Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$10.76B2016-12-31 → 2025-12-31
Fluxo de caixa livre$2.57B2016-12-31 → 2025-12-31
Margem líquida27.3%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CQP
média 5A
Mediana de Pares
Veredito
P/E
-109.1média 5A ≈-104.3
≈-104.3
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CQP
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
33.6%média 5A ≈34.2%
≈34.2%
40.2%
Primeira linha
Margem EBITDA (TTM)
39.7%média 5A ≈40.3%
≈40.3%
47.2%
Primeira linha
Margem de Lucro Líquido (TTM)
27.3%média 5A ≈26.5%
≈26.5%
29.9%
Primeira linha
ROA
17.1%média 5A ≈15.0%
≈15.0%
6.6%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CQP
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.2média 5A ≈1.1
≈1.1
0.9
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
0.1média 5A ≈0.5
≈0.5
0.5
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CQP
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
23.6%média 5A ≈21.0%
≈21.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-14.5%média 5A ≈-0.33%
≈-0.33%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
11.8%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
19.0%média 5A ≈27.9%
≈27.9%
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
6.1%média 5A ≈24.9%
≈24.9%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
20.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Ainda não há dados para este grupo de rácios
Ainda não há dados fundamentais suficientes para calcular este grupo de proporções.
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CQP
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.6média 5A ≈0.6
≈0.6
0.4
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
21516.0média 5A ≈7799.9
≈7799.9
12.2
Primeira linha
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$3.28Pago trimestralmente
CAGR Dividendos 5 anos≈5.0%Por ação, ajustado por desdobramento
Sequência de Crescimento≈1Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Ago 7, 2026
$0,82
USD
≈5.1%
Mai 8, 2026
$0,79
USD
≈5.2%
Fev 9, 2026
$0,83
USD
≈5.8%
Nov 7, 2025
$0,83
USD
≈6.5%
Ago 8, 2025
$0,82
USD
≈6.0%
Mai 9, 2025
$0,82
USD
≈5.7%
Fev 10, 2025
$0,82
USD
≈5.1%
Nov 4, 2024
$0,81
USD
≈7.2%
Ago 7, 2024
$0,81
USD
≈7.6%
Mai 8, 2024
$0,81
USD
≈7.9%
Fev 6, 2024
$1,04
USD
≈8.3%
Nov 3, 2023
$1,03
USD
≈7.2%
Ago 4, 2023
$1,03
USD
≈8.4%
Mai 5, 2023
$1,03
USD
≈9.2%
Fev 3, 2023
$1,07
USD
≈9.5%
Nov 2, 2022
$1,07
USD
≈7.7%
Ago 3, 2022
$1,06
USD
≈7.3%
Mai 4, 2022
$1,05
USD
≈5.4%
Fev 4, 2022
$0,70
USD
≈5.3%
Nov 4, 2021
$0,68
USD
≈6.1%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média18.5%
Próximo relatórioOut 28, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$2.14
$0.98
117.6%
31 de Março de 2026
$0.19
$1.18
-83.9%
31 de Dezembro de 2025
$2.38
$1.12
111.9%
30 de Setembro de 2025
$0.80
$1.05
-24.1%
30 de Junho de 2025
$0.91
$0.98
-6.9%
31 de Março de 2025
$1.08
$1.12
-3.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados12
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$10.76B
$8.70B
$9.66B
$17.21B
$9.43B
$6.17B
$6.84B
$6.43B
$4.30B
$1.10B
$270M
$269M
Cost of Revenue
·
·
·
·
·
·
·
$3.40B
$2.32B
$410M
$-31M
$-342.0K
R&D Expense
·
·
·
·
$1M
$0
$0
$2M
$3M
$0
$3M
$9M
SG&A Expense
$105M
$100M
$99M
$97M
$94M
$14M
$11M
$11M
$12M
$13M
$15M
$14M
Operating Expenses
$7.05B
$5.42B
$4.63B
$13.83B
$6.88B
$4.04B
$4.80B
$4.45B
$3.15B
$850M
$267M
$268M
Operating Income
$3.71B
$3.28B
$5.04B
$3.38B
$2.56B
$2.12B
$2.04B
$1.98B
$1.16B
$250M
$3M
$515.0K
Interest Expense
·
·
$823M
$870M
$831M
$909M
$885M
$733M
$614M
$357M
$185M
$177M
Interest Income
$14M
$31M
$44M
$16M
·
·
·
·
·
·
·
·
Other Non-op
$24M
$0
$1M
$0
$4M
$8M
$31M
$26M
$11M
$2M
$1M
$217.0K
Income Tax
$0
$0
$0
·
·
·
·
·
·
·
·
·
Net Income
$2.99B
$2.51B
$4.25B
$2.50B
$1.63B
$1.18B
$1.18B
$1.27B
$490M
$-171M
$-319M
$-410M
EBITDA
$4.39B
$3.96B
$5.71B
$4.01B
$3.11B
$2.68B
$2.57B
$2.40B
$1.50B
$406M
·
$58M
Balanço Patrimonial19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$182M
$270M
$575M
$904M
$876M
$1.21B
$1.78B
$0
$0
$0
$146M
$249M
Receivables
$0
$1M
$0
$551M
$546M
$300M
$283M
$348M
$191M
$90M
$741.0K
$333.0K
Inventory
$180M
$151M
$142M
$160M
$176M
$107M
$116M
$99M
$95M
$97M
$17M
$8M
Prepaid Expense
$42M
$42M
$42M
·
·
·
·
·
·
·
$12M
$3M
Other Current Assets
$21M
$23M
$43M
$50M
$80M
$61M
$51M
$20M
$65M
$29M
$14M
·
Current Assets
$1.34B
$1.32B
$1.58B
$2.62B
$2.21B
$2.13B
$2.71B
$2.36B
$2.14B
$958M
$493M
$487M
PP&E (Net)
$15.26B
$15.76B
$16.21B
$16.73B
$16.83B
$16.72B
$16.37B
$15.39B
$15.14B
$14.16B
$11.93B
$8.98B
Other Non-current Assets
$223M
$191M
$188M
$163M
$173M
$160M
$168M
$184M
$206M
$222M
$232M
$125M
Total Assets
$17.44B
$17.45B
$18.10B
$19.63B
$19.36B
$19.14B
$19.38B
$17.97B
$17.55B
$15.54B
$12.83B
$10.39B
Accounts Payable
$53M
$62M
$69M
$32M
$21M
$12M
$40M
$15M
$12M
$27M
$16M
$9M
Accrued Liabilities
$1.05B
$906M
$866M
$1.46B
$1.07B
$658M
$709M
$821M
$637M
$418M
$224M
$137M
Short-term Debt
·
·
·
·
$0
$0
$0
·
·
·
·
·
Current Liabilities
$1.71B
$1.71B
$1.57B
$2.42B
$1.34B
$883M
$966M
$1.07B
$829M
$856M
$2.06B
$215M
Capital Leases
$73M
$76M
$71M
$80M
$89M
$90M
$87M
$0
·
·
·
·
Other Non-current Liabilities
$254M
$276M
$183M
$23M
$0
$1M
$1M
$4M
$11M
$0
$175.0K
$2M
Total Liabilities
$17.02B
$17.96B
$18.89B
·
·
·
·
·
·
·
·
·
Long-term Debt
$14.16B
$14.76B
$15.61B
$16.20B
$17.18B
$17.58B
$17.58B
$16.07B
$16.05B
$14.21B
$10.02B
$8.99B
Total Debt
$14.47B
$15.11B
$15.91B
$16.20B
$17.18B
$17.58B
$17.58B
$16.07B
$16.05B
$14.21B
·
$8.99B
Liabilities + Equity
$17.44B
$17.45B
$18.10B
$19.63B
$19.36B
$19.14B
$19.38B
$17.97B
$17.55B
$15.54B
$12.83B
$10.39B
Fluxo de Caixa10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$688M
$680M
$672M
$634M
$557M
$551M
$527M
$424M
$339M
$156M
$66M
$59M
Other Non-cash
$-907M
$-222M
$-1.82B
$1.02B
$104M
$17M
$-155M
$176M
$148M
$15M
·
$363M
Operating Cash Flow
$2.77B
$2.97B
$3.11B
$4.15B
$2.29B
$1.75B
$1.55B
$1.87B
$977M
$0
$-171M
$-137M
CapEx
$199M
$154M
$220M
$451M
$648M
$972M
$1.33B
$804M
$1.29B
$2.31B
$2.91B
$2.65B
Investing Cash Flow
$-204M
$-162M
$-227M
$-451M
$-648M
$-972M
$-1.33B
$-804M
$-1.29B
$-2.35B
$-2.98B
$-2.68B
Debt Issued
·
·
·
·
·
·
·
·
·
·
$2.86B
$2.58B
Net Debt Issued
·
·
·
·
·
$-2.00B
·
·
·
·
·
$2.41B
Financing Cash Flow
$-2.74B
$-3.06B
$-3.25B
$-3.68B
$-1.98B
$-1.43B
$206M
$-1.12B
$1.30B
$2.52B
$2.59B
$2.21B
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
$-103M
$-102M
Free Cash Flow
$2.57B
$2.81B
$2.89B
$3.70B
$1.64B
$779M
$216M
$1.07B
$-313M
$-2.32B
·
$-2.63B
Lucratividade4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
34.4%
37.7%
52.1%
19.6%
27.1%
34.5%
29.8%
30.8%
26.9%
22.8%
·
-0.33%
Net Margin
27.8%
28.8%
44.0%
14.5%
17.3%
19.2%
17.2%
19.8%
11.4%
-15.6%
·
-152.6%
EBITDA Margin
40.8%
45.5%
59.1%
23.3%
33.0%
43.4%
37.5%
37.4%
34.7%
36.9%
·
21.5%
ROA
17.1%
14.1%
22.6%
12.8%
8.5%
6.1%
6.3%
7.2%
3.0%
-1.2%
·
-4.3%
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
0.8
1.0
1.1
1.6
2.4
2.8
2.2
2.6
1.1
·
2.3
Quick Ratio
0.1
0.2
0.5
0.6
1.1
1.7
2.2
0.3
0.2
0.1
·
1.2
Interest Coverage
·
·
6.1
3.9
3.1
2.3
2.3
2.7
1.9
0.7
·
-0.0
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.5
0.9
0.5
0.3
0.4
0.4
0.3
0.1
·
0.0
Inventory Turnover
·
·
·
·
·
·
·
35.1
24.2
7.2
·
·
Receivables Turnover
21516.0
17408.0
23.3
29.9
22.3
21.2
21.2
23.8
30.6
24.2
·
1535.4
Por Ação1
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
EPS (TTM)
$-0.49
$-0.49
$-0.49
$-0.49
$-0.49
$-0.49
$-0.49
$-0.49
$-0.49
$-0.49
$-0.74
·
Taxas de Crescimento6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
23.6%
-9.9%
-43.8%
82.4%
53.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-14.5%
-2.6%
16.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
19.0%
-41.0%
70.3%
53.2%
37.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
6.1%
15.5%
53.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
20.3%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$10.76B
$8.70B
$9.66B
$17.21B
$9.43B
$6.17B
$6.84B
$6.43B
$4.30B
$1.10B
$270M
$269M
Net Income TTM
$2.99B
$2.51B
$4.25B
$2.50B
$1.63B
$1.18B
$1.18B
$1.27B
$490M
$-171M
$-319M
$-410M
P/E
-109.1
-108.4
-101.6
-116.1
-86.2
-71.9
-81.2
-73.7
-60.5
-58.8
-35.2
·
Earnings Yield
-0.92%
-0.92%
-0.98%
-0.86%
-1.2%
-1.4%
-1.2%
-1.4%
-1.7%
-1.7%
-2.8%
·
Demonstração de Resultados10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$2.58B
$3.60B
$2.91B
$2.40B
$2.46B
$2.99B
$2.46B
$2.06B
$1.89B
$2.29B
$2.13B
$1.93B
$2.92B
$4.98B
$4.18B
$3.33B
R&D Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
SG&A Expense
$26M
$27M
$26M
$26M
$26M
$27M
$24M
$25M
$26M
$25M
$22M
$27M
$25M
$26M
$21M
$3M
Operating Expenses
$1.24B
$3.24B
$1.44B
$1.71B
$1.74B
$2.16B
$1.65B
$1.23B
$1.13B
$1.42B
$1.14B
$1.11B
$788M
$5.28B
$3.63B
$2.97B
Operating Income
$1.34B
$361M
$1.47B
$696M
$715M
$826M
$812M
$827M
$766M
$875M
$988M
$818M
$2.13B
$-299M
$555M
$362M
Interest Expense
·
·
·
·
·
·
·
·
$202M
$202M
$205M
$207M
$208M
$222M
$216M
$203M
Interest Income
$6M
$3M
$3M
$5M
$2M
$4M
$6M
$7M
$9M
$9M
·
·
·
·
·
·
Other Non-op
$4M
$1M
$186M
$1M
$26M
$0
$193M
$0
$0
$-193M
$-197M
$-196M
$-194M
$-215M
$3M
$0
Net Income
$1.16B
$186M
$1.29B
$506M
$553M
$641M
$623M
$635M
$570M
$682M
$791M
$622M
$1.94B
$-514M
$342M
$159M
EBITDA
$1.51B
$535M
·
$869M
$886M
$997M
·
$998M
$936M
$1.04B
$1.15B
$985M
$2.30B
$-139M
$711M
$515M
Balanço Patrimonial19
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$443M
$279M
$182M
$121M
$108M
$94M
$270M
$331M
$351M
$333M
$499M
$1.83B
$834M
$988M
$1.11B
$1.16B
Receivables
·
·
$0
·
$0
$0
$1M
$199M
$144M
$160M
$167M
$134M
$259M
$761M
$648M
$411M
Inventory
$165M
$151M
$180M
$147M
$153M
$164M
$151M
$135M
$144M
$134M
$131M
$130M
$150M
$241M
$170M
$149M
Prepaid Expense
$62M
$34M
$42M
$52M
$65M
·
$42M
$53M
·
·
·
·
·
·
·
·
Other Current Assets
$17M
$27M
$21M
$21M
$28M
$58M
$23M
$17M
$95M
$34M
$60M
$76M
$44M
$74M
$104M
$93M
Current Assets
$1.52B
$1.25B
$1.34B
$1.12B
$1.02B
$1.16B
$1.32B
$1.19B
$1.23B
$1.10B
$1.35B
$2.79B
$1.93B
$3.37B
$2.96B
$2.43B
PP&E (Net)
$15.03B
$15.11B
$15.26B
$15.40B
$15.54B
$15.64B
$15.76B
$15.87B
$15.99B
$16.07B
$16.34B
$16.46B
$16.59B
$16.83B
$16.86B
$16.91B
Other Non-current Assets
$377M
$211M
$223M
$225M
$192M
$189M
$191M
$188M
$186M
$186M
$166M
$169M
$171M
$167M
$169M
$172M
Total Assets
$17.68B
$17.11B
$17.44B
$16.83B
$16.93B
$17.09B
$17.45B
$17.39B
$17.52B
$17.50B
$18.07B
$19.56B
$18.82B
$20.50B
$20.13B
$19.66B
Accounts Payable
$82M
$52M
$53M
$58M
$71M
$68M
$62M
$51M
$51M
$34M
$50M
$60M
$70M
$31M
$31M
$24M
Accrued Liabilities
$736M
$768M
$1.05B
$732M
$709M
$895M
$906M
$611M
$714M
$525M
$688M
$599M
$674M
$1.66B
$1.58B
$1.16B
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$-1.50B
$-1.50B
·
Current Liabilities
$1.24B
$2.98B
$1.71B
$1.70B
$1.66B
$1.31B
$1.71B
$1.73B
$1.89B
$2.95B
$1.55B
$2.93B
$1.35B
$4.58B
$3.78B
$1.60B
Capital Leases
·
·
$73M
·
·
·
$76M
$77M
$78M
$69M
$74M
$75M
$78M
$82M
$85M
$87M
Other Non-current Liabilities
$240M
$246M
$254M
$260M
$266M
$270M
$276M
$124M
$115M
$107M
$76M
$49M
·
·
·
·
Total Liabilities
$16.93B
$17.03B
$17.02B
$17.18B
$17.27B
$17.47B
$17.96B
$18.01B
$18.27B
·
·
·
·
·
·
·
Long-term Debt
$14.34B
$12.61B
$14.16B
$14.16B
$14.21B
$14.71B
$14.76B
$14.76B
$14.80B
$13.62B
$15.60B
$15.60B
$16.14B
$15.70B
$15.69B
$17.18B
Total Debt
$14.44B
$14.22B
·
$14.76B
$14.82B
$14.82B
·
$15.46B
$15.60B
$15.76B
$15.95B
$17.39B
$16.20B
$14.20B
$14.20B
$17.18B
Liabilities + Equity
$17.68B
$17.11B
$17.44B
$16.83B
$16.93B
$17.09B
$17.45B
$17.39B
$17.52B
$17.50B
$18.07B
$19.56B
$18.82B
$20.50B
$20.13B
$19.66B
Fluxo de Caixa7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$174M
$174M
$173M
$173M
$171M
$171M
$171M
$171M
$170M
$168M
$166M
$167M
$167M
$160M
$156M
$153M
Other Non-cash
·
$550M
·
·
·
$-147M
·
·
·
$-181M
·
·
$-1.25B
·
·
$488M
Operating Cash Flow
$699M
$910M
$887M
$658M
$558M
$665M
$876M
$691M
$732M
$669M
$655M
$691M
$847M
$856M
$786M
$800M
CapEx
$266M
$31M
$23M
$48M
$68M
$60M
$49M
$39M
$30M
$36M
$21M
$60M
$89M
$117M
$152M
$87M
Investing Cash Flow
$-266M
$-33M
$-24M
$-49M
$-70M
$-61M
$-50M
$-43M
$-32M
$-37M
$-21M
$-61M
$-94M
$-117M
$-152M
$-87M
Financing Cash Flow
$-268M
$-777M
$-826M
$-589M
$-514M
$-813M
$-858M
$-656M
$-673M
$-871M
$-2.17B
$451M
$-755M
$-745M
$-737M
$-395M
Free Cash Flow
·
$879M
·
·
·
$605M
·
·
·
$633M
·
·
$758M
·
·
$713M
Lucratividade4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
51.9%
10.0%
·
28.9%
29.1%
27.6%
·
40.2%
40.4%
38.1%
46.4%
42.3%
73.0%
-6.0%
13.3%
10.9%
Net Margin
45.0%
5.2%
·
21.1%
22.5%
21.4%
·
30.9%
30.1%
29.7%
37.2%
32.2%
66.3%
-10.3%
8.2%
4.8%
EBITDA Margin
58.6%
14.9%
·
36.1%
36.1%
33.4%
·
48.6%
49.4%
45.5%
54.2%
51.0%
78.7%
-2.8%
17.0%
15.5%
ROA
6.7%
1.1%
·
3.0%
3.2%
3.7%
·
3.6%
3.1%
3.8%
4.1%
3.1%
10.1%
-2.5%
1.7%
0.82%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
1.2
0.4
·
0.7
0.6
0.9
·
0.7
0.7
0.4
0.9
1.0
1.4
0.7
0.8
1.5
Quick Ratio
0.4
0.1
·
0.1
0.1
0.1
·
0.3
0.3
0.2
0.4
0.7
0.8
0.4
0.5
1.0
Interest Coverage
·
·
·
·
·
·
·
·
3.8
4.3
4.8
4.0
10.2
-1.3
2.6
1.8
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.1
0.2
·
0.1
0.1
0.2
·
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.2
0.2
Receivables Turnover
·
·
·
·
34.1
37.4
·
11.2
13.6
11.0
4.6
4.9
8.7
9.1
9.2
8.8
Por Ação1
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
EPS (TTM)
$-0.49
$-0.49
·
$-0.49
$-0.49
$-0.49
·
$-0.49
$-0.49
$-0.49
$-0.49
$-0.49
$-0.49
$-0.49
$-0.49
$-0.49
Avaliação (TTM)4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$11.50B
$11.37B
·
$10.31B
$9.96B
$9.40B
·
$8.93B
$9.00B
$9.04B
$11.70B
$14.55B
$16.80B
$15.74B
$13.09B
$10.80B
Net Income TTM
$3.14B
$2.53B
·
$2.32B
$2.45B
$2.47B
·
$2.79B
$2.95B
$3.00B
$5.86B
$4.55B
$4.27B
$494M
$1.39B
$1.44B
P/E
-124.4
-131.9
·
-109.8
-114.4
-134.8
·
-99.4
-100.2
-100.8
-110.6
-94.2
-96.6
-108.9
-91.6
-115.0
Earnings Yield
-0.80%
-0.76%
·
-0.91%
-0.87%
-0.74%
·
-1.0%
-1.0%
-0.99%
-0.90%
-1.1%
-1.0%
-0.92%
-1.1%
-0.87%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$10.76B
$8.70B
$9.66B
$17.21B
$9.43B
Margem Operacional %
34.4%
37.7%
52.1%
19.6%
27.1%
Lucro líquido
$2.99B
$2.51B
$4.25B
$2.50B
$1.63B
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
0.8
0.8
1.0
1.1
1.6
Índice de Liquidez Seca
0.1
0.2
0.5
0.6
1.1
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$2.57B
$2.81B
$2.89B
$3.70B
$1.64B
Investidores institucionais (13F)
212 declarantes
· $13.8B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores212
Valor detido$13.8B
Novas posições16
Posições encerradas17
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
16 (-22 vs trimestre anterior)
17 (+7 vs trimestre anterior)
60 (+2 vs trimestre anterior)
54 (+8 vs trimestre anterior)
+102.2M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
BX Rockies Platform Co LLC, Blackstone CQP Common Holdco L.P., Blackstone CQP Common Holdco GP LLC, BX CQP Common Holdco Parent L.P., BX CQP Common Holdco Parent GP LLC, Blackstone CQP Holdco LP, Blackstone CQP Holdco II GP LLC, Blackstone CQP FinanceCo LP, Blackstone CQP Holdco GP LLC, BX CQP Target Holdco L.L.C., BX CQP SuperHoldCo Holdings Manager L.L.C., BX CQP Common Holdco Holdings Manager L.L.C., BX Rockies Platform Co Holdings Manager L.L.C., Blackstone Energy Management Associates L.L.C., Blackstone Management Associates VI L.L.C., Blackstone EMA L.L.C., BMA VI L.L.C., Blackstone Holdings III L.P., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., BIP Chinook Holdco L.L.C., BIP-V Chinook Holdco L.L.C., BIP Holdings Manager L.L.C., Blackstone Infrastructure Associates L.P., BIA GP L.P., BIA GP L.L.C., GSO Credit Alpha Fund AIV-2 LP, GSO Credit-A Partners LP, GSO Palmetto Opportunistic Investment Partners LP, GSO Palmetto Opportunistic Associates LLC, GSO Credit-A Associates LLC, GSO Credit Alpha Associates LLC, GSO Holdings I L.L.C., Blackstone Holdings II L.P., Blackstone Holdings I/II GP L.L.C., The Blackstone Group Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman
×2 declarações
Blackstone CQP Common Holdco L.P., Blackstone CQP Common Holdco GP LLC, Blackstone CQP Holdco LP, Blackstone CQP Holdco II GP LLC, Blackstone CQP FinanceCo LP, Blackstone CQP Holdco GP LLC, Blackstone Energy Management Associates L.L.C., Blackstone Management Associates VI L.L.C., Blackstone EMA L.L.C., BMA VI L.L.C., Blackstone Holdings III L.P., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., GSO Credit Alpha Fund AIV-2 LP, GSO Credit-A Partners LP, GSO Palmetto Opportunistic Investment Partners LP, GSO Palmetto Opportunistic Associates LLC, GSO Credit-A Associates LLC, GSO Credit Alpha Associates LLC, GSO Holdings I L.L.C., Blackstone Holdings II L.P., Blackstone Holdings I/II GP Inc., The Blackstone Group L.P., Blackstone Group Management L.L.C., Stephen A. Schwarzman, Bennett J. Goodman, J. Albert Smith III
×4 declarações
Pertin Investment Limited, Bosland Limited, Claradon Investments Limited, Novolink Investments Limited, RRJ Capital Master Fund I, L.P., RRJ Capital Ltd, Ong Tiong Sin
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
25 insiders
· 4 diretores · 10 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 22 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.