MGRC Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$117.56
Capitalização de Mercado (MRQ)$2.87B
P/E (TTM)18.9
EPS (TTM)$6.21
Receita (TTM)$933M
Rendimento div.1.7%
ROE (TTM)12.7%
Intervalo 52 Semanas$95–$126
MGRC Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações3
Data ex
Desdobramento
Tipo
28 de Março de 2005
2-for-1
Para frente
28 de Abril de 1997
2-for-1
Para frente
22 de Abril de 1991
2-for-1
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$944M2019-12-31 → 2025-12-31
EPS$6.352019-12-31 → 2025-12-31
Fluxo de caixa livre$211M2019-12-31 → 2025-12-31
Margem líquida16.4%2019-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
MGRC
média 5A
Mediana de Pares
Veredito
P/E (TTM)
18.9média 5A ≈17.6
≈17.6
28.5
Subvalorizado
P/S (TTM)
3.1média 5A ≈3.3
≈3.3
1.2
Sobreavaliado
P/B (MRQ)
2.3média 5A ≈2.5
≈2.5
2.4
Valor justo
Preço / FCF (TTM)
13.7média 5A ≈11.0
≈11.0
·
·
Preço / Fluxo de Caixa (TTM)
11.4média 5A ≈9.9
≈9.9
10.5
Valor justo
Preço / Valor Patrimonial Tangível (MRQ)
2.4média 5A ≈3.8
≈3.8
·
·
PEG Ratio
≈2.1
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
MGRC
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
48.5%média 5A ≈46.9%
≈46.9%
32.3%
Primeira linha
Margem Operacional (TTM)
25.5%média 5A ≈24.2%
≈24.2%
9.6%
Primeira linha
Margem EBITDA (TTM)
37.3%média 5A ≈38.1%
≈38.1%
9.6%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
22.4%média 5A ≈24.3%
≈24.3%
6.9%
Primeira linha
Margem de Lucro Líquido (TTM)
16.4%média 5A ≈18.1%
≈18.1%
5.0%
Primeira linha
ROA (TTM)
6.3%média 5A ≈7.6%
≈7.6%
4.0%
Primeira linha
ROE (TTM)
12.7%média 5A ≈15.2%
≈15.2%
9.2%
Primeira linha
ROIC
14.4%média 5A ≈14.9%
≈14.9%
9.0%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Ainda não há dados para este grupo de rácios
Ainda não há dados fundamentais suficientes para calcular este grupo de proporções.
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
MGRC
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
3.6%média 5A ≈11.3%
≈11.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
14.1%média 5A ≈15.6%
≈15.6%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
10.5%
·
·
·
EPS YoY
-32.7%média 5A ≈13.5%
≈13.5%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-32.6%média 5A ≈13.6%
≈13.6%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
10.5%média 5A ≈22.4%
≈22.4%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
8.8%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
10.7%média 5A ≈22.5%
≈22.5%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
8.9%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
MGRC
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$6.35média 5A ≈$6.25
≈$6.25
·
·
Revenue / Share (Receita / Ação)
$38.33média 5A ≈$32.62
≈$32.62
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$10.38média 5A ≈$10.38
≈$10.38
·
·
Cash / Share (Caixa / Ação)
$0.01média 5A ≈$0.04
≈$0.04
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
MGRC
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4média 5A ≈0.4
≈0.4
1.0
Fraco
Inventory Turnover (Giro de Estoque)
15.4
·
8.4
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$723.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield1.7%
Índice de Pagamento30.6%
Pagamento Anualizado≈$1.98Pago trimestralmente
CAGR Dividendos 5 anos≈2.9%Por ação, ajustado por desdobramento
Sequência de Crescimento≈34Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Jul 17, 2026
$0,50
USD
≈1.7%
Abr 16, 2026
$0,50
USD
≈1.7%
Jan 16, 2026
$0,49
USD
≈1.8%
Out 17, 2025
$0,49
USD
≈1.6%
Jul 17, 2025
$0,49
USD
≈1.6%
Abr 16, 2025
$0,49
USD
≈1.8%
Jan 17, 2025
$0,48
USD
≈1.6%
Out 17, 2024
$0,48
USD
≈1.8%
Jul 17, 2024
$0,48
USD
≈1.7%
Abr 15, 2024
$0,48
USD
≈1.7%
Jan 16, 2024
$0,47
USD
≈1.7%
Out 16, 2023
$0,47
USD
≈1.8%
Jul 14, 2023
$0,47
USD
≈2.0%
Abr 13, 2023
$0,47
USD
≈2.0%
Jan 13, 2023
$0,46
USD
≈1.8%
Out 14, 2022
$0,46
USD
≈2.2%
Jul 14, 2022
$0,46
USD
≈2.4%
Abr 13, 2022
$0,46
USD
≈2.1%
Jan 13, 2022
$0,44
USD
≈2.2%
Out 14, 2021
$0,44
USD
≈2.3%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média4.9%
Próximo relatórioOut 21, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 22, 2026
$1.37
$1.53
-10.7%
31 de Março de 2026
$1.10
$1.13
-3.0%
31 de Dezembro de 2025
$2.02
$1.75
15.7%
30 de Setembro de 2025
$1.72
$1.89
-9.0%
30 de Junho de 2025
$1.46
$1.23
18.5%
31 de Março de 2025
$1.15
$0.98
17.9%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$944M
$911M
$832M
$636M
$535M
$573M
$570M
$498M
$462M
$424M
$405M
$408M
Cost of Revenue
$172M
$175M
$138M
$92M
$77M
$81M
$68M
$59M
$60M
$49M
$228M
$226M
Gross Profit
$455M
$435M
$394M
$290M
$247M
$264M
$266M
$233M
$206M
$184M
$177M
$182M
SG&A Expense
$211M
$200M
$208M
$143M
$123M
$123M
$125M
$116M
$112M
$105M
$100M
$97M
Operating Income
$244M
$244M
$190M
$147M
$124M
$141M
$141M
$117M
$95M
$79M
$77M
$85M
Pretax Income
$213M
$314M
$149M
$135M
$116M
$132M
$129M
$105M
$83M
$67M
$66M
$77M
Income Tax
$57M
$82M
$38M
$31M
$31M
$30M
$32M
$25M
$-70M
$29M
$26M
$31M
Net Income
$156M
$232M
$175M
$115M
$90M
$102M
$97M
$79M
$154M
$38M
$40M
$46M
EPS (Basic)
$6.35
$9.44
$7.14
$4.73
$3.70
$4.22
$3.99
$3.29
$6.41
$1.60
$1.60
$1.77
EPS (Diluted)
$6.35
$9.43
$7.12
$4.70
$3.66
$4.16
$3.93
$3.24
$6.34
$1.60
$1.59
$1.75
Shares (Basic)
24,602,000
24,541,000
24,469,000
24,353,000
24,220,000
24,157,000
24,250,000
24,141,000
23,999,000
23,900,000
25,369,000
25,914,000
Shares (Diluted)
24,633,000
24,570,000
24,529,000
24,519,000
24,515,000
24,531,000
24,623,000
24,540,000
24,269,000
23,976,000
25,457,000
26,175,000
EBITDA
$351M
$352M
·
$277M
$239M
$235M
$231M
$199M
$173M
$160M
$161M
$166M
Balanço Patrimonial16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$295.0K
$807.0K
$877.0K
$957.0K
$1M
$1M
$2M
$2M
$3M
$852.0K
$1M
$1M
Inventory
$8M
$14M
$8M
·
·
·
·
·
·
·
·
·
PP&E (Net)
$219M
$182M
$154M
$139M
$135M
$136M
$131M
$127M
$119M
$112M
$110M
$109M
PP&E (Gross)
$317M
$273M
$242M
$222M
$230M
$226M
$215M
$201M
$188M
$180M
$171M
$157M
Accum. Depreciation
$99M
$91M
$87M
$84M
$98M
$92M
$84M
$77M
$70M
$69M
$61M
$54M
Goodwill
$333M
$323M
$323M
$106M
$132M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
Intangibles
$47M
$54M
$65M
$35M
$47M
$7M
$7M
$7M
$8M
$9M
$9M
$10M
Total Assets
$2.36B
$2.28B
$2.22B
$1.71B
$1.60B
$1.28B
$1.31B
$1.22B
$1.15B
$1.13B
$1.15B
$1.12B
Deferred Tax
$314M
$280M
$242M
$203M
$242M
$216M
$218M
·
·
·
·
·
Total Liabilities
$1.12B
$1.15B
$1.28B
$904M
$864M
$593M
$676M
$646M
$624M
$734M
$773M
$692M
Common Stock
$122M
$116M
$111M
$110M
$109M
$106M
$106M
$104M
$103M
$102M
$101M
$106M
Retained Earnings
$1.12B
$1.01B
$823M
$694M
$623M
$576M
$528M
$468M
$421M
$293M
$279M
$318M
AOCI
·
·
$-116.0K
$-78.0K
$-54.0K
$-104.0K
$-70.0K
$-49.0K
$-168.0K
$-55.0K
$-67.0K
$-102.0K
Stockholders' Equity
$1.24B
$1.12B
$934M
$804M
$732M
$683M
$634M
$572M
$524M
$394M
$380M
$425M
Liabilities + Equity
$2.36B
$2.28B
$2.22B
$1.71B
$1.60B
$1.28B
$1.31B
$1.22B
$1.15B
$1.13B
$1.15B
$1.12B
Shares Outstanding
24,612,000
24,551,000
24,496,000
24,388,000
24,260,000
24,128,000
24,296,000
24,182,000
24,052,000
23,948,000
23,851,000
26,051,000
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$107M
$107M
$109M
$111M
$107M
$95M
$89M
$82M
$78M
$81M
$84M
$81M
Stock-based Comp
$11M
$10M
$8M
$8M
$8M
$6M
$6M
$4M
$3M
$3M
$3M
$4M
Deferred Tax
$33M
$39M
$6M
$4M
$26M
$-2M
$12M
$12M
$-97M
$8M
$14M
$20M
Amort. of Intangibles
$10M
$10M
$11M
$6M
$6M
$200.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$800.0K
Other Non-cash
$-52M
$-13M
·
$-45M
$-35M
$-19M
$-16M
$-35M
$-17M
$11M
$2M
$-27M
Operating Cash Flow
$256M
$374M
$95M
$194M
$196M
$181M
$188M
$143M
$122M
$141M
$144M
$123M
CapEx
$44M
$40M
$44M
$18M
$3M
$14M
$12M
$16M
$15M
$11M
$9M
$13M
Investing Cash Flow
$-127M
$-151M
$-392M
$-131M
$-352M
$-53M
$-143M
$-104M
$-71M
$-60M
·
·
Debt Issued
·
·
·
·
·
·
·
·
·
·
$60M
$40M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$40M
Stock Repurchased
·
·
·
·
·
$14M
·
·
·
·
$64M
·
Net Stock Activity
·
·
·
·
·
$-14M
·
·
·
·
$-64M
·
Dividends Paid
$48M
$47M
$46M
$44M
$42M
$40M
$36M
$31M
$25M
$24M
$26M
$26M
Financing Cash Flow
$-129M
$-224M
$296M
$-64M
$156M
$-128M
$-44M
$-39M
$-50M
$-81M
·
·
Net Change in Cash
$-512.0K
$-70.0K
$-80.0K
$-534.0K
$253.0K
$-1M
$834.0K
$-993.0K
$2M
$-251.0K
$-64.0K
$-463.0K
Taxes Paid
$10M
$37M
$92M
$27M
$9M
$35M
$18M
$18M
$30M
$16M
$2M
$22M
Free Cash Flow
$211M
$334M
·
$177M
$193M
$167M
$176M
$127M
$108M
$131M
$135M
$110M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
48.2%
47.8%
·
45.9%
45.6%
46.1%
46.7%
46.8%
44.7%
43.4%
43.7%
44.6%
Operating Margin
25.8%
26.8%
·
22.6%
21.5%
24.6%
24.8%
23.6%
20.5%
18.7%
19.0%
20.9%
Net Margin
16.6%
25.4%
·
15.7%
14.5%
17.8%
17.0%
15.9%
33.3%
9.0%
10.0%
11.2%
Pretax Margin
22.6%
34.4%
·
20.4%
19.7%
23.1%
22.6%
21.0%
18.1%
15.8%
16.4%
18.8%
EBITDA Margin
37.1%
38.6%
·
37.7%
38.8%
41.1%
40.5%
40.0%
37.5%
37.8%
39.9%
40.8%
ROA
6.8%
10.3%
·
7.0%
6.2%
7.9%
7.4%
6.6%
13.4%
3.4%
3.5%
4.1%
ROE
13.0%
20.9%
·
14.6%
12.4%
15.2%
15.5%
14.1%
32.9%
9.8%
10.5%
10.9%
ROIC
14.4%
16.1%
·
15.8%
13.3%
15.9%
16.7%
15.6%
33.3%
11.5%
12.4%
12.0%
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
Inventory Turnover
15.4
15.6
·
·
·
·
·
·
·
·
·
·
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$50.26
$45.76
·
$32.96
$30.17
$28.29
$26.10
$23.63
$21.79
$16.46
$15.92
$16.30
Revenue / Share
$38.33
$37.08
·
$29.93
$25.16
$23.34
$23.16
$20.31
$19.04
$17.69
$15.89
$15.59
Cash Flow / Share
$10.38
$15.24
·
$7.93
$7.98
$7.36
$7.63
$5.81
$5.04
$5.91
$5.68
$4.70
Cash / Share
$0.01
$0.03
·
$0.04
$0.06
$0.05
$0.10
$0.06
$0.10
$0.04
$0.05
$0.04
Dividend / Share
$1.94
$1.90
$1.86
$1.82
$1.74
$1.68
$1.50
$1.36
$1.04
$1.02
$1.00
$0.98
EPS (TTM)
$6.35
$9.43
$7.12
$4.70
$3.66
$4.16
$3.93
$3.24
$6.34
$1.60
$1.59
$1.75
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.6%
9.5%
30.9%
18.9%
-6.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
14.1%
19.4%
13.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-32.7%
32.4%
51.5%
28.4%
-12.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
10.5%
37.1%
19.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
8.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-32.6%
32.7%
51.7%
28.3%
-12.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
10.7%
37.2%
19.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
8.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
3.8%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$944M
$911M
$832M
$636M
$535M
$573M
$570M
$498M
$462M
$424M
$405M
$408M
Net Income TTM
$156M
$232M
$175M
$115M
$90M
$102M
$97M
$79M
$154M
$38M
$40M
$46M
Market Cap
$2.58B
$2.75B
·
$2.41B
$1.95B
$1.62B
$1.86B
$1.24B
$1.13B
$939M
$601M
$934M
P/E
16.5
11.9
16.8
21.0
21.9
16.1
19.5
15.9
7.4
24.5
15.8
20.5
P/S
2.7
3.0
·
3.8
3.6
2.8
3.3
2.5
2.4
2.2
1.5
2.3
P/B
2.1
2.4
·
3.0
2.7
2.4
2.9
2.2
2.2
2.4
1.6
2.2
P / Tangible Book
3.0
3.7
5.4
3.6
3.5
2.5
·
·
·
·
·
·
P / Cash Flow
10.1
7.3
·
12.4
9.9
9.0
9.9
8.7
9.2
6.6
4.2
7.6
P / FCF
12.2
8.2
·
13.6
10.1
9.7
10.6
9.8
10.5
7.2
4.4
8.5
Dividend Yield
1.8%
1.7%
·
1.8%
2.2%
2.5%
1.9%
2.5%
2.2%
2.6%
4.3%
2.7%
Earnings Yield
6.0%
8.4%
5.9%
4.8%
4.6%
6.2%
5.1%
6.3%
13.5%
4.1%
6.3%
4.9%
Payout Ratio
30.6%
20.2%
·
38.5%
47.0%
39.0%
36.7%
39.0%
16.2%
63.9%
63.7%
55.9%
Annual Payout
$48M
$47M
$46M
$44M
$42M
$40M
$36M
$31M
$25M
$24M
$26M
$26M
Demonstração de Resultados13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$221M
$199M
$257M
$256M
$236M
$195M
$244M
$267M
$213M
$188M
$222M
$244M
$203M
$164M
$183M
$174M
Cost of Revenue
$27M
$22M
$52M
$48M
$46M
$26M
$57M
$61M
$34M
$22M
$39M
$53M
$31M
$14M
$34M
$29M
Gross Profit
$108M
$97M
$129M
$119M
$111M
$96M
$115M
$124M
$103M
$93M
$110M
$112M
$95M
$77M
$88M
$77M
SG&A Expense
$56M
$53M
$54M
$53M
$54M
$51M
$52M
$49M
$49M
$50M
$55M
$49M
$47M
$57M
$40M
$37M
Operating Income
$53M
$43M
$74M
$67M
$57M
$46M
$63M
$75M
$54M
$52M
$56M
$67M
$48M
$20M
$49M
$40M
Pretax Income
$46M
$37M
$68M
$59M
$49M
$37M
$52M
$203M
$29M
$30M
$44M
$56M
$38M
$13M
$45M
$36M
Income Tax
$12M
$10M
$18M
$16M
$13M
$9M
$13M
$54M
$8M
$7M
$12M
$15M
$10M
$1M
$10M
$9M
Net Income
$34M
$27M
$50M
$42M
$36M
$28M
$39M
$149M
$21M
$23M
$32M
$40M
$31M
$72M
$40M
$31M
EPS (Basic)
$1.38
$1.10
$2.02
$1.72
$1.46
$1.15
$1.59
$6.08
$0.84
$0.93
$1.31
$1.65
$1.25
$2.93
$1.64
$1.25
EPS (Diluted)
$1.37
$1.10
$2.02
$1.72
$1.46
$1.15
$1.58
$6.08
$0.84
$0.93
$1.30
$1.65
$1.25
$2.92
$1.61
$1.25
Shares (Basic)
24,479,000
24,616,000
·
24,612,000
24,611,000
24,572,000
·
24,551,000
24,549,000
24,513,000
·
24,487,000
24,479,000
24,416,000
·
24,379,000
Shares (Diluted)
24,494,000
24,664,000
·
24,644,000
24,618,000
24,622,000
·
24,567,000
24,560,000
24,564,000
·
24,525,000
24,512,000
24,542,000
·
24,504,000
EBITDA
$53M
$71M
·
$67M
$57M
$72M
·
$75M
$42M
$70M
·
$67M
$48M
$47M
·
$45M
Balanço Patrimonial16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$2M
$295.0K
$7M
$1M
$3M
$807.0K
$4M
$9M
$2M
·
$2M
$2M
$690.0K
·
$2M
Inventory
$15M
$11M
$8M
$13M
$12M
$17M
$14M
$22M
$28M
$25M
$8M
·
·
·
·
·
PP&E (Net)
·
·
$219M
·
·
·
$182M
·
·
·
·
·
·
·
·
·
PP&E (Gross)
·
·
$317M
·
·
·
$273M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$99M
·
·
·
$91M
·
·
·
·
·
·
·
·
·
Goodwill
$337M
$333M
$333M
$332M
$332M
$323M
$323M
$323M
$323M
$323M
·
$324M
$325M
$324M
·
$132M
Intangibles
$42M
$44M
$47M
$49M
$52M
$52M
$54M
$57M
$59M
$62M
·
$67M
$66M
$68M
·
$43M
Total Assets
$2.50B
$2.38B
$2.36B
$2.35B
$2.33B
$2.24B
$2.28B
$2.29B
$2.32B
$2.26B
·
$2.14B
$2.11B
$2.06B
·
$1.68B
Deferred Tax
$322M
$315M
$314M
$303M
$293M
$282M
$280M
$273M
$253M
$246M
·
$229M
$230M
$224M
·
$238M
Total Liabilities
$1.26B
$1.14B
$1.12B
$1.15B
$1.16B
$1.11B
$1.15B
$1.19B
$1.36B
$1.32B
·
$1.23B
$1.23B
$1.20B
·
$905M
Common Stock
$120M
$118M
$122M
$119M
$116M
$113M
$116M
$114M
$112M
$109M
·
$109M
$107M
$105M
·
$107M
Retained Earnings
$1.13B
$1.12B
$1.12B
$1.08B
$1.05B
$1.02B
$1.01B
$980M
$843M
$834M
·
$802M
$773M
$754M
·
$666M
AOCI
·
·
·
·
·
·
·
$-173.0K
$-38.0K
$-49.0K
·
$-42.0K
$-53.0K
$-96.0K
·
$75.0K
Stockholders' Equity
$1.25B
$1.24B
$1.24B
$1.20B
$1.16B
$1.14B
$1.12B
$1.09B
$954M
$943M
$934M
$911M
$881M
$860M
$804M
$773M
Liabilities + Equity
$2.50B
$2.38B
$2.36B
$2.35B
$2.33B
$2.24B
$2.28B
$2.29B
$2.32B
$2.26B
·
$2.14B
$2.11B
$2.06B
·
$1.68B
Shares Outstanding
24,426,000
24,557,000
24,612,000
24,612,000
24,612,000
24,606,000
24,551,000
24,551,000
24,550,000
24,541,000
24,496,000
24,489,000
24,485,000
24,466,000
24,388,000
24,382,000
Fluxo de Caixa15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$28M
$28M
$27M
$27M
$26M
$26M
$27M
$27M
$27M
$27M
$28M
$27M
$27M
$28M
$28M
$28M
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$1M
$3M
$2M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$9M
$2M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
Other Non-cash
·
$-15M
·
·
·
$-3M
·
·
·
$7M
·
·
·
$-65M
·
·
Operating Cash Flow
$63M
$42M
$81M
$65M
$56M
$54M
$37M
$199M
$79M
$59M
$-24M
$47M
$36M
$36M
$61M
$51M
CapEx
$11M
$8M
$11M
$12M
$18M
$4M
$4M
$6M
$5M
$25M
$28M
$5M
$4M
$7M
$7M
$4M
Investing Cash Flow
$-77M
$-41M
$-39M
$-26M
$-59M
$-3M
$-10M
$-7M
$-56M
$-78M
$-60M
$-31M
$-37M
$-264M
$-45M
$-17M
Stock Repurchased
$16M
$12M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-12M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
Financing Cash Flow
$16M
$708.0K
$-49M
$-33M
$1M
$-49M
$-30M
$-197M
$-16M
$20M
$83M
$-16M
$2M
$228M
$-17M
$-33M
Net Change in Cash
·
·
·
·
·
·
$-3M
$-5M
$7M
$1M
$-1M
$-259.0K
$2M
$-267.0K
$-604.0K
$687.0K
Taxes Paid
$20M
$275.0K
$4M
$751.0K
$6M
$24.0K
$40M
$773.0K
$-5M
$479.0K
$82M
$3M
$7M
$413.0K
$2M
$8M
Free Cash Flow
·
$34M
·
·
·
$50M
·
·
·
$34M
·
·
·
$29M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
48.8%
48.8%
·
46.5%
47.0%
49.4%
·
46.5%
48.6%
49.7%
·
45.8%
46.6%
47.3%
·
44.6%
Operating Margin
24.1%
21.9%
·
26.0%
24.3%
23.3%
·
28.0%
19.8%
22.8%
·
27.3%
23.4%
12.1%
·
22.6%
Net Margin
15.2%
13.6%
·
16.5%
15.3%
14.4%
·
56.0%
9.7%
12.2%
·
16.6%
15.1%
43.8%
·
15.2%
Pretax Margin
20.9%
18.6%
·
22.8%
21.0%
19.1%
·
76.0%
13.6%
15.9%
·
22.8%
18.5%
7.7%
·
20.4%
EBITDA Margin
24.1%
35.9%
·
26.0%
24.3%
36.8%
·
28.0%
19.8%
37.2%
·
27.3%
23.4%
29.0%
·
22.6%
ROA
1.4%
1.2%
·
1.8%
1.6%
1.2%
·
6.8%
0.93%
1.1%
·
2.1%
1.6%
3.9%
·
1.9%
ROE
2.8%
2.3%
·
3.7%
3.4%
2.7%
·
14.9%
2.2%
2.5%
·
4.8%
3.8%
9.0%
·
4.1%
ROIC
3.1%
2.6%
·
4.0%
3.6%
3.0%
·
5.0%
3.1%
3.5%
·
5.3%
4.0%
2.1%
·
4.4%
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
2.0
1.5
·
2.7
2.3
1.2
·
5.5
2.4
1.8
·
·
·
·
·
·
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$50.99
$50.36
·
$48.60
$47.26
$46.18
·
$44.56
$38.87
$38.43
·
$37.22
$35.96
$35.13
·
$31.71
Revenue / Share
$9.03
$8.05
·
$10.41
$9.57
$7.94
·
$10.86
$8.66
$7.65
·
$9.93
$8.28
$6.67
·
$8.18
Cash Flow / Share
·
$1.72
·
·
·
$2.19
·
·
·
$2.42
·
·
·
$1.46
·
·
Cash / Share
$0.18
$0.10
·
$0.29
$0.06
$0.14
·
$0.17
$0.38
$0.08
·
$0.08
$0.09
$0.03
·
$0.06
Dividend / Share
$0.49
$0.49
$0.48
$0.48
$0.48
$0.48
$0.47
$0.47
$0.47
$0.47
$0.47
$0.47
$0.47
$0.47
$0.46
$0.46
EPS (TTM)
$6.21
$6.30
·
$5.91
$10.27
$9.65
·
$9.15
$4.72
$5.13
·
$7.43
$7.03
$6.85
·
$4.25
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$933M
$947M
·
$931M
$942M
$919M
·
$889M
$866M
$856M
·
$793M
$724M
$674M
·
$546M
Net Income TTM
$153M
$155M
·
$145M
$252M
$237M
·
$225M
$116M
$126M
·
$182M
$172M
$168M
·
$104M
Market Cap
$2.96B
$2.71B
·
$2.89B
$2.85B
$2.74B
·
$2.58B
$2.62B
$3.03B
·
$2.45B
$2.26B
$2.28B
·
$2.04B
P/E
19.5
17.5
·
19.8
11.3
11.5
·
11.5
22.6
24.0
·
13.5
13.2
13.6
·
19.7
P/S
3.2
2.9
·
3.1
3.0
3.0
·
2.9
3.0
3.5
·
3.1
3.1
3.4
·
3.7
P/B
2.4
2.2
·
2.4
2.5
2.4
·
2.4
2.7
3.2
·
2.7
2.6
2.7
·
2.6
P / Tangible Book
3.4
3.1
·
3.5
3.7
3.6
·
3.6
4.6
5.4
·
4.7
4.6
4.9
·
3.4
P / Cash Flow
·
63.9
·
·
·
50.9
·
·
·
51.0
·
·
·
63.9
·
·
Dividend Yield
1.6%
1.8%
·
1.7%
1.7%
1.7%
·
1.8%
1.8%
1.5%
·
1.8%
2.0%
2.0%
·
2.1%
Earnings Yield
5.1%
5.7%
·
5.0%
8.9%
8.7%
·
8.7%
4.4%
4.2%
·
7.4%
7.6%
7.3%
·
5.1%
Payout Ratio
·
46.2%
·
·
·
42.8%
·
·
·
51.5%
·
·
·
15.9%
·
·
Annual Payout
$49M
$48M
·
$48M
$47M
$47M
·
$46M
$46M
$46M
·
$45M
$45M
$45M
·
$44M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$944M
$911M
$832M
$636M
$535M
Margem Bruta %
48.2%
47.8%
·
45.9%
45.6%
Margem Operacional %
25.8%
26.8%
·
22.6%
21.5%
Lucro líquido
$156M
$232M
$175M
$115M
$90M
EPS Diluído
$6.35
$9.43
$7.12
$4.70
$3.66
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$211M
$334M
·
$177M
$193M
Investidores institucionais (13F)
286 declarantes
· $3.0B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores286
Valor detido$3.0B
Novas posições38
Posições encerradas21
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
38 (0 vs trimestre anterior)
21 (-16 vs trimestre anterior)
123 (+37 vs trimestre anterior)
67 (-24 vs trimestre anterior)
+530K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
31 insiders
· 11 diretores · 10 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 48 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.