GNL Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$8.25
Capitalização de Mercado (MRQ)$1.74B
P/E (TTM)-27.5
EPS (TTM)$-0.30
Receita (TTM)$460M
Rendimento div.10.8%
ROE (TTM)-0.81%
Intervalo 52 Semanas$7–$10
GNL Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
1 de Março de 2017
1-for-3
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$495M2016-12-31 → 2025-12-31
EPS$-1.212017-12-31 → 2025-12-31
Fluxo de caixa livre·2016-12-31 → 2019-12-31
Margem líquida-2.9%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
GNL
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-27.5média 5A ≈-47.7
≈-47.7
·
·
P/S (TTM)
3.8média 5A ≈3.9
≈3.9
4.6
Valor justo
P/B (MRQ)
1.2média 5A ≈0.9
≈0.9
1.3
Valor justo
Price / Cash Flow (Preço / Fluxo de Caixa)
8.0média 5A ≈9.1
≈9.1
9.6
Subvalorizado
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
1.3média 5A ≈1.2
≈1.2
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
GNL
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
39.6%média 5A ≈20.0%
≈20.0%
30.2%
Primeira linha
EBITDA Margin (Margem EBITDA)
22.4%média 5A ≈20.0%
≈20.0%
33.4%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
1.3%média 5A ≈-13.0%
≈-13.0%
37.0%
Fraco
Margem de Lucro Líquido (TTM)
-2.9%média 5A ≈-19.4%
≈-19.4%
18.8%
Fraco
ROA (TTM)
-0.30%média 5A ≈-1.7%
≈-1.7%
0.53%
Fraco
ROE (TTM)
-0.81%média 5A ≈-5.2%
≈-5.2%
1.3%
Fraco
ROIC
8.0%média 5A ≈4.8%
≈4.8%
8.2%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Ainda não há dados para este grupo de rácios
Ainda não há dados fundamentais suficientes para calcular este grupo de proporções.
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
GNL
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-13.1%média 5A ≈9.6%
≈9.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
9.3%média 5A ≈11.1%
≈11.1%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
8.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
GNL
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-1.21média 5A ≈$-0.79
≈$-0.79
·
·
Revenue / Share (Receita / Ação)
$2.22média 5A ≈$3.39
≈$3.39
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.00média 5A ≈$1.40
≈$1.40
·
·
Cash / Share (Caixa / Ação)
$0.83média 5A ≈$0.78
≈$0.78
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
GNL
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.1média 5A ≈0.1
≈0.1
0.1
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$8.8M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield10.8%
Índice de Pagamento-85.2%
Pagamento Anualizado≈$0.76Pago trimestralmente
CAGR Dividendos 5 anos≈-13.8%Por ação, ajustado por desdobramento
Data ex
Valor
Moeda
Rendimento
Jul 13, 2026
$0,19
USD
≈8.6%
Abr 13, 2026
$0,19
USD
≈7.9%
Jan 12, 2026
$0,19
USD
≈8.4%
Out 10, 2025
$0,19
USD
≈11.1%
Jul 11, 2025
$0,19
USD
≈12.6%
Abr 11, 2025
$0,19
USD
≈14.5%
Jan 13, 2025
$0,28
USD
≈15.9%
Out 11, 2024
$0,28
USD
≈14.3%
Jul 11, 2024
$0,28
USD
≈16.5%
Abr 10, 2024
$0,28
USD
≈20.2%
Jan 11, 2024
$0,35
USD
≈16.2%
Out 11, 2023
$0,35
USD
≈18.7%
Jul 12, 2023
$0,40
USD
≈14.8%
Abr 12, 2023
$0,40
USD
≈13.7%
Jan 12, 2023
$0,40
USD
≈11.7%
Out 12, 2022
$0,40
USD
≈15.7%
Jul 8, 2022
$0,40
USD
≈11.5%
Abr 8, 2022
$0,40
USD
≈10.6%
Jan 12, 2022
$0,40
USD
≈10.8%
Out 8, 2021
$0,40
USD
≈10.1%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-194.4%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 4, 2026
$-0.04
$0.06
-169.9%
31 de Março de 2026
Mai 13, 2026
$-0.08
$0.10
-179.2%
31 de Dezembro de 2025
$0.16
$-0.16
202.2%
30 de Setembro de 2025
$-0.32
$-0.08
-280.0%
30 de Junho de 2025
$-0.16
$-0.08
-106.7%
31 de Março de 2025
$-0.87
$-0.12
-632.9%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$495M
$570M
$446M
$379M
$391M
$330M
$306M
$282M
$259M
$214M
$205M
$93M
Cost of Revenue
·
·
·
·
·
·
·
$28M
$24M
$20M
·
·
SG&A Expense
$53M
$52M
$37M
$18M
$17M
$13M
$10M
$10M
$9M
$7M
$7M
$4M
Operating Expenses
$479M
$439M
$459M
$279M
$281M
$231M
$215M
$208M
$173M
$154M
$172M
$137M
Operating Income
$111M
$188M
$-15M
$101M
$112M
$99M
$115M
$68M
$87M
$74M
$33M
$-44M
Interest Expense
·
·
$179M
$98M
$94M
$72M
$64M
$58M
$48M
$39M
$35M
$15M
Other Non-op
$4M
$1M
$2M
$981.0K
$121.0K
$289.0K
$216.0K
$-23.0K
$22.0K
$20.0K
$79.0K
$-11M
Pretax Income
$-114M
$-75M
$-177M
$23M
$24M
$16M
$51M
$13M
$27M
$52M
$4M
$-55M
Income Tax
$22M
$4M
$14M
$11M
$12M
$5M
$4M
$2M
$3M
$4M
$6M
$-1M
Net Income
$-225M
$-132M
$-212M
$12M
$11M
$11M
$46M
$11M
$24M
$48M
$-2M
$-54M
EPS (Basic)
$-1.21
$-0.76
$-1.71
$-0.09
$-0.20
$-0.09
$0.40
$0.01
$0.30
·
·
·
EPS (Diluted)
$-1.21
$-0.76
$-1.71
$-0.09
$-0.20
$-0.09
$0.39
$0.01
$0.30
·
·
·
Shares (Basic)
223,255,282
230,440,385
142,584,332
103,686,395
98,283,892
89,473,554
85,031,236
69,411,061
66,877,620
56,720,448
·
·
Shares (Diluted)
223,255,282
230,440,385
142,584,332
103,686,395
98,283,892
89,473,554
86,349,645
69,663,208
66,877,620
56,720,448
·
·
EBITDA
$111M
$206M
$-15M
$101M
$112M
$99M
$115M
$68M
$86M
$60M
$33M
$-42M
Balanço Patrimonial14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$180M
$160M
$122M
$103M
$90M
$124M
$270M
$100M
$102M
$70M
$70M
$65M
Goodwill
$46M
$51M
$47M
$21M
$22M
·
·
·
·
·
·
·
Intangibles
$258M
$378M
$891M
$300M
$370M
$393M
$401M
$458M
$464M
$482M
$453M
$463M
Total Assets
$4.35B
$6.96B
$8.10B
$3.96B
$4.18B
$3.97B
$3.70B
$3.31B
$3.04B
$2.89B
$2.54B
$2.43B
Deferred Tax
$18M
$5M
$6M
$7M
$8M
$12M
$15M
·
·
·
·
·
Total Liabilities
$2.68B
$4.77B
$5.46B
$2.51B
$2.56B
$2.41B
$1.99B
$1.88B
$1.62B
$1.54B
$1.32B
$1.01B
Long-term Debt
·
·
·
·
·
·
·
·
$0
$55M
$0
·
Common Stock
$3M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Paid-in Capital
$4.25B
$4.36B
$4.35B
$2.68B
$2.68B
$2.42B
$2.41B
$2.03B
$1.86B
$1.71B
$1.48B
$1.58B
Retained Earnings
$-2.61B
$-2.15B
$-1.70B
$-1.25B
$-1.07B
$-897M
$-733M
$-615M
$-468M
$-346M
$-273M
$-155M
AOCI
$22M
$-26M
$-14M
$1M
$16M
$8M
$20M
$7M
$19M
$-17M
$-4M
$-6M
Stockholders' Equity
$1.66B
$2.19B
$2.64B
$1.44B
$1.62B
$1.53B
$1.70B
$1.43B
$1.41B
$1.35B
$1.21B
$1.42B
Liabilities + Equity
$4.35B
$6.96B
$8.10B
$3.96B
$4.18B
$3.97B
$3.70B
$3.31B
$3.04B
$2.89B
$2.54B
$2.43B
Shares Outstanding
216,016,247
231,051,139
230,885,197
104,141,899
103,900,452
89,614,601
89,458,752
76,080,625
67,287,231
66,300,000
168,936,633
177,933,175
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$191M
$217M
$179M
$154M
$163M
$139M
$126M
$120M
$113M
$94M
$90M
$40M
Stock-based Comp
$13M
$9M
$17M
$12M
$11M
$10M
$10M
$3M
$-4M
$4M
$2M
$106.0K
Deferred Tax
$12M
$-258.0K
$-2M
$-2M
$-2M
$-2M
$-400.0K
$3M
$1M
$2M
$800.0K
$-2M
Amort. of Intangibles
$88M
$174M
$101M
$58M
$69M
$58M
$57M
$55M
$54M
$44M
$42M
$20M
Operating Cash Flow
$223M
$299M
$144M
$182M
$192M
$177M
$146M
$145M
$131M
$114M
$102M
$-10M
CapEx
·
·
·
·
·
·
$17M
$1M
$3M
$200.0K
$10M
$9M
Investing Cash Flow
$1.80B
$760M
$-552M
$-17M
$-437M
$-471M
$-294M
$-458M
$-79M
$134M
$-222M
$-1.52B
Stock Issued
·
·
·
$894.0K
$214M
·
$258M
$172M
$18M
$0
$469.0K
$1.57B
Stock Repurchased
$120M
$0
$0
$686.0K
$156.0K
$0
$0
·
$0
$0
$2M
$0
Net Stock Activity
$-120M
$-1M
$-1M
$208.0K
$214M
·
$258M
$172M
$18M
$0
$-2M
$1.57B
Dividends Paid
$192M
$272M
$207M
$167M
$156M
$155M
$151M
$147M
$143M
$120M
$98M
$35M
Financing Cash Flow
$-2.06B
$-995M
$469M
$-150M
$218M
$141M
$300M
$312M
$-31M
$-237M
$119M
$1.58B
Taxes Paid
$10M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
$129M
$143M
$128M
$114M
$92M
$-19M
Levered FCF
·
·
·
·
·
·
$70M
$96M
$85M
$78M
$110M
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
22.4%
25.7%
-3.0%
26.5%
28.6%
30.1%
37.5%
24.1%
33.2%
28.1%
16.2%
-45.1%
Net Margin
-45.5%
-16.3%
-41.1%
3.2%
2.9%
3.3%
15.2%
3.9%
9.1%
22.0%
-1.0%
-57.4%
Pretax Margin
-23.0%
-15.8%
-38.3%
6.1%
6.0%
4.8%
16.6%
4.7%
10.3%
24.3%
1.9%
·
EBITDA Margin
22.4%
25.7%
-3.0%
26.5%
28.6%
30.1%
37.5%
24.1%
33.2%
28.1%
16.2%
-45.1%
ROA
-4.0%
-1.8%
-3.5%
0.30%
0.28%
0.28%
1.3%
0.34%
0.80%
1.7%
-0.08%
-4.0%
ROE
-11.7%
-5.5%
-10.4%
0.79%
0.72%
0.67%
3.0%
0.77%
1.7%
3.7%
-0.16%
-7.0%
ROIC
8.0%
9.8%
-0.63%
3.6%
3.3%
4.4%
6.2%
3.9%
5.4%
4.1%
-1.4%
·
Liquidez e Solvência1
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
-0.1
1.0
1.2
1.4
1.8
1.2
1.8
1.5
1.0
-2.8
Eficiência1
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Por Ação7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.70
$9.47
$11.42
$13.82
$15.60
$17.10
$18.98
$18.74
$21.00
$6.78
$7.14
$7.96
Revenue / Share
$2.22
$3.49
$3.61
$3.65
$3.98
$3.69
$3.55
$4.05
·
·
·
·
Cash Flow / Share
$1.00
$1.30
$1.01
$1.75
$1.96
$1.98
$1.69
$2.08
·
·
·
·
Cash / Share
$0.83
$0.69
$0.53
$0.99
$0.86
$1.39
$3.02
$1.32
$1.52
$0.35
$0.41
$0.36
Dividend / Share
$0.84
$1.18
$1.55
$1.60
$1.60
$1.73
$2.13
$2.13
$2.13
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
$0.21
EPS (TTM)
$-1.21
$-0.76
$-1.71
$-0.09
$-0.20
$-0.09
$0.39
$0.01
$0.30
·
·
·
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-13.1%
27.8%
17.7%
-3.2%
18.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.3%
13.4%
10.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
5.8%
5.5%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.4%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$495M
$570M
$446M
$379M
$391M
$330M
$306M
$282M
$259M
$214M
$205M
$93M
Net Income TTM
$-225M
$-132M
$-212M
$12M
$11M
$11M
$46M
$11M
$24M
$48M
$-2M
$-54M
Market Cap
$1.86B
$1.69B
$2.30B
$1.31B
$1.59B
$1.54B
$1.81B
$1.34B
$1.38B
$4.67B
$4.03B
·
P/E
-7.1
-9.6
-5.8
-139.7
-76.4
-190.4
52.0
1762.0
68.6
·
·
·
P/S
3.8
3.0
5.2
3.5
4.1
4.7
5.9
4.8
5.3
21.8
19.6
·
P/B
1.1
0.8
0.9
0.9
1.0
1.0
1.1
0.9
1.0
3.5
3.3
·
P / Tangible Book
1.4
1.0
1.4
1.2
1.3
1.3
·
·
·
·
·
·
P / Cash Flow
8.3
5.6
16.0
7.2
8.2
8.7
12.4
9.3
10.6
40.8
39.4
·
P / FCF
·
·
·
·
·
·
14.1
9.4
10.8
40.9
44.0
·
Dividend Yield
10.3%
16.2%
9.0%
12.7%
9.8%
10.1%
8.3%
11.0%
10.3%
2.6%
2.4%
·
Earnings Yield
-14.1%
-10.4%
-17.2%
-0.72%
-1.3%
-0.53%
1.9%
0.06%
1.5%
·
·
·
Payout Ratio
-85.2%
-207.1%
-97.7%
1387.7%
1374.4%
1438.7%
324.4%
1353.1%
605.2%
255.4%
-4732.7%
-66.1%
Annual Payout
$192M
$272M
$207M
$167M
$156M
$155M
$151M
$147M
$143M
$120M
$98M
$35M
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$112M
$109M
$117M
$121M
$125M
$132M
$138M
$139M
$145M
$148M
$137M
$118M
$96M
$94M
$94M
$93M
SG&A Expense
$12M
$12M
$13M
$12M
$11M
$16M
$13M
$11M
$14M
$15M
$14M
$7M
$11M
$6M
$6M
$4M
Operating Expenses
$81M
$86M
$107M
$129M
$84M
$159M
$103M
$122M
$118M
$97M
$91M
$213M
$91M
$64M
$70M
$64M
Operating Income
$55M
$31M
$111M
$-14M
$42M
$-28M
$56M
$13M
$62M
$57M
$45M
$-96M
$4M
$30M
$24M
$29M
Interest Expense
·
·
·
·
·
·
·
·
·
$83M
·
$41M
$28M
$27M
·
$24M
Other Non-op
$276.0K
$174.0K
$780.0K
$2M
$2M
$48.0K
$694.0K
$76.0K
$345.0K
$-40.0K
$-26.0K
$119.0K
$2M
$66.0K
$127.0K
$10.0K
Pretax Income
$6M
$-7M
$66M
$-59M
$-29M
$-92M
$4M
$-52M
$-22M
$-5M
$-22M
$-133M
$-23M
$2M
$-10M
$18M
Income Tax
$5M
$2M
$12M
$3M
$3M
$3M
$1M
$1M
$-250.0K
$2M
$5M
$3M
$4M
$3M
$2M
$3M
Net Income
$3M
$-5M
$48M
$-60M
$-24M
$-189M
$-7M
$-66M
$-36M
$-24M
$-49M
$-136M
$-26M
$-890.0K
$-13M
$15M
EPS (Basic)
$-0.04
$-0.08
$0.14
$-0.32
$-0.16
$-0.87
$-0.08
$-0.33
$-0.20
$-0.15
$-0.24
$-1.11
$-0.30
$-0.06
$-0.17
$0.09
EPS (Diluted)
$-0.04
$-0.08
$0.14
$-0.32
$-0.16
$-0.87
$-0.08
$-0.33
$-0.20
$-0.15
$-0.24
$-1.11
$-0.30
$-0.06
$-0.17
$0.09
Shares (Basic)
211,338,853
214,039,512
·
220,890,626
222,960,030
230,263,709
·
230,463,241
230,380,574
230,319,722
·
130,824,684
104,148,850
103,782,949
·
103,714,646
Shares (Diluted)
211,338,853
214,039,512
·
220,890,626
222,960,030
230,263,709
·
230,463,241
230,380,574
230,319,722
·
130,824,684
104,148,850
103,782,949
·
103,714,646
EBITDA
$55M
$31M
·
$-14M
$42M
$-28M
·
$18M
$66M
$59M
·
$-96M
$4M
$30M
·
$29M
Balanço Patrimonial13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$154M
$125M
$180M
$165M
$145M
$147M
$160M
$127M
$122M
$132M
$122M
$133M
$101M
$119M
$103M
$128M
Goodwill
$46M
$46M
$46M
$46M
$46M
$45M
$51M
$52M
$50M
$49M
·
$51M
$22M
$22M
·
$20M
Intangibles
·
·
$258M
·
·
·
$378M
·
·
·
·
·
·
·
·
·
Total Assets
$4.07B
$4.15B
$4.35B
$4.77B
$4.98B
$5.79B
$6.96B
$7.34B
$7.61B
$7.97B
·
$8.18B
$4.00B
$4.04B
·
$3.97B
Deferred Tax
$17M
$18M
$18M
$7M
$7M
$6M
$5M
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
Total Liabilities
$2.56B
$2.59B
$2.68B
$3.06B
$3.15B
$3.87B
$4.77B
$5.06B
$5.19B
$5.44B
·
$5.39B
$2.65B
$2.63B
·
$2.48B
Common Stock
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$4M
$2M
$2M
·
$2M
Paid-in Capital
$4.21B
$4.21B
$4.25B
$4.28B
$4.29B
$4.34B
$4.36B
$4.35B
$4.35B
$4.35B
·
$4.35B
$2.69B
$2.68B
·
$2.68B
Retained Earnings
$-2.72B
$-2.67B
$-2.61B
$-2.61B
$-2.49B
$-2.41B
$-2.15B
$-2.07B
$-1.93B
$-1.82B
·
$-1.56B
$-1.37B
$-1.30B
·
$-1.19B
AOCI
$16M
$13M
$22M
$20M
$33M
$-16M
$-26M
$-17M
$-7M
$-12M
·
$-602.0K
$12M
$4M
·
$-25M
Stockholders' Equity
$1.51B
$1.56B
$1.66B
$1.70B
$1.83B
$1.92B
$2.19B
$2.27B
$2.42B
$2.52B
·
$2.79B
$1.34B
$1.39B
·
$1.47B
Liabilities + Equity
$4.07B
$4.15B
$4.35B
$4.77B
$4.98B
$5.79B
$6.96B
$7.34B
$7.61B
$7.97B
·
$8.18B
$4.00B
$4.04B
·
$3.97B
Shares Outstanding
210,951,435
212,032,775
216,016,247
220,355,522
221,224,341
228,730,355
231,051,139
230,818,198
230,805,375
230,846,571
·
230,828,875
104,406,356
104,157,910
·
104,144,480
Fluxo de Caixa9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$42M
$42M
$44M
$45M
$46M
$56M
$50M
$53M
$57M
$57M
$56M
$49M
$37M
$37M
$37M
$38M
Stock-based Comp
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$10M
$3M
$3M
$3M
$3M
Amort. of Intangibles
$14M
$13M
$15M
$14M
$15M
$45M
$40M
$42M
$44M
$47M
$54M
$21M
$13M
$13M
$14M
$14M
Operating Cash Flow
$67M
$40M
$56M
$56M
$52M
$59M
$75M
$62M
$70M
$92M
$56M
$4M
$21M
$63M
$22M
$54M
Investing Cash Flow
$88M
$70M
$420M
$131M
$353M
$901M
$245M
$234M
$246M
$35M
$2M
$-461M
$-4M
$-89M
$31M
$-12M
Stock Repurchased
$11M
$38M
$37M
$7M
$57M
$19M
$0
$-424.0K
$-55.0K
$0
$-1M
$770.0K
$321.0K
$0
$-1.0K
$258.0K
Net Stock Activity
·
$-38M
·
·
·
$-19M
·
·
·
$-55.0K
·
·
·
·
·
·
Dividends Paid
$41M
$41M
$42M
$42M
$43M
$64M
$64M
$63M
$63M
$82M
$82M
$42M
$42M
$42M
$42M
$42M
Financing Cash Flow
$-124M
$-165M
$-480M
$-163M
$-445M
$-976M
$-265M
$-280M
$-342M
$-108M
$-68M
$533M
$-35M
$40M
$-91M
$-19M
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
48.7%
28.3%
·
-11.7%
33.9%
-21.1%
·
9.1%
32.4%
28.6%
·
-80.9%
4.7%
32.2%
·
31.3%
Net Margin
3.1%
-4.7%
·
-49.7%
-19.3%
-143.0%
·
-33.4%
-17.5%
-11.5%
·
-115.3%
-27.4%
-0.94%
·
16.0%
Pretax Margin
5.1%
-6.2%
·
-49.2%
-23.1%
-69.4%
·
-32.7%
-17.7%
-10.4%
·
-112.9%
-23.7%
1.9%
·
19.3%
EBITDA Margin
48.7%
28.3%
·
-11.7%
33.9%
-21.1%
·
9.1%
32.4%
28.6%
·
-80.9%
4.7%
32.2%
·
31.3%
ROA
0.08%
-0.10%
·
-0.99%
-0.38%
-2.8%
·
-0.85%
-0.61%
-0.40%
·
-2.2%
-0.65%
-0.02%
·
0.36%
ROE
0.21%
-0.29%
·
-3.0%
-1.1%
-8.5%
·
-2.6%
-1.9%
-1.2%
·
-6.4%
-1.8%
-0.06%
·
0.95%
ROIC
0.64%
2.5%
·
-0.88%
2.5%
-1.5%
·
0.81%
2.7%
2.6%
·
-3.5%
0.39%
-1.1%
·
1.6%
Liquidez e Solvência1
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
·
0.7
·
-2.3
0.2
1.1
·
1.2
Eficiência1
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.15
$7.36
·
$7.72
$8.28
$8.37
·
$9.85
$10.49
$10.94
·
$12.10
$12.79
$13.39
·
$14.13
Revenue / Share
$0.53
$0.51
·
$0.55
$0.56
$0.58
·
$0.85
$0.88
$0.89
·
$0.90
$0.92
$0.91
·
$0.89
Cash Flow / Share
·
$0.19
·
·
·
$0.26
·
·
·
$0.40
·
·
·
$0.61
·
·
Cash / Share
$0.73
$0.59
·
$0.75
$0.65
$0.64
·
$0.55
$0.53
$0.57
·
$0.58
$0.97
$1.14
·
$1.23
Dividend / Share
$0.19
$0.19
$0.18
$0.19
$0.19
$0.28
$0.10
$0.28
$0.40
$0.40
$0.35
$0.40
$0.40
$0.40
$0.40
$0.40
EPS (TTM)
$-0.30
$-0.42
·
$-1.43
$-1.44
$-1.48
·
$-0.92
$-1.70
$-1.80
·
$-1.64
$-0.44
$-0.20
·
$0.01
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$460M
$472M
·
$516M
$534M
$554M
·
$569M
$549M
$499M
·
$402M
$377M
$376M
·
$391M
Net Income TTM
$-14M
$-41M
·
$-280M
$-286M
$-297M
·
$-174M
$-244M
$-235M
·
$-176M
$-25M
$592.0K
·
$22M
Market Cap
$1.89B
$1.98B
·
$1.79B
$1.67B
$1.84B
·
$1.94B
$1.70B
$1.79B
·
$2.22B
$1.07B
$1.34B
·
$1.11B
P/E
-29.8
-22.3
·
-5.7
-5.2
-5.4
·
-9.2
-4.3
-4.3
·
-5.9
-23.4
-64.3
·
1065.0
P/S
4.1
4.2
·
3.5
3.1
3.3
·
3.4
3.1
3.6
·
5.5
2.8
3.6
·
2.8
P/B
1.2
1.3
·
1.1
0.9
1.0
·
0.9
0.7
0.7
·
0.8
0.8
1.0
·
0.8
P / Tangible Book
1.3
1.3
·
1.1
0.9
1.0
·
0.9
0.7
0.7
·
0.8
0.8
1.0
·
0.8
P / Cash Flow
·
50.0
·
·
·
31.1
·
·
·
19.5
·
·
·
21.3
·
·
Dividend Yield
8.8%
8.5%
·
11.9%
14.1%
13.9%
·
14.9%
15.8%
13.8%
·
7.5%
15.6%
12.5%
·
15.0%
Earnings Yield
-3.4%
-4.5%
·
-17.6%
-19.1%
-18.4%
·
-10.9%
-23.1%
-23.2%
·
-17.1%
-4.3%
-1.6%
·
0.09%
Payout Ratio
·
-813.4%
·
·
·
-33.8%
·
·
·
-344.1%
·
·
·
-4680.7%
·
·
Annual Payout
$167M
$169M
·
$214M
$235M
$255M
·
$290M
$269M
$247M
·
$167M
$167M
$167M
·
$167M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$495M
$570M
$446M
$379M
$391M
Margem Operacional %
22.4%
25.7%
-3.0%
26.5%
28.6%
Lucro líquido
$-225M
$-132M
$-212M
$12M
$11M
EPS Diluído
$-1.21
$-0.76
$-1.71
$-0.09
$-0.20
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Investidores institucionais (13F)
365 declarantes
· $1.7B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores365
Valor detido$1.7B
Novas posições36
Posições encerradas45
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
36 (-15 vs trimestre anterior)
45 (+13 vs trimestre anterior)
113 (-2 vs trimestre anterior)
119 (+3 vs trimestre anterior)
+17.7M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Bellevue Capital Partners, LLC, MWM PIC, LLC, MWM I, LLC, AR Capital LLC, American Realty Capital Global II Special LP LLC, Nicholas S. Schorsch, Nicholas S. Schorsch 2016 Grantor Retained Annuity Trust
×5 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
18 insiders
· 6 diretores · 14 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 51 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.