CPS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$21.83
Capitalização de Mercado (MRQ)$388M
P/E (TTM)-7.0
EPS (TTM)$-3.13
Receita (TTM)$2.78B
ROE (TTM)49.5%
Intervalo 52 Semanas$20–$48
CPS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$2.74B2016-12-31 → 2025-12-31
EPS$-0.232016-12-31 → 2025-12-31
Fluxo de caixa livre$16M2016-12-31 → 2025-12-31
Margem líquida-2.0%2024-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CPS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-7.0média 5A ≈-29.9
≈-29.9
·
·
P/S (TTM)
0.1média 5A ≈0.1
≈0.1
0.5
Subvalorizado
P/B (MRQ)
-3.0média 5A ≈-2.1
≈-2.1
·
·
Preço / FCF (TTM)
-79.3média 5A ≈10.1
≈10.1
·
·
Preço / Fluxo de Caixa (TTM)
6.9média 5A ≈1.5
≈1.5
9.5
Valor justo
Preço / Valor Patrimonial Tangível (MRQ)
-2.5
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CPS
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
11.7%
·
21.5%
Fraco
Margem Operacional (TTM)
2.3%
·
2.3%
Fraco
EBITDA Margin (Margem EBITDA)
6.7%
·
2.3%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-2.8%
·
1.8%
Fraco
Margem de Lucro Líquido (TTM)
-2.0%
·
1.1%
Fraco
ROA (TTM)
-3.1%média 5A ≈-7.8%
≈-7.8%
1.5%
Fraco
ROE (TTM)
49.5%média 5A ≈-323.7%
≈-323.7%
4.5%
Fraco
ROIC
-19.0%média 5A ≈-60.0%
≈-60.0%
5.2%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CPS
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.4média 5A ≈1.4
≈1.4
2.5
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.8média 5A ≈0.8
≈0.8
0.9
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CPS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
0.37%média 5A ≈3.0%
≈3.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
2.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CPS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.23média 5A ≈$-9.56
≈$-9.56
·
·
Revenue / Share (Receita / Ação)
$153.45média 5A ≈$61.79
≈$61.79
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$3.61média 5A ≈$1.17
≈$1.17
·
·
Cash / Share (Caixa / Ação)
$10.87média 5A ≈$11.04
≈$11.04
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CPS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.5média 5A ≈0.6
≈0.6
1.0
Primeira linha
Inventory Turnover (Giro de Estoque)
16.3média 5A ≈15.9
≈15.9
3.7
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
8.5média 5A ≈3.3
≈3.3
7.8
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$124.6K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-32.8%
Próximo relatórioOut 28, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 29, 2026
$-0.13
$0.56
-123.3%
31 de Março de 2026
$-0.29
$-0.17
-73.7%
31 de Dezembro de 2025
$-1.70
$-0.96
-77.7%
30 de Setembro de 2025
$-0.24
$0.15
-261.0%
30 de Junho de 2025
$0.06
$-0.06
206.0%
31 de Março de 2025
$0.19
$-0.58
132.5%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.74B
$2.73B
$2.82B
$2.53B
$0
$0
$0
$0
$0
$0
$0
$0
Cost of Revenue
$2.41B
$2.43B
$2.53B
$2.40B
$2.24B
$2.23B
$2.75B
$3.08B
$2.95B
$2.81B
$2.76B
$2.73B
Gross Profit
$328M
$303M
$291M
$130M
$87M
$148M
$359M
$548M
$671M
$665M
$587M
$509M
R&D Expense
$81M
$83M
$84M
$81M
$90M
$102M
$115M
$123M
$128M
$118M
$109M
$102M
SG&A Expense
$214M
$208M
$216M
$199M
$227M
$264M
$302M
$315M
$341M
$357M
$330M
$302M
Operating Income
$87M
$70M
$46M
$-105M
$-209M
$-269M
$156M
$110M
$266M
$247M
$176M
$165M
Other Non-op
$-931.0K
$-18M
$-16M
$-5M
$-5M
$-3M
$-4M
$-5M
$-9M
$-14M
$10M
$-6M
Pretax Income
$-24M
$-101M
$-194M
$-200M
$-289M
$-330M
$98M
$70M
$213M
$195M
$153M
$88M
Income Tax
$-19M
$-23M
$9M
$17M
$39M
$-61M
$36M
$-29M
$72M
$54M
$41M
$43M
Net Income
$-4M
$-79M
$-202M
$-215M
$-323M
$-268M
$68M
$104M
$138M
$139M
$112M
$43M
EPS (Basic)
$-0.23
$-4.48
$-11.64
$-12.53
$-18.94
$-15.82
$3.94
$5.79
$7.76
$7.96
$6.50
$2.56
EPS (Diluted)
$-0.23
$-4.48
$-11.64
$-12.53
$-18.94
$-15.82
$3.92
$5.66
$7.35
$7.42
$6.08
$2.39
Shares (Basic)
17,862,433
17,564,012
17,355,392
17,190,958
17,045,353
16,913,850
17,146,124
17,894,718
17,781,272
17,459,710
17,212,607
16,695,356
Shares (Diluted)
17,862,433
17,564,012
17,355,392
17,190,958
17,045,353
16,913,850
17,208,768
18,290,202
18,776,653
18,730,378
18,414,994
17,896,089
EBITDA
$185M
$173M
$156M
$17M
$-70M
$-114M
$308M
$262M
$396M
$367M
$290M
$277M
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$192M
$170M
$155M
$187M
$248M
$438M
$360M
$265M
$516M
$480M
$378M
$267M
Receivables
$334M
$311M
$381M
$359M
$317M
$380M
$423M
$419M
$494M
$461M
$455M
$377M
Inventory
$154M
$142M
$147M
$158M
$158M
$144M
$143M
$176M
$170M
$146M
$150M
$167M
Prepaid Expense
$24M
$26M
$28M
$31M
$26M
$30M
$34M
$37M
$33M
$37M
$30M
$26M
Other Current Assets
$57M
$30M
$29M
$57M
$73M
$100M
$61M
$109M
$101M
$81M
$74M
$94M
Current Assets
$881M
$805M
$901M
$946M
$995M
$1.26B
$1.20B
$1.25B
$1.43B
$1.30B
$1.19B
$1.05B
PP&E (Net)
$524M
$539M
$608M
$643M
$784M
$892M
$988M
$984M
$952M
$832M
$765M
$716M
PP&E (Gross)
$1.63B
$1.55B
$1.58B
$1.53B
$1.68B
$1.73B
$1.74B
$1.66B
$1.60B
$1.36B
$1.20B
$1.11B
Accum. Depreciation
$1.10B
$1.01B
$970M
$883M
$896M
$842M
$756M
$671M
$647M
$523M
$434M
$390M
Goodwill
$141M
$140M
$141M
$142M
$142M
$142M
$142M
$144M
$172M
$167M
$149M
$135M
Intangibles
$29M
$34M
$41M
$48M
$60M
$68M
$84M
$100M
$69M
$81M
$71M
$82M
Other Non-current Assets
$175M
$64M
$67M
$71M
$106M
$74M
$78M
$76M
$72M
$68M
$80M
$97M
Total Assets
$1.83B
$1.73B
$1.87B
$1.96B
$2.23B
$2.61B
$2.64B
$2.62B
$2.73B
$2.49B
$2.30B
$2.13B
Accounts Payable
$337M
$295M
$335M
$338M
$348M
$385M
$426M
$452M
$523M
$475M
$401M
$322M
Accrued Liabilities
$114M
$117M
$117M
$119M
$101M
$111M
$120M
$103M
$146M
$106M
$108M
$75M
Current Liabilities
$678M
$577M
$653M
$632M
$598M
$671M
$720M
$820M
$827M
$759M
$681M
$528M
Capital Leases
$70M
$72M
$76M
$78M
$93M
$91M
$60M
$0
·
·
·
·
Deferred Tax
$3M
$4M
$5M
$7M
$8M
$9M
$11M
$6M
$10M
$9M
$5M
$5M
Other Non-current Liabilities
$40M
$41M
$53M
$35M
$42M
$33M
$34M
$37M
$69M
$45M
$41M
$45M
Total Liabilities
$1.92B
$1.87B
$1.96B
$1.86B
$1.90B
$1.99B
$1.76B
$1.77B
$1.87B
$1.77B
$1.69B
$1.57B
Common Stock
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$18.0K
$17.0K
$17.0K
$17.0K
Retained Earnings
$-475M
$-471M
$-392M
$-190M
$26M
$350M
$619M
$569M
$509M
$421M
$307M
$195M
AOCI
$-133M
$-173M
$-202M
$-210M
$-205M
$-242M
$-254M
$-246M
$-198M
$-243M
$-217M
$-139M
Stockholders' Equity
$-83M
$-126M
$-81M
$108M
$325M
$607M
$856M
$825M
$827M
$697M
$603M
$549M
Liabilities + Equity
$1.83B
$1.73B
$1.87B
$1.96B
$2.23B
$2.61B
$2.64B
$2.62B
$2.73B
$2.49B
$2.30B
$2.13B
Shares Outstanding
17,637,009
17,326,531
17,197,479
17,108,029
16,991,979
16,897,085
16,842,757
17,554,737
17,914,599
17,690,611
17,458,945
17,039,328
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$98M
$104M
$110M
$122M
$139M
$154M
$152M
$147M
$138M
$123M
$114M
$113M
Stock-based Comp
$15M
$9M
$8M
$3M
$6M
$10M
$12M
$9M
$25M
$24M
$14M
$13M
Deferred Tax
$-35M
$-45M
$-6M
$6M
$36M
$-9M
$16M
$-39M
$8M
$9M
$-3M
$9M
Amort. of Intangibles
$6M
$7M
$7M
$7M
$7M
$12M
$18M
$15M
$14M
$14M
$14M
$16M
Restructuring
$20M
$24M
$18M
$18M
$37M
$39M
$51M
$30M
$35M
$46M
$54M
$17M
Other Non-cash
$-9M
$88M
$207M
$48M
$27M
$96M
$-150M
$-73M
$4M
$69M
$33M
$-6M
Operating Cash Flow
$64M
$76M
$117M
$-36M
$-116M
$-16M
$98M
$149M
$313M
$365M
$270M
$171M
CapEx
$48M
$50M
$81M
$71M
$96M
$92M
$164M
$218M
$187M
$-164M
$166M
$192M
Investing Cash Flow
$-46M
$-45M
$-65M
$-18M
$-91M
$-107M
$84M
$-383M
$-201M
$-198M
$-166M
$-157M
Debt Issued
·
·
·
·
·
·
·
·
$0
$0
$151.0K
$7M
Net Debt Issued
$-2M
$-2M
$-2M
$-4M
$-6M
$-6M
$-4M
$-3M
$-20M
$-11M
$-9M
$2M
Stock Repurchased
·
·
·
·
$0
$0
$37M
$60M
$55M
$24M
$0
$5M
Net Stock Activity
·
·
·
·
$0
$0
$-37M
$-60M
$-55M
$-24M
$0
$-5M
Financing Cash Flow
$-4M
$-10M
$-81M
$-4M
$3M
$208M
$-84M
$-14M
$-76M
$-63M
$-12M
$49M
Net Change in Cash
$21M
$16M
$-30M
$-58M
$-192M
$82M
$94M
$-251M
$35M
$104M
$111M
$83M
Taxes Paid
$9M
$19M
$10M
$-56M
$7M
$2M
$24M
$32M
$37M
$38M
$56M
$19M
Free Cash Flow
$16M
$26M
$37M
$-107M
$-212M
$-108M
$-67M
$367M
$127M
$199M
$104M
$-21M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
11.9%
11.1%
·
·
·
·
·
·
·
·
·
·
Operating Margin
3.2%
2.6%
·
·
·
·
·
·
·
·
·
·
Net Margin
-0.15%
-2.9%
·
·
·
·
·
·
·
·
·
·
Pretax Margin
-0.86%
-3.7%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
6.7%
6.3%
·
·
·
·
·
·
·
·
·
·
ROA
-0.23%
-4.4%
-10.5%
-10.3%
-13.3%
-10.2%
2.6%
4.0%
5.2%
5.8%
5.1%
2.0%
ROE
4.0%
76.1%
-1529.4%
-99.6%
-69.3%
-36.6%
8.0%
13.0%
17.8%
21.4%
19.4%
7.3%
ROIC
-19.0%
-42.7%
-59.2%
-105.9%
-73.1%
-36.1%
11.5%
19.4%
20.3%
25.2%
21.3%
15.4%
Liquidez e Solvência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.4
1.4
1.5
1.7
1.9
1.7
1.5
1.7
1.7
1.7
2.0
Quick Ratio
0.8
0.8
0.8
0.9
0.9
1.2
1.1
0.8
1.2
1.2
1.2
1.2
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.5
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Inventory Turnover
16.3
16.8
16.6
15.2
14.9
15.5
17.2
17.8
18.6
19.0
17.4
15.8
Receivables Turnover
8.5
7.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-4.73
$-7.26
$-4.73
$6.30
$19.12
$35.93
$50.83
$47.36
$46.14
$39.42
$34.56
$32.22
Revenue / Share
$153.45
$155.48
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Cash Flow / Share
$3.61
$4.35
$6.76
$-2.10
$-6.78
$-0.94
$5.68
$8.17
$16.70
$19.42
$14.68
$9.56
Cash / Share
$10.87
$9.81
$9.00
$10.92
$14.60
$25.95
$21.35
$15.09
$28.80
$27.14
$21.66
$15.69
EPS (TTM)
$-0.23
$-4.48
$-11.64
$-12.53
$-18.94
$-15.82
$3.92
$5.66
$7.35
$7.42
$6.08
$2.39
Taxas de Crescimento2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
0.37%
-3.0%
11.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.8%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.74B
$2.73B
$2.82B
$2.53B
$0
$0
$0
$0
$0
$0
$0
$0
Net Income TTM
$-4M
$-79M
$-202M
$-215M
$-323M
$-268M
$68M
$104M
$138M
$139M
$112M
$43M
Market Cap
$579M
$235M
$336M
$155M
$381M
$586M
$559M
$1.09B
$2.19B
$1.83B
$1.35B
$986M
P/E
-142.7
-3.0
-1.7
-0.7
-1.2
-2.2
8.5
11.0
16.7
13.9
12.8
24.2
P/S
0.2
0.1
0.1
0.1
·
·
·
·
·
·
·
·
P/B
-6.9
-1.9
-4.1
1.4
1.2
1.0
0.7
1.3
2.7
2.6
2.2
1.8
P / Tangible Book
·
·
·
·
3.1
1.5
·
·
·
·
·
·
P / Cash Flow
9.0
3.1
2.9
-4.3
-3.3
-36.8
5.7
7.3
7.0
5.0
5.0
5.8
P / FCF
35.6
9.1
9.2
-1.4
-1.8
-5.4
-8.4
3.0
17.3
9.2
13.0
-46.9
Earnings Yield
-0.70%
-33.0%
-59.6%
-138.3%
-84.5%
-45.6%
11.8%
9.1%
6.0%
7.2%
7.8%
4.1%
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$721M
$686M
$672M
$696M
$706M
$667M
$661M
$685M
$708M
$676M
$2.77B
$22M
$22M
$0
$2.53B
$0
Cost of Revenue
$638M
$604M
$602M
$608M
$613M
$590M
$579M
$609M
$625M
$615M
$609M
$630M
$646M
$641M
$595M
$619M
Gross Profit
$84M
$82M
$70M
$87M
$93M
$77M
$82M
$76M
$83M
$62M
$65M
$107M
$78M
$42M
$54M
$39M
SG&A Expense
$53M
$53M
$57M
$55M
$51M
$51M
$50M
$50M
$52M
$55M
$59M
$50M
$55M
$52M
$50M
$45M
Operating Income
$13M
$24M
$595.0K
$26M
$37M
$22M
$32M
$23M
$11M
$3M
$-4M
$53M
$12M
$-14M
$-46M
$-10M
Other Non-op
$-1M
$-2M
$-3M
$-3M
$-4M
$9M
$-3M
$-6M
$-5M
$-4M
$-5M
$-4M
$-3M
$-4M
$-3M
$146.0K
Pretax Income
$-13M
$-29M
$-31M
$-4M
$7M
$4M
$2M
$-8M
$-68M
$-27M
$-56M
$16M
$-24M
$-131M
$-73M
$-34M
Income Tax
$5M
$4M
$-34M
$4M
$8M
$3M
$-38M
$3M
$8M
$4M
$-528.0K
$4M
$5M
$358.0K
$15M
$-833.0K
Net Income
$-19M
$-33M
$3M
$-8M
$-1M
$2M
$40M
$-11M
$-76M
$-32M
$-55M
$11M
$-28M
$-130M
$-88M
$-33M
EPS (Basic)
$-1.04
$-1.85
$0.19
$-0.43
$-0.08
$0.09
$2.30
$-0.63
$-4.34
$-1.81
$-3.11
$0.65
$-1.61
$-7.57
$-5.12
$-1.90
EPS (Diluted)
$-1.04
$-1.85
$0.19
$-0.43
$-0.08
$0.09
$2.30
$-0.63
$-4.34
$-1.81
$-3.11
$0.65
$-1.61
$-7.57
$-5.12
$-1.90
Shares (Basic)
18,051,719
17,969,620
·
17,925,510
17,882,361
17,712,568
·
17,612,001
17,564,015
17,462,136
·
17,427,082
17,334,918
17,229,423
·
17,218,165
Shares (Diluted)
18,051,719
17,969,620
·
17,925,510
17,882,361
17,911,855
·
17,612,001
17,564,015
17,462,136
·
17,560,221
17,334,918
17,229,423
·
17,218,165
EBITDA
$13M
$24M
·
$51M
$62M
$46M
·
$23M
$11M
$3M
·
$53M
$12M
$-14M
·
$-10M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$127M
$118M
$192M
$148M
$122M
$140M
$170M
$108M
$94M
$114M
$155M
$205M
$73M
$106M
$187M
$231M
Receivables
$373M
$378M
$334M
$382M
$371M
$357M
$311M
$386M
$367M
$382M
·
$451M
$390M
$394M
·
$367M
Inventory
$189M
$185M
$154M
$198M
$181M
$173M
$142M
$177M
$172M
$173M
·
$181M
$173M
$172M
·
$195M
Prepaid Expense
$26M
$24M
$24M
$28M
$26M
$25M
$26M
$33M
$27M
$25M
·
$29M
$26M
$28M
·
$31M
Other Current Assets
$88M
$82M
$46M
$53M
$53M
$56M
$30M
$40M
$43M
$60M
·
$95M
$114M
$123M
·
$75M
Current Assets
$931M
$903M
$881M
$945M
$885M
$879M
$805M
$872M
$837M
$893M
·
$1.06B
$884M
$938M
·
$1.01B
PP&E (Net)
·
$512M
$524M
$522M
$534M
$532M
$539M
$565M
$568M
$588M
·
$609M
$624M
$638M
·
$667M
PP&E (Gross)
·
·
$1.63B
·
·
·
$1.55B
·
·
·
·
·
·
·
·
$1.57B
Accum. Depreciation
·
·
$1.10B
·
·
·
$1.01B
·
·
·
·
·
·
·
·
$905M
Goodwill
$141M
$141M
$141M
$141M
$141M
$140M
$140M
$141M
$141M
$141M
$141M
$141M
$142M
$142M
$142M
$142M
Intangibles
$27M
$28M
$29M
$30M
$32M
$33M
$34M
$36M
$37M
$39M
·
$42M
$44M
$46M
·
$48M
Other Non-current Assets
$180M
$176M
$72M
$141M
$141M
$127M
$64M
$93M
$92M
$89M
·
$89M
$90M
$87M
·
$144M
Total Assets
$1.88B
$1.85B
$1.83B
$1.86B
$1.82B
$1.80B
$1.73B
$1.80B
$1.77B
$1.84B
·
$2.03B
$1.87B
$1.94B
·
$2.10B
Accounts Payable
$373M
$365M
$337M
$367M
$357M
$348M
$295M
$332M
$334M
$356M
·
$373M
$358M
$391M
·
$373M
Accrued Liabilities
$150M
$113M
$114M
$111M
$109M
$99M
$117M
$136M
$114M
$126M
·
$130M
$142M
$146M
·
$130M
Current Liabilities
$687M
$645M
$678M
$683M
$634M
$637M
$577M
$648M
$618M
$659M
·
$805M
$675M
$730M
·
$668M
Capital Leases
$77M
$80M
$70M
$68M
$71M
$72M
$72M
$74M
$76M
$79M
·
$70M
$72M
$76M
·
$79M
Deferred Tax
·
·
$3M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$36M
$36M
$37M
$34M
$34M
$37M
$41M
$51M
$51M
$51M
·
$52M
$40M
$36M
·
$47M
Total Liabilities
$2.01B
$1.98B
$1.92B
$1.97B
$1.93B
$1.92B
$1.87B
$1.96B
$1.93B
$1.97B
·
$2.09B
$1.93B
$1.97B
·
$1.93B
Common Stock
$18.0K
$18.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
·
$17.0K
$17.0K
$17.0K
·
$17.0K
Retained Earnings
$-527M
$-508M
$-475M
$-478M
$-470M
$-469M
$-471M
$-511M
$-500M
$-423M
·
$-337M
$-348M
$-320M
·
$-102M
AOCI
$-130M
$-131M
$-133M
$-145M
$-147M
$-164M
$-173M
$-160M
$-168M
$-205M
·
$-223M
$-215M
$-208M
·
$-224M
Stockholders' Equity
$-131M
$-115M
$-83M
$-102M
$-98M
$-115M
$-126M
$-155M
$-153M
$-116M
·
$-49M
$-54M
$-20M
·
$181M
Liabilities + Equity
$1.88B
$1.85B
$1.83B
$1.86B
$1.82B
$1.80B
$1.73B
$1.80B
$1.77B
$1.84B
·
$2.03B
$1.87B
$1.94B
·
$2.10B
Shares Outstanding
17,769,208
17,755,284
17,637,009
17,637,009
17,633,413
17,548,147
17,326,531
17,326,531
17,318,907
17,290,145
17,197,479
17,197,479
17,196,553
17,138,518
17,108,029
17,108,029
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
$25M
$25M
$25M
$24M
$25M
$26M
$26M
$26M
·
·
·
·
·
·
Stock-based Comp
$3M
$3M
$4M
$6M
$3M
$2M
$2M
$2M
$2M
$3M
$4M
$1M
$1M
$1M
$666.0K
$968.0K
Amort. of Intangibles
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Restructuring
$17M
$5M
$11M
$4M
$3M
$2M
$3M
$2M
$18M
$1M
$5M
$2M
$8M
$2M
$5M
$2M
Other Non-cash
·
·
·
·
·
$-42M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$30M
$-69M
$56M
$39M
$-16M
$-15M
$75M
$28M
$-12M
$-14M
$80M
$20M
$-13M
$30M
$-26M
$-10M
CapEx
$14M
$24M
$12M
$11M
$8M
$18M
$11M
$11M
$11M
$17M
$18M
$16M
$17M
$29M
$13M
$14M
Investing Cash Flow
$-14M
$-24M
$-12M
$-11M
$-8M
$-15M
$-6M
$-11M
$-11M
$-17M
$-17M
$-2M
$-16M
$-29M
$-13M
$-14M
Net Debt Issued
·
$-523.0K
·
·
·
$-763.0K
·
·
·
$-657.0K
·
·
·
$-755.0K
·
·
Financing Cash Flow
$-7M
$16M
$-182.0K
$571.0K
$-2M
$-2M
$-3M
$-3M
$-2M
$-1M
$-121M
$118M
$-3M
$-76M
$2M
$-2M
Net Change in Cash
$10M
$-77M
$44M
$28M
$-21M
$-30M
$62M
$16M
$-26M
$-36M
$-51M
$133M
$-34M
$-77M
$-46M
$-24M
Free Cash Flow
·
$-93M
·
·
·
$-32M
·
·
·
$-31M
·
·
·
$1M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
11.6%
12.0%
·
12.5%
13.2%
11.6%
·
454.2%
480.8%
·
·
·
·
·
·
·
Operating Margin
1.8%
3.5%
·
3.8%
5.3%
3.3%
·
139.7%
64.6%
·
·
·
·
·
·
·
Net Margin
-2.6%
-4.9%
·
-1.1%
-0.20%
0.23%
·
-65.8%
-441.9%
·
·
·
·
·
·
·
Pretax Margin
-1.9%
-4.2%
·
-0.54%
0.94%
0.65%
·
-47.8%
-394.8%
·
·
·
·
·
·
·
EBITDA Margin
1.8%
3.5%
·
7.4%
8.8%
6.9%
·
139.7%
64.6%
·
·
·
·
·
·
·
ROA
-1.0%
-1.8%
·
-0.42%
-0.08%
0.09%
·
-0.58%
-4.2%
-1.7%
·
0.55%
-1.4%
-6.2%
·
-1.5%
ROE
16.5%
29.0%
·
5.9%
1.1%
-1.4%
·
10.8%
73.6%
46.8%
·
17.2%
-32.2%
-101.8%
·
-11.4%
ROIC
-13.8%
-23.9%
·
-52.5%
8.5%
-7.2%
·
-20.5%
-8.2%
-3.5%
·
-77.5%
-27.2%
74.1%
·
-5.4%
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.4
·
1.4
1.4
1.4
·
1.3
1.4
1.4
·
1.3
1.3
1.3
·
1.5
Quick Ratio
0.7
0.8
·
0.8
0.8
0.8
·
0.8
0.7
0.8
·
0.8
0.7
0.7
·
0.9
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
3.4
3.4
·
3.2
3.5
3.4
·
3.4
3.6
3.6
·
3.3
3.6
3.5
·
3.1
Receivables Turnover
1.9
1.9
·
1.8
1.9
1.8
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-7.35
$-6.49
·
$-5.80
$-5.54
$-6.54
·
$-8.95
$-8.84
$-6.70
·
$-2.86
$-3.15
$-1.14
·
$10.58
Revenue / Share
$39.96
$38.20
·
$38.80
$39.48
$37.24
·
$0.95
$0.98
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
Cash Flow / Share
·
$-3.85
·
·
·
$-0.83
·
·
·
$-0.81
·
·
·
$1.76
·
·
Cash / Share
$7.12
$6.67
·
$8.37
$6.90
$8.00
·
$6.22
$5.42
$6.60
·
$11.91
$4.25
$6.18
·
$13.51
EPS (TTM)
$-3.13
$-2.17
·
$1.88
$1.68
$-2.58
·
$-9.89
$-8.61
$-5.88
·
$-13.65
$-16.20
$-16.52
·
$-13.42
Avaliação (TTM)8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.78B
$2.76B
·
$2.73B
$2.72B
$2.72B
·
$4.84B
$4.18B
$3.49B
·
$2.57B
$2.55B
$2.53B
·
$0
Net Income TTM
$-56M
$-39M
·
$33M
$29M
$-46M
·
$-174M
$-152M
$-103M
·
$-235M
$-279M
$-284M
·
$-229M
Market Cap
$481M
$495M
·
$651M
$379M
$269M
·
$240M
$215M
$286M
·
$231M
$245M
$244M
·
$100M
P/E
-8.6
-12.8
·
19.6
12.8
-5.9
·
-1.4
-1.4
-2.8
·
-1.0
-0.9
-0.9
·
-0.4
P/S
0.2
0.2
·
0.2
0.1
0.1
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
·
P/B
-3.7
-4.3
·
-6.4
-3.9
-2.3
·
-1.5
-1.4
-2.5
·
-4.7
-4.5
-12.5
·
0.6
P / Cash Flow
·
-7.2
·
·
·
-18.1
·
·
·
-20.2
·
·
·
8.0
·
·
Earnings Yield
-11.6%
-7.8%
·
5.1%
7.8%
-16.8%
·
-71.3%
-69.2%
-35.5%
·
-101.7%
-113.6%
-116.0%
·
-229.8%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$2.74B
$2.73B
$2.82B
$2.53B
$0
Margem Bruta %
11.9%
11.1%
·
·
·
Margem Operacional %
3.2%
2.6%
·
·
·
Lucro líquido
$-4M
$-79M
$-202M
$-215M
$-323M
EPS Diluído
$-0.23
$-4.48
$-11.64
$-12.53
$-18.94
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
1.3
1.4
1.4
1.5
1.7
Índice de Liquidez Seca
0.8
0.8
0.8
0.9
0.9
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$16M
$26M
$37M
$-107M
$-212M
Investidores institucionais (13F)
149 declarantes
· $351.2M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores149
Valor detido$351.2M
Novas posições15
Posições encerradas18
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
15 (-13 vs trimestre anterior)
18 (-5 vs trimestre anterior)
56 (+6 vs trimestre anterior)
45 (+3 vs trimestre anterior)
-34K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 37 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.