THRM Gentherm Inc - Common Stock

NASDAQ · Auto Components · Ver em SEC EDGAR ↗

$30,05

Preço · Mai 20, 2026

Fundamentais a partir de Abr 23, 2026

Intervalo 52 Semanas

$26–$39

31% of range

Classificação do Analista

Margem de Lucro Líquido

1.2%

THRM Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$30.05

Capitalização de Mercado

$1.11B

P/E (TTM)

61.6

EPS (TTM)

$0.59

Receita (TTM)

$1.50B

Rendimento div.

—

ROE

2.6%

Dívida/Capital

0.3

Intervalo 52 Semanas

$26 – $39

THRM Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $1.50B

2016-12-31 → 2025-12-31

EPS $0.59

2016-12-31 → 2025-12-31

Fluxo de caixa livre $61M

2016-12-31 → 2025-12-31

Margens 1.2%

2016-12-31 → 2025-12-31

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

THRM

Mediana de Pares

P/E (TTM)

61.6

21.9

P/S (TTM)

0.7

0.8

P/B

1.5

2.3

EV / EBITDA

13.8

—

Price / FCF (Preço / FCF)

18.2

—

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

THRM

Mediana de Pares

Gross Margin (Margem Bruta)

24.2%

22.9%

Operating Margin (Margem Operacional)

5.5%

—

Net Profit Margin (Margem de Lucro Líquido)

1.2%

3.8%

ROA

1.4%

3.6%

ROE

2.6%

9.4%

ROIC

4.6%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

THRM

Mediana de Pares

Debt / Equity (Dívida / Patrimônio Líquido)

0.3

26.3

Current Ratio (Índice de liquidez corrente)

1.9

2.6

Quick Ratio (Índice de Liquidez Seca)

1.1

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

THRM

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

2.9%

—

Revenue CAGR 3Y (CAGR Receita 3A)

7.5%

—

Revenue CAGR 5Y (CAGR Receita 5A)

10.4%

—

EPS YoY

-71.4%

—

Net Income YoY (Lucro Líquido Ano a Ano)

-71.9%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

THRM

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$0.59

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

THRM

Mediana de Pares

THRM Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 14 analistas

Compra forte 3 21,4%
Compra 7 50,0%
Manter 4 28,6%
Venda 0 0,0%
Venda forte 0 0,0%

Preço-alvo de 12 meses

7 analistas · 2026-05-15

Mediana $38.00

Média $40.57

← Abaixo de todos os alvos $30.05

Mín $34.00

Máx $53.00

Alvo mediano $38.00 +26,5%

Alvo médio $40.57 +35,0%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

0.05%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$0.84	$0.52	0.32%
31 de Dezembro de 2025	$0.49	$0.59	-0.10%
30 de Setembro de 2025	$0.73	$0.67	0.07%
30 de Junho de 2025	$0.54	$0.59	-0.05%
31 de Março de 2025	$0.51	$0.48	0.03%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
THRM	$1.11B	61.6	2.9%	1.2%	2.6%	24.2%
PHIN	$2.38B	19.3	2.4%	3.7%	8.1%	21.9%
LCII	$2.94B	16.0	10.2%	4.6%	13.7%	23.8%
KDK	—	—	—	—	—	—
DCH	$761M	-37.7	-4.7%	-0.34%	-3.3%	12.1%
XPEL	$1.38B	27.0	13.3%	10.8%	20.3%	42.2%
SMP	—	20.0	22.4%	2.3%	6.4%	31.2%
FOXF	$728M	-1.3	5.3%	-37.1%	-66.9%	30.2%
SLDP	—	—	—	—	—	—
CPS	$579M	-142.7	0.37%	-0.15%	4.0%	11.9%
HLLY	$494M	25.8	1.9%	3.1%	4.3%	43.4%

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 16

Dados anuais de Demonstração de Resultados para THRM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$1.50B	$1.46B	$1.47B	$1.20B	$1.05B	$913M	$972M	$1.05B	$994M	$918M	$856M	$811M
Cost of Revenue	$1.14B	$1.09B	$1.12B	$931M	$743M	$645M	$683M	$744M	$675M	$623M	$580M	$570M
Gross Profit	$362M	$366M	$352M	$274M	$304M	$268M	$288M	$305M	$319M	$295M	$276M	$242M
R&D Expense	$95M	$89M	$94M	$86M	$75M	$68M	$72M	$80M	$82M	$73M	$60M	$58M
SG&A Expense	$170M	$155M	$156M	$133M	$110M	$105M	$119M	$137M	$140M	$115M	$95M	$85M
Operating Expenses	$279M	$259M	$274M	$225M	$189M	$179M	$204M	$232M	$222M	$189M	$155M	$143M
Operating Income	$83M	$107M	$77M	$48M	$115M	$89M	$84M	$73M	$97M	$106M	$121M	$98M
Other Non-op	$-5M	$951.0K	$-2M	$1M	$117.0K	$2M	$121.0K	$1M	$150.0K	$-109.0K	$261.0K	$370.0K
Pretax Income	$36M	$102M	$55M	$38M	$114M	$82M	$59M	$58M	$69M	$111M	$129M	$94M
Income Tax	$18M	$37M	$15M	$14M	$20M	$22M	$10M	$16M	$34M	$34M	$34M	$24M
Net Income	$18M	$65M	$40M	$24M	$93M	$60M	$49M	$42M	$35M	$77M	$95M	$70M
EPS (Basic)	$0.60	$2.08	$1.23	$0.74	$2.82	$1.83	$1.48	$1.17	$0.96	$2.10	$2.65	$1.98
EPS (Diluted)	$0.59	$2.06	$1.22	$0.73	$2.79	$1.81	$1.47	$1.16	$0.96	$2.09	$2.62	$1.95
Shares (Basic)	30,585,000	31,293,000	32,778,000	33,126,000	33,086,000	32,666,000	33,120,000	35,921,000	36,721,000	36,448,138	36,031,792	35,411,608
Shares (Diluted)	30,933,000	31,476,000	33,067,000	33,503,000	33,510,000	33,028,000	33,298,000	36,177,000	36,814,000	36,600,803	36,475,102	36,049,331
EBITDA	$83M	$107M	$77M	$48M	$115M	$89M	$84M	$73M	$97M	$106M	$121M	$98M

Balanço Patrimonial 28

Dados anuais de Balanço Patrimonial para THRM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$161M	$134M	$150M	$154M	$191M	$268M	$50M	$40M	$103M	$177M	$144M	$86M
Receivables	$281M	$258M	$254M	$247M	$183M	$212M	$160M	$167M	$185M	$170M	$144M	$136M
Inventory	$253M	$227M	$206M	$218M	$159M	$122M	$118M	$113M	$121M	$105M	$84M	$78M
Prepaid Expense	$9M	$6M	$8M	$6M	$3M	$4M	$7M	$7M	$51M	$32M	$43M	$29M
Other Current Assets	$82M	$64M	$78M	$65M	$33M	$41M	$43M	$54M	·	·	·	·
Current Assets	$777M	$684M	$688M	$684M	$566M	$644M	$374M	$443M	$461M	$484M	$416M	$335M
PP&E (Net)	$271M	$253M	$245M	$244M	$155M	$153M	$161M	$171M	$200M	$172M	$119M	$92M
PP&E (Gross)	$592M	$522M	$476M	$444M	$340M	$316M	$290M	$270M	$284M	$219M	$153M	$119M
Accum. Depreciation	$322M	$269M	$231M	$199M	$185M	$163M	$129M	$99M	$83M	$47M	$34M	$27M
Goodwill	$109M	$100M	$104M	$120M	$66M	$68M	$65M	$55M	$70M	$52M	$28M	$30M
Intangibles	$53M	$57M	$66M	$74M	$38M	$46M	$50M	$56M	$83M	$58M	$48M	$68M
Other Non-current Assets	$37M	$35M	$22M	$17M	$17M	$8M	$9M	$13M	$38M	$41M	$8M	$8M
Total Assets	$1.40B	$1.25B	$1.23B	$1.24B	$935M	$1.02B	$739M	$803M	$883M	$843M	$648M	$554M
Accounts Payable	$260M	$227M	$216M	$182M	$123M	$116M	$83M	$93M	$90M	$85M	$77M	$71M
Accrued Liabilities	·	·	·	·	·	·	·	$66M	$77M	$106M	$63M	$68M
Current Liabilities	$404M	$340M	$325M	$286M	$213M	$206M	$157M	$175M	$171M	$194M	$145M	$148M
Capital Leases	$48M	$37M	$16M	$21M	$20M	$24M	$7M	$0	$0	·	·	·
Deferred Tax	·	·	·	·	·	·	$1M	$1M	$6M	$8M	$14M	$11M
Total Liabilities	$676M	$631M	$590M	$567M	$282M	$437M	$255M	$323M	$330M	$383M	$264M	$260M
Long-term Debt	$189M	$220M	$223M	$235M	$39M	$192M	$81M	$140M	$145M	$172M	$98M	$91M
Total Debt	$189M	$220M	$223M	$235M	$39M	$192M	$81M	$140M	$145M	$172M	$93M	$85M
Common Stock	$6M	$2M	$51M	$123M	$119M	$121M	$103M	$140M	$265M	$262M	$257M	$243M
Paid-in Capital	·	·	·	·	·	·	·	·	·	·	·	$-8M
Retained Earnings	$714M	$696M	$624M	$591M	$566M	$473M	$413M	$364M	$294M	$257M	$180M	$85M
AOCI	$-964.0K	$-85M	$-30M	$-46M	$-37M	$-15M	$-42M	$-40M	$-20M	$-69M	$-52M	$-26M
Stockholders' Equity	$720M	$617M	$645M	$672M	$654M	$586M	$484M	$480M	$554M	$460M	$384M	$294M
Liabilities + Equity	$1.40B	$1.25B	$1.23B	$1.24B	$935M	$1.02B	$739M	$803M	$883M	$843M	$648M	$554M
Shares Outstanding	30,526,231	30,789,000	31,542,000	33,202,000	33,008,000	32,921,000	32,674,000	33,857,000	36,761,000	36,534,000	36,322,000	35,697,000

Fluxo de Caixa 15

Dados anuais de Fluxo de Caixa para THRM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$53M	$53M	$51M	$44M	$39M	$41M	$44M	$51M	$45M	$38M	$31M	$35M
Stock-based Comp	$12M	$10M	$12M	$7M	$15M	$9M	$6M	$9M	$13M	$9M	$6M	$5M
Deferred Tax	$-22M	$11M	$-13M	$-7M	$-150.0K	$849.0K	$-8M	$7M	$5M	$-9M	$-111.0K	$-5M
Restructuring	$12M	$13M	$5M	$637.0K	$4M	$6M	$13M	$15M	·	·	·	·
Operating Cash Flow	$117M	$110M	$119M	$15M	$143M	$111M	$119M	$118M	$50M	$108M	$105M	$80M
CapEx	$56M	$73M	$38M	$40M	$38M	$17M	$24M	$42M	$51M	$66M	$55M	$39M
Investing Cash Flow	$-52M	$-54M	$-24M	$-240M	$-49M	$-18M	$6M	$-41M	$-118M	$-144M	·	·
Debt Issued	$112M	$68M	$60M	$207M	·	$201M	$38M	$95M	·	$115M	$15M	$92M
Net Debt Issued	$-31M	$-3M	$-12M	$194M	$-153M	$110M	$-59M	$-5M	$-27M	$73M	$10M	·
Stock Repurchased	$10M	$52M	$91M	·	$20M	$9M	$63M	$148M	$5M	·	·	$1M
Net Stock Activity	$-10M	$-52M	$-91M	·	$-20M	$-9M	$-63M	$-148M	$-5M	·	·	$-1M
Financing Cash Flow	$-42M	$-52M	$-106M	$190M	$-169M	$115M	$-109M	$-139M	$-32M	$80M	·	·
Net Change in Cash	$27M	$-16M	$-4M	$-37M	$-78M	$215M	$13M	$-64M	$-74M	$33M	$59M	$31M
Taxes Paid	$37M	$21M	$23M	$22M	$15M	$5M	$11M	$23M	$77M	$22M	$32M	$22M
Free Cash Flow	$61M	$36M	$82M	$-25M	$105M	$93M	$95M	$77M	$-905.0K	$42M	$49M	$41M

Lucratividade 8

Dados anuais de Lucratividade para THRM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	24.2%	25.2%	23.9%	22.7%	29.0%	29.4%	29.7%	28.4%	31.6%	32.1%	32.3%	29.8%
Operating Margin	5.5%	7.3%	5.3%	4.0%	11.0%	9.8%	8.7%	7.0%	9.9%	11.6%	14.2%	12.1%
Net Margin	1.2%	4.5%	2.8%	2.0%	8.9%	6.5%	3.9%	4.0%	3.6%	8.3%	11.1%	8.6%
Pretax Margin	2.4%	7.0%	3.7%	3.2%	10.9%	8.9%	6.1%	5.6%	7.0%	12.0%	15.1%	11.6%
EBITDA Margin	5.5%	7.3%	5.3%	4.0%	11.0%	9.8%	8.7%	7.0%	9.9%	11.6%	14.2%	12.1%
ROA	1.4%	5.2%	3.3%	2.2%	9.5%	6.8%	4.9%	5.0%	4.1%	10.3%	15.9%	13.5%
ROE	2.6%	10.2%	6.2%	3.8%	14.3%	10.9%	8.1%	8.1%	7.0%	18.1%	28.1%	26.7%
ROIC	4.6%	8.1%	6.6%	3.4%	13.6%	8.4%	9.7%	8.5%	7.1%	11.6%	18.8%	19.3%

Liquidez e Solvência 4

Dados anuais de Liquidez e Solvência para THRM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.9	2.0	2.1	2.4	2.7	3.1	2.4	2.5	2.7	2.5	2.9	2.3
Quick Ratio	1.1	1.2	1.2	1.4	1.8	2.3	1.3	1.2	1.7	1.8	2.0	1.5
Debt / Equity	0.3	0.4	0.3	0.3	0.1	0.3	0.2	0.3	0.3	0.4	0.2	0.3
LT Debt / Equity	0.3	0.4	0.3	0.3	0.1	0.3	0.2	0.3	0.3	0.4	0.2	0.3

Eficiência 3

Dados anuais de Eficiência para THRM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	1.1	1.2	1.2	1.1	1.1	1.0	1.3	1.2	1.1	1.2	1.4	1.6
Inventory Turnover	4.7	5.0	5.3	4.9	5.3	5.4	5.9	6.4	6.0	6.6	7.2	8.0
Receivables Turnover	5.6	5.7	5.9	5.6	5.3	4.9	6.0	5.9	5.6	5.8	6.1	6.4

Por Ação 5

Dados anuais de Por Ação para THRM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$23.60	$20.04	$20.44	$20.25	$19.81	$17.81	$14.47	$14.17	$15.07	$12.60	$10.58	$8.24
Revenue / Share	$48.45	$46.26	$44.43	$35.96	$31.22	$27.65	$29.18	$28.70	$26.77	$25.07	$23.48	$22.51
Cash Flow / Share	$3.78	$3.48	$3.61	$0.45	$4.27	$3.35	$3.57	$3.27	$1.35	$2.96	$2.87	$2.23
Cash / Share	$5.27	$4.36	$4.75	$4.63	$5.77	$8.15	$1.54	$1.17	$2.81	$4.85	$3.98	$2.40
EPS (TTM)	$0.59	$2.06	$1.22	$0.73	$2.79	$1.81	$1.47	$1.16	$0.96	$2.09	$2.62	$1.95

Taxas de Crescimento 9

Dados anuais de Taxas de Crescimento para THRM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	2.9%	-0.88%	21.9%	15.2%	14.6%	·	·	·	·	·	·	·
Revenue CAGR 3Y	7.5%	11.7%	17.2%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	10.4%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-71.4%	68.8%	67.1%	-73.8%	54.1%	·	·	·	·	·	·	·
EPS CAGR 3Y	-6.9%	-9.6%	-12.3%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-20.1%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-71.9%	61.0%	65.1%	-73.8%	56.5%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-9.2%	-11.4%	-12.2%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-21.1%	·	·	·	·	·	·	·	·	·	·	·

Avaliação (TTM) 14

Dados anuais de Avaliação (TTM) para THRM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$1.50B	$1.46B	$1.47B	$1.20B	$1.05B	$913M	$972M	$1.05B	$994M	$918M	$856M	$811M
Net Income TTM	$18M	$65M	$40M	$24M	$93M	$60M	$49M	$42M	$35M	$77M	$95M	$70M
Market Cap	$1.11B	$1.23B	$1.65B	$2.17B	$2.87B	$2.15B	$1.45B	$1.35B	$1.17B	$1.24B	$1.72B	$1.31B
Enterprise Value	$1.14B	$1.32B	$1.72B	$2.25B	$2.72B	$2.07B	$1.48B	$1.45B	$1.21B	$1.23B	$1.67B	$1.31B
P/E	61.6	19.4	42.9	89.4	31.1	36.0	30.2	34.5	33.1	16.2	18.1	18.8
P/S	0.7	0.8	1.1	1.8	2.7	2.4	1.5	1.3	1.2	1.3	2.0	1.6
P/B	1.5	2.0	2.6	3.2	4.4	3.7	3.1	2.8	2.1	2.7	4.5	4.4
P / Tangible Book	2.0	2.7	3.5	4.5	5.2	4.6	·	·	·	·	·	·
P / Cash Flow	9.5	11.2	13.8	145.0	20.0	19.4	12.2	11.4	23.4	11.4	16.4	16.3
P / FCF	18.2	33.8	20.2	-87.6	27.4	23.0	15.3	17.6	-1289.7	29.4	35.0	31.5
EV / EBITDA	13.8	12.3	22.3	46.6	23.6	23.2	17.6	20.0	12.4	11.6	13.8	13.3
EV / FCF	18.6	36.2	21.1	-90.8	26.0	22.2	15.6	18.9	-1335.5	29.3	33.9	31.5
EV / Revenue	0.8	0.9	1.2	1.9	2.6	2.3	1.5	1.4	1.2	1.3	1.9	1.6
Earnings Yield	1.6%	5.2%	2.3%	1.1%	3.2%	2.8%	3.3%	2.9%	3.0%	6.2%	5.5%	5.3%

Demonstração de Resultados 16

Dados trimestrais de Demonstração de Resultados para THRM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$394M	$383M	$387M	$375M	$354M	$353M	$372M	$376M	$356M	$367M	$366M	$372M	$364M	$343M	$333M	$261M
Cost of Revenue	$296M	$292M	$292M	$285M	$267M	$267M	$277M	$279M	$267M	$271M	$280M	$284M	$282M	$274M	$253M	$201M
Gross Profit	$97M	$91M	$95M	$90M	$86M	$86M	$95M	$97M	$89M	$96M	$86M	$88M	$81M	$70M	$80M	$59M
R&D Expense	$24M	$24M	$24M	$23M	$24M	$21M	$23M	$22M	$23M	$21M	$23M	$25M	$25M	$23M	$23M	$19M
SG&A Expense	$55M	$48M	$43M	$41M	$38M	$38M	$37M	$39M	$41M	$42M	$38M	$38M	$37M	$37M	$35M	$32M
Operating Expenses	$86M	$73M	$71M	$66M	$69M	$62M	$63M	$64M	$71M	$65M	$62M	$84M	$63M	$66M	$58M	$52M
Operating Income	$11M	$18M	$24M	$24M	$17M	$24M	$32M	$33M	$18M	$32M	$24M	$4M	$18M	$4M	$23M	$8M
Other Non-op	$22.0K	$-4M	$0	$0	$-1M	$-1.0K	$263.0K	$-284.0K	$973.0K	$-3M	$272.0K	$556.0K	$230.0K	$448.0K	$361.0K	$134.0K
Pretax Income	$8M	$10M	$21M	$3M	$2M	$36M	$19M	$28M	$18M	$17M	$23M	$3M	$12M	$-4M	$16M	$11M
Income Tax	$3M	$7M	$6M	$2M	$2M	$21M	$3M	$10M	$4M	$-867.0K	$7M	$5M	$4M	$-57.0K	$6M	$4M
Net Income	$4M	$3M	$15M	$477.0K	$-128.0K	$15M	$16M	$19M	$15M	$18M	$16M	$-2M	$8M	$-4M	$10M	$7M
EPS (Basic)	$0.14	$0.09	$0.49	$0.02	$0.00	$0.50	$0.51	$0.60	$0.47	$0.56	$0.48	$-0.05	$0.24	$-0.13	$0.30	$0.21
EPS (Diluted)	$0.14	$0.08	$0.49	$0.02	$0.00	$0.48	$0.51	$0.60	$0.47	$0.55	$0.48	$-0.05	$0.24	$-0.12	$0.29	$0.21
Shares (Basic)	30,517,000	-61,274,000	30,480,000	30,600,000	30,779,000	-62,972,000	31,187,000	31,534,000	31,544,000	-66,367,000	32,944,000	33,019,000	33,182,000	-66,190,000	33,162,000	33,119,000
Shares (Diluted)	30,757,000	-61,246,000	30,748,000	30,652,000	30,779,000	-63,290,000	31,365,000	31,710,000	31,691,000	-66,534,000	33,196,000	33,019,000	33,386,000	-66,770,000	33,470,000	33,426,000
EBITDA	$11M	·	$24M	$24M	$17M	·	$32M	$33M	$18M	·	$24M	$4M	$18M	·	$23M	$8M

Balanço Patrimonial 25

Dados trimestrais de Balanço Patrimonial para THRM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$177M	$161M	$154M	$128M	$163M	$134M	$151M	$123M	$125M	·	$154M	$169M	$167M	·	$139M	$157M
Receivables	$307M	$281M	$291M	$295M	$284M	$258M	$271M	$265M	$265M	·	$264M	$258M	$257M	·	$249M	$207M
Inventory	$257M	$253M	$253M	$248M	$236M	$227M	$234M	$214M	$220M	·	$206M	$208M	$218M	·	$234M	$188M
Prepaid Expense	$10M	$9M	$12M	$13M	$12M	$6M	$10M	$12M	$11M	·	$10M	$10M	$9M	·	$10M	$6M
Other Current Assets	$85M	$82M	$87M	$87M	$81M	$64M	$82M	$87M	$91M	·	$77M	$75M	$70M	·	$84M	$40M
Current Assets	$826M	$777M	$786M	$759M	$764M	$684M	$737M	$690M	$700M	·	$701M	$710M	$711M	·	$706M	$593M
PP&E (Net)	$261M	$271M	$257M	$262M	$253M	$253M	$254M	$246M	$242M	·	$237M	$240M	$242M	·	$228M	$150M
PP&E (Gross)	·	$592M	·	·	·	$522M	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$322M	·	·	·	$269M	·	·	·	·	·	·	·	·	·	·
Goodwill	$108M	$109M	$109M	$109M	$102M	$100M	$105M	$102M	$102M	·	$101M	$101M	$121M	·	$125M	$63M
Intangibles	$51M	$53M	$54M	$56M	$56M	$57M	$61M	$62M	$63M	·	$66M	$69M	$72M	·	$69M	$32M
Other Non-current Assets	$37M	$37M	$39M	$37M	$35M	$35M	$31M	$30M	$29M	·	$21M	$20M	$18M	·	$17M	$16M
Total Assets	$1.43B	$1.40B	$1.38B	$1.36B	$1.34B	$1.25B	$1.30B	$1.24B	$1.25B	·	$1.23B	$1.24B	$1.27B	·	$1.24B	$947M
Accounts Payable	$277M	$260M	$264M	$254M	$243M	$227M	$255M	$222M	$226M	·	$214M	$208M	$208M	·	$208M	$147M
Current Liabilities	$418M	$404M	$400M	$377M	$353M	$340M	$365M	$326M	$333M	·	$312M	$308M	$307M	·	$320M	$239M
Capital Leases	$45M	$48M	$50M	$51M	$51M	$37M	$22M	$22M	$23M	·	$16M	$18M	$20M	·	$22M	$19M
Total Liabilities	$714M	$676M	$663M	$662M	$698M	$631M	$637M	$600M	$606M	·	$566M	$573M	$588M	·	$617M	$304M
Long-term Debt	$219M	$189M	$189M	$209M	$262M	$220M	$222M	$222M	$222M	·	$208M	$218M	$235M	·	$236M	$38M
Total Debt	$219M	·	$189M	$209M	$262M	·	$222M	$222M	$222M	·	$208M	$218M	$235M	·	$236M	$38M
Common Stock	$6M	$6M	$4M	·	$3M	$2M	$11M	$27M	$53M	·	$98M	$106M	$112M	·	$120M	$121M
Retained Earnings	$718M	$714M	$711M	$696M	$696M	$696M	$680M	$665M	$639M	·	$613M	$597M	$599M	·	$595M	$585M
AOCI	$-10M	$-964.0K	$1M	$2M	$-57M	$-85M	$-35M	$-56M	$-45M	·	$-56M	$-37M	$-36M	$-46M	$-96M	$-69M
Stockholders' Equity	$716M	$720M	$718M	$700M	$647M	$617M	$661M	$640M	$647M	$645M	$660M	$671M	$680M	$672M	$624M	$643M
Liabilities + Equity	$1.43B	$1.40B	$1.38B	$1.36B	$1.34B	$1.25B	$1.30B	$1.24B	$1.25B	·	$1.23B	$1.24B	$1.27B	·	$1.24B	$947M
Shares Outstanding	30,666,983	30,526,231	30,525,148	30,519,826	30,859,119	30,788,639	30,976,821	31,318,444	31,629,224	31,542,000	32,795,093	32,987,809	33,126,702	33,202,000	33,196,404	33,132,691

Fluxo de Caixa 15

Dados trimestrais de Fluxo de Caixa para THRM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$14M	$14M	$13M	$13M	$13M	$13M	$13M	$13M	$14M	$12M	$12M	$13M	$14M	$14M	$12M	$9M
Stock-based Comp	$3M	$2M	$4M	$4M	$3M	$141.0K	$3M	$4M	$4M	$3M	$3M	$3M	$2M	$3M	$-2M	$3M
Deferred Tax	·	·	$531.0K	·	·	·	·	·	·	·	·	·	·	·	·	·
Restructuring	$7M	$2M	$4M	$2M	$5M	$768.0K	$3M	$2M	$7M	$1M	$1M	$1M	$1M	$76.0K	$6.0K	$374.0K
Operating Cash Flow	$-5M	$29M	$56M	$45M	$-13M	$37M	$46M	$37M	$-10M	$39M	$21M	$34M	$25M	$2M	$17M	$-3M
CapEx	$6M	$22M	$10M	$9M	$15M	$23M	$20M	$19M	$11M	$11M	$13M	$7M	$6M	$14M	$10M	$10M
Investing Cash Flow	$-6M	$-23M	$-10M	$-9M	$-11M	$-20M	$-8M	$-16M	$-9M	$-7M	$-10M	$-4M	$-3M	$8M	$-232M	$-10M
Debt Issued	$65M	$40M	$20M	$0	$52M	$15M	$18M	$25M	$10M	·	·	·	·	$0	·	·
Net Debt Issued	$30M	·	·	·	$42M	·	·	·	$-324.0K	·	·	·	$-564.0K	·	·	·
Stock Repurchased	·	$0	$0	$10M	$0	$10M	$20M	$22M	$0	$60M	$11M	$10M	$10M	·	·	·
Net Stock Activity	·	·	·	·	$0	·	·	·	·	·	·	·	$-10M	·	·	·
Financing Cash Flow	$28M	$-50.0K	$-20M	$-63M	$41M	$-11M	$-19M	$-20M	$-2M	$-45M	$-21M	$-26M	$-13M	$-2M	$197M	$-1M
Net Change in Cash	$17M	$7M	$26M	$-35M	$29M	$-16M	$27M	$-2M	$-25M	$-5M	$-14M	$2M	$13M	$15M	$-18M	$-21M
Taxes Paid	$11M	$15M	$9M	$8M	$5M	$1M	$7M	$7M	$5M	$4M	$7M	$6M	$6M	$8M	$5M	$5M
Free Cash Flow	$-11M	·	·	·	$-28M	·	·	·	$-22M	·	·	·	$19M	·	·	·

Lucratividade 8

Dados trimestrais de Lucratividade para THRM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	24.7%	·	24.6%	23.9%	24.4%	·	25.5%	25.7%	24.9%	·	23.5%	23.6%	22.3%	·	24.1%	22.8%
Operating Margin	2.9%	·	6.2%	6.4%	4.8%	·	8.7%	8.8%	5.1%	·	6.5%	1.2%	4.9%	·	6.9%	3.0%
Net Margin	1.1%	·	3.9%	0.13%	-0.04%	·	4.3%	5.0%	4.2%	·	4.3%	-0.42%	2.2%	·	2.9%	2.7%
Pretax Margin	1.9%	·	5.4%	0.68%	0.59%	·	5.2%	7.6%	5.1%	·	6.2%	0.88%	3.2%	·	4.7%	4.2%
EBITDA Margin	2.9%	·	6.2%	6.4%	4.8%	·	8.7%	8.8%	5.1%	·	6.5%	1.2%	4.9%	·	6.9%	3.0%
ROA	0.30%	·	1.1%	0.04%	-0.01%	·	1.3%	1.5%	1.2%	·	1.3%	-0.14%	0.71%	·	0.90%	0.75%
ROE	0.62%	·	2.2%	0.07%	-0.02%	·	2.4%	2.9%	2.2%	·	2.5%	-0.24%	1.2%	·	1.5%	1.1%
ROIC	0.67%	·	1.9%	0.50%	-0.12%	·	3.0%	2.5%	1.7%	·	1.9%	-0.23%	1.3%	·	1.7%	0.73%

Liquidez e Solvência 4

Dados trimestrais de Liquidez e Solvência para THRM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	2.0	·	2.0	2.0	2.2	·	2.0	2.1	2.1	·	2.2	2.3	2.3	·	2.2	2.5
Quick Ratio	1.2	·	1.1	1.1	1.3	·	1.2	1.2	1.2	·	1.3	1.4	1.4	·	1.2	1.5
Debt / Equity	0.3	·	0.3	0.3	0.4	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.4	0.1
LT Debt / Equity	0.3	·	0.3	0.3	0.4	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.4	0.1

Eficiência 3

Dados trimestrais de Eficiência para THRM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.3
Inventory Turnover	1.2	·	1.2	1.2	1.2	·	1.3	1.3	1.2	·	1.3	1.4	1.4	·	1.3	1.2
Receivables Turnover	1.3	·	1.4	1.3	1.3	·	1.4	1.4	1.4	·	1.4	1.6	1.6	·	1.5	1.3

Por Ação 5

Dados trimestrais de Por Ação para THRM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$23.36	·	$23.52	$22.93	$20.95	·	$21.33	$20.44	$20.46	·	$20.13	$20.33	$20.54	·	$18.80	$19.41
Revenue / Share	$12.80	·	$12.58	$12.24	$11.50	·	$11.84	$11.85	$11.23	·	$11.03	$11.28	$10.89	·	$9.95	$7.80
Cash Flow / Share	$-0.16	·	·	·	$-0.43	·	·	·	$-0.33	·	·	·	$0.75	·	·	·
Cash / Share	$5.78	·	$5.05	$4.20	$5.29	·	$4.86	$3.94	$3.96	·	$4.71	$5.11	$5.03	·	$4.19	$4.75
EPS (TTM)	$0.65	·	$1.02	$1.13	$1.58	·	$2.06	$1.50	$1.14	·	$0.96	$0.69	$1.09	·	$1.32	$1.77

Avaliação (TTM) 14

Dados trimestrais de Avaliação (TTM) para THRM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$1.51B	·	$1.49B	$1.48B	$1.46B	·	$1.47B	$1.47B	$1.46B	·	$1.44B	$1.33B	$1.22B	·	$1.10B	$1.04B
Net Income TTM	$20M	·	$31M	$35M	$49M	·	$65M	$48M	$37M	·	$32M	$23M	$37M	·	$44M	$59M
Market Cap	$852M	·	$1.04B	$863M	$825M	·	$1.44B	$1.54B	$1.82B	·	$1.78B	$1.86B	$2.00B	·	$1.65B	$2.07B
Enterprise Value	$894M	·	$1.07B	$944M	$924M	·	$1.51B	$1.64B	$1.92B	·	$1.83B	$1.91B	$2.07B	·	$1.75B	$1.95B
P/E	42.7	·	33.4	25.0	16.9	·	22.6	32.9	50.5	·	56.5	81.9	55.4	·	37.7	35.3
P/S	0.6	·	0.7	0.6	0.6	·	1.0	1.1	1.2	·	1.2	1.4	1.6	·	1.5	2.0
P/B	1.2	·	1.4	1.2	1.3	·	2.2	2.4	2.8	·	2.7	2.8	2.9	·	2.6	3.2
P / Tangible Book	1.5	·	1.9	1.6	1.7	·	2.9	3.2	3.8	·	3.6	3.7	4.1	·	3.8	3.8
P / Cash Flow	-168.9	·	·	·	-61.8	·	·	·	-176.4	·	·	·	79.7	·	·	·
P / FCF	-79.7	·	·	·	-29.2	·	·	·	-84.2	·	·	·	106.4	·	·	·
EV / EBITDA	79.2	·	45.0	39.3	54.2	·	46.8	49.8	106.3	·	77.2	442.9	117.1	·	76.6	251.8
EV / FCF	-83.6	·	·	·	-32.8	·	·	·	-88.7	·	·	·	110.0	·	·	·
EV / Revenue	0.6	·	0.7	0.6	0.6	·	1.0	1.1	1.3	·	1.3	1.4	1.7	·	1.6	1.9
Earnings Yield	2.3%	·	3.0%	4.0%	5.9%	·	4.4%	3.0%	2.0%	·	1.8%	1.2%	1.8%	·	2.6%	2.8%

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Receita	$1.50B	$1.46B	$1.47B	$1.20B	$1.05B
Margem Bruta %	24.2%	25.2%	23.9%	22.7%	29.0%
Margem Operacional %	5.5%	7.3%	5.3%	4.0%	11.0%
Lucro líquido	$18M	$65M	$40M	$24M	$93M
EPS Diluído	$0.59	$2.06	$1.22	$0.73	$2.79

Balanço Patrimonial

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Dívida / Patrimônio Líquido	0.3	0.4	0.3	0.3	0.1
Índice de liquidez corrente	1.9	2.0	2.1	2.4	2.7
Índice de Liquidez Seca	1.1	1.2	1.2	1.4	1.8

Fluxo de Caixa

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Fluxo de caixa livre	$61M	$36M	$82M	$-25M	$105M

Últimas notícias Notícias recentes mencionando esta empresa

Gentherm (THRM): O Melhor Small Cap EV Stock para Comprar Agora Yahoo Finance · 3 semanas, 4 dias atrás

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

THRM Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

THRM Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

THRM Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Últimas notícias Notícias recentes mencionando esta empresa

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos