CTOS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$9.78
Capitalização de Mercado (MRQ)$2.23B
P/E (TTM)97.8
EPS (TTM)$0.10
Receita (TTM)$2.04B
ROE (TTM)2.7%
Dívida/Capital (MRQ)2.0
Intervalo 52 Semanas$5–$12
CTOS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.94B2017-12-31 → 2025-12-31
EPS$-0.142019-12-31 → 2025-12-31
Margem líquida1.1%2018-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CTOS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
97.8média 5A ≈-4.6
≈-4.6
26.7
Sobreavaliado
P/S (TTM)
1.1média 5A ≈1.0
≈1.0
1.2
Sobreavaliado
P/B (MRQ)
2.7média 5A ≈1.7
≈1.7
2.4
Sobreavaliado
EV / EBITDA
9.9média 5A ≈10.2
≈10.2
12.0
Subvalorizado
Price / Cash Flow (Preço / Fluxo de Caixa)
7.1média 5A ≈2.4
≈2.4
10.5
Subvalorizado
EV / Revenue (EV / Receita)
2.0média 5A ≈1.9
≈1.9
·
·
Preço / Valor Patrimonial Tangível (MRQ)
3.7
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CTOS
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
22.2%média 5A ≈21.9%
≈21.9%
32.3%
Fraco
Margem Operacional (TTM)
8.0%média 5A ≈5.1%
≈5.1%
9.6%
Fraco
Margem EBITDA (TTM)
21.4%média 5A ≈19.2%
≈19.2%
9.6%
Fraco
Margem de Impostos Pré-Tributação (TTM)
0.66%média 5A ≈-2.4%
≈-2.4%
6.9%
Fraco
Margem de Lucro Líquido (TTM)
1.1%média 5A ≈-2.7%
≈-2.7%
5.0%
Fraco
ROA (TTM)
0.60%média 5A ≈-1.8%
≈-1.8%
4.0%
Fraco
ROE (TTM)
2.7%média 5A ≈-3.7%
≈-3.7%
13.0%
Fraco
ROIC
5.6%média 5A ≈3.8%
≈3.8%
9.9%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CTOS
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
2.0média 5A ≈1.7
≈1.7
1.1
Dívida alta
Índice de liquidez corrente (MRQ)
1.3média 5A ≈1.4
≈1.4
2.2
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.2média 5A ≈0.3
≈0.3
1.0
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
2.0média 5A ≈1.7
≈1.7
1.3
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CTOS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
7.9%média 5A ≈68.7%
≈68.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
7.3%média 5A ≈35.4%
≈35.4%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
45.1%
·
·
·
EPS YoY
31.2%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
30.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CTOS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.14média 5A ≈$-0.13
≈$-0.13
·
·
Revenue / Share (Receita / Ação)
$8.57média 5A ≈$6.99
≈$6.99
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.37média 5A ≈$0.50
≈$0.50
·
·
Cash / Share (Caixa / Ação)
$0.03média 5A ≈$0.06
≈$0.06
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CTOS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.6média 5A ≈0.6
≈0.6
1.0
Fraco
Inventory Turnover (Giro de Estoque)
1.5média 5A ≈2.3
≈2.3
5.2
Fraco
Receivables Turnover (Giro de Contas a Receber)
9.5média 5A ≈9.2
≈9.2
7.6
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$777.6K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média33.8%
Próximo relatórioOut 26, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$0.05
$0.01
309.8%
31 de Março de 2026
Mai 12, 2026
$-0.02
$-0.06
63.9%
31 de Dezembro de 2025
$0.09
$0.07
32.4%
30 de Setembro de 2025
$-0.03
$-0.03
-17.6%
30 de Junho de 2025
$-0.13
$-0.05
-154.9%
31 de Março de 2025
$-0.08
$-0.06
-30.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.94B
$1.80B
$1.87B
$1.57B
$1.17B
$303M
$264M
$246M
$204M
Cost of Revenue
$1.53B
$1.41B
$1.41B
$1.19B
$957M
$226M
$177M
$165M
$146M
Gross Profit
$412M
$390M
$454M
$384M
$210M
$76M
$87M
$82M
$58M
SG&A Expense
$230M
$230M
$231M
$211M
$156M
$46M
$37M
$33M
$28M
Operating Expenses
$287M
$264M
$283M
$280M
$252M
$59M
$51M
$38M
$34M
Operating Income
$125M
$126M
$171M
$103M
$-42M
$17M
$36M
$43M
$23M
Interest Income
·
·
·
·
·
·
·
$7M
·
Other Non-op
$5M
$12M
$18M
$32M
$-571.0K
$-5M
$-2M
$-287.0K
$-366.0K
Pretax Income
$-28M
$-29M
$58M
$47M
$-177M
$-51M
$-33M
$-14M
$-31M
Income Tax
$3M
$-532.0K
$7M
$8M
$4M
$-30M
$-6M
$2M
$-3M
Net Income
$-31M
$-29M
$51M
$39M
$-182M
$-21M
$-27M
$-16M
$-27M
EPS (Basic)
$-0.14
$-0.12
$0.21
$0.16
$-0.75
$-0.43
$-0.82
·
·
EPS (Diluted)
$-0.14
$-0.12
$0.21
$0.16
$-0.75
$-0.43
$-0.82
·
·
Shares (Basic)
226,962,000
236,975,000
245,093,000
247,152,000
241,370,000
49,065,000
33,066,165
·
·
Shares (Diluted)
226,962,000
236,975,000
245,726,000
247,705,000
241,370,000
49,065,000
33,066,165
·
·
EBITDA
$389M
$362M
$390M
$327M
$167M
$17M
$36M
$-2M
·
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$6M
$4M
$10M
$14M
$36M
$3M
$6M
$2M
$501.9K
Receivables
$196M
$216M
$215M
$193M
$168M
$61M
$71M
$53M
·
Inventory
$931M
$1.05B
$986M
$597M
$411M
$31M
$33M
$11M
·
Prepaid Expense
$17M
$24M
$24M
$26M
$13M
$8M
$5M
$2M
$106.9K
Current Assets
$1.16B
$1.30B
$1.27B
$868M
$657M
$103M
$116M
$69M
$608.8K
PP&E (Net)
·
·
·
·
·
$6M
$7M
$3M
·
PP&E (Gross)
·
·
·
·
·
·
$10M
$6M
·
Accum. Depreciation
·
·
·
·
·
$8M
$7M
$4M
·
Goodwill
$705M
$705M
$704M
$704M
$696M
$238M
$238M
$229M
·
Intangibles
$226M
$252M
$277M
$304M
$328M
$68M
$71M
$71M
·
Other Non-current Assets
$12M
$16M
$23M
$27M
$24M
$498.0K
·
$299M
·
Total Assets
$3.44B
$3.50B
$3.37B
$2.94B
$2.68B
$768M
$815M
$692M
$403M
Accounts Payable
$88M
$88M
$118M
$87M
$91M
$32M
$41M
$21M
$176.5K
Accrued Liabilities
$69M
$69M
$74M
$69M
$60M
$32M
$28M
$20M
·
Current Liabilities
$873M
$1.00B
$897M
$635M
$441M
$71M
$78M
$53M
$176.5K
Capital Leases
$106M
$89M
$33M
$25M
$32M
$5M
$23M
$28M
·
Deferred Tax
$34M
$31M
$33M
$29M
$16M
$0
$12M
$11M
·
Other Non-current Liabilities
·
·
·
·
·
$7M
$2M
$422.0K
·
Total Liabilities
·
·
·
·
·
·
·
$14M
$14M
Long-term Debt
$1.65B
$1.53B
$1.50B
$1.36B
$1.31B
$717M
$714M
$759M
·
Total Debt
$1.65B
$1.53B
$1.50B
$1.36B
$1.31B
$717M
$714M
·
·
Common Stock
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$5.0K
$5.0K
$2.0K
·
Paid-in Capital
$1.56B
$1.55B
$1.54B
$1.52B
$1.51B
$435M
$433M
$259M
$6M
Retained Earnings
$-618M
$-587M
$-558M
$-609M
$-647M
$-466M
$-445M
$-418M
$-777.5K
Treasury Stock
$123M
$88M
$57M
$16M
$3M
$0
·
·
·
AOCI
$-11M
$-15M
$-6M
$-9M
$0
·
$0
$-396.0K
·
Stockholders' Equity
$809M
$861M
$917M
$888M
$859M
$-31M
$-12M
$-159M
$-144M
Liabilities + Equity
$3.44B
$3.50B
$3.37B
$2.94B
$2.68B
$768M
$815M
$692M
$403M
Shares Outstanding
226,625,924
233,794,319
241,011,332
248,311,104
247,358,412
49,156,753
49,033,903
21,660,638
21,660,638
Fluxo de Caixa13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$264M
$236M
$219M
$223M
$209M
$85M
$77M
$3M
$3M
Stock-based Comp
$8M
$12M
$13M
$12M
$17M
$2M
$1M
$1M
$1M
Deferred Tax
$-11M
$-6M
$15M
$9M
$-42M
$-11M
$1M
$1M
$-4M
Amort. of Intangibles
$27M
$27M
$27M
$34M
$41M
$3M
$3M
$3M
$3M
Other Non-cash
$80M
$-91M
$-329M
$-238M
$136M
·
·
·
·
Operating Cash Flow
$310M
$122M
$-31M
$46M
$139M
$43M
$19M
$41M
$17M
Investing Cash Flow
$-282M
$-187M
$-177M
$-219M
$-1.43B
$-29M
$-130M
$-27M
$-21M
Stock Issued
·
·
$0
$0
$883M
$0
$0
·
·
Stock Repurchased
$33M
$29M
$39M
$10M
$0
$0
·
·
·
Net Stock Activity
$-33M
$-29M
$-39M
$-10M
$883M
·
·
·
·
Financing Cash Flow
$-25M
$58M
$203M
$154M
$1.32B
$-16M
$115M
$-12M
$4M
Net Change in Cash
$2M
$-7M
$-4M
$-22M
$32M
$-3M
$4M
$1M
$-364.0K
Taxes Paid
$713.0K
$4M
$2M
$567.0K
$541.0K
$646.0K
$455.0K
$526.0K
$600.0K
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
21.2%
21.6%
24.4%
24.4%
18.0%
25.2%
32.8%
·
·
Operating Margin
6.4%
7.0%
9.2%
6.6%
-3.6%
5.7%
13.6%
-647.3%
·
Net Margin
-1.6%
-1.6%
2.7%
2.5%
-15.6%
-7.0%
-10.2%
2155.8%
·
Pretax Margin
-1.5%
-1.6%
3.1%
3.0%
-15.2%
-17.0%
-12.5%
·
·
EBITDA Margin
20.0%
20.1%
20.9%
20.8%
14.3%
5.7%
13.6%
-647.3%
·
ROA
-0.89%
-0.83%
1.6%
1.4%
-10.5%
-2.7%
-3.6%
1.3%
·
ROE
-3.9%
-3.4%
5.5%
4.5%
-21.1%
76.7%
193.8%
-6.9%
·
ROIC
5.6%
5.2%
6.2%
3.8%
-2.0%
1.0%
4.2%
·
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.3
1.3
1.4
1.4
1.5
1.4
1.5
5.2
·
Quick Ratio
0.2
0.2
0.3
0.3
0.5
0.9
1.0
5.2
·
Debt / Equity
2.0
1.8
1.6
1.5
1.5
-23.1
-58.9
·
·
LT Debt / Equity
2.0
1.8
1.6
1.5
1.5
-23.0
-58.8
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.6
0.5
0.6
0.6
0.7
0.4
0.4
0.0
·
Inventory Turnover
1.5
1.4
1.8
2.4
4.3
7.0
8.0
·
·
Receivables Turnover
9.5
8.4
9.1
8.7
10.2
4.6
4.3
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$3.57
$3.68
$3.67
$3.58
$3.47
$-0.63
$-0.25
·
·
Revenue / Share
$8.57
$7.61
$7.59
$6.35
$4.84
·
·
·
·
Cash Flow / Share
$1.37
$0.51
$-0.13
$0.19
$0.58
·
·
·
·
Cash / Share
$0.03
$0.02
$0.04
$0.06
$0.15
$0.07
$0.13
·
·
EPS (TTM)
$-0.14
$-0.12
$0.21
$0.16
$-0.75
$-0.43
$-0.82
·
·
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
7.9%
-3.4%
18.6%
34.8%
285.5%
·
·
·
·
Revenue CAGR 3Y
7.3%
15.6%
83.3%
·
·
·
·
·
·
Revenue CAGR 5Y
45.1%
·
·
·
·
·
·
·
·
EPS YoY
·
·
31.2%
·
·
·
·
·
·
Net Income YoY
·
·
30.3%
·
·
·
·
·
·
Avaliação (TTM)11
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.94B
$1.80B
$1.87B
$1.57B
$1.17B
$303M
$264M
$246M
$204M
Net Income TTM
$-31M
$-29M
$51M
$39M
$-182M
$-21M
$-27M
$-16M
$-27M
Market Cap
$1.31B
$1.12B
$1.54B
$1.57B
$1.98B
$362M
$202M
·
·
Enterprise Value
$2.94B
$2.65B
$3.03B
$2.92B
$3.26B
$1.08B
$910M
·
·
P/E
-41.1
-40.1
29.4
39.5
-10.7
-17.1
-5.0
·
·
P/S
0.7
0.6
0.8
1.0
1.7
1.2
0.8
·
·
P/B
1.6
1.3
1.7
1.8
2.3
-11.7
-16.6
·
·
P / Cash Flow
4.2
9.2
-50.0
34.1
14.2
8.5
10.7
·
·
EV / EBITDA
7.6
7.3
7.8
8.9
19.5
62.4
25.3
·
·
EV / Revenue
1.5
1.5
1.6
1.9
2.8
3.6
3.4
·
·
Earnings Yield
-2.4%
-2.5%
3.4%
2.5%
-9.4%
-5.8%
-20.0%
·
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$563M
$462M
$528M
$482M
$511M
$422M
$521M
$447M
$423M
$411M
$522M
$434M
$457M
$452M
$487M
$358M
Cost of Revenue
$439M
$359M
$405M
$381M
$409M
$337M
$402M
$355M
$334M
$321M
$395M
$327M
$346M
$343M
$358M
$270M
Gross Profit
$124M
$103M
$123M
$101M
$103M
$86M
$118M
$92M
$89M
$91M
$127M
$107M
$111M
$110M
$128M
$88M
SG&A Expense
$61M
$58M
$57M
$55M
$59M
$59M
$61M
$55M
$56M
$58M
$59M
$57M
$58M
$57M
$59M
$50M
Operating Expenses
$77M
$72M
$71M
$68M
$75M
$73M
$51M
$69M
$72M
$72M
$73M
$69M
$71M
$70M
$77M
$65M
Operating Income
$47M
$31M
$52M
$33M
$28M
$12M
$67M
$23M
$18M
$18M
$53M
$38M
$40M
$40M
$52M
$23M
Other Non-op
$551.0K
$-237.0K
$1M
$874.0K
$1M
$1M
$2M
$3M
$3M
$3M
$4M
$6M
$5M
$4M
$6M
$2M
Pretax Income
$9M
$-4M
$15M
$-7M
$-11M
$-25M
$27M
$-18M
$-21M
$-16M
$21M
$10M
$13M
$15M
$31M
$2M
Income Tax
$-1M
$297.0K
$-6M
$-988.0K
$17M
$-8M
$-1M
$-604.0K
$3M
$-2M
$5M
$432.0K
$1M
$863.0K
$554.0K
$4M
Net Income
$10M
$-4M
$21M
$-6M
$-28M
$-18M
$28M
$-17M
$-24M
$-14M
$16M
$9M
$12M
$14M
$31M
$-2M
EPS (Basic)
$0.05
$-0.02
$0.10
$-0.03
$-0.13
$-0.08
$0.11
$-0.07
$-0.10
$-0.06
$0.06
$0.04
$0.05
$0.06
$0.13
$-0.01
EPS (Diluted)
$0.05
$-0.02
$0.10
$-0.03
$-0.13
$-0.08
$0.11
$-0.07
$-0.10
$-0.06
$0.06
$0.04
$0.05
$0.06
$0.13
$-0.01
Shares (Basic)
227,433,000
226,628,000
·
226,560,000
226,477,000
228,276,000
·
234,438,000
239,727,000
240,364,000
·
245,810,000
246,130,000
246,049,000
·
247,704,000
Shares (Diluted)
229,666,000
226,628,000
·
226,560,000
226,477,000
228,276,000
·
234,438,000
239,727,000
240,364,000
·
246,594,000
246,955,000
247,053,000
·
247,704,000
EBITDA
$47M
$100M
·
$33M
$28M
$75M
·
$23M
$18M
$75M
·
$38M
$40M
$92M
·
$23M
Balanço Patrimonial24
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$10M
$6M
$13M
$5M
$5M
$4M
$8M
$8M
$8M
·
$9M
$42M
$32M
·
$26M
Receivables
$245M
$204M
$196M
$182M
$189M
$202M
$216M
$176M
$167M
$169M
·
$156M
$152M
$168M
·
$177M
Inventory
$1.04B
$1.02B
$931M
$1.04B
$1.09B
$1.08B
$1.05B
$1.20B
$1.17B
$1.10B
·
$889M
$765M
$714M
·
$556M
Prepaid Expense
$18M
$20M
$17M
$20M
$40M
$29M
$24M
$14M
$20M
$26M
·
$21M
$28M
$29M
·
$10M
Current Assets
$1.33B
$1.26B
$1.16B
$1.26B
$1.33B
$1.32B
$1.30B
$1.41B
$1.38B
$1.33B
·
$1.12B
$1.03B
$990M
·
$802M
Goodwill
$705M
$705M
$705M
$705M
$705M
$705M
$705M
$705M
$705M
$704M
$704M
$704M
$704M
$704M
$704M
$703M
Intangibles
$212M
$219M
$226M
$232M
$239M
$246M
$252M
$259M
$266M
$270M
·
$284M
$291M
$297M
·
$311M
Other Non-current Assets
$10M
$11M
$12M
$13M
$14M
$15M
$16M
$18M
$20M
$21M
·
$25M
$26M
$26M
·
$31M
Total Assets
$3.60B
$3.55B
$3.44B
$3.54B
$3.58B
$3.54B
$3.50B
$3.58B
$3.52B
$3.45B
·
$3.23B
$3.14B
$3.07B
·
$2.85B
Accounts Payable
$115M
$125M
$88M
$107M
$129M
$124M
$88M
$89M
$120M
$119M
·
$130M
$117M
$126M
·
$103M
Accrued Liabilities
$68M
$77M
$69M
$92M
$88M
$81M
$69M
$58M
$53M
$67M
·
$73M
$67M
$70M
·
$71M
Current Liabilities
$987M
$973M
$873M
$989M
$1.06B
$1.02B
$1.00B
$1.10B
$1.06B
$993M
·
$825M
$729M
$711M
·
$562M
Capital Leases
$113M
$106M
$106M
$99M
$98M
$89M
$89M
$44M
$40M
$37M
·
$32M
$29M
$24M
·
$30M
Deferred Tax
$32M
$34M
$34M
$39M
$39M
$23M
$31M
$33M
$34M
$31M
·
$31M
$31M
$30M
·
$28M
Long-term Debt
$1.66B
$1.63B
$1.65B
$1.65B
$1.61B
$1.60B
$1.53B
$1.57B
$1.53B
$1.50B
·
$1.43B
$1.43B
$1.40B
·
$1.36B
Total Debt
$1.66B
$1.63B
·
$1.65B
$1.61B
$1.60B
·
$1.57B
$1.53B
$1.50B
·
$1.43B
$1.43B
$1.40B
·
$1.36B
Common Stock
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
·
$25.0K
$25.0K
$25.0K
·
$25.0K
Paid-in Capital
$1.56B
$1.56B
$1.56B
$1.56B
$1.56B
$1.55B
$1.55B
$1.55B
$1.54B
$1.54B
·
$1.53B
$1.53B
$1.52B
·
$1.52B
Retained Earnings
$-611M
$-622M
$-618M
$-638M
$-633M
$-604M
$-587M
$-614M
$-597M
$-572M
·
$-574M
$-583M
$-595M
·
$-640M
Treasury Stock
$125M
$123M
$123M
$123M
$123M
$121M
$88M
$88M
$82M
$63M
·
$37M
$21M
$17M
·
$7M
AOCI
$-13M
$-12M
$-11M
$-12M
$-10M
$-15M
$-15M
$-8M
$-9M
$-9M
·
$-9M
$-6M
$-9M
·
$-10M
Stockholders' Equity
$816M
$805M
$809M
$785M
$790M
$813M
$861M
$838M
$857M
$897M
$917M
$913M
$919M
$905M
$888M
$862M
Liabilities + Equity
$3.60B
$3.55B
$3.44B
$3.54B
$3.58B
$3.54B
$3.50B
$3.58B
$3.52B
$3.45B
·
$3.23B
$3.14B
$3.07B
·
$2.85B
Shares Outstanding
227,505,535
226,781,706
226,625,924
226,559,586
226,559,586
225,779,549
233,794,319
233,432,467
251,411,684
250,075,110
·
249,538,314
249,361,351
248,441,588
·
248,069,853
Fluxo de Caixa11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$69M
$68M
$69M
$67M
$66M
$62M
$63M
$59M
$58M
$56M
$57M
$55M
$55M
$52M
$52M
$54M
Stock-based Comp
$3M
$1M
$2M
$2M
$2M
$2M
$3M
$2M
$4M
$3M
$3M
$3M
$4M
$3M
$3M
$4M
Other Non-cash
·
$-41M
·
·
·
$9M
·
·
·
$-59M
·
·
·
$-65M
·
·
Operating Cash Flow
$44M
$24M
$47M
$81M
$126M
$56M
$82M
$17M
$38M
$-14M
$-28M
$-2M
$-5M
$4M
$42M
$26M
Investing Cash Flow
$-47M
$-59M
$-49M
$-94M
$-69M
$-71M
$-23M
$-66M
$-65M
$-33M
$-31M
$-43M
$-63M
$-40M
$-65M
$-61M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$0
$0
$0
$0
$0
$33M
$0
$6M
$16M
$7M
$19M
$15M
$3M
$1M
$9M
$2M
Net Stock Activity
·
$0
·
·
·
$-33M
·
·
·
$-7M
·
·
·
$-1M
·
·
Financing Cash Flow
$3M
$39M
$-6M
$20M
$-57M
$17M
$-64M
$50M
$27M
$45M
$60M
$11M
$78M
$54M
$12M
$35M
Net Change in Cash
$679.0K
$3M
$-7M
$8M
$-121.0K
$2M
$-5M
$379.0K
$69.0K
$-2M
$2M
$-33M
$10M
$18M
$-12M
$-2M
Taxes Paid
$418.0K
$-235.0K
$16.0K
$0
$697.0K
$0
$0
$35.0K
$2M
$2M
$236.0K
$447.0K
$1M
$10.0K
$567.0K
$0
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
22.0%
22.3%
·
20.9%
20.1%
20.3%
·
20.5%
21.1%
22.1%
·
24.7%
24.2%
24.2%
·
24.6%
Operating Margin
8.3%
6.8%
·
6.8%
5.5%
2.9%
·
5.1%
4.2%
4.5%
·
8.8%
8.7%
8.8%
·
6.5%
Net Margin
1.8%
-0.89%
·
-1.2%
-5.5%
-4.2%
·
-3.9%
-5.8%
-3.5%
·
2.1%
2.5%
3.0%
·
-0.67%
Pretax Margin
1.6%
-0.82%
·
-1.4%
-2.1%
-6.0%
·
-4.0%
-5.1%
-4.0%
·
2.2%
2.9%
3.2%
·
0.55%
EBITDA Margin
8.3%
21.6%
·
6.8%
5.5%
17.6%
·
5.1%
4.2%
18.1%
·
8.8%
8.7%
20.3%
·
6.5%
ROA
0.29%
-0.12%
·
-0.16%
-0.80%
-0.51%
·
-0.51%
-0.73%
-0.44%
·
0.30%
0.39%
0.47%
·
-0.09%
ROE
1.3%
-0.51%
·
-0.71%
-3.5%
-2.1%
·
-2.0%
-2.8%
-1.6%
·
1.0%
1.3%
1.6%
·
-0.28%
ROIC
2.2%
1.4%
·
1.1%
3.0%
0.36%
·
0.93%
0.85%
0.68%
·
1.6%
1.5%
1.6%
·
-1.3%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.3
·
1.3
1.3
1.3
·
1.3
1.3
1.3
·
1.4
1.4
1.4
·
1.4
Quick Ratio
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.4
Debt / Equity
2.0
2.0
·
2.1
2.0
2.0
·
1.9
1.8
1.7
·
1.6
1.6
1.5
·
1.6
LT Debt / Equity
2.0
2.0
·
2.1
2.0
2.0
·
1.9
1.8
1.7
·
1.6
1.5
1.5
·
1.6
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.2
·
0.1
Inventory Turnover
0.4
0.3
·
0.3
0.4
0.3
·
0.3
0.3
0.4
·
0.5
0.5
0.6
·
0.6
Receivables Turnover
2.6
2.3
·
2.7
2.9
2.3
·
2.7
2.7
2.4
·
2.6
2.8
2.6
·
2.1
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.59
$3.55
·
$3.46
$3.49
$3.60
·
$3.59
$3.41
$3.59
·
$3.66
$3.69
$3.64
·
$3.47
Revenue / Share
$2.45
$2.04
·
$2.13
$2.26
$1.85
·
$1.91
$1.76
$1.71
·
$1.76
$1.85
$1.83
·
$1.44
Cash Flow / Share
·
$0.11
·
·
·
$0.24
·
·
·
$-0.06
·
·
·
$0.02
·
·
Cash / Share
$0.05
$0.04
·
$0.06
$0.02
$0.02
·
$0.04
$0.03
$0.03
·
$0.04
$0.17
$0.13
·
$0.11
EPS (TTM)
$0.10
$-0.08
·
$-0.13
$-0.17
$-0.14
·
$-0.17
$-0.06
$0.09
·
$0.28
$0.23
$0.23
·
$0.46
Avaliação (TTM)10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.04B
$1.98B
·
$1.94B
$1.90B
$1.81B
·
$1.80B
$1.79B
$1.82B
·
$1.83B
$1.75B
$1.66B
·
$1.44B
Net Income TTM
$21M
$-17M
·
$-24M
$-36M
$-32M
·
$-40M
$-14M
$23M
·
$66M
$54M
$56M
·
$4M
Market Cap
$2.69B
$1.49B
·
$1.45B
$1.12B
$953M
·
$805M
$1.09B
$1.46B
·
$1.55B
$1.68B
$1.69B
·
$1.45B
Enterprise Value
$4.34B
$3.11B
·
$3.09B
$2.73B
$2.55B
·
$2.37B
$2.62B
$2.95B
·
$2.97B
$3.07B
$3.05B
·
$2.78B
P/E
118.1
-82.1
·
-49.4
-29.1
-30.1
·
-20.3
-72.5
64.7
·
22.1
29.3
29.5
·
12.7
P/S
1.3
0.8
·
0.8
0.6
0.5
·
0.4
0.6
0.8
·
0.8
1.0
1.0
·
1.0
P/B
3.3
1.9
·
1.9
1.4
1.2
·
1.0
1.3
1.6
·
1.7
1.8
1.9
·
1.7
P / Cash Flow
·
62.6
·
·
·
17.1
·
·
·
-101.2
·
·
·
431.9
·
·
EV / Revenue
2.1
1.6
·
1.6
1.4
1.4
·
1.3
1.5
1.6
·
1.6
1.7
1.8
·
1.9
Earnings Yield
0.85%
-1.2%
·
-2.0%
-3.4%
-3.3%
·
-4.9%
-1.4%
1.6%
·
4.5%
3.4%
3.4%
·
7.9%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.94B
$1.80B
$1.87B
$1.57B
$1.17B
Margem Bruta %
21.2%
21.6%
24.4%
24.4%
18.0%
Margem Operacional %
6.4%
7.0%
9.2%
6.6%
-3.6%
Lucro líquido
$-31M
$-29M
$51M
$39M
$-182M
EPS Diluído
$-0.14
$-0.12
$0.21
$0.16
$-0.75
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
2.0
1.8
1.6
1.5
1.5
Índice de liquidez corrente
1.3
1.3
1.4
1.4
1.5
Índice de Liquidez Seca
0.2
0.2
0.3
0.3
0.5
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Investidores institucionais (13F)
193 declarantes
· $2.6B total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores193
Valor detido$2.6B
Novas posições34
Posições encerradas19
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
34 (-8 vs trimestre anterior)
19 (-1 vs trimestre anterior)
74 (+16 vs trimestre anterior)
56 (+10 vs trimestre anterior)
-2.2M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Capitol Acquisition Management IV LLC, Capitol Acquisition Founder IV LLC, Mark Ein, Dyson Dryden
×2 declarações
Blackstone Energy Partners NQ L.P., BEP CTOS Holdings L.P., Blackstone Energy Family Investment Partnership SMD L.P., Blackstone Energy Family Investment Partnership NQ ESC L.P., Blackstone Capital Partners VI-NQ L.P., BCP CTOS Holdings L.P., Blackstone Family Investment Partnership VI-NQ ESC L.P., Blackstone Energy Management Associates NQ L.L.C., Blackstone EMA-NQ L.L.C., Blackstone Family GP L.L.C., BEP Side-by-Side GP NQ L.L.C., Blackstone Management Associates VI-NQ L.L.C., BMA VI-NQ L.L.C., Blackstone Holdings III L.P., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., BCP VI-NQ Side-by-Side GP L.L.C., Blackstone Holdings II L.P., Blackstone Holdings I/II GP L.L.C., Blackstone Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman
×3 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
30 insiders
· 14 diretores · 17 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 42 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.