CTO Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$20.54
Capitalização de Mercado (MRQ)$770M
P/E (TTM)15.2
EPS (TTM)$1.35
Receita (TTM)$161M
Rendimento div.7.4%
ROE (TTM)8.5%
Intervalo 52 Semanas$15–$23
CTO Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações4
Data ex
Desdobramento
Tipo
1 de Julho de 2022
3-for-1
Para frente
18 de Novembro de 2020
307-for-250
Para frente
18 de Agosto de 1992
2-for-1
Para frente
25 de Março de 1986
2-for-1
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$150M2017-12-31 → 2025-12-31
EPS$0.082017-12-31 → 2025-12-31
Fluxo de caixa livre·2020-12-31 → 2022-12-31
Margem líquida32.6%2017-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CTO
média 5A
Mediana de Pares
Veredito
P/E (TTM)
15.2média 5A ≈112.3
≈112.3
30.0
Subvalorizado
P/S (TTM)
4.8média 5A ≈3.9
≈3.9
4.6
Valor justo
P/B (MRQ)
1.2média 5A ≈0.8
≈0.8
1.3
Valor justo
Price / Cash Flow (Preço / Fluxo de Caixa)
10.3média 5A ≈7.7
≈7.7
9.6
Valor justo
Preço / Valor Patrimonial Tangível (MRQ)
1.3média 5A ≈1.0
≈1.0
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CTO
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
75.1%
·
68.3%
Em linha
Margem Operacional (TTM)
38.7%média 5A ≈21.5%
≈21.5%
30.2%
Em linha
Margem EBITDA (TTM)
77.3%média 5A ≈60.9%
≈60.9%
33.4%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
33.5%média 5A ≈9.9%
≈9.9%
37.0%
Em linha
Margem de Lucro Líquido (TTM)
32.6%média 5A ≈11.3%
≈11.3%
18.8%
Primeira linha
ROA (TTM)
4.0%média 5A ≈1.2%
≈1.2%
0.53%
Primeira linha
ROE (TTM)
8.5%média 5A ≈2.0%
≈2.0%
1.3%
Primeira linha
ROIC
5.7%média 5A ≈8.0%
≈8.0%
8.2%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Ainda não há dados para este grupo de rácios
Ainda não há dados fundamentais suficientes para calcular este grupo de proporções.
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CTO
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
20.1%média 5A ≈21.7%
≈21.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
22.0%média 5A ≈22.6%
≈22.6%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
21.5%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
75.1%média 5A ≈-25.4%
≈-25.4%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-82.5%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-57.2%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
47.3%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
-33.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CTO
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.08média 5A ≈$0.25
≈$0.25
·
·
Revenue / Share (Receita / Ação)
$4.63média 5A ≈$6.15
≈$6.15
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$2.00média 5A ≈$2.90
≈$2.90
·
·
Cash / Share (Caixa / Ação)
$0.20média 5A ≈$0.65
≈$0.65
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CTO
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.1média 5A ≈0.1
≈0.1
0.1
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$3.6M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield7.4%
Índice de Pagamento486.0%
Pagamento Anualizado≈$1.52Pago trimestralmente
CAGR Dividendos 5 anos≈28.5%Por ação, ajustado por desdobramento
Data ex
Valor
Moeda
Rendimento
Set 10, 2026
$0,38
USD
≈7.3%
Jun 11, 2026
$0,38
USD
≈7.3%
Mar 12, 2026
$0,38
USD
≈8.1%
Dez 11, 2025
$0,38
USD
≈8.6%
Set 11, 2025
$0,38
USD
≈9.2%
Jun 12, 2025
$0,38
USD
≈8.2%
Mar 13, 2025
$0,38
USD
≈8.4%
Dez 12, 2024
$0,38
USD
≈7.6%
Set 12, 2024
$0,38
USD
≈8.0%
Jun 13, 2024
$0,38
USD
≈8.7%
Mar 13, 2024
$0,38
USD
≈9.1%
Dez 13, 2023
$0,38
USD
≈8.9%
Set 13, 2023
$0,38
USD
≈9.1%
Jun 7, 2023
$0,38
USD
≈8.8%
Mar 8, 2023
$0,38
USD
≈8.9%
Dez 9, 2022
$0,38
USD
≈7.9%
Set 9, 2022
$0,38
USD
≈7.1%
Jun 8, 2022
$0,37
USD
≈6.6%
Mar 9, 2022
$0,36
USD
≈6.4%
Dez 8, 2021
$0,33
USD
≈7.2%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média236.0%
Próximo relatórioOut 26, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 27, 2026
$0.38
$0.10
264.0%
31 de Março de 2026
$0.12
$0.03
374.3%
31 de Dezembro de 2025
$0.82
$0.00
—
30 de Setembro de 2025
$0.03
$-0.01
397.0%
30 de Junho de 2025
$-0.15
$-0.26
41.8%
31 de Março de 2025
$0.01
$-0.34
102.9%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$150M
$125M
$109M
$82M
$70M
$56M
$45M
$44M
$39M
$66M
$43M
$36M
Cost of Revenue
$38M
$33M
$30M
$23M
$22M
$15M
$7M
$9M
$8M
$20M
·
·
Gross Profit
$112M
$91M
$79M
$59M
·
·
·
·
·
·
·
·
SG&A Expense
$19M
$16M
$14M
$13M
$11M
$12M
$10M
$10M
$10M
$10M
$9M
$7M
Operating Expenses
·
·
·
·
·
·
·
$45M
$47M
$41M
$23M
$23M
Operating Income
$34M
$18M
$27M
$11M
$23M
$12M
$34M
$31M
$8M
$38M
$20M
$13M
Interest Expense
·
·
·
·
·
·
·
·
$9M
$9M
$7M
$2M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$61.7K
Pretax Income
$11M
$-2M
$6M
$328.0K
$27M
$-5M
$22M
$21M
$-740.2K
$29M
$14M
$10M
Income Tax
$446.0K
$-339.0K
$604.0K
$-3M
$-3M
$-83M
$5M
$6M
$-22M
$12M
$5M
$4M
Net Income
$10M
$-2M
$6M
$3M
$30M
$79M
$115M
$37M
$42M
$16M
$8M
$6M
EPS (Basic)
$0.08
$-0.35
$0.03
$-0.09
$1.56
$5.56
$23.03
$6.76
$7.53
$2.86
$1.44
$1.11
EPS (Diluted)
$0.08
$-0.35
$0.03
$-0.09
$1.56
$5.56
$23.00
$6.72
$7.48
$2.85
$1.43
$1.10
Shares (Basic)
32,267,365
25,361,379
22,529,703
18,508,201
17,676,809
14,114,631
4,991,656
5,495,792
5,538,859
5,680,165
5,804,655
5,765,997
Shares (Diluted)
32,292,812
25,401,176
22,529,703
18,508,201
17,676,809
14,114,631
4,998,043
5,529,321
5,579,792
5,693,862
5,830,078
5,788,850
EBITDA
$94M
$83M
$71M
$40M
$44M
$31M
$50M
$79M
$53M
$46M
$25M
$16M
Balanço Patrimonial17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$9M
$10M
$19M
$9M
$4M
$6M
$2M
$6M
$7M
$4M
$2M
PP&E (Net)
·
·
·
·
·
$442M
$371M
$369M
$343M
$268M
$257M
$181M
PP&E (Gross)
·
·
·
·
·
$473M
$394M
$393M
$365M
$284M
$273M
$196M
Accum. Depreciation
·
·
·
·
·
$31M
$23M
$25M
$22M
$17M
$16M
$15M
Intangibles
$85M
$79M
$97M
$116M
$79M
$50M
$49M
$44M
$39M
$35M
$-12M
$10M
Total Assets
$1.26B
$1.18B
$990M
$987M
$733M
$667M
$703M
$556M
$466M
$409M
$404M
$277M
Deferred Tax
·
·
·
·
$483.0K
$4M
$90M
$55M
$42M
$51M
$40M
·
Total Liabilities
$697M
$569M
$532M
$482M
$303M
$316M
$418M
$345M
$282M
$260M
$264M
$148M
Long-term Debt
$616M
$519M
$495M
$446M
$278M
$274M
$287M
$248M
$196M
$166M
$167M
$104M
Total Debt
·
·
·
·
·
$23M
$75M
·
·
·
·
$0
Common Stock
$324.0K
$317.0K
$226.0K
$229.0K
$60.0K
$7M
$6M
$6M
$6M
$6M
$6M
$6M
Retained Earnings
$185M
$232M
$282M
$316M
$343M
$340M
$326M
$213M
$178M
$137M
$120M
$113M
Treasury Stock
·
·
·
·
·
$78M
$73M
$32M
$23M
$15M
$8M
$1M
AOCI
$-405.0K
$13M
$7M
$16M
$2M
$-2M
$74.0K
$486.5K
$372.6K
$255.9K
$-689.0K
$73.2K
Stockholders' Equity
$567M
$613M
$458M
$505M
$430M
$351M
$285M
$212M
$184M
$148M
$140M
$128M
Liabilities + Equity
$1.26B
$1.18B
$990M
$987M
$733M
$667M
$703M
$556M
$466M
$409M
$404M
$277M
Shares Outstanding
32,372,291
31,673,479
22,643,034
22,854,775
17,748,678
5,915,756
4,770,454
5,436,952
5,584,335
5,710,238
5,908,437
5,881,660
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$60M
$65M
$44M
$29M
$21M
$19M
$16M
$16M
$12M
$8M
$5M
$3M
Stock-based Comp
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$1M
$3M
$2M
$1M
Deferred Tax
$158.0K
$-458.0K
$521.0K
$-3M
$-3M
$-83M
$5M
$6M
$-21M
$12M
$6M
$2M
Amort. of Intangibles
$25M
$32M
$18M
$12M
$8M
$8M
$6M
$6M
$5M
$3M
$2M
$768.0K
Other Non-cash
$-10M
$3M
$-7M
$24M
$-23M
$-333.0K
$-122M
$-19M
$11M
$-25M
$5M
$-1M
Operating Cash Flow
$65M
$60M
$46M
$56M
$28M
$17M
$16M
$48M
$58M
$14M
$25M
$11M
CapEx
·
·
·
$385M
$257M
$196M
$188M
$114M
·
$93M
$111M
$74M
Investing Cash Flow
$-72M
$-233M
$-52M
$-268M
$-103M
$-91M
$103M
$-78M
$-83M
$-28M
$-84M
$-56M
Debt Issued
$405M
$366M
$149M
$380M
$314M
$67M
$142M
$106M
$64M
$70M
$138M
$92M
Net Debt Issued
$113M
$24M
$49M
$147M
$31M
$-6M
$38M
$50M
$28M
$21M
$67M
$41M
Stock Issued
$648.0K
$647.0K
$375.0K
·
·
·
·
·
·
·
·
·
Stock Repurchased
$9M
$664.0K
$6M
$3M
$2M
$4M
$41M
$10M
$7M
$7M
$6M
$927.9K
Net Stock Activity
$-9M
$-664.0K
$-6M
$-3M
$-2M
$-4M
$-41M
$-10M
$-7M
$-7M
$-6M
$-927.9K
Dividends Paid
$49M
$40M
$34M
$29M
$24M
$14M
$2M
$1M
$997.5K
$682.1K
$464.3K
$404.0K
Financing Cash Flow
$31M
$172M
$3M
$201M
$73M
$-27M
$-6M
$39M
$20M
$13M
$61M
$41M
Net Change in Cash
·
·
·
·
·
·
·
·
$-1M
$4M
$2M
$-3M
Taxes Paid
$-166.0K
$57.0K
$118.0K
$-107.0K
$-406.0K
$-5M
$2M
$118.0K
·
·
$1M
$3M
Free Cash Flow
·
·
·
$-329M
$-229M
$-179M
·
·
·
$-78M
$-86M
$-31M
Levered FCF
·
·
·
·
·
·
·
·
·
$-83M
$-90M
$-32M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
74.6%
73.3%
·
·
·
·
·
·
·
·
·
·
Operating Margin
22.8%
14.1%
24.3%
13.0%
33.2%
21.8%
76.1%
73.2%
44.0%
52.5%
47.1%
35.4%
Net Margin
6.8%
-1.6%
5.1%
3.8%
42.6%
139.2%
255.8%
42.9%
45.6%
22.9%
19.4%
18.0%
Pretax Margin
7.0%
-1.8%
5.6%
0.40%
38.2%
-8.8%
49.1%
61.3%
34.8%
39.5%
31.5%
28.8%
EBITDA Margin
62.9%
66.4%
64.8%
48.0%
62.5%
55.6%
111.2%
91.4%
57.9%
64.0%
59.3%
45.3%
ROA
0.83%
-0.18%
0.56%
0.37%
4.3%
11.7%
18.3%
7.3%
9.5%
4.0%
2.5%
2.5%
ROE
1.7%
-0.37%
1.1%
0.67%
6.9%
24.9%
47.5%
17.8%
25.1%
11.3%
6.3%
5.1%
ROIC
5.7%
2.5%
5.2%
20.3%
6.0%
-51.6%
7.1%
22.0%
28.7%
14.5%
9.2%
6.1%
Liquidez e Solvência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
0.1
0.3
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
4.7
4.3
2.9
5.2
Eficiência1
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.2
0.1
0.1
Por Ação7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$17.53
$19.35
$20.21
$22.09
$72.76
$59.32
$59.83
$38.95
$32.98
$25.97
$22.81
$21.83
Revenue / Share
$4.63
$4.90
$4.84
$4.45
$11.93
$11.98
$8.99
$15.68
$16.38
$12.48
$7.38
$6.14
Cash Flow / Share
$2.00
$2.73
$2.06
$3.03
$4.68
$3.60
$3.28
$8.80
$10.31
$2.51
$4.32
$1.96
Cash / Share
$0.20
$0.28
$0.45
$0.85
$1.46
$0.72
$1.36
$0.42
$1.17
$1.36
$0.69
$0.32
Dividend / Share
·
·
·
·
·
$13.88
$0.44
$0.27
$0.18
$0.12
$0.08
·
Dividend Paid / Share
$1.52
$1.52
$1.52
$1.49
$1.33
$0.63
$0.44
$0.27
$0.18
$0.12
$0.08
$0.07
EPS (TTM)
$0.08
$-0.35
$0.03
$-0.09
$1.56
$5.56
$23.00
$6.72
$7.48
$2.85
$1.43
$1.10
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
20.1%
14.1%
32.6%
17.1%
24.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
22.0%
21.0%
24.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
21.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-71.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
-82.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-57.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
75.1%
-89.5%
-61.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
47.3%
·
-58.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-33.7%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
27.7%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$150M
$125M
$109M
$82M
$70M
$56M
$45M
$44M
$39M
$66M
$43M
$36M
Net Income TTM
$10M
$-2M
$6M
$3M
$30M
$79M
$115M
$37M
$42M
$16M
$8M
$6M
Market Cap
$596M
$624M
$392M
$418M
$121M
$83M
$78M
$77M
$96M
$83M
$85M
$89M
Enterprise Value
·
·
·
·
·
$102M
$147M
·
·
·
·
$87M
P/E
230.1
-56.3
577.7
-203.1
13.1
2.5
0.7
2.1
2.3
5.1
10.0
13.8
P/S
4.0
5.0
3.6
5.1
1.7
1.5
1.7
1.8
2.5
1.3
2.0
2.5
P/B
1.1
1.0
0.9
0.8
0.3
0.2
0.3
0.4
0.5
0.6
0.6
0.7
P / Tangible Book
1.2
1.2
1.1
1.1
0.3
0.3
·
·
·
·
·
·
P / Cash Flow
9.2
9.0
8.5
7.4
4.4
4.9
4.8
1.6
1.7
5.8
3.4
7.9
P / FCF
·
·
·
-1.3
-0.5
-0.5
·
·
·
-1.1
-1.0
-2.9
EV / EBITDA
·
·
·
·
·
3.3
2.9
·
·
·
·
5.4
EV / FCF
·
·
·
·
·
-0.6
·
·
·
·
·
-2.8
EV / Revenue
·
·
·
·
·
1.8
3.3
·
·
·
·
2.4
Dividend Yield
8.2%
6.5%
8.7%
6.9%
19.5%
17.4%
2.8%
1.9%
1.0%
0.82%
0.55%
0.45%
Earnings Yield
0.43%
-1.8%
0.17%
-0.49%
7.6%
39.6%
140.5%
47.2%
43.4%
19.7%
10.0%
7.3%
Payout Ratio
486.0%
-2049.9%
619.6%
915.0%
78.8%
18.4%
1.9%
4.0%
2.4%
4.2%
5.6%
6.3%
Annual Payout
$49M
$40M
$34M
$29M
$24M
$14M
$2M
$1M
$997.5K
$682.1K
$464.3K
$404.0K
Demonstração de Resultados13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$44M
$41M
$38M
$38M
$38M
$36M
$36M
$32M
$29M
$28M
$30M
$28M
$26M
$25M
$23M
$23M
Cost of Revenue
$11M
$10M
$10M
$9M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
Gross Profit
$33M
$31M
$29M
$28M
$27M
$27M
$27M
$24M
$21M
$21M
·
·
·
·
·
·
SG&A Expense
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$4M
$3M
$4M
$4M
$3M
$3M
$4M
$4M
$3M
Operating Income
$13M
$10M
$29M
$10M
$-13M
$8M
$-7M
$5M
$5M
$15M
$10M
$8M
$6M
$3M
$-9M
$11M
Pretax Income
$16M
$6M
$28M
$3M
$-23M
$2M
$-16M
$6M
$1M
$6M
$7M
$3M
$2M
$-6M
$-5M
$5M
Income Tax
$1M
$60.0K
$143.0K
$58.0K
$194.0K
$51.0K
$-437.0K
$132.0K
$73.0K
$-107.0K
$229.0K
$-135.0K
$483.0K
$27.0K
$-2M
$-163.0K
Net Income
$15M
$6M
$28M
$3M
$-23M
$2M
$-15M
$6M
$1M
$6M
$7M
$3M
$2M
$-6M
$-3M
$5M
EPS (Basic)
$0.38
$0.13
$0.81
$0.03
$-0.77
$0.01
$-0.70
$0.17
$-0.03
$0.21
$0.25
$0.07
$0.03
$-0.32
$-0.23
$0.20
EPS (Diluted)
$0.38
$0.13
$0.81
$0.03
$-0.77
$0.01
$-0.69
$0.17
$-0.03
$0.20
$0.25
$0.07
$0.03
$-0.32
$-0.22
$0.19
Shares (Basic)
34,988,612
32,519,156
·
32,651,101
32,678,771
31,552,973
·
25,445,411
22,787,252
22,551,241
·
22,484,561
22,482,957
22,704,829
·
18,386,435
Shares (Diluted)
35,024,642
32,522,938
·
32,682,775
32,727,831
31,595,431
·
25,521,749
22,828,148
26,057,652
·
22,484,561
22,482,957
22,704,829
·
21,505,460
EBITDA
$29M
$26M
·
$25M
$3M
$22M
·
$18M
$17M
$25M
·
$19M
$17M
$13M
·
$18M
Balanço Patrimonial11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$8M
$6M
$9M
$9M
$8M
$9M
$8M
$5M
$7M
$10M
$7M
$7M
$7M
$19M
$10M
Intangibles
$84M
$86M
$85M
$75M
$82M
$89M
$79M
$108M
$95M
$101M
·
$106M
$113M
$110M
·
$88M
Total Assets
$1.41B
$1.30B
$1.26B
$1.22B
$1.23B
$1.24B
$1.18B
$1.18B
$1.01B
$1.04B
·
$1.07B
$1.06B
$981M
·
$846M
Total Liabilities
$743M
$724M
$697M
$665M
$659M
$650M
$569M
$580M
$518M
$579M
·
$588M
$583M
$503M
·
$401M
Long-term Debt
$659M
$650M
$616M
$604M
$605M
$602M
$519M
$527M
$483M
$542M
·
$548M
$542M
$465M
·
$370M
Common Stock
$375.0K
$333.0K
$324.0K
$327.0K
$329.0K
$318.0K
$317.0K
$300.0K
$231.0K
$229.0K
·
$227.0K
$227.0K
$227.0K
·
$188.0K
Retained Earnings
$176M
$176M
$185M
$171M
$182M
$220M
$232M
$261M
$268M
$278M
·
$285M
$292M
$300M
·
$329M
AOCI
$6M
$2M
$-405.0K
$-584.0K
$1M
$5M
$13M
$-405.0K
$15M
$14M
·
$24M
$18M
$11M
·
$17M
Stockholders' Equity
$663M
$575M
$567M
$557M
$574M
$594M
$613M
$596M
$492M
$462M
·
$478M
$479M
$479M
·
$444M
Liabilities + Equity
$1.41B
$1.30B
$1.26B
$1.22B
$1.23B
$1.24B
$1.18B
$1.18B
$1.01B
$1.04B
·
$1.07B
$1.06B
$981M
·
$846M
Shares Outstanding
37,482,158
33,293,471
32,372,291
32,675,700
32,934,716
31,842,732
31,673,479
29,971,538
23,115,110
22,909,058
·
22,701,072
22,691,598
22,709,119
·
18,796,612
Fluxo de Caixa16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$16M
$16M
$15M
$15M
$15M
$14M
$29M
$13M
$12M
$11M
$11M
$12M
$11M
$10M
$8M
$7M
Stock-based Comp
$1M
$1M
$936.0K
$936.0K
$1M
$1M
$750.0K
$750.0K
$750.0K
$1M
$871.0K
$868.0K
$862.0K
$1M
$809.0K
$812.0K
Amort. of Intangibles
$6M
$6M
$7M
$6M
$6M
$6M
$17M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
Other Non-cash
·
$-9M
·
·
·
$-8M
·
·
·
$-6M
·
·
·
$4M
·
·
Operating Cash Flow
$20M
$15M
$7M
$26M
$22M
$10M
$14M
$21M
$13M
$12M
$6M
$15M
$16M
$9M
$22M
$12M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
$24M
·
$87M
Investing Cash Flow
$-72M
$-69M
$24M
$-7M
$-8M
$-81M
$-17M
$-175M
$11M
$-52M
$46M
$8M
$-81M
$-26M
$-187M
$-26M
Debt Issued
$163M
$92M
$78M
$170M
$64M
$93M
$48M
$247M
$15M
$56M
$16M
$17M
$76M
$39M
$162M
$164M
Net Debt Issued
·
$33M
·
·
·
$83M
·
·
·
$46M
·
·
·
$19M
·
·
Stock Issued
·
$381.0K
$68.0K
$90.0K
$89.0K
$401.0K
$89.0K
$89.0K
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$5M
$4M
·
·
$0
$0
$0
$664.0K
·
·
·
$5M
$0
$2M
Net Stock Activity
·
$381.0K
·
·
·
·
·
·
·
·
·
·
·
$-5M
·
·
Dividends Paid
$14M
$13M
$12M
$12M
$12M
$12M
$12M
$11M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$7M
Financing Cash Flow
$77M
$32M
$-7M
$-20M
$-11M
$68M
$11M
$157M
$-33M
$37M
$-64M
$-4M
$67M
$4M
$140M
$27M
Taxes Paid
·
·
$0
$1.0K
·
·
$-34.0K
$74.0K
$176.0K
$193.0K
$349.0K
$-430.0K
·
·
$-218.0K
$0
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-15M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
74.6%
75.3%
·
75.4%
73.0%
75.2%
·
·
·
·
·
·
·
·
·
·
Operating Margin
30.2%
25.0%
·
26.6%
-33.7%
22.0%
·
15.6%
18.8%
51.6%
·
27.0%
21.8%
12.0%
·
46.5%
Net Margin
34.5%
15.1%
·
7.7%
-62.2%
6.3%
·
19.6%
4.1%
20.8%
·
9.4%
6.9%
-24.2%
·
20.8%
Pretax Margin
37.0%
15.2%
·
7.9%
-61.7%
6.5%
·
20.0%
4.3%
20.4%
·
9.0%
8.8%
-24.1%
·
20.1%
EBITDA Margin
66.4%
63.7%
·
66.1%
7.0%
62.1%
·
57.2%
58.9%
90.5%
·
68.0%
63.4%
53.7%
·
78.1%
ROA
1.1%
0.49%
·
0.24%
-2.1%
0.20%
·
0.56%
0.11%
0.58%
·
0.28%
0.19%
-0.69%
·
0.63%
ROE
2.4%
1.1%
·
0.51%
-4.4%
0.43%
·
1.2%
0.24%
1.2%
·
0.58%
0.40%
-1.3%
·
1.1%
ROIC
1.9%
1.8%
·
1.8%
-2.2%
1.3%
·
0.82%
1.0%
3.2%
·
1.7%
0.94%
0.62%
·
2.5%
Eficiência1
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Por Ação7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.69
$17.28
·
$17.05
$17.43
$18.65
·
$19.88
$21.28
$20.18
·
$21.06
$21.09
$21.08
·
$23.64
Revenue / Share
$1.25
$1.27
·
$1.16
$1.15
$1.13
·
$1.25
$1.26
$1.08
·
$1.27
$1.16
$1.09
·
$1.07
Cash Flow / Share
·
$0.45
·
·
·
$0.33
·
·
·
$0.45
·
·
·
$0.41
·
·
Cash / Share
$0.21
$0.25
·
$0.28
$0.26
$0.26
·
$0.27
$0.21
$0.30
·
$0.31
$0.32
$0.31
·
$0.51
Dividend / Share
$0.38
·
·
·
$0.38
·
·
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
EPS (TTM)
$1.35
$0.20
·
$-1.42
$-1.28
$-0.54
·
$0.59
$0.49
$0.55
·
$-0.44
$-0.32
$-0.35
·
$-0.29
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$161M
$155M
·
$147M
$141M
$132M
·
$119M
$115M
$113M
·
$102M
$96M
$90M
·
$84M
Net Income TTM
$53M
$14M
·
$-33M
$-30M
$-6M
·
$20M
$17M
$17M
·
$-5M
$-2M
$-3M
·
$8M
Market Cap
$806M
$616M
·
$533M
$568M
$615M
·
$570M
$404M
$388M
·
$368M
$389M
$392M
·
$352M
P/E
15.9
92.5
·
-11.5
-13.5
-35.8
·
32.2
35.6
30.8
·
-36.8
-53.6
-49.3
·
-64.6
P/S
5.0
4.0
·
3.6
4.0
4.7
·
4.8
3.5
3.5
·
3.6
4.0
4.4
·
4.2
P/B
1.2
1.1
·
1.0
1.0
1.0
·
1.0
0.8
0.8
·
0.8
0.8
0.8
·
0.8
P / Tangible Book
1.4
1.3
·
1.1
1.2
1.2
·
1.2
1.0
1.1
·
1.0
1.1
1.1
·
1.0
P / Cash Flow
·
42.2
·
·
·
59.6
·
·
·
33.0
·
·
·
42.0
·
·
Dividend Yield
6.3%
8.0%
·
9.1%
8.3%
7.1%
·
6.5%
8.5%
8.8%
·
9.3%
8.5%
7.9%
·
7.4%
Earnings Yield
6.3%
1.1%
·
-8.7%
-7.4%
-2.8%
·
3.1%
2.8%
3.2%
·
-2.7%
-1.9%
-2.0%
·
-1.6%
Payout Ratio
92.0%
202.4%
·
·
·
531.1%
·
·
·
147.2%
·
·
·
-144.5%
·
·
Annual Payout
$51M
$49M
·
$48M
$47M
$44M
·
$37M
$34M
$34M
·
$34M
$33M
$31M
·
$26M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$150M
$125M
$109M
$82M
$70M
Margem Bruta %
74.6%
73.3%
·
·
·
Margem Operacional %
22.8%
14.1%
24.3%
13.0%
33.2%
Lucro líquido
$10M
$-2M
$6M
$3M
$30M
EPS Diluído
$0.08
$-0.35
$0.03
$-0.09
$1.56
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
·
·
·
$-329M
$-229M
Investidores institucionais (13F)
232 declarantes
· $571.0M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores232
Valor detido$571.0M
Novas posições34
Posições encerradas10
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
34 (-5 vs trimestre anterior)
10 (-14 vs trimestre anterior)
99 (+30 vs trimestre anterior)
42 (-6 vs trimestre anterior)
+4.5M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada
Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada
Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
31 insiders
· 6 diretores · 16 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 23 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.