$137M
$160M
·
$169M
PP&E (Net)
$3.35B
$3.22B
$3.12B
$3.01B
$2.91B
$2.83B
$2.74B
$2.66B
$2.58B
$2.51B
·
$1.91B
$1.87B
$1.84B
·
$1.79B
PP&E (Gross)
$3.63B
$3.56B
$3.47B
$3.37B
$3.31B
$3.25B
$3.16B
$3.06B
$2.97B
$2.92B
·
$2.35B
$2.30B
$2.26B
·
$2.20B
Accum. Depreciation
$658M
$652M
$638M
$618M
$600M
$586M
$568M
$556M
$547M
$531M
·
$504M
$490M
$476M
·
$449M
Goodwill
$508M
$508M
$508M
$508M
$508M
$508M
$508M
$508M
$508M
$508M
·
$46M
$46M
$46M
·
$45M
Intangibles
$12M
$13M
$13M
$14M
$14M
$15M
$15M
$15M
$16M
$16M
·
$17M
$17M
$17M
·
$14M
Total Assets
$4.17B
$4.10B
$3.99B
$3.86B
$3.74B
$3.66B
$3.58B
$3.47B
$3.38B
$3.33B
·
$2.24B
$2.20B
$2.20B
·
$2.16B
Accounts Payable
$94M
$101M
$115M
$89M
$69M
$77M
$78M
$70M
$69M
$63M
·
$54M
$44M
$38M
·
$47M
Short-term Debt
$238M
$200M
$158M
$96M
$245M
$215M
$196M
$215M
$207M
$170M
·
$119M
$96M
$94M
·
$167M
Current Liabilities
$595M
$554M
$530M
$351M
$460M
$434M
$419M
$435M
$410M
$372M
·
$288M
$255M
$247M
·
$329M
Capital Leases
$7M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$10M
·
$11M
$12M
$12M
·
$13M
Deferred Tax
$347M
$334M
$313M
$339M
$316M
$312M
$296M
$289M
$283M
$271M
·
$265M
$261M
$258M
·
$249M
Other Non-current Liabilities
$12M
$19M
$12M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$2M
Long-term Debt
$1.50B
$1.50B
$1.50B
$1.50B
$1.30B
$1.30B
$1.30B
$1.20B
$1.20B
$1.20B
·
$665M
$667M
$679M
·
$606M
Total Debt
$1.69B
$1.66B
·
$1.57B
$1.52B
$1.50B
·
$1.41B
$1.40B
·
·
$782M
$762M
$772M
·
$773M
Common Stock
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
·
$9M
$9M
$9M
·
$9M
Retained Earnings
$677M
$669M
$627M
$597M
$594M
$586M
$550M
$528M
$526M
$522M
·
$477M
$478M
$472M
·
$429M
Treasury Stock
$18M
$17M
$13M
$12M
$12M
$12M
$10M
$10M
$10M
$10M
·
$9M
$9M
$9M
·
$7M
AOCI
$-2M
$-2M
$-3M
$-3M
$-3M
$-2M
$-2M
$-4M
$-2M
$-2M
$-3M
$-1M
$-3M
$-2M
$-1M
$-1M
Stockholders' Equity
$1.67B
$1.65B
$1.60B
$1.52B
$1.50B
$1.45B
$1.39B
$1.35B
$1.29B
$1.28B
$1.25B
$867M
$864M
$859M
$833M
$814M
Liabilities + Equity
$4.17B
$4.10B
$3.99B
$3.86B
$3.74B
$3.66B
$3.58B
$3.47B
$3.38B
$3.33B
·
$2.24B
$2.20B
$2.20B
·
$2.16B
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$23M
$22M
$24M
$23M
$22M
$22M
$14M
$17M
$18M
$17M
$13M
$18M
$17M
$17M
$17M
$17M
Stock-based Comp
$700.0K
$4M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$511.0K
$2M
$2M
$1M
Deferred Tax
$12M
$20M
$-14M
$23M
$4M
$16M
$7M
$7M
$12M
$12M
$-397.0K
$3M
$3M
$2M
$7M
$5M
Other Non-cash
·
$14M
·
·
·
$-7M
·
·
·
·
·
·
·
$23M
·
·
Operating Cash Flow
$96M
$118M
$35M
$59M
$54M
$85M
$22M
$50M
$70M
$97M
$20M
$34M
$67M
$82M
$23M
$12M
CapEx
$125M
$142M
$126M
$108M
$100M
$114M
$96M
$102M
$82M
$76M
$51M
$47M
$48M
$42M
$30M
$33M
Investing Cash Flow
$-123M
$-142M
$-118M
$-106M
$-100M
$-113M
$-94M
$-100M
$-81M
$-75M
$-976M
$-47M
$-46M
$-43M
$-39M
$-33M
Net Debt Issued
·
$-2M
·
·
·
$-2M
·
·
·
·
·
·
·
$-2M
·
·
Dividends Paid
$16M
$16M
$16M
$16M
$14M
$14M
$14M
$14M
$13M
$13M
$10M
$10M
$10M
$9M
$9M
$9M
Financing Cash Flow
$23M
$27M
$82M
$47M
$46M
$21M
$78M
$45M
$16M
$-26M
$959M
$10M
$-20M
$-42M
$20M
$19M
Net Change in Cash
$-4M
$3M
$0
$300.0K
$800.0K
$-7M
$6M
$-5M
$5M
$-3M
$3M
$-2M
$1M
$-3M
$4M
$-2M
Free Cash Flow
·
$-24M
·
·
·
$-29M
·
·
·
·
·
·
·
$39M
·
·
Levered FCF
·
$-38M
·
·
·
$-42M
·
·
·
·
·
·
·
$34M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
26.2%
28.1%
·
25.1%
26.1%
29.1%
·
25.6%
24.5%
·
·
15.4%
20.9%
25.2%
·
14.2%
Net Margin
12.6%
16.8%
·
10.8%
12.4%
17.0%
·
10.9%
11.0%
·
·
7.1%
11.9%
16.7%
·
7.4%
Pretax Margin
17.3%
22.9%
·
15.0%
17.1%
23.2%
·
15.2%
15.1%
·
·
9.9%
16.4%
22.0%
·
10.2%
EBITDA Margin
37.5%
34.2%
·
38.0%
37.5%
36.6%
·
25.6%
24.5%
·
·
15.4%
20.9%
33.1%
·
14.2%
ROA
0.64%
1.5%
·
0.53%
0.67%
1.5%
·
0.61%
0.65%
·
·
0.43%
0.75%
1.7%
·
0.46%
ROE
1.6%
3.8%
·
1.4%
1.7%
3.7%
·
1.6%
1.7%
·
·
1.1%
1.9%
4.4%
·
1.2%
ROIC
1.1%
2.2%
·
1.1%
1.2%
2.2%
·
1.1%
1.1%
·
·
0.88%
1.3%
2.5%
·
0.85%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.3
0.4
·
0.6
0.4
0.5
·
0.4
0.4
·
·
0.5
0.5
0.6
·
0.5
Quick Ratio
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
·
·
0.2
0.2
0.3
·
0.1
Debt / Equity
1.0
1.0
·
1.0
1.0
1.0
·
1.0
1.1
·
·
0.9
0.9
0.9
·
0.9
LT Debt / Equity
0.8
0.8
·
0.9
0.8
0.9
·
0.9
0.9
·
·
0.7
0.7
0.8
·
0.7
Interest Coverage
2.9
5.3
·
2.5
2.8
4.8
·
2.4
2.4
·
·
2.9
4.1
7.6
·
3.0
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.0
0.1
0.1
·
0.1
0.1
·
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.3
3.3
·
2.7
2.8
3.6
·
3.2
3.3
·
·
3.3
3.2
3.8
·
3.3
Por Ação4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$8.35
$14.68
·
$7.60
$8.24
$12.96
·
$7.10
$7.44
·
·
$7.37
$7.60
$12.23
·
$7.35
Cash Flow / Share
·
$4.91
·
·
·
$3.69
·
·
·
·
·
·
·
$4.58
·
·
Dividend / Share
$0.73
$0.69
$0.69
$0.69
$0.69
$0.64
$0.64
$0.64
$0.64
$0.59
$0.59
$0.59
$0.59
$0.54
$0.54
$0.54
EPS (TTM)
$6.26
$6.23
·
$5.64
$5.60
$5.40
·
$4.93
$4.68
$5.54
·
$4.93
$4.94
$5.00
·
$4.86
Avaliação (TTM)6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$994M
$984M
·
$886M
$867M
$840M
·
$758M
$729M
$731M
·
$673M
$672M
$676M
·
$654M
Net Income TTM
$150M
$149M
·
$131M
$129M
$123M
·
$107M
$99M
$108M
·
$88M
$88M
$89M
·
$86M
P/E
19.6
20.3
·
23.9
21.5
23.8
·
25.2
22.7
19.4
·
19.8
24.1
25.6
·
23.7
Earnings Yield
5.1%
4.9%
·
4.2%
4.7%
4.2%
·
4.0%
4.4%
5.2%
·
5.0%
4.2%
3.9%
·
4.2%
Payout Ratio
·
27.3%
·
·
·
28.5%
·
·
·
·
·
·
·
26.1%
·
·
Annual Payout
$64M
$62M
·
$59M
$57M
$56M
·
$50M
$47M
·
·
$39M
$38M
$36M
·
$34M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$930M
$787M
$671M
$681M
$570M
Margem Operacional %
27.5%
29.0%
22.5%
·
23.0%
Lucro líquido
$140M
$119M
$87M
$90M
$83M
EPS Diluído
$5.97
$5.26
$4.73
$5.04
$4.73
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
1.0
1.1
1.1
·
1.0
Índice de liquidez corrente
0.4
0.5
0.5
·
0.5
Índice de Liquidez Seca
0.2
0.2
0.2
·
0.2
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-215M
$-116M
$15M
·
$-36M
Investidores institucionais (13F)
350 declarantes
· $2.7B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores350
Valor detido$2.7B
Novas posições37
Posições encerradas39
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
37 (-20 vs trimestre anterior)
39 (+17 vs trimestre anterior)
142 (+27 vs trimestre anterior)
96 (-12 vs trimestre anterior)
+880K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 57 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.